Profile
IMSR NEE SO DUK-PA DUK NGG
Company Name Terrestrial Energy Inc. NextEra Energy, Inc. The Southern Company Duke Energy Corporation Duke Energy Corporation National Grid plc
Sector Energy Utilities Utilities Utilities Utilities Utilities
Industry Regulated Electric Regulated Electric Regulated Electric Regulated Electric Regulated Electric Regulated Electric
Market Cap $565.04M $186.33B $99.19B $98.38B $94.77B $90.70B
Employees 0.00K 16.80K 28.31K 26.41K 26.41K 31.43K
CEO Simon Irish John W. Ketchum Christopher C. Womack Harry K. Sideris Harry K. Sideris Zoe A. Yujnovich
Ratings
IMSR NEE SO DUK-PA DUK NGG
Quant Rating Score 1 3 3 2 2 3
Quant Rating Strong Sell Neutral Neutral Sell Sell Neutral
Trading
IMSR NEE SO DUK-PA DUK NGG
Last Close $11.6 $85.75 $90.58 $24.85 $125.18 $77.94
High 52 $19.08 $86.03 $99.72 $25.38 $129.03 $78.09
Low 52 $11.57 $64.11 $80.96 $24.12 $105.76 $56.13
Price vs. 52 Week High -39.2 % -0.33 % -9.17 % -2.09 % -2.98 % -0.19 %
Price vs. 52 Week Low 0.26 % 33.75 % 11.88 % 3.03 % 18.36 % 38.86 %
Total Return
IMSR NEE SO DUK-PA DUK NGG
1 Month Return 0 % 1.44 % -7.38 % -0.92 % -2.61 % 1.29 %
3 Month Return 0 % 13.25 % -2.44 % -0.14 % 3.06 % 10.22 %
6 Month Return 0 % 14.33 % 2.11 % 0.4 % 7.67 % 9.34 %
9 Month Return 0 % 25.18 % 5.46 % -0.52 % 12.89 % 29.08 %
YTD Return 0 % 19.61 % 10.03 % 1.93 % 16.19 % 31.17 %
1 Year Return 0 % 11.25 % 2.59 % -0.44 % 10.21 % 22.59 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
IMSR NEE SO DUK-PA DUK NGG
Dividend Yield Percentage (TTM) - 2.53 % 3.26 % 3.37 % 3.46 % 3.52 %
Dividend Paid and Capex Coverage Ration (TTM) -13.41 % 0.43 % 0.65 % 1.69 % 1.69 % 0.65 %
Dividend Per Share (TTM) - 2.27 % 2.94 % 4.22 % 4.22 % 0.47 %
Payout Ratio (TTM) - 68.48 % 67.01 % 81.02 % 80.55 % 56.13 %
Growth
IMSR NEE SO DUK-PA DUK NGG
Asset Growth -32.42 % 5.34 % 8.56 %
Gross Profit Growth 1234.25 % 10.48 % -2.4 %
Revenue Growth 1234.25 % 4.46 % -7.42 %
Revenue 3 Year 1234.25 % 22.82 % -17.13 %
Revenue 5 Year 1234.25 % 14.3 % 10.05 %
Revenue 10 Year 1234.25 % 23.51 % -3.53 %
EBIT Growth 26.05 % 10.24 % 14.44 %
Net Income Growth 17.42 % 4.98 % 26.72 %
Net Income 3 Yeari Growth Per Share 17.42 % 14.96 % 2.6 %
Net Income 5 Yeari Growth Per Share 17.42 % 13.63 % 83.67 %
Net Income 10 Yeari Growth Per Share 17.42 % 46.88 % 14.69 %
Operating Income Growth 27.29 % 12.11 % 10.26 %
Operating Cash Flow Growth (CFG) 10.48 % 24.8 % -6.56 %
Operating 3 Year CFG 10.48 % 48.13 % -22.33 %
Operating 5 Year CFG 10.48 % 41.81 % 7.71 %
Operating 10 Year CFG 10.48 % 71.42 % -9.66 %
EPS Growth 13.33 % 5.16 % 6.53 %
EPS Diluted Growth 13.33 % 5.16 % 6.52 %
Book Value Per Share -176.69 % 2 % 7.99 %
Share Holder 3 Year Equity Growth Per Share -149.35 % 1.29 % 31.95 %
Share Holder 5 Year Equity Growth Per Share -149.35 % 1.09 % 52.96 %
Share Holder 10 Year Equity Growth Per Share -149.35 % 12.31 % 152.17 %
Dividend Per Share Growth - -1.08 % -25.18 %
Dividend 3 Year Growth Per Share - 2.78 % 30.7 %
