Profile
HSC WM RSG WCN GFLU GFL
Company Name Harsco Corporation Waste Management, Inc. Republic Services, Inc. Waste Connections, Inc. GFL Environmental Inc. GFL Environmental Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Waste Management Waste Management Waste Management Waste Management Waste Management Waste Management
Market Cap $729.61M $80.80B $65.54B $43.24B $24.98B $15.85B
Employees 12.00K 61.70K 42.00K 23.85K 19.50K 15.00K
CEO F. Nicholas Grasberger III James C. Fish Jr. Jon Vander Ark Ronald J. Mittelstaedt Patrick Dovigi Patrick Dovigi
Ratings
HSC WM RSG WCN GFLU GFL
Quant Rating Score 3 3 3 2 3
Quant Rating Neutral Neutral Neutral Sell Neutral
Trading
HSC WM RSG WCN GFLU GFL
Last Close $9.15 $199.77 $208.24 $167.68 $70.3 $43.69
High 52 $9.15 $242.1 $258.07 $199.79 $70.3 $51.58
Low 52 $9.15 $197.57 $198.58 $167.68 $70.3 $41.36
Price vs. 52 Week High 0 % -17.48 % -19.31 % -16.07 % 0 % -15.3 %
Price vs. 52 Week Low 0 % 1.11 % 4.86 % 0 % 0 % 5.63 %
Total Return
HSC WM RSG WCN GFLU GFL
1 Month Return 0 % -9.1 % -7.1 % -3.86 % 0 % -6.3 %
3 Month Return 0 % -12.72 % -9.93 % -10.12 % 0 % -12.23 %
6 Month Return 0 % -14.61 % -16.88 % -15.23 % 0 % -13.31 %
9 Month Return 0 % -10.71 % -5.8 % -10.49 % 0 % 0.51 %
YTD Return 0 % -1 % 3.51 % -2.27 % 0 % -1.91 %
1 Year Return 0 % -6.65 % 4.86 % -5.24 % 0 % 5.07 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
HSC WM RSG WCN GFLU GFL
Dividend Yield Percentage (TTM) - 1.61 % 1.13 % 0.75 % 0.13 % 0.13 %
Dividend Paid and Capex Coverage Ration (TTM) 0.47 % 1.23 % 1.65 % 3.36 % 1.13 % 1.13 %
Dividend Per Share (TTM) - 3.23 % 2.37 % 1.26 % 0.08 % 0.08 %
Payout Ratio (TTM) -2.68 % 50.78 % 33.55 % 51.84 % -1.77 % -1.77 %
Profitability
HSC WM RSG WCN GFLU GFL
Gross Profit Margin TTM 18.36 % 28.92 % 30.84 % 10 % 19.95 % 19.95 %
Return on Assets TTM -5.68 % 5.62 % 6.36 % 3.02 % -9.35 % -9.35 %
Return on Equity TTM -37.46 % 28.79 % 18.32 % 7.76 % -23.52 % -23.52 %
Return on Capital Employed TTM -0.09 % 10.97 % 11.24 % 5.91 % 2.68 % 2.68 %
Net Income Per EBT TTM 113.08 % 80.35 % 82.78 % 78.19 % 1161.46 % 1161.46 %
EBT Per Ebit TTM 7487.9 % 72.99 % 76.71 % 72.58 % -33.24 % -33.24 %
EBIT Per Revenue TTM -0.08 % 17.64 % 20.42 % 11.81 % 6.2 % 6.2 %
Cash Flow To Debt Ratio TTM 4.03 % 665.45 % 31.47 % 27.13 % 19.31 % 19.31 %
Receivables Turnover TTM 5.93 6.17 7.98 8.74 8.48 8.48
Payables Turnover TTM 7.61 - 9.44 9.7 3.69 3.69
Inventory Turnover TTM 9.35 - 108.83 - - -
Fixed Asset Turnover TTM 273.78 % 123.49 % 133.22 % 107.04 % 105.87 % 105.87 %
Asset Turnover TTM 80.96 % 54.34 % 49.01 % 45.01 % 39.06 % 39.06 %
Operating Cash Flow Per Share TTM 0.82 14.53 13.28 9.4 3.81 3.81
Free Cash Flow Per Share TTM -0.87 5.96 7.52 7.86 0.52 0.52
Cash Per Share TTM 121.29 % 43.42 % 38.97 % 45.57 % 38.19 % 38.19 %
Operating Cash Flow Sales Ratio TTM 2.95 % 23.63 % 25.41 % 25.94 % 19.24 % 19.24 %
Free Cash Flow Operating Cash Flow Ratio TTM -106.38 % 41.02 % 56.65 % 83.65 % 13.66 % 13.66 %
Cash Flow Coverage Ratios TTM 4.03 % 665.45 % 31.47 % 27.13 % 19.31 % 19.31 %
