Profile
HSC WM RSG WCN GFLU GFL
Company Name Harsco Corporation Waste Management, Inc. Republic Services, Inc. Waste Connections, Inc. GFL Environmental Inc. GFL Environmental Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Waste Management Waste Management Waste Management Waste Management Waste Management Waste Management
Market Cap $729.61M $95.17B $79.40B $48.04B $24.98B $17.65B
Employees 12.00K 61.70K 42.00K 23.85K 19.50K 15.00K
CEO F. Nicholas Grasberger III Mr. James C. Fish Jr. Mr. Jon Vander Ark Ronald J. Mittelstaedt Patrick Dovigi Patrick Dovigi
Ratings
HSC WM RSG WCN GFLU GFL
Quant Rating Score 3 3 3 2 3
Quant Rating Neutral Neutral Neutral Sell Neutral
Trading
HSC WM RSG WCN GFLU GFL
Last Close $9.15 $228.82 $246.61 $186.72 $70.3 $50.46
High 52 $9.15 $242.1 $258.07 $199.79 $70.3 $51.58
Low 52 $9.15 $196.96 $189.34 $170.93 $70.3 $37.64
Price vs. 52 Week High 0 % -5.49 % -4.44 % -6.54 % 0 % -2.17 %
Price vs. 52 Week Low 0 % 16.18 % 30.25 % 9.24 % 0 % 34.06 %
Total Return
HSC WM RSG WCN GFLU GFL
1 Month Return 0 % -5.04 % -4.15 % -5.26 % 0 % 0.06 %
3 Month Return 0 % -2.15 % 1.19 % -4.98 % 0 % 5.63 %
6 Month Return 0 % 13.4 % 22.58 % 8.82 % 0 % 13.29 %
9 Month Return 0 % 10.05 % 22.52 % 5.02 % 0 % 27.04 %
YTD Return 0 % 13.4 % 22.58 % 8.82 % 0 % 13.29 %
1 Year Return 0 % 9.29 % 27.86 % 7.36 % 0 % 30.42 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
HSC WM RSG WCN GFLU GFL
Dividend Yield Percentage (TTM) - 1.33 % 0.9 % 0.66 % 0.12 % 0.12 %
Dividend Paid and Capex Coverage Ration (TTM) 0.38 % 1.13 % 1.66 % 1.62 % 1.17 % 1.17 %
Dividend Per Share (TTM) - 3.15 % 2.28 % 1.23 % 0.08 % 0.08 %
Payout Ratio (TTM) -6.11 % 46.32 % 33.57 % 49.31 % 1.04 % 1.04 %
Profitability
HSC WM RSG WCN GFLU GFL
Gross Profit Margin TTM 18.9 % 37.03 % 36.53 % 38.88 % 19.37 % 19.37 %
Return on Assets TTM -5.31 % 6.01 % 6.3 % 3.11 % 14.69 % 14.69 %
Return on Equity TTM -31.93 % 33.09 % 18.4 % 7.83 % 40.07 % 40.07 %
Return on Capital Employed TTM 2.02 % 10.52 % 11.05 % 6 % -0.12 % -0.12 %
Net Income Per EBT TTM 166.5 % 79.21 % 83.43 % 79.9 % -282.69 % -282.69 %
EBT Per Ebit TTM -200.63 % 82.01 % 76.37 % 71.17 % 4934.63 % 4934.63 %
EBIT Per Revenue TTM 1.71 % 17.97 % 20.22 % 12.19 % -0.27 % -0.27 %
Cash Flow To Debt Ratio TTM 3.06 % 21.94 % 30.67 % 26.19 % 19.33 % 19.33 %
Receivables Turnover TTM 6.76 6.39 8.18 9.53 9.27 9.27
Payables Turnover TTM 8.73 7.59 8.9 8.87 3.49 3.49
Inventory Turnover TTM 10.5 66.21 - - - -
Fixed Asset Turnover TTM 323.92 % 117.23 % 132.79 % 106.33 % 109.56 % 109.56 %
Asset Turnover TTM 93.01 % 51.53 % 48.88 % 44.8 % 39.14 % 39.14 %
Operating Cash Flow Per Share TTM 0.59 13 13.26 8.83 3.8 3.8
Free Cash Flow Per Share TTM -0.85 4.57 7.51 4.57 0.62 0.62
Cash Per Share TTM 127.56 % 53.69 % 26.52 % 43.08 % 141.06 % 141.06 %
Operating Cash Flow Sales Ratio TTM 1.9 % 22.82 % 25.65 % 25.12 % 18.98 % 18.98 %
Free Cash Flow Operating Cash Flow Ratio TTM -144.17 % 35.12 % 56.63 % 51.82 % 16.24 % 16.24 %
