Profile
HSC WM RSG WCN GFLU GFL
Company Name Harsco Corporation Waste Management, Inc. Republic Services, Inc. Waste Connections, Inc. GFL Environmental Inc. GFL Environmental Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Waste Management Waste Management Waste Management Waste Management Waste Management Waste Management
Market Cap $729.61M $91.37B $67.35B $43.09B $24.98B $14.79B
Employees 12.00K 61.70K 42.00K 23.85K 19.50K 15.00K
CEO F. Nicholas Grasberger III James C. Fish Jr. Jon Vander Ark Ronald J. Mittelstaedt Patrick Dovigi Patrick Dovigi
Ratings
HSC WM RSG WCN GFLU GFL
Quant Rating Score 3 3 3 2 3
Quant Rating Neutral Neutral Neutral Sell Neutral
Trading
HSC WM RSG WCN GFLU GFL
Last Close $9.15 $207.97 $209.81 $169.31 $70.3 $44.19
High 52 $9.15 $242.1 $258.07 $199.79 $70.3 $51.58
Low 52 $9.15 $196.82 $200.95 $165.31 $70.3 $41.72
Price vs. 52 Week High 0 % -14.1 % -18.7 % -15.26 % 0 % -14.33 %
Price vs. 52 Week Low 0 % 5.67 % 4.41 % 2.42 % 0 % 5.92 %
Total Return
HSC WM RSG WCN GFLU GFL
1 Month Return 0 % -3.49 % -4.55 % -2.12 % 0 % -2.15 %
3 Month Return 0 % -7.23 % -9.73 % -8.39 % 0 % -11.39 %
6 Month Return 0 % -9.53 % -15.33 % -11.78 % 0 % -10.49 %
9 Month Return 0 % -8.92 % -8.2 % -9.77 % 0 % -4.39 %
YTD Return 0 % 3.06 % 4.29 % -1.32 % 0 % -0.79 %
1 Year Return 0 % -5.06 % -0.52 % -9.7 % 0 % -3.07 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
HSC WM RSG WCN GFLU GFL
Dividend Yield Percentage (TTM) - 1.46 % 1.12 % 0.77 % 0.15 % 0.15 %
Dividend Paid and Capex Coverage Ration (TTM) 0.78 % 1.32 % 1.71 % 3.36 % 1.16 % 1.16 %
Dividend Per Share (TTM) - 3.3 % 2.41 % 1.3 % 0.09 % 0.09 %
Payout Ratio (TTM) - 49.26 % 34.47 % 52.24 % -1.79 % -1.79 %
Profitability
HSC WM RSG WCN GFLU GFL
Gross Profit Margin TTM 18.42 % 29.08 % 30.59 % 42.1 % 20.38 % 20.38 %
Return on Assets TTM -5.96 % 5.91 % 6.24 % 2.99 % -12.44 % -12.44 %
Return on Equity TTM -42.77 % 28.99 % 17.94 % 7.7 % -24.57 % -24.57 %
Return on Capital Employed TTM -1.06 % 11.43 % 11.26 % 5.83 % 3.42 % 3.42 %
Net Income Per EBT TTM 103.79 % 79.04 % 82.22 % 78.22 % 1323.89 % 1323.89 %
EBT Per Ebit TTM 705.34 % 74.37 % 77.1 % 72.95 % -30.58 % -30.58 %
EBIT Per Revenue TTM -1.01 % 18.28 % 20.14 % 11.65 % 6.18 % 6.18 %
Cash Flow To Debt Ratio TTM 5.96 % 26.38 % 32.11 % 27.13 % 25.4 % 25.4 %
Receivables Turnover TTM 6.08 6.22 8.69 8.74 10.66 10.66
Payables Turnover TTM 7.3 - 9.19 7.13 4.55 4.55
Inventory Turnover TTM 9.37 - 35.68 - - -
Fixed Asset Turnover TTM 273.02 % 123.68 % 135.35 % 107.04 % 134.45 % 134.45 %
Asset Turnover TTM 80.33 % 54.99 % 48.84 % 45.01 % 49.76 % 49.76 %
Operating Cash Flow Per Share TTM 1.23 14.99 13.91 9.44 3.52 3.52
Free Cash Flow Per Share TTM -0.35 6.99 8.11 7.9 0.55 0.55
Cash Per Share TTM 143.01 % 49.86 % 26.95 % 45.77 % 34.23 % 34.23 %
Operating Cash Flow Sales Ratio TTM 4.43 % 23.98 % 26.28 % 25.94 % 20.77 % 20.77 %
Free Cash Flow Operating Cash Flow Ratio TTM -28.05 % 46.6 % 58.32 % 83.65 % 15.72 % 15.72 %
Cash Flow Coverage Ratios TTM 5.96 % 26.38 % 32.11 % 27.13 % 25.4 % 25.4 %
Price To Free Cash Flows Ratio TTM -55.36 32.45 26.63 21.23 89.75 89.75
