Profile
OPAL ATO NI NIMC NI-PB UGI
Company Name OPAL Fuels Inc. Atmos Energy Corporation NiSource Inc. NiSource Inc. NiSource Inc. UGI Corporation
Sector Utilities Utilities Utilities Utilities Utilities Utilities
Industry Regulated Gas Regulated Gas Regulated Gas Regulated Gas Regulated Gas Regulated Gas
Market Cap $73.36M $27.32B $20.39B $10.81B $10.30B $7.01B
Employees 0.34K 5.26K 7.69K 7.12K 7.36K 9.75K
CEO Adam J. Comora John Kevin Akers Lloyd M. Yates Lloyd M. Yates Lloyd M. Yates Robert C. Flexon
Ratings
OPAL ATO NI NIMC NI-PB UGI
Quant Rating Score 3 3 2 3 3
Quant Rating Neutral Neutral Sell Neutral Neutral
Trading
OPAL ATO NI NIMC NI-PB UGI
Last Close $2.28 $170.19 $43.83 $99.69 $25 $32.62
High 52 $4.04 $170.75 $43.83 $99.69 $25 $37.16
Low 52 $1.3 $136.41 $33.74 $99.69 $25 $23.24
Price vs. 52 Week High -43.56 % -0.33 % 0 % 0 % 0 % -12.22 %
Price vs. 52 Week Low 75.38 % 24.76 % 29.91 % 0 % 0 % 40.36 %
Total Return
OPAL ATO NI NIMC NI-PB UGI
1 Month Return 0.88 % 2.23 % 8.68 % 0 % 0 % -5.64 %
3 Month Return -14.61 % 11.76 % 10.79 % 0 % 0 % -7.85 %
6 Month Return 56.16 % 15.14 % 17.76 % 0 % 0 % 5.16 %
9 Month Return -31.94 % 22.62 % 20.45 % 0 % 0 % 13.94 %
YTD Return -32.74 % 22.2 % 19.23 % 0 % 0 % 15.55 %
1 Year Return -35.41 % 21.7 % 26.53 % 0 % 0 % 35.02 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
OPAL ATO NI NIMC NI-PB UGI
Dividend Yield Percentage (TTM) - 2.04 % 2.55 % 2.52 % 2.52 % 4.6 %
Dividend Paid and Capex Coverage Ration (TTM) 0.56 % 0.52 % 0.64 % 0.64 % 0.64 % 1.1 %
Dividend Per Share (TTM) - 3.48 % 1.11 % 1.11 % 1.11 % 1.5 %
Payout Ratio (TTM) 86.77 % 46.51 % 57.22 % 57.22 % 57.22 % 76.79 %
Growth
OPAL ATO NI NIMC NI-PB UGI
Asset Growth 16.76 % 2.29 % 2.29 %
Gross Profit Growth 38.66 % 13.34 % 13.34 %
Revenue Growth 17.13 % -0.91 % -0.91 %
Revenue 3 Year 64.58 % -3.52 % -3.52 %
Revenue 5 Year 128.4 % -13.62 % -13.62 %
Revenue 10 Year 128.4 % -41.51 % -41.51 %
EBIT Growth -83.42 % 16.03 % 16.03 %
Net Income Growth -63.16 % 6.45 % 6.45 %
Net Income 3 Yeari Growth Per Share 4687.63 % 12.66 % 12.66 %
Net Income 5 Yeari Growth Per Share 291.54 % 63.72 % 63.72 %
Net Income 10 Yeari Growth Per Share 291.54 % -0.47 % -0.47 %
Operating Income Growth 201.45 % 12.35 % 12.35 %
Operating Cash Flow Growth (CFG) -13.68 % -7.94 % -7.94 %
Operating 3 Year CFG 59.67 % 26.76 % 26.76 %
Operating 5 Year CFG 594.04 % -7.19 % -7.19 %
Operating 10 Year CFG 594.04 % -6.34 % -6.34 %
EPS Growth -97.1 % 2.52 % 2.52 %
EPS Diluted Growth -97.06 % 9.46 % 9.46 %
Book Value Per Share -0.08 % -3.58 % -3.58 %
Share Holder 3 Year Equity Growth Per Share -966539.5 % 8.32 % 8.32 %
Share Holder 5 Year Equity Growth Per Share -783.1 % 19.65 % 19.65 %
Share Holder 10 Year Equity Growth Per Share -783.1 % -2.44 % -2.44 %
Dividend Per Share Growth -22.21 % -2 % -2 %
Dividend 3 Year Growth Per Share 222.79 % 5.9 % 5.9 %
Dividend 5 Year Growth Per Share 2852.24 % 13.8 % 13.8 %
Dividend 10 Year Growth Per Share 2852.24 % 5.63 % 5.63 %
Debt Growth 47.46 % -1.19 % -1.19 %
Free Cash Flow Growth -24.68 % -21.22 % -21.22 %
Updated On 31 Dec 2024 31 Dec 2024 31 Dec 2024