Cash Flow Coverage Ratios TTM 3.06 % 21.94 % 30.67 % 26.19 % 19.33 % 19.33 %
Price To Free Cash Flows Ratio TTM -10.64 51.81 33.79 40.67 102.89 102.89
Price To Operating Cash Flows Ratio TTM 15.46 18.19 19.17 21.06 17.93 17.93
Price Cash Flow Ratio TTM 15.46 18.19 19.17 21.06 17.93 17.93
Income Statement (TTM)
HSC WM RSG WCN GFLU GFL
Revenue $2.34B $22.06B $16.03B $8.92B $7.86B
Gross Profit $0.44B $8.68B $6.68B $3.73B $1.49B
Gross Profit Ratio 18.78% 39.34% 41.68% 41.79% 18.9%
EBITDA $0.03B $6.42B $4.77B $2.13B $1.2B
Net Income $-0.13B $2.75B $2.04B $0.62B $-0.72B
EPS Diluted -1.6 6.81 6.49 2.39 -2.11
Balance Sheet (MRQ)
HSC WM RSG WCN GFLU GFL
Long Term Debt $1.48B $22.54B $12.04B $8.34B $9.33B
Total Liabilities $2.2B $36.31B $21B $11.96B $13.99B
Total Equity $0B $8.25B $11.41B $7.86B $7.22B
Total Investments $0B $0.85B $0.64B $0B $0.34B
Total Debt $1.51B $23.9B $12.96B $8.39B $10.55B
Total Assets $2.65B $44.57B $32.4B $19.82B $21.21B
Cash Flow Statement (TTM)
HSC WM RSG WCN GFLU GFL
Net Income $-0.12B $2.75B $2.04B $0.62B $-0.74B
Inventory $-0.01B $0B $0B $0B $0B
Dividends Paid $-0B $-1.21B $-0.69B $-0.3B $-0.03B
Operating Cash Flow $0.08B $5.39B $3.94B $2.23B $1.54B
Capital Expenditure $-0.14B $-3.23B $-1.86B $-1.06B $-1.19B
Related Stocks
Ticker Name Price
AQMS Aqua Metals, Inc. 0.485
AWX Avalon Holdings Corporation 2.49
CDTG CDT Environmental Technology Investment Holdings Limited ordinary shares 0.7
CHNR China Natural Resources, Inc. 3.94
CHRA Charah Solutions, Inc. 5.96
CLH Clean Harbors, Inc. 231.18
CVA Covanta Holding Corporation 20.26
CWST Casella Waste Systems, Inc. 115.38
DXST Decent Holding Inc. 1.37
ECOL US Ecology, Inc. 47.99
ECOLW US Ecology, Inc. 5.18
ENGS Energys Group Limited Ordinary Shares 1.75
ESGL Invesco ESG Revenue ETF 3.15
GFL GFL Environmental Inc. 50.46
GFLU GFL Environmental Inc. 70.3
GWAV Greenwave Technology Solutions, Inc. 0.193
HCCI Heritage-Crystal Clean, Inc 45.51
JAN JanOne Inc. 2.23
LICY Li-Cycle Holdings Corp. 0.8433
LNZA LanzaTech Global, Inc. 0.2712
ETFs With Exposure to HSC
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.02847 215.79
VTI Vanguard Total Stock Market Index Fund 0 303.93
IJR iShares Core S&P Small-Cap ETF 0.05 109.29
SCHB Schwab U.S. Broad Market ETF 0.00145663 23.83
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00123 135.04
VB Vanguard Small Cap Index Fund 0 236.98
SCHA Schwab U.S. Small-Cap ETF 0.0167297 25.3
IWN iShares Russell 2000 Value ETF 0.05718 157.76
IWV iShares Russell 3000 ETF 0.00134 351
SPSM SPDR Portfolio S&P 600 Small Cap ETF 0.074455 42.6
FNDB Schwab Fundamental U.S. Broad Market Index ETF 0.00927974 23.98
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.132 40.67
VXF Vanguard Extended Market Index Fund 0.01 192.71
IJS iShares S&P Small-Cap 600 Value ETF 0.11 99.49
HDG ProShares Hedge Replication ETF 0.00441723 49.63
SPTM SPDR Portfolio S&P 1500 Composite Stock Market ETF 0.001911 74.89
FNDA Schwab Fundamental U.S. Small Company Index ETF 0.0998911 28.65
