Profile
ISPR PM BTI MO RLX VGR
Company Name Ispire Technology Inc. Philip Morris International Inc. British American Tobacco p.l.c. Altria Group, Inc. RLX Technology Inc. Vector Group Ltd.
Sector Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive
Industry Tobacco Tobacco Tobacco Tobacco Tobacco Tobacco
Market Cap $196.01M $251.61B $125.07B $109.01B $3.18B $2.36B
Employees 0.10K 83.10K 48.99K 14.65K 0.38K 0.55K
CEO Tuanfang Liu Jacek Olczak Tadeu Luiz Marroco William F. Gifford Jr. Wang Ying Howard M. Lorber
Ratings
ISPR PM BTI MO RLX VGR
Quant Rating Score 1 2 2 2 4 3
Quant Rating Strong Sell Sell Sell Sell Buy Neutral
Trading
ISPR PM BTI MO RLX VGR
Last Close $3.43 $161.64 $56.03 $64.89 $2.6 $14.99
High 52 $7.55 $184.95 $59.29 $67.68 $2.73 $14.99
Low 52 $2.12 $117.15 $34.25 $49.06 $1.59 $14.9
Price vs. 52 Week High -54.57 % -12.6 % -5.5 % -4.12 % -4.76 % 0 %
Price vs. 52 Week Low 61.79 % 37.98 % 63.59 % 32.27 % 63.52 % 0.6 %
Total Return
ISPR PM BTI MO RLX VGR
1 Month Return 22.06 % -2.74 % -1.96 % -1.41 % 22.07 % 0 %
3 Month Return 38.87 % -11.81 % 14.35 % 10.36 % 18.18 % 0 %
6 Month Return -8.78 % 6.43 % 35.47 % 10.15 % 15.04 % 0 %
9 Month Return -44.23 % 28.35 % 48.86 % 18.63 % 32.65 % 0 %
YTD Return -31.81 % 34.31 % 54.27 % 24.1 % 20.37 % 0 %
1 Year Return -54.57 % 28.32 % 42.35 % 25.51 % 57.58 % 0.47 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
ISPR PM BTI MO RLX VGR
Dividend Yield Percentage (TTM) - 3.34 % 5.66 % 7.92 % 0.09 % -
Dividend Paid and Capex Coverage Ration (TTM) -62.66 % 1.06 % 1.36 % 1.55 % 11.9 % 3.37 %
Dividend Per Share (TTM) - 5.4 % 2.38 % 5.14 % 0.02 % -
Payout Ratio (TTM) - 101.69 % 171.33 % 78.29 % 12.22 % 71.32 %
Growth
ISPR PM BTI MO RLX VGR
Asset Growth 35.23 % -5.39 % -8.8 % 6.05 %
Gross Profit Growth 41.31 % 10.18 % 0.58 % 3.75 %
Revenue Growth 31.4 % 7.69 % -0.28 % -1.16 %
Revenue 3 Year 130.31 % 20.92 % 4 % 13.66 %
Revenue 5 Year 130.31 % 27.17 % 12.35 % -27.24 %
Revenue 10 Year 130.31 % 28.23 % 31.17 % 5.57 %
EBIT Growth -210.54 % 16.58 % 22.4 % 7.8 %
Net Income Growth -145.98 % -9.72 % 38.55 % 15.64 %
Net Income 3 Yeari Growth Per Share -583.3 % -22.58 % 388.75 % 93.63 %
Net Income 5 Yeari Growth Per Share -583.3 % -2.04 % 1047.72 % 201.76 %
Net Income 10 Yeari Growth Per Share -583.3 % -5.4 % 155.79 % 293.85 %
Operating Income Growth -210.54 % 15.97 % -2.65 % -0.7 %
Operating Cash Flow Growth (CFG) -141.4 % 32.74 % -5.75 % 20.88 %
Operating 3 Year CFG -450.23 % 2.35 % 11.84 % -19.68 %
Operating 5 Year CFG -450.23 % 21.16 % 21.5 % 15.16 %
Operating 10 Year CFG -450.23 % 59.08 % 116.12 % 237.21 %
EPS Growth -145.45 % -9.76 % 41.87 % 15.84 %
EPS Diluted Growth -145.45 % -9.96 % 43.11 % 14.85 %
Book Value Per Share 8.64 % -4.35 % 35.65 % 8.44 %
