Profile
HSC WM RSG WCN GFLU GFL
Company Name Harsco Corporation Waste Management, Inc. Republic Services, Inc. Waste Connections, Inc. GFL Environmental Inc. GFL Environmental Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Waste Management Waste Management Waste Management Waste Management Waste Management Waste Management
Market Cap $729.61M $82.29B $63.91B $44.34B $24.98B $17.11B
Employees 12.00K 48.00K 41.00K 22.54K 19.50K 20.00K
CEO Mr. F. Nicholas Grasberger III Mr. James C. Fish Jr. Mr. Jon Vander Ark Mr. Ronald J. Mittelstaedt Mr. Patrick Dovigi Mr. Patrick Dovigi
Ratings
HSC WM RSG WCN GFLU GFL
Quant Rating Score 3 3 3 2 2
Quant Rating Neutral Neutral Neutral Sell Sell
Trading
HSC WM RSG WCN GFLU GFL
Last Close $9.15 $205.02 $204.1 $171.82 $70.3 $44.84
High 52 $9.15 $228.46 $218.75 $193.25 $70.3 $47.1
Low 52 $9.15 $177.77 $163.52 $146.48 $70.3 $30.61
Price vs. 52 Week High 0 % -10.26 % -6.7 % -11.09 % 0 % -4.8 %
Price vs. 52 Week Low 0 % 15.33 % 24.82 % 17.3 % 0 % 46.49 %
Total Return
HSC WM RSG WCN GFLU GFL
1 Month Return 0 % -10.26 % -6.5 % -11.06 % 0 % -3.07 %
3 Month Return 0 % -0.24 % 2.37 % -3.11 % 0 % 14.04 %
6 Month Return 0 % -3.6 % 4.76 % -2.25 % 0 % 15.42 %
9 Month Return 0 % -4.18 % 6.57 % 0.08 % 0 % 28.52 %
YTD Return 0 % 14.47 % 23.76 % 15.11 % 0 % 29.93 %
1 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
HSC WM RSG WCN GFLU GFL
Dividend Yield Percentage (TTM) - 1.46 % 1.07 % 0.68 % 0.12 % 0.12 %
Dividend Paid and Capex Coverage Ration (TTM) 0.66 % 1.21 % 1.48 % 1.74 % 1.2 % 1.2 %
Dividend Per Share (TTM) - 3 % 2.19 % 1.17 % 0.07 % 0.07 %
Payout Ratio (TTM) - 45.06 % 34.17 % 31.53 % -4.64 % -4.64 %
Growth
HSC WM RSG WCN GFLU GFL
Asset Growth 2.28 % 4.64 % 8.12 % 4.56 % 0.56 %
Gross Profit Growth 29.74 % 5.62 % 13.49 % 13.96 % 61.07 %
Revenue Growth 9.54 % 3.7 % 10.76 % 11.23 % 11.15 %
Revenue 3 Year 9.83 % 40.22 % 48.7 % 50.52 % 84.82 %
Revenue 5 Year 25.86 % 45.14 % 53.96 % 66.81 % 264.8 %
Revenue 10 Year -27.7 % 68.73 % 103.43 % 199.39 % 623.85 %
EBIT Growth 54.66 % 6.24 % 16.24 % -0.47 % 342.78 %
Net Income Growth 35.41 % 2.95 % 16.36 % -8.72 % 124.78 %
Net Income 3 Yeari Growth Per Share -200.56 % 60.9 % 80.57 % 280.84 % 104.71 %
Net Income 5 Yeari Growth Per Share -165.83 % 26.84 % 72.45 % 42.79 % 108.45 %
Net Income 10 Yeari Growth Per Share 61.76 % 2615.66 % 236.34 % 180.65 % 126.82 %
Operating Income Growth 54.66 % 6.24 % 16.24 % -0.47 % 342.78 %
Operating Cash Flow Growth (CFG) -23.97 % 4.03 % 13.41 % 5.16 % -10.57 %
Operating 3 Year CFG 110.37 % 44.87 % 47.68 % 54.3 % 101.46 %
Operating 5 Year CFG -37.56 % 40.09 % 66.63 % 54.27 % 2675.44 %
Operating 10 Year CFG -38.48 % 122.03 % 167.38 % 216.28 % 989.86 %
EPS Growth 35.71 % 4.98 % 16.38 % -5.13 % 74 %
EPS Diluted Growth 35.71 % 5.01 % 16.63 % -5.14 % 74 %
Book Value Per Share -8 % 2.43 % 8.87 % 8.14 % 28.48 %
Share Holder 3 Year Equity Growth Per Share -21.25 % -3.23 % 25.37 % 14.61 % 30.41 %
Share Holder 5 Year Equity Growth Per Share 104.3 % 16.58 % 37.38 % 22.01 % 102.15 %
Share Holder 10 Year Equity Growth Per Share -6.08 % 39.72 % 52.63 % 171.04 % -
Dividend Per Share Growth - 7.54 % 7.65 % 4.06 % 26.98 %
Dividend 3 Year Growth Per Share - 28.02 % 23.22 % 18.01 % 96.93 %
Dividend 5 Year Growth Per Share - 50.11 % 42.74 % 63.07 % -
Dividend 10 Year Growth Per Share - 92.12 % 109.51 % 241.58 % -
Debt Growth 3.85 % 8.31 % 10.9 % -1.06 % -3.7 %
Free Cash Flow Growth -286.43 % -6.41 % 14.44 % 7.48 % -123.62 %
