Profile
HCCI WM RSG WCN GFLU GFL
Company Name Heritage-Crystal Clean, Inc Waste Management, Inc. Republic Services, Inc. Waste Connections, Inc. GFL Environmental Inc. GFL Environmental Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Waste Management Waste Management Waste Management Waste Management Waste Management Waste Management
Market Cap $1.11B $82.29B $63.91B $44.34B $24.98B $17.11B
Employees 1.79K 48.00K 41.00K 22.54K 19.50K 20.00K
CEO Mr. Brian J. Recatto Mr. James C. Fish Jr. Mr. Jon Vander Ark Mr. Ronald J. Mittelstaedt Mr. Patrick Dovigi Mr. Patrick Dovigi
Ratings
HCCI WM RSG WCN GFLU GFL
Quant Rating Score 4 3 3 2 2
Quant Rating Buy Neutral Neutral Sell Sell
Trading
HCCI WM RSG WCN GFLU GFL
Last Close $45.51 $205.02 $204.1 $171.82 $70.3 $44.84
High 52 $45.51 $228.46 $218.75 $193.25 $70.3 $47.1
Low 52 $45.51 $177.77 $163.52 $146.48 $70.3 $30.61
Price vs. 52 Week High 0 % -10.26 % -6.7 % -11.09 % 0 % -4.8 %
Price vs. 52 Week Low 0 % 15.33 % 24.82 % 17.3 % 0 % 46.49 %
Total Return
HCCI WM RSG WCN GFLU GFL
1 Month Return 0 % -10.26 % -6.5 % -11.06 % 0 % -3.07 %
3 Month Return 0 % -0.24 % 2.37 % -3.11 % 0 % 14.04 %
6 Month Return 0 % -3.6 % 4.76 % -2.25 % 0 % 15.42 %
9 Month Return 0 % -4.18 % 6.57 % 0.08 % 0 % 28.52 %
YTD Return 0 % 14.47 % 23.76 % 15.11 % 0 % 29.93 %
1 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
HCCI WM RSG WCN GFLU GFL
Dividend Yield Percentage (TTM) - 1.46 % 1.07 % 0.68 % 0.12 % 0.12 %
Dividend Paid and Capex Coverage Ration (TTM) 1.94 % 1.21 % 1.48 % 1.74 % 1.2 % 1.2 %
Dividend Per Share (TTM) - 3 % 2.19 % 1.17 % 0.07 % 0.07 %
Payout Ratio (TTM) - 45.06 % 34.17 % 31.53 % -4.64 % -4.64 %
Growth
HCCI WM RSG WCN GFLU GFL
Asset Growth 50.75 % 4.64 % 8.12 % 4.56 % 0.56 %
Gross Profit Growth 30.98 % 5.62 % 13.49 % 13.96 % 61.07 %
Revenue Growth 37.64 % 3.7 % 10.76 % 11.23 % 11.15 %
Revenue 3 Year 57 % 40.22 % 48.7 % 50.52 % 84.82 %
Revenue 5 Year 86.57 % 45.14 % 53.96 % 66.81 % 264.8 %
Revenue 10 Year 101.91 % 68.73 % 103.43 % 199.39 % 623.85 %
EBIT Growth 42.66 % 6.24 % 16.24 % -0.47 % 342.78 %
Net Income Growth 39.07 % 2.95 % 16.36 % -8.72 % 124.78 %
Net Income 3 Yeari Growth Per Share 896.97 % 60.9 % 80.57 % 280.84 % 104.71 %
Net Income 5 Yeari Growth Per Share 190.1 % 26.84 % 72.45 % 42.79 % 108.45 %
Net Income 10 Yeari Growth Per Share 2602.57 % 2615.66 % 236.34 % 180.65 % 126.82 %
Operating Income Growth 42.66 % 6.24 % 16.24 % -0.47 % 342.78 %
Operating Cash Flow Growth (CFG) 1.7 % 4.03 % 13.41 % 5.16 % -10.57 %
Operating 3 Year CFG 71.05 % 44.87 % 47.68 % 54.3 % 101.46 %
Operating 5 Year CFG 96.62 % 40.09 % 66.63 % 54.27 % 2675.44 %
Operating 10 Year CFG 2416.09 % 122.03 % 167.38 % 216.28 % 989.86 %
