Profile
HSC WM RSG WCN GFLU GFL
Company Name Harsco Corporation Waste Management, Inc. Republic Services, Inc. Waste Connections, Inc. GFL Environmental Inc. GFL Environmental Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Waste Management Waste Management Waste Management Waste Management Waste Management Waste Management
Market Cap $729.61M $89.75B $66.33B $47.83B $24.98B $16.66B
Employees 12.00K 48.00K 41.00K 22.54K 19.50K 20.00K
CEO Mr. F. Nicholas Grasberger III Mr. James C. Fish Jr. Mr. Jon Vander Ark Mr. Ronald J. Mittelstaedt Mr. Patrick Dovigi Mr. Patrick Dovigi
Ratings
HSC WM RSG WCN GFLU GFL
Quant Rating Score 3 3 3 3 1
Quant Rating Neutral Neutral Neutral Neutral Strong Sell
Trading
HSC WM RSG WCN GFLU GFL
Last Close $9.15 $223.62 $211.82 $185.36 $70.3 $44.25
High 52 $9.15 $224.12 $211.82 $186.5 $70.3 $45.5
Low 52 $9.15 $177.77 $163.52 $146.48 $70.3 $30.61
Price vs. 52 Week High 0 % -0.22 % 0 % -0.61 % 0 % -2.75 %
Price vs. 52 Week Low 0 % 25.79 % 29.54 % 26.54 % 0 % 44.56 %
Total Return
HSC WM RSG WCN GFLU GFL
1 Month Return 0 % 5.58 % 3.61 % 2.18 % 0 % 9.26 %
3 Month Return 0 % 10.1 % 6.17 % 2.98 % 0 % 9.91 %
6 Month Return 0 % 5.74 % 11.93 % 10.74 % 0 % 36.95 %
9 Month Return 0 % 18.78 % 23.15 % 20.07 % 0 % 25.57 %
YTD Return 0 % 24.86 % 28.45 % 24.18 % 0 % 28.22 %
1 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
HSC WM RSG WCN GFLU GFL
Dividend Yield Percentage (TTM) - 1.32 % 1.03 % 0.8 % - 0.11 %
Dividend Paid and Capex Coverage Ration (TTM) 0.82 % 1.21 % 1.48 % 1.74 % - 1.01 %
Dividend Per Share (TTM) - 2.95 % 2.19 % 1.49 % - 0.07 %
Payout Ratio (TTM) - 45.06 % 34.17 % 31.56 % - -3.92 %
Growth
HSC WM RSG WCN GFLU GFL
Asset Growth 2.28 % 4.64 % 8.12 % 4.86 % 4.57 %
Gross Profit Growth 29.74 % 5.62 % -16.65 % -19.47 % 57.37 %
Revenue Growth 9.54 % 3.7 % 10.76 % 13.27 % 11.15 %
Revenue 3 Year 9.83 % 40.22 % 48.83 % 53.29 % 74.61 %
Revenue 5 Year 25.86 % 45.14 % 54.09 % 69.87 % 244.65 %
Revenue 10 Year -27.7 % 68.73 % 103.6 % 204.88 % 583.85 %
EBIT Growth 54.66 % 6.24 % 18.88 % 20.37 % 342.78 %
Net Income Growth 35.41 % 2.95 % 16.36 % -8.72 % 124.78 %
Net Income 3 Yeari Growth Per Share -200.56 % 60.9 % 80.72 % 280.84 % 104.45 %
Net Income 5 Yeari Growth Per Share -165.83 % 26.84 % 72.6 % 42.79 % 107.98 %
Net Income 10 Yeari Growth Per Share 61.76 % 2615.66 % 236.63 % 180.65 % 125.34 %
Operating Income Growth 54.66 % 6.24 % 18.88 % 20.37 % 342.78 %
Operating Cash Flow Growth (CFG) -23.97 % 4.03 % 13.41 % 7.09 % -14.06 %
Operating 3 Year CFG 110.37 % 44.87 % 47.81 % 57.13 % 82.91 %
Operating 5 Year CFG -37.56 % 40.09 % 66.78 % 57.1 % 2438.33 %
Operating 10 Year CFG -38.48 % 122.03 % 167.61 % 222.08 % 889.52 %
EPS Growth 35.71 % 4.98 % 16.38 % -3.21 % 124 %
EPS Diluted Growth 35.71 % 5.01 % 16.63 % -3.22 % 124 %
Book Value Per Share -8.48 % 2.43 % 8.96 % 7.59 % 21.38 %
Share Holder 3 Year Equity Growth Per Share -21.25 % -3.23 % 25.48 % 14.02 % 23.2 %
Share Holder 5 Year Equity Growth Per Share 104.3 % 16.58 % 37.5 % 21.38 % 90.98 %
Share Holder 10 Year Equity Growth Per Share -6.08 % 39.72 % 52.76 % 169.66 % -
Dividend Per Share Growth - 7.54 % 7.74 % 18 % 19.96 %
Dividend 3 Year Growth Per Share - 28.02 % 23.32 % 33.81 % 86.05 %
Dividend 5 Year Growth Per Share - 50.11 % 42.86 % 84.92 % -
Dividend 10 Year Growth Per Share - 92.12 % 109.69 % 287.33 % -
Debt Growth 3.85 % 8.31 % 10.9 % -1.36 % -3.79 %