Updated On 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023
Profitability
HSC WM RSG WCN GFLU GFL
Gross Profit Margin TTM 21.64 % 34.39 % 32.91 % 32.54 % 18.05 % 18.05 %
Return on Assets TTM -2.72 % 7.6 % 6.19 % 4.68 % -2.91 % -2.91 %
Return on Equity TTM -13.99 % 35.91 % 18.08 % 11.87 % -8.41 % -8.41 %
Return on Capital Employed TTM 4.01 % 13.31 % 11.04 % 9.17 % 1.26 % 1.26 %
Net Income Per EBT TTM 457.09 % 77.63 % 82.72 % 77.77 % 87.92 % 87.92 %
EBT Per Ebit TTM -19.24 % 85.37 % 76.58 % 71.91 % -304.66 % -304.66 %
EBIT Per Revenue TTM 5.61 % 18.63 % 19.67 % 19.23 % 2.82 % 2.82 %
Cash Flow To Debt Ratio TTM 5.12 % 31.59 % 30.35 % 27.26 % 14.32 % 14.32 %
Receivables Turnover TTM 5 6.84 8 8.82 6.33 6.33
Payables Turnover TTM 6.21 7.57 8.66 8.35 3.98 3.98
Inventory Turnover TTM 14.29 76.27 108.62 - - -
Fixed Asset Turnover TTM 207.29 % 119.27 % 134.55 % 102.29 % 105.44 % 105.44 %
Asset Turnover TTM 55.13 % 61.58 % 49.72 % 43.5 % 38.53 % 38.53 %
Operating Cash Flow Per Share TTM 0.97 13.11 12.14 8.63 3.59 3.59
Free Cash Flow Per Share TTM -0.49 5.24 6.07 4.82 0.68 0.68
Cash Per Share TTM 151.94 % 153 % 26.56 % 44.67 % 26.17 % 26.17 %
Operating Cash Flow Sales Ratio TTM 4.93 % 24.6 % 24.1 % 25.47 % 17.58 % 17.58 %
Free Cash Flow Operating Cash Flow Ratio TTM -50.7 % 39.97 % 50.02 % 55.81 % 18.81 % 18.81 %
Cash Flow Coverage Ratios TTM 5.12 % 31.59 % 30.35 % 27.26 % 14.32 % 14.32 %
Price To Free Cash Flows Ratio TTM -18.56 39.13 33.51 35.68 95.75 95.75
Price To Operating Cash Flows Ratio TTM 9.42 15.64 16.81 19.91 17.95 17.95
Price Cash Flow Ratio TTM 9.42 15.64 16.81 19.91 17.95 17.95
Income Statement (TTM)
HSC WM RSG WCN GFLU GFL
Revenue $2.07B $20.43B $14.96B $8.02B $7.52B
Gross Profit $0.44B $7.82B $6.02B $3.28B $1.28B
Gross Profit Ratio 21.05% 38.28% 40.24% 40.86% 17.09%
EBITDA $0.11B $5.72B $4.32B $2.28B $2.21B
Net Income $-0.09B $2.3B $1.73B $0.76B $0.05B
EPS Diluted -1.08 5.66 5.47 2.95 -0.13
Balance Sheet (MRQ)
HSC WM RSG WCN GFLU GFL
Long Term Debt $1.47B $16.67B $12.08B $6.96B $9.21B
Total Liabilities $2.28B $25.93B $20.87B $10.22B $12.49B
Total Equity $0.58B $6.9B $10.54B $7.7B $7.39B
Total Investments $0B $0.61B $0.47B $0.18B $0.32B
Total Debt $1.51B $16.23B $13.07B $7.02B $9.29B
Total Assets $2.85B $32.82B $31.41B $17.92B $19.88B
Cash Flow Statement (TTM)
HSC WM RSG WCN GFLU GFL
Net Income $-0.09B $2.28B $1.73B $0.76B $0.03B
Inventory $-0B $0.06B $0B $0B $0B
Dividends Paid $0B $-1.14B $-0.64B $-0.24B $-0.03B
Operating Cash Flow $0.11B $4.72B $3.62B $2.13B $0.98B
Capital Expenditure $-0.14B $-2.9B $-1.63B $-0.93B $-1.06B
Related Stocks
Ticker Name Price
AQMS Aqua Metals, Inc. 2.43
AWX Avalon Holdings Corporation 3.3279
CDTG CDT Environmental Technology Investment Holdings Limited ordinary shares 4.1275
CHNR China Natural Resources, Inc. 0.6441
CHRA Charah Solutions, Inc. 5.96
CLH Clean Harbors, Inc. 228.98
CVA Covanta Holding Corporation 20.26
CWST Casella Waste Systems, Inc. 105.8
ECOL US Ecology, Inc. 47.99
ECOLW US Ecology, Inc. 5.18
GFL GFL Environmental Inc. 44.46
GFLU GFL Environmental Inc. 70.3
GWAV Greenwave Technology Solutions, Inc. 0.71
HCCI Heritage-Crystal Clean, Inc 45.51
JAN JanOne Inc. 2.23
LICY Li-Cycle Holdings Corp. 1.895
LNZA LanzaTech Global, Inc. 1.9925
MEG Montrose Environmental Group, Inc. 17.2197
NES Nuverra Environmental Solutions, Inc. 2.149
NVRI Enviri Corporation 7.525
ETFs With Exposure to HSC
