Profile
HSC WM RSG WCN GFLU GFL
Company Name Harsco Corporation Waste Management, Inc. Republic Services, Inc. Waste Connections, Inc. GFL Environmental Inc. GFL Environmental Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Waste Management Waste Management Waste Management Waste Management Waste Management Waste Management
Market Cap $729.61M $92.90B $74.26B $50.99B $24.98B $18.48B
Employees 12.00K 61.70K 42.00K 23.85K 19.50K 20.00K
CEO Mr. F. Nicholas Grasberger III Mr. James C. Fish Jr. Mr. Jon Vander Ark Mr. Ronald J. Mittelstaedt Mr. Patrick Dovigi Mr. Patrick Dovigi
Ratings
HSC WM RSG WCN GFLU GFL
Quant Rating Score 3 3 3 2 1
Quant Rating Neutral Neutral Neutral Sell Strong Sell
Trading
HSC WM RSG WCN GFLU GFL
Last Close $9.15 $230.91 $243.28 $197.37 $70.3 $48.43
High 52 $9.15 $236.87 $248.44 $199.79 $70.3 $48.97
Low 52 $9.15 $196.96 $181.59 $160.43 $70.3 $30.61
Price vs. 52 Week High 0 % -2.52 % -2.08 % -1.21 % 0 % -1.1 %
Price vs. 52 Week Low 0 % 17.24 % 33.97 % 23.03 % 0 % 58.22 %
Total Return
HSC WM RSG WCN GFLU GFL
1 Month Return 0 % 1.56 % 3.72 % 3.5 % 0 % 0.86 %
3 Month Return 0 % 9.07 % 13.83 % 10.73 % 0 % 15.47 %
6 Month Return 0 % 8.54 % 18.79 % 8.09 % 0 % 17.32 %
9 Month Return 0 % 3.64 % 19.57 % 9.44 % 0 % 24.43 %
YTD Return 0 % 14.43 % 20.93 % 15.03 % 0 % 8.73 %
1 Year Return 0 % 11.51 % 28.2 % 19.6 % 0 % 46.09 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
HSC WM RSG WCN GFLU GFL
Dividend Yield Percentage (TTM) - 1.33 % 0.94 % 0.61 % 0.12 % 0.12 %
Dividend Paid and Capex Coverage Ration (TTM) 0.66 % 1.21 % 1.55 % 1.64 % 1.26 % 1.26 %
Dividend Per Share (TTM) - 3.08 % 2.23 % 1.2 % 0.08 % 0.08 %
Payout Ratio (TTM) - 44.06 % 33.63 % 48.89 % -3.9 % -3.9 %
Growth
HSC WM RSG WCN GFLU GFL
Asset Growth 2.28 % 35.78 % 3.16 % 10.62 % 2.59 %
Gross Profit Growth 29.74 % 11 % 10.95 % 13.74 % 17.04 %
Revenue Growth 9.54 % 8.01 % 7.13 % 11.19 % 4.61 %
Revenue 3 Year 9.83 % 28.28 % 43.93 % 46.8 % 35.08 %
Revenue 5 Year 25.86 % 50.32 % 58.98 % 69.26 % 93.71 %
Revenue 10 Year -27.7 % 80.85 % 106.97 % 209.86 % 594.37 %
EBIT Growth 54.66 % 13.65 % 14.96 % -13.64 % -100 %
Net Income Growth 35.41 % 19.18 % 18.02 % -19.04 % -1691.85 %
Net Income 3 Yeari Growth Per Share -200.56 % 57.65 % 60.54 % 1.16 % -13.07 %
Net Income 5 Yeari Growth Per Share -165.83 % 73.15 % 94.4 % 11.41 % -31.95 %
Net Income 10 Yeari Growth Per Share 61.76 % 142.7 % 323.28 % 91.83 % -291.53 %
Operating Income Growth 54.66 % 13.65 % 14.96 % -13.64 % -100 %
Operating Cash Flow Growth (CFG) -23.97 % 14.22 % 8.8 % 4.8 % 57.1 %
Operating 3 Year CFG 110.37 % 29.54 % 43.22 % 32.88 % 62.85 %
Operating 5 Year CFG -37.56 % 46.51 % 70.91 % 47.95 % 406 %
Operating 10 Year CFG -38.48 % 165.28 % 191.01 % 195.28 % 1470.05 %
EPS Growth 35.71 % 19.68 % 18.83 % -19.26 % -1523.08 %
EPS Diluted Growth 35.71 % 20.32 % 18.65 % -18.98 % -1523.08 %
Book Value Per Share -8 % 20.19 % 8.9 % 1.95 % -5.1 %
Share Holder 3 Year Equity Growth Per Share -21.25 % 20.77 % 28.8 % 13.86 % 14.7 %
Share Holder 5 Year Equity Growth Per Share 104.3 % 22.94 % 43.48 % 15.93 % 107.9 %
Share Holder 10 Year Equity Growth Per Share -6.08 % 61.39 % 67.06 % 154.8 % -
Dividend Per Share Growth - 6.96 % 8.37 % 11.52 % 9.49 %
Dividend 3 Year Growth Per Share - 30.05 % 26.07 % 40.2 % 49.57 %
Dividend 5 Year Growth Per Share - 45.45 % 42.84 % 72.54 % -
Dividend 10 Year Growth Per Share - 100.31 % 105.87 % 270.61 % -
Debt Growth 3.85 % 47.27 % -93.4 % 19.53 % 13.57 %