Dividend 5 Year Growth Per Share - 13.72 % 31.54 %
Dividend 10 Year Growth Per Share - 31.71 % -12.65 %
Debt Growth 54.82 % 5.93 % 0.99 %
Free Cash Flow Growth 13.64 % 101.76 % -166.78 %
Updated On 31 Dec 2024 31 Dec 2024 31 Mar 2025
Profitability
IMSR NEE SO DUK-PA DUK NGG
Gross Profit Margin TTM - 62.8 % 49.1 % 54.04 % 59.66 % 68.83 %
Return on Assets TTM -3.13 % 3.21 % 2.91 % 2.54 % 2.6 % 2.77 %
Return on Equity TTM -7.38 % 13.05 % 13.11 % 9.69 % 9.83 % 7.66 %
Return on Capital Employed TTM -5.02 % 4.36 % 5.44 % 4.92 % 4.98 % 5.54 %
Net Income Per EBT TTM 100 % 150.89 % 83.38 % 86.9 % 87.72 % 75.74 %
EBT Per Ebit TTM 63.45 % 54.7 % 72.02 % 66.42 % 66.12 % 72.37 %
EBIT Per Revenue TTM - 30.14 % 25.68 % 26.57 % 27.08 % 29.97 %
Cash Flow To Debt Ratio TTM -1849.21 % 13.06 % 12.72 % 13.26 % 13.5 % 15.29 %
Receivables Turnover TTM - 4.78 7.41 7.68 7.93 6.15
Payables Turnover TTM - 1.35 4.88 2.85 3.06 1.28
Inventory Turnover TTM - 4.22 4.52 3.26 2.85 8.5
Fixed Asset Turnover TTM - 17.59 % 25.75 % 24.67 % 24.85 % 22.9 %
Asset Turnover TTM - 12.92 % 18.87 % 16.53 % 16.53 % 16.85 %
Operating Cash Flow Per Share TTM -0.26 5.98 8.51 15.51 15.49 1.42
Free Cash Flow Per Share TTM -0.28 -5.8 -1.81 11.53 11.52 -0.45
Cash Per Share TTM 1.22 % 134.61 % 303.27 % 31.53 % 88.43 % 82.4 %
Operating Cash Flow Sales Ratio TTM - 45.44 % 32.44 % 37.23 % 37.91 % 40.14 %
Free Cash Flow Operating Cash Flow Ratio TTM 107.46 % -97.08 % -21.31 % 74.36 % 74.36 % -31.65 %
Cash Flow Coverage Ratios TTM -1849.21 % 13.06 % 12.72 % 13.26 % 13.5 % 15.29 %
Price To Free Cash Flows Ratio TTM -71.09 -15.37 -49.64 10.87 10.58 -30.05
Price To Operating Cash Flows Ratio TTM -26.86 14.97 10.59 8.07 7.87 9.42
Price Cash Flow Ratio TTM -26.86 14.97 10.59 8.07 7.87 9.42
Income Statement (TTM)
IMSR NEE SO DUK-PA DUK NGG
Revenue $0B $27.48B $26.72B $32.24B $32.24B $18.38B
Gross Profit $0B $17.26B $13.34B $10.17B $10.17B $14.23B
Gross Profit Ratio 100% 62.8% 49.93% 31.56% 31.56% 77.42%
EBITDA $-0.01B $16.17B $13.24B $15.67B $15.67B $7.64B
Net Income $-0.01B $6.83B $4.4B $4.97B $4.97B $2.9B
EPS Diluted -0.13 3.29 3.99 6.31 6.31 3.03
Balance Sheet (MRQ)
IMSR NEE SO DUK-PA DUK NGG
Long Term Debt $0.02B $89.56B $60.02B $81.14B $81.14B $42.88B
Total Liabilities $0.02B $146.24B $108.51B $142.72B $142.72B $68.92B
Total Equity $-0.01B $66.48B $36.67B $53.02B $53.02B $37.83B
Total Investments $0B $16.48B $4.04B $0.33B $0.33B $7.16B
Total Debt $0.02B $95.62B $66.28B $90.87B $90.87B $47.54B
Total Assets $0.01B $212.72B $145.18B $195.74B $195.74B $106.74B
Cash Flow Statement (TTM)
IMSR NEE SO DUK-PA DUK NGG
Net Income $-0.01B $5.33B $4.26B $5.07B $5.07B $2.79B
Inventory $0B $0B $-0.05B $0B $0B $0B
Dividends Paid $0B $-4.68B $-2.95B $0B $0B $-1.51B
Operating Cash Flow $-0.01B $12.49B $9.79B $12.33B $12.33B $5.27B
Capital Expenditure $-0B $-24.61B $-8.96B $0B $0B $-8.66B
Related Stocks
Ticker Name Price
AEE Ameren Corporation 110.98
AEP American Electric Power Company, Inc. 129.945
AEPPZ American Electric Power Company, Inc. 47.12