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.02298 221.82
VTI Vanguard Total Stock Market Index Fund 0 293.62
IJR iShares Core S&P Small-Cap ETF 0.04 115.62
SCHB Schwab U.S. Broad Market ETF 0.00145663 22.9999
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00103 130.33
VB Vanguard Small Cap Index Fund 0 241.87
SCHA Schwab U.S. Small-Cap ETF 0.0167297 26.005
IWN iShares Russell 2000 Value ETF 0.04666 164.12
IWV iShares Russell 3000 ETF 0.0011 338.645
SPSM SPDR Portfolio S&P 600 Small Cap ETF 0.074455 45.125
FNDB Schwab Fundamental U.S. Broad Market Index ETF 0.00927974 23.4009
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.132 41.7
VXF Vanguard Extended Market Index Fund 0.01 191.701
IJS iShares S&P Small-Cap 600 Value ETF 0.09 108.75
HDG ProShares Hedge Replication ETF 0.00441723 49.4103
SPTM SPDR Portfolio S&P 1500 Composite Stock Market ETF 0.001911 72.36
FNDA Schwab Fundamental U.S. Small Company Index ETF 0.0998911 29.7299
UWM ProShares Ultra Russell2000 0.0102697 42.29
SLY SPDR S&P 600 Small Cap ETF 0.077701 85.46
FIDU Fidelity MSCI Industrials Index ETF 0.0173132 70.83
SLYV SPDR S&P 600 Small Cap Value ETF 0.154673 87.3986
VTHR Vanguard Russell 3000 Index Fund 0 262.89
PSCI Invesco S&P SmallCap Industrials ETF 0.43 134.57
VBR Vanguard Small Cap Value Index Fund 0.01 198.825
VIS Vanguard Industrials Index Fund 0.01 256.398
IWC iShares Micro-Cap ETF 0.14397 130.825
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0136 218.089
URTY ProShares UltraPro Russell2000 0.00692719 49.95
VTWV Vanguard Russell 2000 Value Index Fund 0.04 144.61
EES WisdomTree U.S. SmallCap Earnings Fund 0.0002913 53.72
DMRS DeltaShares S&P 600 Managed Risk ETF 0.11 53.4943
EWSC Invesco S&P SmallCap 600 Equal Weight ETF 0.17 67.42
ISMD Inspire Small/Mid Cap Impact ETF 0.26 37.39
ISCB iShares Morningstar Small-Cap ETF 0.01253 59.0567
ISCG iShares Morningstar Small-Cap Growth ETF 0.01 49.9126
ISCV iShares Morningstar Small-Cap Value ETF 0.02429 63.3317
MMTM SPDR S&P 1500 Momentum Tilt ETF 0.000277 264.125
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.38 39.64
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.018 31.9152
RWJ Invesco S&P SmallCap 600 Revenue ETF 0.171 45.68
RZV Invesco S&P SmallCap 600 Pure Value ETF 1.056 110.72
SAA ProShares Ultra SmallCap600 0.0296241 26.03
TUSA First Trust Dividend Strength ETF 0.03 46.1232
VFMO Vanguard U.S. Momentum Factor ETF 0.06 166.34
VFVA Vanguard U.S. Value Factor ETF 0.05 118.12
VIOO Vanguard S&P Small-Cap 600 Index Fund 0.04 106.455
VIOV Vanguard S&P Small-Cap 600 Value Index Fund 0.08 93.4584
VLU SPDR S&P 1500 Value Tilt ETF 0.005866 185.38
VTWG Vanguard Russell 2000 Growth Index Fund 0.02 211.675
VTWO Vanguard Russell 2000 Index Fund 0.02 89.74
IUSS Invesco RAFI Strategic US Small Company ETF 0.06 33.58
VTSIX Vanguard Tax-Managed Funds - Vanguard Tax-Managed Small-Cap Fund 0.07 96.42
VTMSX Vanguard Tax Managed Small Cap Fund 0.07 96.19
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 103.39
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 103.37
VSTCX Vanguard Strategic Small-Cap Equity Fund Investor Shares 0.11 40.32
VQNPX Vanguard Growth and Income Fund 0 64.17
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0 104.7
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 50.85
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 50.84
VBINX Vanguard Balanced Index Fund Investor Shares 0 50.84