EPS Growth 38.46 % 4.98 % 16.38 % -5.13 % 74 %
EPS Diluted Growth 38.22 % 5.01 % 16.63 % -5.14 % 74 %
Book Value Per Share 25.11 % 2.43 % 8.87 % 8.14 % 28.48 %
Share Holder 3 Year Equity Growth Per Share 59.7 % -3.23 % 25.37 % 14.61 % 30.41 %
Share Holder 5 Year Equity Growth Per Share 76.05 % 16.58 % 37.38 % 22.01 % 102.15 %
Share Holder 10 Year Equity Growth Per Share 106.98 % 39.72 % 52.63 % 171.04 % -
Dividend Per Share Growth - 7.54 % 7.65 % 4.06 % 26.98 %
Dividend 3 Year Growth Per Share - 28.02 % 23.22 % 18.01 % 96.93 %
Dividend 5 Year Growth Per Share - 50.11 % 42.74 % 63.07 % -
Dividend 10 Year Growth Per Share - 92.12 % 109.51 % 241.58 % -
Debt Growth 155.2 % 8.31 % 10.9 % -1.06 % -3.7 %
Free Cash Flow Growth -32.93 % -6.41 % 14.44 % 7.48 % -123.62 %
Updated On 31 Dec 2022 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023
Profitability
HCCI WM RSG WCN GFLU GFL
Gross Profit Margin TTM 30.01 % 34.39 % 32.91 % 32.54 % 18.05 % 18.05 %
Return on Assets TTM 10.67 % 7.6 % 6.19 % 4.68 % -2.91 % -2.91 %
Return on Equity TTM 21.95 % 35.91 % 18.08 % 11.87 % -8.41 % -8.41 %
Return on Capital Employed TTM 17.45 % 13.31 % 11.04 % 9.17 % 1.26 % 1.26 %
Net Income Per EBT TTM 73.6 % 77.63 % 82.72 % 77.77 % 87.92 % 87.92 %
EBT Per Ebit TTM 97.27 % 85.37 % 76.58 % 71.91 % -304.66 % -304.66 %
EBIT Per Revenue TTM 16.69 % 18.63 % 19.67 % 19.23 % 2.82 % 2.82 %
Cash Flow To Debt Ratio TTM 42.59 % 31.59 % 30.35 % 27.26 % 14.32 % 14.32 %
Receivables Turnover TTM 6.2 6.84 8 8.82 6.33 6.33
Payables Turnover TTM 9.01 7.57 8.66 8.35 3.98 3.98
Inventory Turnover TTM 12.19 76.27 108.62 - - -
Fixed Asset Turnover TTM 190.09 % 119.27 % 134.55 % 102.29 % 105.44 % 105.44 %
Asset Turnover TTM 89.31 % 61.58 % 49.72 % 43.5 % 38.53 % 38.53 %
Operating Cash Flow Per Share TTM 3.93 13.11 12.14 8.63 3.59 3.59
Free Cash Flow Per Share TTM 1.91 5.24 6.07 4.82 0.68 0.68
Cash Per Share TTM 93.67 % 153 % 26.56 % 44.67 % 26.17 % 26.17 %
Operating Cash Flow Sales Ratio TTM 13.05 % 24.6 % 24.1 % 25.47 % 17.58 % 17.58 %
Free Cash Flow Operating Cash Flow Ratio TTM 48.5 % 39.97 % 50.02 % 55.81 % 18.81 % 18.81 %
Cash Flow Coverage Ratios TTM 42.59 % 31.59 % 30.35 % 27.26 % 14.32 % 14.32 %
Price To Free Cash Flows Ratio TTM 24.67 39.13 33.51 35.68 95.75 95.75
Price To Operating Cash Flows Ratio TTM 11.57 15.64 16.81 19.91 17.95 17.95
Price Cash Flow Ratio TTM 11.57 15.64 16.81 19.91 17.95 17.95
Income Statement (TTM)
HCCI WM RSG WCN GFLU GFL
Revenue $0.71B $20.43B $14.96B $8.02B $7.52B
Gross Profit $0.21B $7.82B $6.02B $3.28B $1.28B
Gross Profit Ratio 30.01% 38.28% 40.24% 40.86% 17.09%
EBITDA $0.15B $5.72B $4.32B $2.28B $2.21B