Free Cash Flow Growth -286.43 % 18.37 % 4.75 % -1.67 % 564.79 %
Updated On 31 Dec 2023 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024
Profitability
HSC WM RSG WCN GFLU GFL
Gross Profit Margin TTM 21.64 % 34.55 % 36.14 % 35.65 % 18.9 % 18.9 %
Return on Assets TTM -2.72 % 6.16 % 6.31 % 3.12 % -3.41 % -3.41 %
Return on Equity TTM -13.99 % 35.7 % 18.38 % 7.75 % -10.45 % -10.45 %
Return on Capital Employed TTM 4.01 % 10.75 % 11.32 % 6.08 % - -
Net Income Per EBT TTM 457.09 % 79.41 % 84.03 % 81.09 % 76.49 % 76.49 %
EBT Per Ebit TTM -19.24 % 83.95 % 75.99 % 69.81 % - -
EBIT Per Revenue TTM 5.61 % 18.67 % 19.96 % 12.24 % - -
Cash Flow To Debt Ratio TTM 5.12 % 22.55 % 456.61 % 26.52 % 14.6 % 14.6 %
Receivables Turnover TTM 5 5.98 8.8 9.53 6.23 6.23
Payables Turnover TTM 6.21 7.06 7.61 8.99 7.85 7.85
Inventory Turnover TTM 14.29 70.1 - - 59.2 59.2
Fixed Asset Turnover TTM 207.29 % 114.08 % 134.98 % 106.78 % 100.13 % 100.13 %
Asset Turnover TTM 55.13 % 49.51 % 49.48 % 44.96 % 37.07 % 37.07 %
Operating Cash Flow Per Share TTM 0.97 13.34 12.56 8.64 4.04 4.04
Free Cash Flow Per Share TTM -0.49 5.34 6.64 4.55 0.91 0.91
Cash Per Share TTM 151.94 % 102.46 % 89.98 % 24.22 % 35.13 % 35.13 %
Operating Cash Flow Sales Ratio TTM 4.93 % 24.43 % 24.55 % 24.98 % 19.59 % 19.59 %
Free Cash Flow Operating Cash Flow Ratio TTM -50.7 % 40.06 % 52.87 % 52.61 % 22.52 % 22.52 %
Cash Flow Coverage Ratios TTM 5.12 % 22.55 % 456.61 % 26.52 % 14.6 % 14.6 %
Price To Free Cash Flows Ratio TTM -18.56 43.03 35.68 43.55 73.84 73.84
Price To Operating Cash Flows Ratio TTM 9.42 17.31 18.93 22.84 16.6 16.6
Price Cash Flow Ratio TTM 9.42 17.31 18.93 22.84 16.6 16.6
Income Statement (TTM)
HSC WM RSG WCN GFLU GFL
Revenue $2.07B $22.06B $16.03B $8.92B $7.86B
Gross Profit $0.44B $8.68B $6.68B $3.73B $1.49B
Gross Profit Ratio 21% 39.34% 41.68% 41.79% 18.9%
EBITDA $0.11B $6.42B $4.76B $2.39B $1.2B
Net Income $-0.09B $2.75B $2.04B $0.62B $-0.72B
EPS Diluted -1.08 6.81 6.49 2.39 -2.11
Balance Sheet (MRQ)
HSC WM RSG WCN GFLU GFL
Long Term Debt $1.47B $22.54B $0.19B $8.34B $9.33B
Total Liabilities $2.28B $36.31B $21B $11.96B $13.99B
Total Equity $0.58B $8.25B $11.41B $7.86B $7.22B
Total Investments $0B $0.85B $0.21B $0B $0.34B
Total Debt $1.51B $23.9B $0.86B $8.39B $10.55B
Total Assets $2.85B $44.57B $32.4B $19.82B $21.21B
Cash Flow Statement (TTM)
HSC WM RSG WCN GFLU GFL
Net Income $-0.09B $2.75B $2.04B $0.62B $-0.74B
Inventory $-0B $0B $0B $0B $0B
Dividends Paid $0B $-1.21B $-0.69B $-0.3B $-0.03B
Operating Cash Flow $0.11B $5.39B $3.94B $2.23B $1.54B
Capital Expenditure $-0.14B $-3.23B $-1.86B $-1.06B $-1.19B
Related Stocks
Ticker Name Price
AQMS Aqua Metals, Inc. 1.56
AWX Avalon Holdings Corporation 2.53
CDTG CDT Environmental Technology Investment Holdings Limited ordinary shares 2.45
CHNR China Natural Resources, Inc. 0.48
CHRA Charah Solutions, Inc. 5.96
CLH Clean Harbors, Inc. 206.94
CVA Covanta Holding Corporation 20.26
CWST Casella Waste Systems, Inc. 118.3
DXST Decent Holding Inc. 1.06
ECOL US Ecology, Inc. 47.99
ECOLW US Ecology, Inc. 5.18
ENGS Energys Group Limited Ordinary Shares 5.105
GFL GFL Environmental Inc. 48.43
GFLU GFL Environmental Inc. 70.3
GWAV Greenwave Technology Solutions, Inc. 0.1628
HCCI Heritage-Crystal Clean, Inc 45.51
JAN JanOne Inc. 2.23
LICY Li-Cycle Holdings Corp. 0.8433
LNZA LanzaTech Global, Inc. 0.1747
MEG Montrose Environmental Group, Inc. 14.59