Share Holder 3 Year Equity Growth Per Share 140.79 % -16.57 % -49.65 % -10.26 %
Share Holder 5 Year Equity Growth Per Share 140.79 % -1.56 % -139.13 % -29.32 %
Share Holder 10 Year Equity Growth Per Share 140.79 % 6.24 % -185.6 % -524.81 %
Dividend Per Share Growth -100 % 2.79 % 3.65 % -1.87 %
Dividend 3 Year Growth Per Share - 8.42 % 14.04 % -3.47 %
Dividend 5 Year Growth Per Share - 14.54 % 22.7 % -46.49 %
Dividend 10 Year Growth Per Share - 36.87 % 102.49 % -30.18 %
Debt Growth -12.95 % -4.62 % -4.98 % -2.65 %
Free Cash Flow Growth -149.29 % 36.66 % -5.28 % 21.74 %
Updated On 30 Jun 2024 31 Dec 2024 31 Dec 2024 31 Dec 2023
Profitability
ISPR PM BTI MO RLX VGR
Gross Profit Margin TTM 18.25 % 65.78 % 64.79 % 71.63 % 30.8 % 33.6 %
Return on Assets TTM -14225.57 % 11.99 % 2.76 % 27.18 % 4.16 % 8.13 %
Return on Equity TTM -63203.78 % -74.17 % 6.31 % -281.82 % 4.54 % -12.25 %
Return on Capital Employed TTM -54222.63 % 35.78 % 4.91 % 43.27 % 0.57 % 22.07 %
Net Income Per EBT TTM 153.92 % 61.72 % 86.7 % 82.86 % 85.36 % 72.3 %
EBT Per Ebit TTM 100.89 % 92.18 % 75.94 % 95.95 % 903.9 % 68.49 %
EBIT Per Revenue TTM -40.3 % 37.02 % 18.07 % 54.55 % 3.23 % 25.8 %
Cash Flow To Debt Ratio TTM -170.38 % 20.22 % 22.05 % 44.01 % 669.09 % 16.26 %
Receivables Turnover TTM 435.4 6.62 7.14 84.06 7.17 23.05
Payables Turnover TTM 649.72 3.45 1.09 10.1 5.66 75.23
Inventory Turnover TTM 6.79 1.24 1.77 5.66 8.86 4.4
Fixed Asset Turnover TTM 348.67 % 484.97 % 615.44 % 1258.32 % 1276.6 % 1266.65 %
Asset Turnover TTM 22733.74 % 56.94 % 23.22 % 62.66 % 16.69 % 63.66 %
Operating Cash Flow Per Share TTM -155.99 6.68 3.54 6.46 0.87 1.47
Free Cash Flow Per Share TTM -158.48 5.77 3.32 6.37 0.87 1.44
Cash Per Share TTM 41258.11 % 268.21 % 223.02 % 76.43 % 606.79 % 345.87 %
Operating Cash Flow Sales Ratio TTM -33.8 % 26.68 % 30.33 % 53.7 % 36.24 % 32.36 %
Free Cash Flow Operating Cash Flow Ratio TTM 101.6 % 86.38 % 93.91 % 98.64 % 100 % 98.5 %
Cash Flow Coverage Ratios TTM -170.38 % 20.22 % 22.05 % 44.01 % 669.09 % 16.26 %
Price To Free Cash Flows Ratio TTM -0.02 27.99 12.59 10.16 21.42 10.63
Price To Operating Cash Flows Ratio TTM -0.02 24.19 11.87 10.04 21.37 10.23
Price Cash Flow Ratio TTM -0.02 24.19 11.87 10.04 21.37 10.23
Income Statement (TTM)
ISPR PM BTI MO RLX VGR
Revenue $0.15B $37.88B $25.87B $20.44B $2.44B $1.42B
Gross Profit $0.03B $24.55B $21.43B $14.37B $0.73B $0.46B
Gross Profit Ratio 19.61% 64.81% 82.85% 70.27% 29.72% 32.22%
EBITDA $-0.01B $15.75B $7.74B $15.07B $-0.06B $0.35B
Net Income $-0.01B $7.03B $3.07B $11.26B $0.55B $0.18B
EPS Diluted -0.27 4.52 1.36 6.54 0.43 1.16
Balance Sheet (MRQ)
ISPR PM BTI MO RLX VGR
Long Term Debt $0B $42.17B $32.64B $23.4B $0.01B $1.38B
