Profile
ISPR PM BTI MO RLX TPB
Company Name Ispire Technology Inc. Philip Morris International Inc. British American Tobacco p.l.c. Altria Group, Inc. RLX Technology Inc. Turning Point Brands, Inc.
Sector Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive
Industry Tobacco Tobacco Tobacco Tobacco Tobacco Tobacco
Market Cap $199.94M $289.96B $136.34B $110.66B $2.88B $2.43B
Employees 0.10K 83.10K 48.99K 14.65K 0.38K 0.31K
CEO Tuanfang Liu Jacek Olczak Tadeu Luiz Marroco William F. Gifford Jr. Wang Ying Graham A. Purdy
Ratings
ISPR PM BTI MO RLX TPB
Quant Rating Score 2 2 4 2 3 2
Quant Rating Sell Sell Buy Sell Neutral Sell
Trading
ISPR PM BTI MO RLX TPB
Last Close $2.05 $152.76 $54.71 $58.13 $2.52 $100.9
High 52 $6.36 $184.95 $59.29 $67.68 $2.73 $103
Low 52 $1.5 $117.15 $35.35 $50.81 $1.68 $54.53
Price vs. 52 Week High -67.77 % -17.4 % -7.72 % -14.11 % -7.69 % -2.04 %
Price vs. 52 Week Low 36.67 % 30.4 % 54.77 % 14.41 % 50 % 85.04 %
Total Return
ISPR PM BTI MO RLX TPB
1 Month Return -15.64 % -3.35 % 5.99 % -10.64 % 5 % 11.14 %
3 Month Return -27.05 % -8.31 % -5.22 % -11.91 % 13 % 2.32 %
6 Month Return -24.91 % -10.37 % 28.31 % -1.29 % 26.63 % 37 %
9 Month Return -52.87 % 2.66 % 43.45 % 10.2 % 9.57 % 43.49 %
YTD Return -59.24 % 26.93 % 50.63 % 11.17 % 16.67 % 67.89 %
1 Year Return -67.77 % 17.92 % 48.15 % 4.06 % 43.18 % 65.33 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
ISPR PM BTI MO RLX TPB
Dividend Yield Percentage (TTM) - 3.03 % 5.21 % 6.31 % 4.58 % 0.24 %
Dividend Paid and Capex Coverage Ration (TTM) -29.47 % 1.2 % 1.36 % 1.29 % 13.05 % 3.02 %
Dividend Per Share (TTM) - 5.64 % 2.4 % 4.16 % 0.75 % 0.3 %
Payout Ratio (TTM) - 74.97 % 171.33 % 100.19 % 11.62 % 10.22 %
Growth
ISPR PM BTI MO RLX TPB
Asset Growth -16.65 % -5.39 % 0.15 % -0.45 % 3.41 %
Gross Profit Growth -23.95 % 10.18 % -4.29 % 21.38 % 87.38 %
Revenue Growth -16.07 % 7.69 % -5.19 % -1.49 % 96.5 %
Revenue 3 Year 34.15 % 20.92 % 2.52 % 4.72 % -67.37 %
Revenue 5 Year 86.36 % 27.17 % 1.75 % 7.06 % 98.9 %
Revenue 10 Year 86.36 % 28.23 % 88.46 % 24.9 % 2223.83 %
EBIT Growth -173.76 % 16.58 % -63.33 % -28.52 % 78.43 %
Net Income Growth -165.71 % -9.72 % 121.35 % -38.33 % 3.28 %
Net Income 3 Yeari Growth Per Share -1840.78 % -22.58 % -54.08 % 29.65 % -69 %
Net Income 5 Yeari Growth Per Share -1338.11 % -2.04 % -45.25 % 72.3 % 1356.97 %
Net Income 10 Yeari Growth Per Share -1338.11 % -5.4 % 0.26 % 55 % 242495.96 %
Operating Income Growth -172.42 % 15.97 % 117.37 % 34 % 78.43 %
Operating Cash Flow Growth (CFG) 59.71 % 32.74 % -5.5 % 6.14 % 329.96 %
Operating 3 Year CFG 9.56 % 2.35 % 6.07 % 21.05 % -46.01 %
Operating 5 Year CFG -236.04 % 21.16 % 14.57 % 22.75 % 218.53 %
Operating 10 Year CFG -236.04 % 59.08 % 177.35 % 86.98 % 110339.5 %
EPS Growth -155.56 % -9.76 % 121.11 % -37.16 % 12.5 %
EPS Diluted Growth -155.56 % -9.96 % 121.02 % -37.16 % 7.5 %