ETFs With Exposure to HSC
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.02847 186.48
VTI Vanguard Total Stock Market Index Fund 0 258.75
IJR iShares Core S&P Small-Cap ETF 0.05 96.3
SCHB Schwab U.S. Broad Market ETF 0.00145663 20.25
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00123 114.81
VB Vanguard Small Cap Index Fund 0 207.02
SCHA Schwab U.S. Small-Cap ETF 0.0167297 21.83
IWN iShares Russell 2000 Value ETF 0.05718 140.07
IWV iShares Russell 3000 ETF 0.00134 298.97
SPSM SPDR Portfolio S&P 600 Small Cap ETF 0.074455 37.56
FNDB Schwab Fundamental U.S. Broad Market Index ETF 0.00927974 21.47
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.132 35.28
VXF Vanguard Extended Market Index Fund 0.01 161.89
IJS iShares S&P Small-Cap 600 Value ETF 0.11 88.02
HDG ProShares Hedge Replication ETF 0.00441723 47.4884
SPTM SPDR Portfolio S&P 1500 Composite Stock Market ETF 0.001911 63.99
FNDA Schwab Fundamental U.S. Small Company Index ETF 0.0998911 25.36
UWM ProShares Ultra Russell2000 0.0102697 28.61
SLY SPDR S&P 600 Small Cap ETF 0.077701 85.46
FIDU Fidelity MSCI Industrials Index ETF 0.0173132 65.7
SLYV SPDR S&P 600 Small Cap Value ETF 0.154673 70.68
VTHR Vanguard Russell 3000 Index Fund 0 232.34
PSCI Invesco S&P SmallCap Industrials ETF 0.43 112.16
VBR Vanguard Small Cap Value Index Fund 0.01 173.1
VIS Vanguard Industrials Index Fund 0.01 236.9
IWC iShares Micro-Cap ETF 0.17291 104.56
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0136 192.6
URTY ProShares UltraPro Russell2000 0.00692719 26.46
VTWV Vanguard Russell 2000 Value Index Fund 0.04 123.32
EES WisdomTree U.S. SmallCap Earnings Fund 0.0002913 44.9186
DMRS DeltaShares S&P 600 Managed Risk ETF 0.11 53.4943
EWSC Invesco S&P SmallCap 600 Equal Weight ETF 0.17 67.42
ISMD Inspire Small/Mid Cap Impact ETF 0.26 31.3228
ISCB iShares Morningstar Small-Cap ETF 0.01492 50.7767
ISCG iShares Morningstar Small-Cap Growth ETF 0.01 42.61
ISCV iShares Morningstar Small-Cap Value ETF 0.02813 54.57
MMTM SPDR S&P 1500 Momentum Tilt ETF 0.000277 227.283
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.38 35.99
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.018 31.9152
RWJ Invesco S&P SmallCap 600 Revenue ETF 0.171 37.03
RZV Invesco S&P SmallCap 600 Pure Value ETF 1.056 87.7316
SAA ProShares Ultra SmallCap600 0.0296241 17.3928
TUSA First Trust Dividend Strength ETF 0.03 46.1232
VFMO Vanguard U.S. Momentum Factor ETF 0.06 144.32
VFVA Vanguard U.S. Value Factor ETF 0.05 103.28
VIOO Vanguard S&P Small-Cap 600 Index Fund 0.04 88.78
VIOV Vanguard S&P Small-Cap 600 Value Index Fund 0.08 75.56
VLU SPDR S&P 1500 Value Tilt ETF 0.005866 171.181
VTWG Vanguard Russell 2000 Growth Index Fund 0.02 175.86
VTWO Vanguard Russell 2000 Index Fund 0.02 75.38
IUSS Invesco RAFI Strategic US Small Company ETF 0.06 33.58
VTSIX Vanguard Tax-Managed Funds - Vanguard Tax-Managed Small-Cap Fund 0.04 78.75
VTMSX Vanguard Tax Managed Small Cap Fund 0.06 78.57
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 88.01
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 87.99
VSTCX Vanguard Strategic Small-Cap Equity Fund Investor Shares 0.09 33.37
VQNPX Vanguard Growth and Income Fund 0 55.94
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0 91.3
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 44.96
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 44.96
VBINX Vanguard Balanced Index Fund Investor Shares 0 44.96