UWM ProShares Ultra Russell2000 0.0102697 37.67
SLY SPDR S&P 600 Small Cap ETF 0.077701 85.46
FIDU Fidelity MSCI Industrials Index ETF 0.0173132 77.53
SLYV SPDR S&P 600 Small Cap Value ETF 0.154673 79.76
VTHR Vanguard Russell 3000 Index Fund 0 272.75
PSCI Invesco S&P SmallCap Industrials ETF 0.43 134.06
VBR Vanguard Small Cap Value Index Fund 0.01 195.01
VIS Vanguard Industrials Index Fund 0.01 280.07
IWC iShares Micro-Cap ETF 0.17291 127.66
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0136 223.96
URTY ProShares UltraPro Russell2000 0.00692719 39.37
VTWV Vanguard Russell 2000 Value Index Fund 0.05 139.09
EES WisdomTree U.S. SmallCap Earnings Fund 0.0002913 50.96
DMRS DeltaShares S&P 600 Managed Risk ETF 0.11 53.4943
EWSC Invesco S&P SmallCap 600 Equal Weight ETF 0.17 67.42
ISMD Inspire Small/Mid Cap Impact ETF 0.26 35.53
ISCB iShares Morningstar Small-Cap ETF 0.01492 58.2763
ISCG iShares Morningstar Small-Cap Growth ETF 0.01 49.76
ISCV iShares Morningstar Small-Cap Value ETF 0.02813 61.39
MMTM SPDR S&P 1500 Momentum Tilt ETF 0.000277 265.94
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.38 40.09
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.018 31.9152
RWJ Invesco S&P SmallCap 600 Revenue ETF 0.171 43.29
RZV Invesco S&P SmallCap 600 Pure Value ETF 1.056 104.78
SAA ProShares Ultra SmallCap600 0.0296241 22.2192
TUSA First Trust Dividend Strength ETF 0.03 46.1232
VFMO Vanguard U.S. Momentum Factor ETF 0.06 172.52
VFVA Vanguard U.S. Value Factor ETF 0.05 118.3
VIOO Vanguard S&P Small-Cap 600 Index Fund 0.05 101.23
VIOV Vanguard S&P Small-Cap 600 Value Index Fund 0.11 85.57
VLU SPDR S&P 1500 Value Tilt ETF 0.005866 191.415
VTWG Vanguard Russell 2000 Growth Index Fund 0.02 208.47
VTWO Vanguard Russell 2000 Index Fund 0.03 87.22
IUSS Invesco RAFI Strategic US Small Company ETF 0.06 33.58
VTSIX Vanguard Tax-Managed Funds - Vanguard Tax-Managed Small-Cap Fund 0.05 89.47
VTMSX Vanguard Tax Managed Small Cap Fund 0.06 89.27
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 103.4
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 103.38
VSTCX Vanguard Strategic Small-Cap Equity Fund Investor Shares 0.02 39.31
VQNPX Vanguard Growth and Income Fund 0 66.33
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0 108.23
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 49.84
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 49.83
VBINX Vanguard Balanced Index Fund Investor Shares 0 49.84
HYGV FlexShares High Yield Value-Scored Bond Index Fund 0.1031 41.03
IFRA iShares U.S. Infrastructure ETF 0 49.19
RYLD Global X Russell 2000 Covered Call ETF 0.02 14.91
AVUS Avantis U.S. Equity ETF 0 100.82
STSB iShares Factors US Small Blend Style ETF 0.04 22.13
DFAU Dimensional US Core Equity Market ETF 0.00381 42.36
SMLE Xtrackers S&P SmallCap 600 ESG ETF 0 27.12
XJR iShares ESG Screened S&P Small-Cap ETF 0 39.55
DFUS Dimensional U.S. Equity ETF 0.001263 67.02