Price To Operating Cash Flows Ratio TTM 15.53 15.13 15.5 17.75 16.55 16.55
Price Cash Flow Ratio TTM 15.53 15.13 15.5 17.75 16.55 16.55
Income Statement (TTM)
HSC WM RSG WCN GFLU GFL
Revenue $2.34B $25.2B $16.03B $8.92B $7.86B
Gross Profit $0.44B $7.33B $4.9B $3.73B $1.49B
Gross Profit Ratio 18.78% 29.08% 30.55% 41.79% 18.98%
EBITDA $0.03B $7.2B $4.77B $2.39B $1.98B
Net Income $-0.13B $2.71B $2.04B $0.62B $-0.72B
EPS Diluted -1.6 6.7 6.49 2.39 -2.11
Balance Sheet (MRQ)
HSC WM RSG WCN GFLU GFL
Long Term Debt $1.48B $22.2B $12.04B $8.35B $9.33B
Total Liabilities $2.2B $35.84B $21B $11.96B $13.99B
Total Equity $0.45B $9.99B $11.41B $7.86B $7.22B
Total Investments $0B $0B $0.64B $0.23B $0.34B
Total Debt $1.51B $22.91B $12.96B $8.39B $10.55B
Total Assets $2.65B $45.84B $32.4B $19.82B $21.21B
Cash Flow Statement (TTM)
HSC WM RSG WCN GFLU GFL
Net Income $-0.04B $2.71B $2.04B $0.62B $-0.74B
Inventory $-0.01B $0B $0B $0B $0B
Dividends Paid $-0B $-1.33B $-0.69B $-0.3B $-0.03B
Operating Cash Flow $0.08B $6.04B $3.94B $2.23B $1.54B
Capital Expenditure $-0.14B $-3.23B $-1.86B $-1.06B $-1.19B
Related Stocks
Ticker Name Price
AQMS Aqua Metals, Inc. 4.77
AWX Avalon Holdings Corporation 2.66
CDTG CDT Environmental Technology Investment Holdings Limited ordinary shares 0.3101
CHNR China Natural Resources, Inc. 3.58
CHRA Charah Solutions, Inc. 5.96
CLH Clean Harbors, Inc. 265.98
CVA Covanta Holding Corporation 20.26
CWST Casella Waste Systems, Inc. 104.65
DXST Decent Holding Inc. 0.274
ECOL US Ecology, Inc. 47.99
ECOLW US Ecology, Inc. 5.18
ENGS Energys Group Limited Ordinary Shares 0.93
ESGL Invesco ESG Revenue ETF 3.39
GFL GFL Environmental Inc. 42.52
GFLU GFL Environmental Inc. 70.3
GWAV Greenwave Technology Solutions, Inc. 4.48
HCCI Heritage-Crystal Clean, Inc 45.51
JAN JanOne Inc. 2.23
LICY Li-Cycle Holdings Corp. 0.8433
LNZA LanzaTech Global, Inc. 10.54
ETFs With Exposure to HSC
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.02847 265.02
VTI Vanguard Total Stock Market Index Fund 0.00207 340.96
IJR iShares Core S&P Small-Cap ETF 0.05 131.97
SCHB Schwab U.S. Broad Market ETF 0.00145663 26.67
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00123 151.14
VB Vanguard Small Cap Index Fund 0 277.35
SCHA Schwab U.S. Small-Cap ETF 0.0167297 30.89
IWN iShares Russell 2000 Value ETF 0.05718 200.31
IWV iShares Russell 3000 ETF 0.00134 393.18
SPSM SPDR Portfolio S&P 600 Small Cap ETF 0.074455 51.43
FNDB Schwab Fundamental U.S. Broad Market Index ETF 0.00927974 28.51
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.083892 48.82
VXF Vanguard Extended Market Index Fund 0.01862 217.96
IJS iShares S&P Small-Cap 600 Value ETF 0.11 126.53
HDG ProShares Hedge Replication ETF 0.00441723 52.68
SPTM SPDR Portfolio S&P 1500 Composite Stock Market ETF 0.001911 84.04
FNDA Schwab Fundamental U.S. Small Company Index ETF 0.0998911 34.82
UWM ProShares Ultra Russell2000 0.0102697 53.95
SLY SPDR S&P 600 Small Cap ETF 0.077701 85.46
FIDU Fidelity MSCI Industrials Index ETF 0.0146323 92.86
SLYV SPDR S&P 600 Small Cap Value ETF 0.154673 101.27
VTHR Vanguard Russell 3000 Index Fund 0.00204 305.54
