Profile
HCCI WM RSG WCN GFLU GFL
Company Name Heritage-Crystal Clean, Inc Waste Management, Inc. Republic Services, Inc. Waste Connections, Inc. GFL Environmental Inc. GFL Environmental Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Waste Management Waste Management Waste Management Waste Management Waste Management Waste Management
Market Cap $1.11B $87.63B $71.65B $43.84B $24.98B $16.66B
Employees 1.79K 61.70K 42.00K 23.85K 19.50K 15.00K
CEO Brian J. Recatto James C. Fish Jr. Jon Vander Ark Ronald J. Mittelstaedt Patrick Dovigi Patrick Dovigi
Ratings
HCCI WM RSG WCN GFLU GFL
Quant Rating Score 4 3 3 2 3
Quant Rating Buy Neutral Neutral Sell Neutral
Trading
HCCI WM RSG WCN GFLU GFL
Last Close $45.51 $217.53 $221.69 $170.2 $70.3 $45.18
High 52 $45.51 $242.1 $258.07 $199.79 $70.3 $51.58
Low 52 $45.51 $201.6 $198 $170.19 $70.3 $40.08
Price vs. 52 Week High 0 % -10.15 % -14.1 % -14.81 % 0 % -12.41 %
Price vs. 52 Week Low 0 % 7.9 % 11.96 % 0.01 % 0 % 12.72 %
Total Return
HCCI WM RSG WCN GFLU GFL
1 Month Return 0 % -0.07 % -2.98 % -3.38 % 0 % -4.62 %
3 Month Return 0 % -3.59 % -7.66 % -6.48 % 0 % -4.58 %
6 Month Return 0 % -3.94 % -7.72 % -11.27 % 0 % -4.88 %
9 Month Return 0 % 4.96 % 7.47 % -2.63 % 0 % 2.19 %
YTD Return 0 % 7.8 % 10.19 % -0.8 % 0 % 1.44 %
1 Year Return 0 % 2.98 % 9.16 % -5.36 % 0 % 11.94 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
HCCI WM RSG WCN GFLU GFL
Dividend Yield Percentage (TTM) - 1.48 % 1.01 % 0.74 % 0.12 % 0.12 %
Dividend Paid and Capex Coverage Ration (TTM) 1.94 % 1.19 % 1.65 % 1.55 % 1.13 % 1.13 %
Dividend Per Share (TTM) - 3.23 % 2.32 % 1.26 % 0.08 % 0.08 %
Payout Ratio (TTM) - 46.71 % 33.55 % 49.02 % -1.77 % -1.77 %
Profitability
HCCI WM RSG WCN GFLU GFL
Gross Profit Margin TTM 30.01 % 28.97 % 30.84 % 38.66 % 19.95 % 19.95 %
Return on Assets TTM 10.67 % 5.95 % 6.36 % 3.14 % -9.35 % -9.35 %
Return on Equity TTM 21.95 % 31.93 % 18.32 % 7.99 % -23.52 % -23.52 %
Return on Capital Employed TTM 17.45 % 10.73 % 11.24 % 6.11 % 2.68 % 2.68 %
Net Income Per EBT TTM 73.6 % 79.77 % 82.78 % 78.43 % 1161.46 % 1161.46 %
EBT Per Ebit TTM 97.27 % 79.64 % 76.71 % 72.52 % -33.24 % -33.24 %
EBIT Per Revenue TTM 16.69 % 17.88 % 20.42 % 12.3 % 6.2 % 6.2 %
Cash Flow To Debt Ratio TTM 42.59 % 23.41 % 31.47 % 26.62 % 19.31 % 19.31 %
Receivables Turnover TTM 6.2 6.09 7.98 8.99 8.48 8.48
Payables Turnover TTM 9.01 8.4 9.44 7.79 3.69 3.69
Inventory Turnover TTM 12.19 75.95 108.83 - - -
Fixed Asset Turnover TTM 190.09 % 119.97 % 133.22 % 106.52 % 105.87 % 105.87 %
Asset Turnover TTM 89.31 % 52.38 % 49.01 % 44.85 % 39.06 % 39.06 %
Operating Cash Flow Per Share TTM 3.93 13.96 13.28 8.93 3.81 3.81
Free Cash Flow Per Share TTM 1.91 5.37 7.52 4.41 0.52 0.52
Cash Per Share TTM 93.67 % 109.29 % 38.97 % 42.64 % 38.19 % 38.19 %
Operating Cash Flow Sales Ratio TTM 13.05 % 23.47 % 25.41 % 24.88 % 19.24 % 19.24 %
Free Cash Flow Operating Cash Flow Ratio TTM 48.5 % 38.47 % 56.65 % 49.43 % 13.66 % 13.66 %