Free Cash Flow Growth -286.43 % -6.41 % 14.44 % 9.45 % -135.71 %
Updated On 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023
Profitability
HSC WM RSG WCN GFLU GFL
Gross Profit Margin TTM 21.05 % 34.39 % 35.75 % 32.54 % 17.73 %
Return on Assets TTM -3.02 % 7.6 % 6.19 % 4.68 % -3.32 %
Return on Equity TTM -15.42 % 35.91 % 18.08 % 11.87 % -9.5 %
Return on Capital Employed TTM 5.05 % 13.31 % 11.04 % 9.17 % 2.18 %
Net Income Per EBT TTM 464.26 % 77.63 % 82.72 % 77.77 % 79.93 %
EBT Per Ebit TTM -16.71 % 85.37 % 76.58 % 71.91 % -209.28 %
EBIT Per Revenue TTM 5.37 % 18.63 % 19.67 % 19.23 % 5.28 %
Cash Flow To Debt Ratio TTM 7.56 % 31.59 % 30.35 % 27.26 % 11.7 %
Receivables Turnover TTM 6.58 7.53 8 8.82 6.44
Payables Turnover TTM 8.23 7.57 8.29 8.35 3.77
Inventory Turnover TTM 18.93 76.27 104.02 - 3140200000
Fixed Asset Turnover TTM 272.58 % 119.27 % 134.55 % 102.29 % 104.15 %
Asset Turnover TTM 72.49 % 61.58 % 49.72 % 43.5 % 37.65 %
Operating Cash Flow Per Share TTM 1.43 13.11 12.14 8.63 3.02
Free Cash Flow Per Share TTM -0.31 5.24 6.07 4.82 0.1
Cash Per Share TTM 151.94 % 153 % 91.24 % 44.67 % 35.63 %
Operating Cash Flow Sales Ratio TTM 5.53 % 24.6 % 24.1 % 25.47 % 14.92 %
Free Cash Flow Operating Cash Flow Ratio TTM -21.47 % 39.97 % 50.02 % 55.81 % 3.18 %
Cash Flow Coverage Ratios TTM 7.56 % 31.59 % 30.35 % 27.26 % 11.7 %
Price To Free Cash Flows Ratio TTM -29.69 42.68 34.78 38.5 642.38
Price To Operating Cash Flows Ratio TTM 6.38 17.06 17.45 21.48 20.42
Price Cash Flow Ratio TTM 6.38 17.06 17.45 21.48 20.42
Income Statement (TTM)
HSC WM RSG WCN GFLU GFL
Revenue $2.07B $20.43B $14.96B $8.02B $7.52B
Gross Profit $0.44B $7.82B $4.42B $3.28B $1.26B
Gross Profit Ratio 21.05% 38.28% 29.56% 40.86% 16.7%
EBITDA $0.11B $5.84B $4.44B $2.35B $1.8B
Net Income $-0.09B $2.3B $1.73B $0.76B $0.05B
EPS Diluted -1.08 5.66 5.47 2.95 0.13
Balance Sheet (MRQ)
HSC WM RSG WCN GFLU GFL
Long Term Debt $1.47B $15.9B $11.65B $6.96B $9.21B
Total Liabilities $2.28B $25.93B $20.87B $10.22B $12.49B
Total Equity $0.58B $6.9B $10.54B $7.7B $7.39B
Total Investments $0B $0.61B $0.82B $0.18B $0.32B
Total Debt $1.51B $16.23B $13.07B $7.02B $9.29B
Total Assets $2.85B $32.82B $31.41B $17.92B $19.88B
Cash Flow Statement (TTM)
HSC WM RSG WCN GFLU GFL
Net Income $-0.09B $2.28B $1.73B $0.78B $0.05B
Inventory $-0B $0.06B $0B $0B $0B
Dividends Paid $0B $-1.14B $-0.64B $-0.24B $-0.03B
Operating Cash Flow $0.11B $4.72B $3.62B $2.17B $0.98B
Capital Expenditure $-0.14B $-2.9B $-1.63B $-0.95B $-1.06B
Related Stocks
Ticker Name Price
AQMS Aqua Metals, Inc. 2.021
AWX Avalon Holdings Corporation 3.29
CDTG CDT Environmental Technology Investment Holdings Limited ordinary shares 2.2863
CHNR China Natural Resources, Inc. 0.6411
CHRA Charah Solutions, Inc. 5.96
CLH Clean Harbors, Inc. 260.54
CVA Covanta Holding Corporation 20.26
CWST Casella Waste Systems, Inc. 107.42
ECOL US Ecology, Inc. 47.99
ECOLW US Ecology, Inc. 5.18
GFL GFL Environmental Inc. 44.25
GFLU GFL Environmental Inc. 70.3
GWAV Greenwave Technology Solutions, Inc. 0.3979
HCCI Heritage-Crystal Clean, Inc 45.51
JAN JanOne Inc. 2.23
LICY Li-Cycle Holdings Corp. 2.645
LNZA LanzaTech Global, Inc. 1.405
MEG Montrose Environmental Group, Inc. 22.01
NES Nuverra Environmental Solutions, Inc. 2.149
NVRI Enviri Corporation 7.09
ETFs With Exposure to HSC
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.01959 237.075