PSCI Invesco S&P SmallCap Industrials ETF 0.541734 175.782
VBR Vanguard Small Cap Value Index Fund 0.01 232.1
VIS Vanguard Industrials Index Fund 0.02147 335.64
IWC iShares Micro-Cap ETF 0.17291 168.85
DWAS Invesco DWA SmallCap Momentum ETF 0.394375 102.4
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0136 256.981
URTY ProShares UltraPro Russell2000 0.00692719 64.84
RZG Invesco S&P SmallCap 600 Pure Growth ETF 0.863541 59.515
VTWV Vanguard Russell 2000 Value Index Fund 0.09962 176.901
EES WisdomTree U.S. SmallCap Earnings Fund 0.0002913 61.3
DMRS DeltaShares S&P 600 Managed Risk ETF 0.11 53.4943
EWSC Invesco S&P SmallCap 600 Equal Weight ETF 0.17 67.42
ISMD Inspire Small/Mid Cap Impact ETF 0.26 42.77
ISCB iShares Morningstar Small-Cap ETF 0.01492 69.715
ISCG iShares Morningstar Small-Cap Growth ETF 0.01 58.78
ISCV iShares Morningstar Small-Cap Value ETF 0.02813 74.37
MMTM SPDR S&P 1500 Momentum Tilt ETF 0.000277 298.43
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.15149 48.52
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.018 31.9152
PRN Invesco DWA Industrials Momentum ETF 0.860916 201.63
RWJ Invesco S&P SmallCap 600 Revenue ETF 0.154692 54.75
RZV Invesco S&P SmallCap 600 Pure Value ETF 2.42826 136.725
SAA ProShares Ultra SmallCap600 0.0296241 31.02
TUSA First Trust Dividend Strength ETF 0.03 46.1232
VFMO Vanguard U.S. Momentum Factor ETF 0.06 205.86
VFVA Vanguard U.S. Value Factor ETF 0.05 144.58
VIOO Vanguard S&P Small-Cap 600 Index Fund 0.10004 121.84
VIOV Vanguard S&P Small-Cap 600 Value Index Fund 0.20405 108.93
VLU SPDR S&P 1500 Value Tilt ETF 0.005866 225.58
VTWG Vanguard Russell 2000 Growth Index Fund 0.02 248.074
VTWO Vanguard Russell 2000 Index Fund 0.04712 107.1
IUSS Invesco RAFI Strategic US Small Company ETF 0.06 33.58
VTSIX Vanguard Tax-Managed Funds - Vanguard Tax-Managed Small-Cap Fund 0.1066 108.25
VTMSX Vanguard Tax Managed Small Cap Fund 0.1066 108
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00197 114.86
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0.00197 114.84
VSTCX Vanguard Strategic Small-Cap Equity Fund Investor Shares 0.02 45.33
VQNPX Vanguard Growth and Income Fund 0.00035 67.64
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0.00035 110.36
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.00119 52.46
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.00119 52.45
VBINX Vanguard Balanced Index Fund Investor Shares 0.00119 52.45
HYGV FlexShares High Yield Value-Scored Bond Index Fund 0.1031 40.83
IFRA iShares U.S. Infrastructure ETF 0 58.61
RYLD Global X Russell 2000 Covered Call ETF 0.02 15.68
AVUS Avantis U.S. Equity ETF 0 117.21
STSB iShares Factors US Small Blend Style ETF 0.04 21.66
DFAU Dimensional US Core Equity Market ETF 0.00381 47.92
SMLE Xtrackers S&P SmallCap 600 ESG ETF 0 27.12
XJR iShares ESG Screened S&P Small-Cap ETF 0 46.5527
DFUS Dimensional U.S. Equity ETF 0.001263 75.35
DFAT Dimensional U.S. Targeted Value ETF 0.024218 66.71
DFAS Dimensional U.S. Small Cap ETF 0.014474 76.26
DFAC Dimensional U.S. Core Equity 2 ETF 0.003343 41.29