HYGV FlexShares High Yield Value-Scored Bond Index Fund 0.1031 39.46
IFRA iShares U.S. Infrastructure ETF 0 44.11
RYLD Global X Russell 2000 Covered Call ETF 0.02 14.33
AVUS Avantis U.S. Equity ETF 0 86.49
STSB iShares Factors US Small Blend Style ETF 0.04 22.13
DFAU Dimensional US Core Equity Market ETF 0.00381 36.08
SMLE Xtrackers S&P SmallCap 600 ESG ETF 0 27.12
XJR iShares ESG Screened S&P Small-Cap ETF 0 34.779
DFUS Dimensional U.S. Equity ETF 0.001263 56.91
DFAT Dimensional U.S. Targeted Value ETF 0.024218 47.38
DFAS Dimensional U.S. Small Cap ETF 0.014474 55.67
DFAC Dimensional U.S. Core Equity 2 ETF 0.003343 30.86
VTSAX Vanguard Total Stock Market Index Fund 0 125.97
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.03 19.0104
CT2B.AS iShares Smart City Infrastructure UCITS ETF 0.18115 7.0812
DHYA.L iShares $ High Yield Corp Bond ESG UCITS ETF USD (Acc) 0.05 6.01
HYUS.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.04 4.6625
SDHG.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.01 65.56
WSML.L iShares MSCI World Small Cap UCITS ETF 0.00896 7.016
JMEE JPMorgan Market Expansion Enhanced Equity ETF 0.02 52.35
VSCIX Vanguard Small-Cap Index Fund Institutional Shares 0.01 99.26
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.01 122.89
VITSX Vanguard Total Stock Market Index Fund 0 125.99
DFSV Dimensional US Small Cap Value ETF 0.049266 25.65
SPXS.L Invesco S&P 500 UCITS ETF 0.02 1046.81
ISP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.05838 5872
SDHY.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.01 86.9
NAESX Vanguard Small Cap Index Fund 0.01 99.26
DFSU Dimensional US Sustainability Core 1 ETF 0.000038 33.62
EFRA iShares Environmental Infrastructure and Industrials ETF 0.27 30.2347
XB BondBloxx B Rated USD High Yield Corporate Bond ETF 0.11 38.4366
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.00788 6.172
ESIX SPDR S&P SmallCap 600 ESG ETF 0.106761 26.154
VSIAX Vanguard Small-Cap Value Index Fd Admiral 0.01 74.43
IS3K.DE iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.0119 76.396
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.01 122.9
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00366 455.15
CT2B.L iShares Smart City Infrastructure UCITS ETF 0.18115 5.3355
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00332 399.9
IUS3.DE iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.0589 68.42
IDP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.05 77.8
WLDS.L iShares MSCI World Small Cap UCITS ETF 0.01 5.296
VSMAX Vanguard Small Cap Index Fd Admiral Shs 0.01 99.27
VINAX Vanguard Industrials Index Fund Admiral Shares 0.01 121.68
JKK iShares Morningstar Small-Cap Growth ETF 0.06 307.42
QVMS Invesco S&P SmallCap 600 QVM Multi-factor ETF 0.084 22.6937
JKJ iShares Morningstar Small-Cap ETF 0.03 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0.01 44.68
PLTL Principal US Small-Cap Adaptive Multi-Factor ETF 0.1 22.145
BBHY JPMorgan BetaBuilders USD High Yield Corporate Bond ETF 0.03 45.13
FVI First Trust Total US Market AlphaDEX ETF 0.02 0
CITY.AS iShares Smart City Infrastructure UCITS ETF 0.18115 7.5056
UPGR Xtrackers US Green Infrastructure Select Equity ETF 1.96546 14.6322
IJR.AX iShares S&P Small-Cap ETF 0.04854 152.3
VEMPX Vanguard Extended Market Index InstlPlus 0.01 303.28
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00366 400.01
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 236.35
Unlock