Price To Free Cash Flows Ratio TTM -13.97 33.64 27.82 21.31 116.13 116.13
Price To Operating Cash Flows Ratio TTM 14.86 13.8 15.8 17.83 16.5 16.5
Price Cash Flow Ratio TTM 14.86 13.8 15.8 17.83 16.5 16.5
Income Statement (TTM)
HSC WM RSG WCN GFLU GFL
Revenue $2.34B $22.06B $16.03B $8.92B $7.86B
Gross Profit $0.44B $6.41B $4.9B $3.73B $1.49B
Gross Profit Ratio 18.78% 29.07% 30.55% 41.79% 18.9%
EBITDA $0.03B $6.46B $4.77B $2.39B $1.2B
Net Income $-0.13B $2.75B $2.04B $0.62B $-0.72B
EPS Diluted -1.6 6.81 6.49 2.39 -2.11
Balance Sheet (MRQ)
HSC WM RSG WCN GFLU GFL
Long Term Debt $1.48B $22.54B $12.04B $8.35B $9.33B
Total Liabilities $2.2B $36.31B $21B $11.96B $13.99B
Total Equity $0.45B $8.25B $11.41B $7.86B $7.22B
Total Investments $0B $0.85B $0.64B $0.23B $0.34B
Total Debt $1.51B $23.9B $12.96B $8.39B $10.55B
Total Assets $2.65B $44.57B $32.4B $19.82B $21.21B
Cash Flow Statement (TTM)
HSC WM RSG WCN GFLU GFL
Net Income $-0.04B $2.75B $2.04B $0.62B $-0.74B
Inventory $-0.01B $0B $0B $0B $0B
Dividends Paid $-0B $-1.21B $-0.69B $-0.3B $-0.03B
Operating Cash Flow $0.08B $5.39B $3.94B $2.23B $1.54B
Capital Expenditure $-0.14B $-3.23B $-1.86B $-1.06B $-1.19B
Related Stocks
Ticker Name Price
AQMS Aqua Metals, Inc. 7.3284
AWX Avalon Holdings Corporation 2.75
CDTG CDT Environmental Technology Investment Holdings Limited ordinary shares 0.59
CHNR China Natural Resources, Inc. 5.12
CHRA Charah Solutions, Inc. 5.96
CLH Clean Harbors, Inc. 208.72
CVA Covanta Holding Corporation 20.26
CWST Casella Waste Systems, Inc. 88.75
DXST Decent Holding Inc. 1.18
ECOL US Ecology, Inc. 47.99
ECOLW US Ecology, Inc. 5.18
ENGS Energys Group Limited Ordinary Shares 10.05
ESGL Invesco ESG Revenue ETF 3.85
GFL GFL Environmental Inc. 43.78
GFLU GFL Environmental Inc. 70.3
GWAV Greenwave Technology Solutions, Inc. 6.02
HCCI Heritage-Crystal Clean, Inc 45.51
JAN JanOne Inc. 2.23
LICY Li-Cycle Holdings Corp. 0.8433
LNZA LanzaTech Global, Inc. 20.94
ETFs With Exposure to HSC
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.02847 245.39
VTI Vanguard Total Stock Market Index Fund 0.0015 335.82
IJR iShares Core S&P Small-Cap ETF 0.05 117.965
SCHB Schwab U.S. Broad Market ETF 0.00145663 26.295
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00123 149.09
VB Vanguard Small Cap Index Fund 0 254.39
SCHA Schwab U.S. Small-Cap ETF 0.0167297 27.97
IWN iShares Russell 2000 Value ETF 0.05718 177.035
IWV iShares Russell 3000 ETF 0.00134 387.195
SPSM SPDR Portfolio S&P 600 Small Cap ETF 0.074455 46
FNDB Schwab Fundamental U.S. Broad Market Index ETF 0.00927974 25.855
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.132 45.29
VXF Vanguard Extended Market Index Fund 0.01283 211.02
IJS iShares S&P Small-Cap 600 Value ETF 0.11 110.3
HDG ProShares Hedge Replication ETF 0.00441723 51.6683
SPTM SPDR Portfolio S&P 1500 Composite Stock Market ETF 0.001911 82.465
FNDA Schwab Fundamental U.S. Small Company Index ETF 0.0998911 30.7
UWM ProShares Ultra Russell2000 0.0102697 47.3
SLY SPDR S&P 600 Small Cap ETF 0.077701 85.46