Book Value Per Share -98.31 % -4.35 % -5.21 % -61.63 % 11.41 %
Share Holder 3 Year Equity Growth Per Share -95.24 % -16.57 % -24.69 % 5.18 % 34.55 %
Share Holder 5 Year Equity Growth Per Share -95.93 % -1.56 % -20.92 % -236.67 % 132002.1 %
Share Holder 10 Year Equity Growth Per Share -95.93 % 6.24 % 817.1 % -242.54 % 304227.86 %
Dividend Per Share Growth - 2.79 % 2.3 % 4.17 % 4.52 %
Dividend 3 Year Growth Per Share -100 % 8.42 % 8.21 % 13.46 % -68.95 %
Dividend 5 Year Growth Per Share - 14.54 % 15.41 % 22.59 % 211.1 %
Dividend 10 Year Growth Per Share - 36.87 % 95.66 % 94.75 % -
Debt Growth 107.48 % -4.62 % -7 % 3.14 % -38.4 %
Free Cash Flow Growth 60.48 % 36.66 % -7.19 % 5.38 % 406.4 %
Updated On 30 Jun 2025 31 Dec 2024 31 Dec 2024 31 Dec 2025 31 Dec 2024
Profitability
ISPR PM BTI MO RLX TPB
Gross Profit Margin TTM 16.34 % 66.42 % 64.79 % 69.56 % 31.95 % 57.17 %
Return on Assets TTM -42.07 % 16.63 % 2.76 % 19.84 % 4.38 % 7.05 %
Return on Equity TTM 8.06 % -105.12 % 6.31 % -215.18 % 4.74 % 22.05 %
Return on Capital Employed TTM 0.06 % 34.77 % 4.91 % 38.27 % 1.21 % 13.89 %
Net Income Per EBT TTM 102.54 % 77.96 % 86.7 % 73.99 % 84.51 % 62.54 %
EBT Per Ebit TTM 99.52 % 97 % 75.94 % 94.85 % 456.51 % 89.77 %
EBIT Per Revenue TTM -35.89 % 37.47 % 18.07 % 47.35 % 6.05 % 21.41 %
Cash Flow To Debt Ratio TTM -291.57 % 25.05 % 22.05 % 36.14 % 780.44 % 16.36 %
Receivables Turnover TTM 2.52 6.99 7.14 79.49 15.62 15.68
Payables Turnover TTM 1.78 3.09 1.09 8.49 6.58 7.59
Inventory Turnover TTM 16.1 1.19 1.77 5.95 9.64 1.34
Fixed Asset Turnover TTM 1.4 % 447.29 % 615.44 % 1222.57 % 1430.74 % 931.12 %
Asset Turnover TTM 114.89 % 58.68 % 23.22 % 59.7 % 18.78 % 58.65 %
Operating Cash Flow Per Share TTM -0.42 8.13 3.54 5.54 1 2.75
Free Cash Flow Per Share TTM -0.44 7.09 3.32 5.41 0.99 2.14
Cash Per Share TTM 30.76 % 323.86 % 223.02 % 266.79 % 654.5 % 1102.6 %
Operating Cash Flow Sales Ratio TTM -25.03 % 30.13 % 30.33 % 44.44 % 39.46 % 11.53 %
Free Cash Flow Operating Cash Flow Ratio TTM 103.39 % 87.17 % 93.91 % 97.67 % 99.22 % 77.54 %
Cash Flow Coverage Ratios TTM -291.57 % 25.05 % 22.05 % 36.14 % 780.44 % 16.36 %
Price To Free Cash Flows Ratio TTM -7.97 27.19 13.72 12.2 15.65 62.38
Price To Operating Cash Flows Ratio TTM -8.23 22.91 13.02 11.9 16.45 46.28
Price Cash Flow Ratio TTM -8.23 22.91 13.02 11.9 16.45 46.28
Income Statement (TTM)
ISPR PM BTI MO RLX TPB
Revenue $0.13B $40.6B $25.87B $20.14B $2.44B $0.36B
Gross Profit $0.02B $26.97B $21.43B $17.44B $0.73B $0.2B
Gross Profit Ratio 17.77% 66.42% 82.85% 86.59% 29.72% 55.89%
EBITDA $-0.04B $17.08B $7.74B $10.83B $-0.06B $0.09B
Net Income $-0.04B $11.5B $3.07B $6.95B $0.55B $0.04B
EPS Diluted -0.69 7.51 1.36 4.11 0.43 2.14
Balance Sheet (MRQ)
ISPR PM BTI MO RLX TPB
Long Term Debt $0B $45.13B $32.64B $24.14B $0.01B $0.26B
Total Liabilities $0.1B $77.21B $68.9B $38.47B $0.88B $0.3B
Total Equity $0B $-8.03B $50B $-3.45B $15.99B $0.19B