AGR Avangrid, Inc. 36.02
ALP-PQ Alabama Power Company 25.03
AQNB Algonquin Power & Utilities Cor 25.88
CEPU Central Puerto S.A. 15.4
CMS CMS Energy Corporation 76.72
CMS-PB Consumers Energy Company 78.2999
CMS-PC CMS Energy Corporation 17.9
CMSA CMS Energy Corporation 5.6% JRSUB NT 78 22.88
CMSC CMS Energy Corporation 5.875% J 23.77
CMSD CMS Energy Corporation 5.875% J 23.61
CNP-PB CenterPoint Energy, Inc. 46.31
D Dominion Energy, Inc. 66.49
DCUE Dominion Energy, Inc. 101.61
DTB DTE Energy Company 2020 Series 17.545
DTE DTE Energy Company 144.92
DTG DTE Energy Company 2021 Series 17.425
DTJ DTE Energy Company JR SUB DEB 76 25.0909
ETFs With Exposure to IMSR
Ticker ETF Name Weight Percentage Price
VTI Vanguard Total Stock Market Index Fund 0.0002 336.66
SCHB Schwab U.S. Broad Market ETF 0.000857553 26.33
ITOT iShares Core S&P Total U.S. Stock Market ETF 0 149.22
SCHA Schwab U.S. Small-Cap ETF 0.0123099 30.61
VXF Vanguard Extended Market Index Fund 0.00546 216.22
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0019 253.36
ISCB iShares Morningstar Small-Cap ETF 0.01 69.13
ISCG iShares Morningstar Small-Cap Growth ETF 0.01 58.41
XAW.TO iShares Core MSCI All Country World ex Canada Index ETF 0 52.66
XUU.TO iShares Core S&P U.S. Total Market Index ETF 0 68.15
XUH.TO iShares Core S&P U.S. Total Market Index ETF (CAD-Hedged) 0 54.7
VUN.TO Vanguard U.S. Total Market Index ETF 0.0002 124.53
VUS.TO Vanguard U.S. Total Market Index ETF (CAD-hedged) 0.0002 116.8
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.0002 113.17
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0.0002 113.15
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.00012 52.12
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.00012 52.11
VBINX Vanguard Balanced Index Fund Investor Shares 0.00012 52.11
VGRO.TO Vanguard Growth ETF Portfolio 0.00007 44.16
XBAL.TO iShares Core Balanced ETF Portfolio 0 34.24
XCNS.TO iShares Core Conservative Balanced ETF Portfolio 0 25.82
XEQT.TO iShares Core Equity ETF Portfolio 0 41.27
XGRO.TO iShares Core Growth ETF Portfolio 0 35.9
XINC.TO iShares Core Income Balanced ETF Portfolio 0 21.495
VEQT.TO Vanguard All-Equity ETF Portfolio 0.00009 55.46
VBAL.TO Vanguard Balanced ETF Portfolio 0.00006 37.77
VCNS.TO Vanguard Conservative ETF Portfolio 0.00004 32.11
VCIP.TO Vanguard Conservative Income ETF Portfolio 0.00002 27.4
VRIF.TO Vanguard Retirement Income ETF Portfolio 0.00002 27.01
VTSAX Vanguard Total Stock Market Index Fund 0.0002 163.59
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00546 162.32
VITSX Vanguard Total Stock Market Index Fund 0.0002 163.62
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00546 162.33
JKK iShares Morningstar Small-Cap Growth ETF 0.01 307.42
JKJ iShares Morningstar Small-Cap ETF 0.01 231.193
VTS.AX Vanguard US Total Market Shares Index ETF 0.0002 474.81
VEMPX Vanguard Extended Market Index InstlPlus 0.00546 400.57
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.0002 306.93
Unlock