Net Income $0.08B $2.3B $1.73B $0.76B $0.05B
EPS Diluted 3.58 5.66 5.47 2.95 -0.13
Balance Sheet (MRQ)
HCCI WM RSG WCN GFLU GFL
Long Term Debt $0.19B $16.67B $12.08B $6.96B $9.21B
Total Liabilities $0.36B $25.93B $20.87B $10.22B $12.49B
Total Equity $0.43B $6.9B $10.54B $7.7B $7.39B
Total Investments $0.02B $0.61B $0.47B $0.18B $0.32B
Total Debt $0.22B $16.23B $13.07B $7.02B $9.29B
Total Assets $0.79B $32.82B $31.41B $17.92B $19.88B
Cash Flow Statement (TTM)
HCCI WM RSG WCN GFLU GFL
Net Income $0.08B $2.28B $1.73B $0.76B $0.03B
Inventory $-0.01B $0.06B $0B $0B $0B
Dividends Paid $0B $-1.14B $-0.64B $-0.24B $-0.03B
Operating Cash Flow $0.09B $4.72B $3.62B $2.13B $0.98B
Capital Expenditure $-0.05B $-2.9B $-1.63B $-0.93B $-1.06B
Related Stocks
Ticker Name Price
AQMS Aqua Metals, Inc. 2.43
AWX Avalon Holdings Corporation 3.3279
CDTG CDT Environmental Technology Investment Holdings Limited ordinary shares 4.1275
CHNR China Natural Resources, Inc. 0.6441
CHRA Charah Solutions, Inc. 5.96
CLH Clean Harbors, Inc. 228.98
CVA Covanta Holding Corporation 20.26
CWST Casella Waste Systems, Inc. 105.8
ECOL US Ecology, Inc. 47.99
ECOLW US Ecology, Inc. 5.18
GFL GFL Environmental Inc. 44.46
GFLU GFL Environmental Inc. 70.3
GWAV Greenwave Technology Solutions, Inc. 0.71
HSC Harsco Corporation 9.15
JAN JanOne Inc. 2.23
LICY Li-Cycle Holdings Corp. 1.895
LNZA LanzaTech Global, Inc. 1.9925
MEG Montrose Environmental Group, Inc. 17.2197
NES Nuverra Environmental Solutions, Inc. 2.149
NVRI Enviri Corporation 7.525
ETFs With Exposure to HCCI
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.03617 221.82
VTI Vanguard Total Stock Market Index Fund 0 293.62
SCHB Schwab U.S. Broad Market ETF 0.00174665 22.9999
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00183 130.33
SCHA Schwab U.S. Small-Cap ETF 0.0222697 26.005
IWN iShares Russell 2000 Value ETF 0.05882 164.12
IWV iShares Russell 3000 ETF 0.0021 338.645
IWO iShares Russell 2000 Growth ETF 0.01135 290.524
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.035 41.7
HDG ProShares Hedge Replication ETF 0.00562636 49.4103
UWM ProShares Ultra Russell2000 0.0142379 42.29
MNA IQ Merger Arbitrage ETF 1.12 33.0001
FIDU Fidelity MSCI Industrials Index ETF 0.0159889 70.83
AIRR First Trust RBA American Industrial RenaissanceTM ETF 1.17 77.45
VIS Vanguard Industrials Index Fund 0.02 256.398
IWC iShares Micro-Cap ETF 0.2326 130.825
DWAS Invesco DWA SmallCap Momentum ETF 0.493 91.5728
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0126 218.089
URTY ProShares UltraPro Russell2000 0.00729394 49.95
VTWV Vanguard Russell 2000 Value Index Fund 0.02 144.61
EES WisdomTree U.S. SmallCap Earnings Fund 0.0012474 53.72