FIDU Fidelity MSCI Industrials Index ETF 0.0146323 82.69
SLYV SPDR S&P 600 Small Cap Value ETF 0.154673 88.49
VTHR Vanguard Russell 3000 Index Fund 0.00147 300.92
PSCI Invesco S&P SmallCap Industrials ETF 0.43 149.01
VBR Vanguard Small Cap Value Index Fund 0.01 205.985
VIS Vanguard Industrials Index Fund 0.01486 299.265
IWC iShares Micro-Cap ETF 0.17291 154.73
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0136 246.4
URTY ProShares UltraPro Russell2000 0.00692719 54.1
VTWV Vanguard Russell 2000 Value Index Fund 0.07062 155.68
EES WisdomTree U.S. SmallCap Earnings Fund 0.0002913 54.745
DMRS DeltaShares S&P 600 Managed Risk ETF 0.11 53.4943
EWSC Invesco S&P SmallCap 600 Equal Weight ETF 0.17 67.42
ISMD Inspire Small/Mid Cap Impact ETF 0.26 38
ISCB iShares Morningstar Small-Cap ETF 0.01492 63.68
ISCG iShares Morningstar Small-Cap Growth ETF 0.01 55.26
ISCV iShares Morningstar Small-Cap Value ETF 0.02813 66.19
MMTM SPDR S&P 1500 Momentum Tilt ETF 0.000277 295.32
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.38 43.59
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.018 31.9152
RWJ Invesco S&P SmallCap 600 Revenue ETF 0.171 47.59
RZV Invesco S&P SmallCap 600 Pure Value ETF 1.056 116.76
SAA ProShares Ultra SmallCap600 0.0296241 24.3799
TUSA First Trust Dividend Strength ETF 0.03 46.1232
VFMO Vanguard U.S. Momentum Factor ETF 0.06 195.58
VFVA Vanguard U.S. Value Factor ETF 0.05 125.54
VIOO Vanguard S&P Small-Cap 600 Index Fund 0.06884 109.83
VIOV Vanguard S&P Small-Cap 600 Value Index Fund 0.13896 94.9
VLU SPDR S&P 1500 Value Tilt ETF 0.005866 205.28
VTWG Vanguard Russell 2000 Growth Index Fund 0.02 239.395
VTWO Vanguard Russell 2000 Index Fund 0.0332 99.21
IUSS Invesco RAFI Strategic US Small Company ETF 0.06 33.58
VTSIX Vanguard Tax-Managed Funds - Vanguard Tax-Managed Small-Cap Fund 0.07438 96.42
VTMSX Vanguard Tax Managed Small Cap Fund 0.07438 96.2
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00138 114.06
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0.00138 114.04
VSTCX Vanguard Strategic Small-Cap Equity Fund Investor Shares 0.02 44.22
VQNPX Vanguard Growth and Income Fund 0.00035 73.59
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0.00035 120.12
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.00086 53.28
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.00086 53.27
VBINX Vanguard Balanced Index Fund Investor Shares 0.00086 53.27
HYGV FlexShares High Yield Value-Scored Bond Index Fund 0.1031 40.575
IFRA iShares U.S. Infrastructure ETF 0 52.52
RYLD Global X Russell 2000 Covered Call ETF 0.02 15.41
AVUS Avantis U.S. Equity ETF 0 110.43
STSB iShares Factors US Small Blend Style ETF 0.04 22.13
DFAU Dimensional US Core Equity Market ETF 0.00381 46.685
SMLE Xtrackers S&P SmallCap 600 ESG ETF 0 27.12
XJR iShares ESG Screened S&P Small-Cap ETF 0 41.69
DFUS Dimensional U.S. Equity ETF 0.001263 74.21
DFAT Dimensional U.S. Targeted Value ETF 0.024218 57.05
DFAS Dimensional U.S. Small Cap ETF 0.014474 67.87