Cash Flow Coverage Ratios TTM 42.59 % 23.41 % 31.47 % 26.62 % 19.31 % 19.31 %
Price To Free Cash Flows Ratio TTM 24.67 40.51 30.41 38.44 121.97 121.97
Price To Operating Cash Flows Ratio TTM 11.57 15.58 17.28 19.06 17.33 17.33
Price Cash Flow Ratio TTM 11.57 15.58 17.28 19.06 17.33 17.33
Income Statement (TTM)
HCCI WM RSG WCN GFLU GFL
Revenue $0.71B $22.06B $16.03B $8.92B $7.86B
Gross Profit $0.21B $6.41B $4.9B $3.73B $1.49B
Gross Profit Ratio 30.01% 29.07% 30.55% 41.79% 18.9%
EBITDA $0.15B $6.46B $4.77B $2.39B $1.2B
Net Income $0.08B $2.75B $2.04B $0.62B $-0.72B
EPS Diluted 3.58 6.81 6.49 2.39 -2.11
Balance Sheet (MRQ)
HCCI WM RSG WCN GFLU GFL
Long Term Debt $0.19B $22.54B $12.04B $8.35B $9.33B
Total Liabilities $0.36B $36.31B $21B $11.96B $13.99B
Total Equity $0.43B $8.25B $11.41B $7.86B $7.22B
Total Investments $0.02B $0.85B $0.64B $0.23B $0.34B
Total Debt $0.22B $23.9B $12.96B $8.39B $10.55B
Total Assets $0.79B $44.57B $32.4B $19.82B $21.21B
Cash Flow Statement (TTM)
HCCI WM RSG WCN GFLU GFL
Net Income $0.08B $2.75B $2.04B $0.62B $-0.74B
Inventory $-0.01B $0B $0B $0B $0B
Dividends Paid $0B $-1.21B $-0.69B $-0.3B $-0.03B
Operating Cash Flow $0.09B $5.39B $3.94B $2.23B $1.54B
Capital Expenditure $-0.05B $-3.23B $-1.86B $-1.06B $-1.19B
Related Stocks
Ticker Name Price
AQMS Aqua Metals, Inc. 6.13
AWX Avalon Holdings Corporation 2.63
CDTG CDT Environmental Technology Investment Holdings Limited ordinary shares 0.7001
CHNR China Natural Resources, Inc. 5.62
CHRA Charah Solutions, Inc. 5.96
CLH Clean Harbors, Inc. 232.22
CVA Covanta Holding Corporation 20.26
CWST Casella Waste Systems, Inc. 89.41
DXST Decent Holding Inc. 1.35
ECOL US Ecology, Inc. 47.99
ECOLW US Ecology, Inc. 5.18
ENGS Energys Group Limited Ordinary Shares 7.43
ESGL Invesco ESG Revenue ETF 4
GFL GFL Environmental Inc. 45.18
GFLU GFL Environmental Inc. 70.3
GWAV Greenwave Technology Solutions, Inc. 6.4219
HSC Harsco Corporation 9.15
JAN JanOne Inc. 2.23
LICY Li-Cycle Holdings Corp. 0.8433
LNZA LanzaTech Global, Inc. 29.38
ETFs With Exposure to HCCI
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.03617 245.13
VTI Vanguard Total Stock Market Index Fund 0 330.66
SCHB Schwab U.S. Broad Market ETF 0.00174665 25.89
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00183 146.8
SCHA Schwab U.S. Small-Cap ETF 0.0222697 28.04
IWN iShares Russell 2000 Value ETF 0.05882 177.69
IWV iShares Russell 3000 ETF 0.0021 381.55
IWO iShares Russell 2000 Growth ETF 0.01135 326.74
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.035 45.4296
HDG ProShares Hedge Replication ETF 0.00562636 51.5
UWM ProShares Ultra Russell2000 0.0142379 47.49
MNA IQ Merger Arbitrage ETF 1.12 35.73
FIDU Fidelity MSCI Industrials Index ETF 0.0149716 81.84
AIRR First Trust RBA American Industrial RenaissanceTM ETF 1.17 97.28
VIS Vanguard Industrials Index Fund 0.02 295.93
IWC iShares Micro-Cap ETF 0.2326 154.34