VTI Vanguard Total Stock Market Index Fund 0 296.27
IJR iShares Core S&P Small-Cap ETF 0.04 124.095
SCHB Schwab U.S. Broad Market ETF 0.00145663 23.2
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00097 131.51
VB Vanguard Small Cap Index Fund 0.01 253.08
SCHA Schwab U.S. Small-Cap ETF 0.0167297 27.5624
IWN iShares Russell 2000 Value ETF 0.04042 177.3
IWV iShares Russell 3000 ETF 0.00103 341.91
SPSM SPDR Portfolio S&P 600 Small Cap ETF 0.074455 48.28
FNDB Schwab Fundamental U.S. Broad Market Index ETF 0.00927974 24.2201
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.132 44.25
VXF Vanguard Extended Market Index Fund 0.01 199.065
IJS iShares S&P Small-Cap 600 Value ETF 0.08 114.91
HDG ProShares Hedge Replication ETF 0.00441723 50.24
SPTM SPDR Portfolio S&P 1500 Composite Stock Market ETF 0.001911 72.99
FNDA Schwab Fundamental U.S. Small Company Index ETF 0.0998911 31.495
UWM ProShares Ultra Russell2000 0.0102697 48.8001
SLY SPDR S&P 600 Small Cap ETF 0.077701 85.46
FIDU Fidelity MSCI Industrials Index ETF 0.0173132 76.09
SLYV SPDR S&P 600 Small Cap Value ETF 0.154673 92.6349
VTHR Vanguard Russell 3000 Index Fund 0 265.985
PSCI Invesco S&P SmallCap Industrials ETF 0.43 145.93
VBR Vanguard Small Cap Value Index Fund 0.01 211.13
VIS Vanguard Industrials Index Fund 0.02 274.74
IWC iShares Micro-Cap ETF 0.13105 135.83
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0136 223.291
URTY ProShares UltraPro Russell2000 0.00692719 62.51
VTWV Vanguard Russell 2000 Value Index Fund 0.06 156.28
EES WisdomTree U.S. SmallCap Earnings Fund 0.0002913 57.22
DMRS DeltaShares S&P 600 Managed Risk ETF 0.11 53.4943
EWSC Invesco S&P SmallCap 600 Equal Weight ETF 0.17 67.42
ISMD Inspire Small/Mid Cap Impact ETF 0.26 39.73
ISCB iShares Morningstar Small-Cap ETF 0.01111 62.5
ISCG iShares Morningstar Small-Cap Growth ETF 0.01 52.6923
ISCV iShares Morningstar Small-Cap Value ETF 0.02332 67.355
MMTM SPDR S&P 1500 Momentum Tilt ETF 0.000277 266.194
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.38 43.12
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.018 31.9152
RWJ Invesco S&P SmallCap 600 Revenue ETF 0.171 47.8188
RZV Invesco S&P SmallCap 600 Pure Value ETF 1.056 115.37
SAA ProShares Ultra SmallCap600 0.0296241 30.21
TUSA First Trust Dividend Strength ETF 0.03 46.1232
VFMO Vanguard U.S. Momentum Factor ETF 0.06 174.529
VFVA Vanguard U.S. Value Factor ETF 0.05 126.347
VIOO Vanguard S&P Small-Cap 600 Index Fund 0.06 114.84
VIOV Vanguard S&P Small-Cap 600 Value Index Fund 0.12 98.84
VLU SPDR S&P 1500 Value Tilt ETF 0.005866 191.98
VTWG Vanguard Russell 2000 Growth Index Fund 0.02 224.2
VTWO Vanguard Russell 2000 Index Fund 0.03 95.915
IUSS Invesco RAFI Strategic US Small Company ETF 0.06 33.58
VTSIX Vanguard Tax-Managed Funds - Vanguard Tax-Managed Small-Cap Fund 0.07 102.68
VTMSX Vanguard Tax Managed Small Cap Fund 0.07 102.45
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 103.12
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 103.09
VSTCX Vanguard Strategic Small-Cap Equity Fund Investor Shares 0.11 46.56
VQNPX Vanguard Growth and Income Fund 0 70.52
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0 115.11
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 50.94
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 50.93
VBINX Vanguard Balanced Index Fund Investor Shares 0 50.93
HYGV FlexShares High Yield Value-Scored Bond Index Fund 0.1031 41.195