DFAC Dimensional U.S. Core Equity 2 ETF 0.003343 39.015
VTSAX Vanguard Total Stock Market Index Fund 0.0015 163.24
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.03 19.0104
CT2B.AS iShares Smart City Infrastructure UCITS ETF 0.18115 8.73
DHYA.L iShares $ High Yield Corp Bond ESG UCITS ETF USD (Acc) 0.05 6.435
HYUS.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.04 4.826
SDHG.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.01 68.15
WSML.L iShares MSCI World Small Cap UCITS ETF 0.00896 8.769
JMEE JPMorgan Market Expansion Enhanced Equity ETF 0.02 63.275
VSCIX Vanguard Small-Cap Index Fund Institutional Shares 0.01 122.16
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.01283 160.7
VITSX Vanguard Total Stock Market Index Fund 0.0015 163.27
DFSV Dimensional US Small Cap Value ETF 0.049266 31.435
SPXS.L Invesco S&P 500 UCITS ETF 0.02 1362.49
ISP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.05838 7247
USML.L Invesco S&P SmallCap 600 UCITS ETF 0.1 68.18
SDHY.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.01 89.54
SC0K.DE Invesco Russell 2000 UCITS ETF 0.0328 108.58
NAESX Vanguard Small Cap Index Fund 0.01 122.14
DFSU Dimensional US Sustainability Core 1 ETF 0.000038 43.105
EFRA iShares Environmental Infrastructure and Industrials ETF 0.27 33.515
XB BondBloxx B Rated USD High Yield Corporate Bond ETF 0.11 39.26
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.00788 7.601
ESIX SPDR S&P SmallCap 600 ESG ETF 0.106761 30.69
VSIAX Vanguard Small-Cap Value Index Fd Admiral 0.01 88.72
IS3K.DE iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.0119 77.754
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.01283 160.71
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00366 575.5
RTYS.L Invesco Russell 2000 UCITS ETF 0.0328 125.28
CT2B.L iShares Smart City Infrastructure UCITS ETF 0.18115 6.6375
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00332 498.8
IUS3.DE iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.0589 82.67
IDP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.05 95.13
WLDS.L iShares MSCI World Small Cap UCITS ETF 0.01 6.663
VSMAX Vanguard Small Cap Index Fd Admiral Shs 0.01 122.16
VINAX Vanguard Industrials Index Fund Admiral Shares 0.01486 154.25
JKK iShares Morningstar Small-Cap Growth ETF 0.06 307.42
QVMS Invesco S&P SmallCap 600 QVM Multi-factor ETF 0.084 27.6295
JKJ iShares Morningstar Small-Cap ETF 0.03 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0.08 57.23
PLTL Principal US Small-Cap Adaptive Multi-Factor ETF 0.1 22.145
BBHY JPMorgan BetaBuilders USD High Yield Corporate Bond ETF 0.03 46.33
FVI First Trust Total US Market AlphaDEX ETF 0.02 8
CITY.AS iShares Smart City Infrastructure UCITS ETF 0.18115 9.3004
UPGR Xtrackers US Green Infrastructure Select Equity ETF 2.21962 25.94
IJR.AX iShares S&P Small-Cap ETF 0.04854 180.1
VEMPX Vanguard Extended Market Index InstlPlus 0.01283 396.57
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00366 498.82
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.0015 306.27
Unlock