CSA VictoryShares US Small Cap Volatility Wtd ETF 0.27 73.8401
CSF VictoryShares US Discovery Enhanced Volatility Wtd ETF 0.27 55.14
CSML IQ Chaikin U.S. Small Cap ETF 0.26 34.9484
EVX VanEck Environmental Services ETF 2.26 171.61
FLQS Franklin LibertyQ U.S. Small Cap Equity ETF 0.15 41.4962
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0 69.2971
ISCB iShares Morningstar Small-Cap ETF 0.01972 59.0567
ISCG iShares Morningstar Small-Cap Growth ETF 0.02227 49.9126
ISCV iShares Morningstar Small-Cap Value ETF 0.01868 63.3317
JPSE JPMorgan Diversified Return U.S. Small Cap Equity ETF 0.11 46.79
JSMD Janus Henderson Small/Mid Cap Growth Alpha ETF 0.14 75.78
JSML Janus Henderson Small Cap Growth Alpha ETF 0.51 65.952
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.211 39.64
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.015 31.9152
PSC Principal U.S. Small-Cap Multi-Factor ETF 0.0708253 51.475
SMLF iShares MSCI USA Small-Cap Multifactor ETF 0.07 68.0861
VFLQ Vanguard U.S. Liquidity Factor ETF 0.1 99.7611
VFMF Vanguard U.S. Multifactor ETF 0.03 130.663
VTWG Vanguard Russell 2000 Growth Index Fund 0.02 211.675
DWMC AdvisorShares Dorsey Wright Micro-Cap ETF 0.79 30.95
IUSS Invesco RAFI Strategic US Small Company ETF 0.03 33.58
VSTCX Vanguard Strategic Small-Cap Equity Fund Investor Shares 0.12 40.32
FSMD Fidelity Small-Mid Factor ETF 0.1 41.3688
MARB First Trust Vivaldi Merger Arbitrage ETF 2.17 19.8262
RYLD Global X Russell 2000 Covered Call ETF 0.02 16.5131
AVUV Avantis U.S. Small Cap Value ETF 0.11 96.3399
AVUS Avantis U.S. Equity ETF 0.01 97.905
PQSV PGIM ETF Trust - PGIM QMA Strategic Alpha Small-Cap Value ETF 0.12 66.2468
DFAU Dimensional US Core Equity Market ETF 0.00332415 40.9975
SENT AdvisorShares Alpha DNA Equity Sentiment ETF 0.95 21.2172
DFUS Dimensional U.S. Equity ETF 0.00147245 64.605
DFAT Dimensional U.S. Targeted Value ETF 0.0299309 55.5301
DFAS Dimensional U.S. Small Cap ETF 0.0309678 65.29
DFAC Dimensional U.S. Core Equity 2 ETF 0.00599538 34.9288
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.01 19.0104
DFSV Dimensional US Small Cap Value ETF 0.0325512 30.7
DFUV Dimensional US Marketwide Value ETF 0.00406431 41.115
SPXS.L Invesco S&P 500 UCITS ETF 0.01 1176.85
BRLN BlackRock Floating Rate Loan ETF 0.10688 52.2999
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.00167387 101.68
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.0046 540.15
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00436 518
VINAX Vanguard Industrials Index Fund Admiral Shares 0.02 133.26
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.0285299 36.49
AVSC Avantis U.S. Small Cap Equity ETF 0.07 54.33
Unlock