Total Liabilities $0.09B $71.65B $68.9B $37.37B $0.88B $1.71B
Total Equity $0.03B $-9.87B $50B $-2.19B $15.99B $-0.74B
Total Investments $0.01B $2.65B $2.56B $8.2B $10.23B $0.3B
Total Debt $0B $45.7B $36.95B $24.93B $0.06B $1.38B
Total Assets $0.12B $61.78B $118.9B $35.18B $16.87B $0.96B
Cash Flow Statement (TTM)
ISPR PM BTI MO RLX VGR
Net Income $-0.01B $7.5B $3.18B $11.26B $0.56B $0.18B
Inventory $0B $0.55B $0.04B $0.1B $-0.02B $0B
Dividends Paid $0B $-8.2B $-5.21B $-6.85B $-0.09B $-0.13B
Operating Cash Flow $-0.02B $12.22B $10.13B $8.75B $0.85B $0.22B
Capital Expenditure $-0B $-1.44B $-0.61B $-0.14B $0B $-0.01B
Related Stocks
Ticker Name Price
BTI British American Tobacco p.l.c. 55.7901
GNLN Greenlane Holdings, Inc. 3.42
KAVL Kaival Brands Innovations Group, Inc. 0.6696
MO Altria Group, Inc. 64.815
PM Philip Morris International Inc. 163.01
RLX RLX Technology Inc. 2.555
TPB Turning Point Brands, Inc. 102.37
UVV Universal Corporation 55.43
VAPE CEA Industries Inc. 17.77
VAPEW CEA Industries Inc. Warrants 0.18
VGR Vector Group Ltd. 14.99
XXII 22nd Century Group, Inc. 1.75
ETFs With Exposure to ISPR
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.00212 238.27
IWO iShares Russell 2000 Growth ETF 0.00424 314.02
MJ ETFMG Alternative Harvest ETF 0.07 32.21
VXF Vanguard Extended Market Index Fund 0.00076 209.17
HDG ProShares Hedge Replication ETF 0.000323971 51.145
UWM ProShares Ultra Russell2000 0.00180897 45.31
VTHR Vanguard Russell 3000 Index Fund 0.00008 291.775
IWC iShares Micro-Cap ETF 0.01482 145.67
URTY ProShares UltraPro Russell2000 0.00130568 51.14
VTWG Vanguard Russell 2000 Growth Index Fund 0.00406 229.575
VTWO Vanguard Russell 2000 Index Fund 0.00221 96.665
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0 45.55
RYLD Global X Russell 2000 Covered Call ETF 0 15.27
YOLO AdvisorShares Pure Cannabis ETF 0.06 3.19
R2US.L SPDR Russell 2000 US Small Cap UCITS ETF 0.001738 69.3
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00068 158.85
XRS2.F Xtrackers Russell 2000 UCITS ETF 0.00479981 318.35
SC0K.DE Invesco Russell 2000 UCITS ETF 0.0022 102.62
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00068 158.86
RTYS.L Invesco Russell 2000 UCITS ETF 0.0022 121.395
XRSG.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.00479981 25801
XRSU.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.00479981 352.055
ZPRR.DE SPDR Russell 2000 US Small Cap UCITS ETF 0.001738 58.5
R2SC.L SPDR Russell 2000 US Small Cap UCITS ETF 0.001738 50.75
XRS2.DE Xtrackers Russell 2000 UCITS ETF 0.00479981 297.4
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.00487458 38.91
VEMPX Vanguard Extended Market Index InstlPlus 0.00068 392.02
RSSL Global X Funds 0 93.855
Unlock