HYGV FlexShares High Yield Value-Scored Bond Index Fund 0.1031 40.631
IFRA iShares U.S. Infrastructure ETF 0 46.295
RYLD Global X Russell 2000 Covered Call ETF 0.02 16.5131
AVUS Avantis U.S. Equity ETF 0 97.905
STSB iShares Factors US Small Blend Style ETF 0.04 24.97
DFAU Dimensional US Core Equity Market ETF 0.00381 40.9975
SMLE Xtrackers S&P SmallCap 600 ESG ETF 0 27.12
XJR iShares ESG Screened S&P Small-Cap ETF 0.05 41.2899
DFUS Dimensional U.S. Equity ETF 0.001263 64.605
DFAT Dimensional U.S. Targeted Value ETF 0.024218 55.5301
DFAS Dimensional U.S. Small Cap ETF 0.014474 65.29
DFAC Dimensional U.S. Core Equity 2 ETF 0.003343 34.9288
VTSAX Vanguard Total Stock Market Index Fund 0 144.71
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.03 19.0104
CT2B.AS iShares Smart City Infrastructure UCITS ETF 0.18115 7.3662
DHYA.L iShares $ High Yield Corp Bond ESG UCITS ETF USD (Acc) 0.05 6.022
HYUS.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.04 4.8635
SDHG.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.01 68.9
WSML.L iShares MSCI World Small Cap UCITS ETF 0.00896 7.584
JMEE JPMorgan Market Expansion Enhanced Equity ETF 0.02 60.62
VSCIX Vanguard Small-Cap Index Fund Institutional Shares 0.01 117.36
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.01 147.65
VITSX Vanguard Total Stock Market Index Fund 0 144.73
DFSV Dimensional US Small Cap Value ETF 0.049266 30.7
SPXS.L Invesco S&P 500 UCITS ETF 0.02 1176.85
ISP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.05838 7507
SDHY.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.01 86.3
NAESX Vanguard Small Cap Index Fund 0.01 117.36
DFSU Dimensional US Sustainability Core 1 ETF 0.000038 38.35
EFRA iShares Environmental Infrastructure and Industrials ETF 0.27 30.8472
XB BondBloxx B Rated USD High Yield Corporate Bond ETF 0.11 39.49
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.00788 7.269
ESIX SPDR S&P SmallCap 600 ESG ETF 0.106761 31.73
VSIAX Vanguard Small-Cap Value Index Fd Admiral 0.01 86.34
IS3K.DE iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.0119 82.812
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.01 147.66
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00366 540.15
CT2B.L iShares Smart City Infrastructure UCITS ETF 0.18115 5.829
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00332 518
IUS3.DE iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.0589 90.54
IDP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.05 94.4
WLDS.L iShares MSCI World Small Cap UCITS ETF 0.01 6.0205
VSMAX Vanguard Small Cap Index Fd Admiral Shs 0.01 117.37
VINAX Vanguard Industrials Index Fund Admiral Shares 0.02 133.26
JKK iShares Morningstar Small-Cap Growth ETF 0.06 307.42
QVMS Invesco S&P SmallCap 600 QVM Multi-factor ETF 0.084 27.623
JKJ iShares Morningstar Small-Cap ETF 0.03 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0.07 54.33
PLTL Principal US Small-Cap Adaptive Multi-Factor ETF 0.1 22.145
BBHY JPMorgan BetaBuilders USD High Yield Corporate Bond ETF 0.03 46.3625
FVI First Trust Total US Market AlphaDEX ETF 0.02 0
CITY.AS iShares Smart City Infrastructure UCITS ETF 0.18115 7.7963
UPGR Xtrackers US Green Infrastructure Select Equity ETF 1.65663 18.73
IJR.AX iShares S&P Small-Cap ETF 0.04854 189.16
VEMPX Vanguard Extended Market Index InstlPlus 0.01 364.38
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00366 518.29
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 271.49
Unlock