DWAS Invesco DWA SmallCap Momentum ETF 0.493 94.3857
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0126 243.495
URTY ProShares UltraPro Russell2000 0.00729394 54.87
VTWV Vanguard Russell 2000 Value Index Fund 0.02 156.491
EES WisdomTree U.S. SmallCap Earnings Fund 0.0012474 54.935
CSA VictoryShares US Small Cap Volatility Wtd ETF 0.27 66.1625
CSF VictoryShares US Discovery Enhanced Volatility Wtd ETF 0.27 51.03
CSML IQ Chaikin U.S. Small Cap ETF 0.26 34.9484
EVX VanEck Environmental Services ETF 2.26 38.44
FLQS Franklin LibertyQ U.S. Small Cap Equity ETF 0.15 43.12
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0 74.89
ISCB iShares Morningstar Small-Cap ETF 0.01972 63.97
ISCG iShares Morningstar Small-Cap Growth ETF 0.02227 55.34
ISCV iShares Morningstar Small-Cap Value ETF 0.01868 66.47
JPSE JPMorgan Diversified Return U.S. Small Cap Equity ETF 0.11 49.7
JSMD Janus Henderson Small/Mid Cap Growth Alpha ETF 0.14 82.6963
JSML Janus Henderson Small Cap Growth Alpha ETF 0.51 74.1859
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.211 43.73
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.015 31.9152
PSC Principal U.S. Small-Cap Multi-Factor ETF 0.0708253 56.47
SMLF iShares MSCI USA Small-Cap Multifactor ETF 0.07 74.41
VFLQ Vanguard U.S. Liquidity Factor ETF 0.1 99.7611
VFMF Vanguard U.S. Multifactor ETF 0.03 143.01
VTWG Vanguard Russell 2000 Growth Index Fund 0.02 238.682
DWMC AdvisorShares Dorsey Wright Micro-Cap ETF 0.79 30.95
IUSS Invesco RAFI Strategic US Small Company ETF 0.03 33.58
VSTCX Vanguard Strategic Small-Cap Equity Fund Investor Shares 0.12 43.7
FSMD Fidelity Small-Mid Factor ETF 0.1 43.44
MARB First Trust Vivaldi Merger Arbitrage ETF 2.17 20.26
RYLD Global X Russell 2000 Covered Call ETF 0.02 15.25
AVUV Avantis U.S. Small Cap Value ETF 0.11 98.65
AVUS Avantis U.S. Equity ETF 0.01 108.99
PQSV PGIM ETF Trust - PGIM QMA Strategic Alpha Small-Cap Value ETF 0.12 66.2468
DFAU Dimensional US Core Equity Market ETF 0.00332415 46.03
SENT AdvisorShares Alpha DNA Equity Sentiment ETF 0.95 21.2172
DFUS Dimensional U.S. Equity ETF 0.00147245 72.99
DFAT Dimensional U.S. Targeted Value ETF 0.0299309 57.62
DFAS Dimensional U.S. Small Cap ETF 0.0309678 68.18
DFAC Dimensional U.S. Core Equity 2 ETF 0.00599538 38.66
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.01 19.0104
DFSV Dimensional US Small Cap Value ETF 0.0325512 31.73
DFUV Dimensional US Marketwide Value ETF 0.00406431 44.67
SPXS.L Invesco S&P 500 UCITS ETF 0.01 1337.16
BRLN BlackRock Floating Rate Loan ETF 0.10133 51.72
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.00167387 16.31
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.0046 578.4
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00436 500.1
VINAX Vanguard Industrials Index Fund Admiral Shares 0.02 151.97
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.0285299 39.98
AVSC Avantis U.S. Small Cap Equity ETF 0.07 57.16
Unlock