VTSAX Vanguard Total Stock Market Index Fund 0.00207 166.03
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.03 19.0104
CT2B.AS iShares Smart City Infrastructure UCITS ETF 0.18115 9.0729
DHYA.L iShares $ High Yield Corp Bond ESG UCITS ETF USD (Acc) 0.05 6.556
HYUS.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.04 4.7475
SDHG.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.01 64.91
WSML.L iShares MSCI World Small Cap UCITS ETF 0.00896 9.746
JMEE JPMorgan Market Expansion Enhanced Equity ETF 0.02 70.32
VSCIX Vanguard Small-Cap Index Fund Institutional Shares 0.01 132.91
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.01862 165.43
VITSX Vanguard Total Stock Market Index Fund 0.00207 166.06
DFSV Dimensional US Small Cap Value ETF 0.049266 37.17
SPXS.L Invesco S&P 500 UCITS ETF 0.02 13.77
ISP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.05838 7811
USML.L Invesco S&P SmallCap 600 UCITS ETF 0.1 76.83
SDHY.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.01 88.31
SC0K.DE Invesco Russell 2000 UCITS ETF 0.0448 114.56
NAESX Vanguard Small Cap Index Fund 0.01 132.89
DFSU Dimensional US Sustainability Core 1 ETF 0.000038 44.295
EFRA iShares Environmental Infrastructure and Industrials ETF 0.27 36.1326
XB BondBloxx B Rated USD High Yield Corporate Bond ETF 0.11 39.52
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.00788 8.261
ESIX SPDR S&P SmallCap 600 ESG ETF 0.106761 33.3466
VSIAX Vanguard Small-Cap Value Index Fd Admiral 0.01 99.71
IS3K.DE iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.0119 74.784
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.01862 165.44
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00366 635.3
RTYS.L Invesco Russell 2000 UCITS ETF 0.0448 135.29
CT2B.L iShares Smart City Infrastructure UCITS ETF 0.18115 6.664
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00332 537.4
IUS3.DE iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.0589 90.02
IDP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.05 106.3
WLDS.L iShares MSCI World Small Cap UCITS ETF 0.01 7.163
VSMAX Vanguard Small Cap Index Fd Admiral Shs 0.01 132.91
VINAX Vanguard Industrials Index Fund Admiral Shares 0.02147 172.48
JKK iShares Morningstar Small-Cap Growth ETF 0.06 307.42
QVMS Invesco S&P SmallCap 600 QVM Multi-factor ETF 0.114885 30.725
JKJ iShares Morningstar Small-Cap ETF 0.03 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0.11 65.27
PLTL Principal US Small-Cap Adaptive Multi-Factor ETF 0.1 22.145
BBHY JPMorgan BetaBuilders USD High Yield Corporate Bond ETF 0.03 46.55
FVI First Trust Total US Market AlphaDEX ETF 0.02 8
CITY.AS iShares Smart City Infrastructure UCITS ETF 0.18115 9.6966
UPGR Xtrackers US Green Infrastructure Select Equity ETF 2.21962 26.8268
IJR.AX iShares S&P Small-Cap ETF 0.04854 185.74
VEMPX Vanguard Extended Market Index InstlPlus 0.01862 408.25
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00366 537.13
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00207 311.51
OPTZ Optimize Strategy Index ETF 0.25 38.2533
AVTM American Century ETF Trust - Avantis Total Equity Markets ETF 0.01 50.0538
Unlock