Profitability
OPAL ATO NI NIMC NI-PB UGI
Gross Profit Margin TTM 31.32 % 53.93 % 50.17 % 50.17 % 50.17 % 49.28 %
Return on Assets TTM 1.33 % 4.18 % 2.61 % 2.61 % 2.61 % 2.72 %
Return on Equity TTM 7.71 % 9 % 10.19 % 10.19 % 10.19 % 8.89 %
Return on Capital Employed TTM 1.14 % 5.74 % 5.41 % 5.41 % 5.41 % 6.62 %
Net Income Per EBT TTM -120.08 % 81.29 % 76.27 % 76.27 % 76.27 % 97.44 %
EBT Per Ebit TTM -109.27 % 93.37 % 70.14 % 70.14 % 70.14 % 50.59 %
EBIT Per Revenue TTM 2.81 % 33 % 27.04 % 27.04 % 27.04 % 11.57 %
Cash Flow To Debt Ratio TTM 408.74 % 22.58 % 13.08 % 13.08 % 13.08 % 18.52 %
Receivables Turnover TTM 4.68 11.57 7.55 7.55 7.55 8.07
Payables Turnover TTM 8.06 5.36 4.47 4.47 4.47 7.68
Inventory Turnover TTM 17.28 15.32 8.3 8.3 8.3 10.36
Fixed Asset Turnover TTM 68.58 % 18.96 % 22.33 % 22.33 % 22.33 % 82.07 %
Asset Turnover TTM 36.13 % 16.68 % 18.01 % 18.01 % 18.01 % 47.73 %
Operating Cash Flow Per Share TTM 2.64 12.76 4.38 4.38 4.38 6
Free Cash Flow Per Share TTM -1.7 -8.62 -1.4 -1.4 -1.4 2.06
Cash Per Share TTM 103.55 % 448 % 71.21 % 71.21 % 71.21 % 162.93 %
Operating Cash Flow Sales Ratio TTM 22.79 % 43.95 % 33.63 % 33.63 % 33.63 % 17.57 %
Free Cash Flow Operating Cash Flow Ratio TTM -64.27 % -67.61 % -31.9 % -31.9 % -31.9 % 34.39 %
Cash Flow Coverage Ratios TTM 408.74 % 22.58 % 13.08 % 13.08 % 13.08 % 18.52 %
Price To Free Cash Flows Ratio TTM -1.53 -19.89 -31 -31.38 -31.38 15.83
Price To Operating Cash Flows Ratio TTM 0.96 13.34 9.89 10.01 10.01 5.44
Price Cash Flow Ratio TTM 0.96 13.34 9.89 10.01 10.01 5.44
Income Statement (TTM)
OPAL ATO NI NIMC NI-PB UGI
Revenue $0.3B $4.17B $5.46B $5.46B $5.46B $7.21B
Gross Profit $0.1B $2.41B $2.81B $3.94B $2.81B $3.68B
Gross Profit Ratio 33.38% 57.92% 51.47% 72.22% 51.47% 51.05%
EBITDA $0.04B $2.1B $2.57B $1.53B $2.57B $1.33B
Net Income $0.01B $1.04B $0.76B $0.76B $0.76B $0.27B
EPS Diluted 0.02 6.83 1.62 1.62 1.62 1.25
Balance Sheet (MRQ)
OPAL ATO NI NIMC NI-PB UGI
Long Term Debt $0.3B $8.09B $12.07B $0B $12.07B $6.84B
Total Liabilities $0.42B $13.04B $21.12B $0.15B $21.12B $10.74B
Total Equity $0.47B $12.16B $10.67B $1.24B $10.67B $4.35B
Total Investments $0.22B $0.11B $0.18B $0B $0.18B $0.38B
Total Debt $0.31B $8.13B $13.96B $0.04B $13.96B $7.14B
Total Assets $0.88B $25.19B $31.79B $1.39B $31.79B $15.1B
Cash Flow Statement (TTM)
OPAL ATO NI NIMC NI-PB UGI
Net Income $0.01B $1.04B $0.76B $0.79B $0.76B $0.27B
Inventory $-0B $0B $0.1B $-0.26B $0.1B $0.03B
Dividends Paid $-0.01B $-0.49B $-0.49B $-0.44B $-0.49B $-0.32B
Operating Cash Flow $0.03B $1.73B $1.78B $1.41B $1.78B $1.18B
Capital Expenditure $-0.13B $-2.94B $-2.64B $-2.2B $-2.64B $-0.8B
Related Stocks
Ticker Name Price
ATO Atmos Energy Corporation 170.19
BIPC Brookfield Infrastructure Corporation 43.13
CPK Chesapeake Utilities Corporation 136.47
CTRI Centuri Holdings, Inc. 20.3
MIC Macquarie Infrastructure Holdings, LLC 4.09
NFE New Fortress Energy Inc. 2.46
NI NiSource Inc. 43.83
NI-PB NiSource Inc. 25
NIMC NiSource Inc. 99.69
NJR New Jersey Resources Corporation 46.98
NWN Northwest Natural Holding Company 44.39
OGS ONE Gas, Inc. 79.73