DFAT Dimensional U.S. Targeted Value ETF 0.024218 53.96
DFAS Dimensional U.S. Small Cap ETF 0.014474 63.71
DFAC Dimensional U.S. Core Equity 2 ETF 0.003343 35.84
VTSAX Vanguard Total Stock Market Index Fund 0 148.01
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.03 19.0104
CT2B.AS iShares Smart City Infrastructure UCITS ETF 0.18115 8.2382
DHYA.L iShares $ High Yield Corp Bond ESG UCITS ETF USD (Acc) 0.05 6.305
HYUS.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.04 4.896
SDHG.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.01 63.765
WSML.L iShares MSCI World Small Cap UCITS ETF 0.00896 8.099
JMEE JPMorgan Market Expansion Enhanced Equity ETF 0.02 59.21
VSCIX Vanguard Small-Cap Index Fund Institutional Shares 0.01 113.6
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.01 146.26
VITSX Vanguard Total Stock Market Index Fund 0 148.03
DFSV Dimensional US Small Cap Value ETF 0.049266 29.43
SPXS.L Invesco S&P 500 UCITS ETF 0.02 1227.58
ISP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.05838 6494
SDHY.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.01 87.45
NAESX Vanguard Small Cap Index Fund 0.01 113.6
DFSU Dimensional US Sustainability Core 1 ETF 0.000038 39.25
EFRA iShares Environmental Infrastructure and Industrials ETF 0.27 33.4034
XB BondBloxx B Rated USD High Yield Corporate Bond ETF 0.11 39.75
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.00788 6.893
ESIX SPDR S&P SmallCap 600 ESG ETF 0.106761 29.42
VSIAX Vanguard Small-Cap Value Index Fd Admiral 0.01 83.79
IS3K.DE iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.0119 74.364
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.01 146.27
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00366 525.2
CT2B.L iShares Smart City Infrastructure UCITS ETF 0.18115 6.015
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00332 447.05
IUS3.DE iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.0589 75.77
IDP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.05 89.01
WLDS.L iShares MSCI World Small Cap UCITS ETF 0.01 5.9115
VSMAX Vanguard Small Cap Index Fd Admiral Shs 0.01 113.6
VINAX Vanguard Industrials Index Fund Admiral Shares 0.01 143.88
JKK iShares Morningstar Small-Cap Growth ETF 0.06 307.42
QVMS Invesco S&P SmallCap 600 QVM Multi-factor ETF 0.084 25.72
JKJ iShares Morningstar Small-Cap ETF 0.03 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0.03 51.57
PLTL Principal US Small-Cap Adaptive Multi-Factor ETF 0.1 22.145
BBHY JPMorgan BetaBuilders USD High Yield Corporate Bond ETF 0.03 46.64
FVI First Trust Total US Market AlphaDEX ETF 0.02 8
CITY.AS iShares Smart City Infrastructure UCITS ETF 0.18115 8.773
UPGR Xtrackers US Green Infrastructure Select Equity ETF 2.21962 18.23
IJR.AX iShares S&P Small-Cap ETF 0.04854 166.24
VEMPX Vanguard Extended Market Index InstlPlus 0.01 360.93
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00366 446.79
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 277.69
Unlock