IFRA iShares U.S. Infrastructure ETF 0.33 49.78
RYLD Global X Russell 2000 Covered Call ETF 0.02 16.78
AVUS Avantis U.S. Equity ETF 0 100.05
STSB iShares Factors US Small Blend Style ETF 0.04 47.635
DFAU Dimensional US Core Equity Market ETF 0.00381 41.5315
SMLE Xtrackers S&P SmallCap 600 ESG ETF 0 27.12
XJR iShares ESG Screened S&P Small-Cap ETF 0.05 44.355
DFUS Dimensional U.S. Equity ETF 0.001263 65.16
DFAT Dimensional U.S. Targeted Value ETF 0.024218 59.28
DFAS Dimensional U.S. Small Cap ETF 0.014474 69.265
DFAC Dimensional U.S. Core Equity 2 ETF 0.003343 35.93
VTSAX Vanguard Total Stock Market Index Fund 0 144.79
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.03 19.0104
CT2B.AS iShares Smart City Infrastructure UCITS ETF 0.18115 7.5775
DHYA.L iShares $ High Yield Corp Bond ESG UCITS ETF USD (Acc) 0.05 6.017
HYUS.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.04 4.858
SDHG.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.01 69.83
WSML.L iShares MSCI World Small Cap UCITS ETF 0.00896 7.904
JMEE JPMorgan Market Expansion Enhanced Equity ETF 0.02 64.6084
VSCIX Vanguard Small-Cap Index Fund Institutional Shares 0.01 122.74
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.01 152.68
VITSX Vanguard Total Stock Market Index Fund 0 144.82
DFSV Dimensional US Small Cap Value ETF 0.049266 32.855
SPXS.L Invesco S&P 500 UCITS ETF 0.02 1178.03
ISP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.05838 7931.5
SDHY.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.01 88.94
NAESX Vanguard Small Cap Index Fund 0.01 122.72
DFSU Dimensional US Sustainability Core 1 ETF 0.000038 39.04
EFRA iShares Environmental Infrastructure and Industrials ETF 0.27 33.6069
XB BondBloxx B Rated USD High Yield Corporate Bond ETF 0.11 39.67
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.00788 7.427
ESIX SPDR S&P SmallCap 600 ESG ETF 0.106761 34.0908
VSIAX Vanguard Small-Cap Value Index Fd Admiral 0.01 91.87
IS3K.DE iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.0119 83.98
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.01 152.69
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00366 570.76
CT2B.L iShares Smart City Infrastructure UCITS ETF 0.18115 5.941
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00332 538.2
IUS3.DE iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.0589 95.38
IDP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.05 101.09
WLDS.L iShares MSCI World Small Cap UCITS ETF 0.01 6.181
VSMAX Vanguard Small Cap Index Fd Admiral Shs 0.01 122.75
VINAX Vanguard Industrials Index Fund Admiral Shares 0.02 142.6
JKK iShares Morningstar Small-Cap Growth ETF 0.06 307.42
QVMS Invesco S&P SmallCap 600 QVM Multi-factor ETF 0.084 29.19
JKJ iShares Morningstar Small-Cap ETF 0.03 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0.07 58.31
PLTL Principal US Small-Cap Adaptive Multi-Factor ETF 0.1 22.145
BBHY JPMorgan BetaBuilders USD High Yield Corporate Bond ETF 0.03 46.675
FVI First Trust Total US Market AlphaDEX ETF 0.02 0
CITY.AS iShares Smart City Infrastructure UCITS ETF 0.18115 7.9897
UPGR Xtrackers US Green Infrastructure Select Equity ETF 1.57565 17.83
IJR.AX iShares S&P Small-Cap ETF 0.04854 192.99
VEMPX Vanguard Extended Market Index InstlPlus 0.01 376.8
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00366 537.3
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 271.65
Unlock