OPALW OPAL Fuels Inc. 1.46
PCG-PI Pacific Gas and Electric Company PFD 1ST 4.36% 15.99
RGCO RGC Resources, Inc. 21.64
SPH Suburban Propane Partners, L.P. 18.52
SR Spire Inc. 82.29
SR-PA Spire Inc. 25.08
SWX Southwest Gas Holdings, Inc. 78.39
UGI UGI Corporation 32.62
ETFs With Exposure to OPAL
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.00134 245.83
VTI Vanguard Total Stock Market Index Fund 0.00007 329.97
VB Vanguard Small Cap Index Fund 0 257.86
IWO iShares Russell 2000 Growth ETF 0.00284 325.46
VBK Vanguard Small Cap Growth Index Fund 0 302.39
VXF Vanguard Extended Market Index Fund 0.0007 212.1
HDG ProShares Hedge Replication ETF 0.000266912 51.35
UWM ProShares Ultra Russell2000 0.0012642 47.79
PBW Invesco WilderHill Clean Energy ETF 1.441 31.71
VBR Vanguard Small Cap Value Index Fund 0 211.15
IWC iShares Micro-Cap ETF 0.01319 152.06
URTY ProShares UltraPro Russell2000 0.00102254 55.51
VTWV Vanguard Russell 2000 Value Index Fund 0.00079 158.11
EES WisdomTree U.S. SmallCap Earnings Fund 0.0000968 56.22
ISMD Inspire Small/Mid Cap Impact ETF 0.171572 39.3
JSMD Janus Henderson Small/Mid Cap Growth Alpha ETF 0.01 82.8103
JSML Janus Henderson Small Cap Growth Alpha ETF 0.01 74.338
QCLN First Trust NASDAQ Clean Edge Green Energy Index Fund 0.08 43.3596
VTWG Vanguard Russell 2000 Growth Index Fund 0.00303 237.785
VTWO Vanguard Russell 2000 Index Fund 0.00174 99.37
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0 46.94
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00013 112.22
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0.00013 112.2
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.00006 52.67
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.00006 52.66
VBINX Vanguard Balanced Index Fund Investor Shares 0.00006 52.67
DFAS Dimensional U.S. Small Cap ETF 0.00010991 69.1
VTSAX Vanguard Total Stock Market Index Fund 0.00007 160.62
WRCY.L WisdomTree Recycling Decarbonisation UCITS ETF 0.10909 18.778
VSCIX Vanguard Small-Cap Index Fund Institutional Shares 0 123.52
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.0007 160.85
VITSX Vanguard Total Stock Market Index Fund 0.00007 160.64
XRS2.F Xtrackers Russell 2000 UCITS ETF 0.00688738 318.35
SC0K.DE Invesco Russell 2000 UCITS ETF 0.0018 107.72
NAESX Vanguard Small Cap Index Fund 0 123.52
VSIAX Vanguard Small-Cap Value Index Fd Admiral 0 90.75
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000118207 16.27
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.0007 160.86
VSGAX Vanguard Small-Cap Growth Index Fd Admiral 0 106.4
RTYS.L Invesco Russell 2000 UCITS ETF 0.0018 126.475
XRSG.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.00688738 27216
XRSU.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.00688738 366.77
VSMAX Vanguard Small Cap Index Fd Admiral Shs 0 123.53
XRS2.DE Xtrackers Russell 2000 UCITS ETF 0.00688738 312.45
VTS.AX Vanguard US Total Market Shares Index ETF 0.00007 501.78
VEMPX Vanguard Extended Market Index InstlPlus 0.0007 396.94
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00007 301.34
RSSL Global X Funds 0 95.97
Unlock