Total Investments $0.02B $3.08B $2.56B $8.63B $10.23B $0.01B
Total Debt $0.01B $48.84B $36.95B $25.71B $0.06B $0.26B
Total Assets $0.1B $69.19B $118.9B $35.02B $16.87B $0.49B
Cash Flow Statement (TTM)
ISPR PM BTI MO RLX TPB
Net Income $-0.04B $11.32B $3.18B $6.93B $0.56B $0.05B
Inventory $-0B $-1.2B $0.04B $-0.03B $-0.02B $-0B
Dividends Paid $0B $-8.62B $-5.21B $-6.96B $-0.09B $-0B
Operating Cash Flow $-0.01B $12.23B $10.13B $9.29B $0.85B $0.07B
Capital Expenditure $-0B $-1.57B $-0.61B $-0.22B $-0.01B $-0B
Related Stocks
Ticker Name Price
BTI British American Tobacco p.l.c. 59.86
GNLN Greenlane Holdings, Inc. 0.86
KAVL Kaival Brands Innovations Group, Inc. 0.0146
MO Altria Group, Inc. 66.66
PM Philip Morris International Inc. 188.155
RLX RLX Technology Inc. 2.425
TPB Turning Point Brands, Inc. 130.2
UVV Universal Corporation 52.33
VAPE CEA Industries Inc. 17.77
VAPEW CEA Industries Inc. Warrants 0.18
VGR Vector Group Ltd. 14.99
XXII 22nd Century Group, Inc. 5.75
ETFs With Exposure to ISPR
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0 264.91
IWO iShares Russell 2000 Growth ETF 0 338.45
MJ ETFMG Alternative Harvest ETF 0.07 25.56
VXF Vanguard Extended Market Index Fund 0.00066 218.35
HDG ProShares Hedge Replication ETF 0.000261149 52.93
UWM ProShares Ultra Russell2000 0.00146088 53.81
VTHR Vanguard Russell 3000 Index Fund 0.00007 306.12
IWC iShares Micro-Cap ETF 0.01 166.94
URTY ProShares UltraPro Russell2000 0.00111743 64.7
SMMD iShares Russell 2500 ETF 0 81.28
VTWG Vanguard Russell 2000 Growth Index Fund 0.00344 247.8
VTWO Vanguard Russell 2000 Index Fund 0.00177 107.09
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0 50.1
RYLD Global X Russell 2000 Covered Call ETF 0 15.74
YOLO AdvisorShares Pure Cannabis ETF 0.06 2.89
R2US.L SPDR Russell 2000 US Small Cap UCITS ETF 0.001651 78.14
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00066 165.55
XRS2.F Xtrackers Russell 2000 UCITS ETF 0.00450268 318.35
SC0K.DE Invesco Russell 2000 UCITS ETF 0.002 115.22
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00066 165.56
RTYS.L Invesco Russell 2000 UCITS ETF 0.002 137.32
XRSG.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.00450268 29119
XRSU.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.00450268 397.66
ZPRR.DE SPDR Russell 2000 US Small Cap UCITS ETF 0.001651 65.76
R2SC.L SPDR Russell 2000 US Small Cap UCITS ETF 0.001651 57.19
XRS2.DE Xtrackers Russell 2000 UCITS ETF 0.00450268 333.9
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.00487458 42.85
VEMPX Vanguard Extended Market Index InstlPlus 0.00066 408.54
ITDG iShares Trust 0 39.57
ITDI iShares Trust 0 39.675
ITDH iShares Trust 0 39.575
ITDF iShares Trust 0 39.03
ITDC iShares Trust 0 35.23
ITDB iShares Trust 0 33.935
ITDD Integrated Data Corp. 0 36.725
ITDE iShares Trust 0 37.89
RSSL Global X Funds 0 103.705
ITDJ iShares Trust 0 30.735
Unlock