Profile
HCCI WM RSG WCN GFLU GFL
Company Name Heritage-Crystal Clean, Inc Waste Management, Inc. Republic Services, Inc. Waste Connections, Inc. GFL Environmental Inc. GFL Environmental Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Waste Management Waste Management Waste Management Waste Management Waste Management Waste Management
Market Cap $1.11B $83.51B $63.02B $45.52B $24.98B $15.32B
Employees 1.79K 48.00K 41.00K 22.54K 19.50K 20.00K
CEO Mr. Brian J. Recatto Mr. James C. Fish Jr. Mr. Jon Vander Ark Mr. Ronald J. Mittelstaedt Mr. Patrick Dovigi Mr. Patrick Dovigi
Ratings
HCCI WM RSG WCN GFLU GFL
Quant Rating Score 4 3 3 3 1
Quant Rating Buy Neutral Neutral Neutral Strong Sell
Trading
HCCI WM RSG WCN GFLU GFL
Last Close $45.51 $208.09 $200.67 $176.41 $70.3 $40.65
High 52 $45.51 $223.45 $208.21 $186.5 $70.3 $43.49
Low 52 $45.41 $154.63 $143.3 $127.88 $70.3 $27.46
Price vs. 52 Week High 0 % -6.87 % -3.62 % -5.41 % 0 % -6.53 %
Price vs. 52 Week Low 0.22 % 34.57 % 40.03 % 37.95 % 0 % 48.03 %
Total Return
HCCI WM RSG WCN GFLU GFL
1 Month Return 0 % 1.64 % -1.06 % -3.4 % 0 % 2.06 %
3 Month Return 0 % -1.06 % 2.97 % -0.47 % 0 % 3.38 %
6 Month Return 0 % 0.56 % 6.51 % 5 % 0 % 18.34 %
9 Month Return 0 % 17.06 % 22.72 % 20.43 % 0 % 25.81 %
YTD Return 0 % 16.19 % 21.68 % 18.18 % 0 % 17.79 %
1 Year Return 0.22 % 33.87 % 38.98 % 29.75 % 0 % 24.88 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
HCCI WM RSG WCN GFLU GFL
Dividend Yield Percentage (TTM) - 1.42 % 1.09 % 0.65 % - 0.13 %
Dividend Paid and Capex Coverage Ration (TTM) 1.61 % 1.22 % 1.51 % 1.82 % - 1.01 %
Dividend Per Share (TTM) - 2.95 % 2.19 % 1.14 % - 0.05 %
Payout Ratio (TTM) - 46.07 % 35.11 % 33.38 % - -3.92 %
Growth
HCCI WM RSG WCN GFLU GFL
Asset Growth 50.75 % 4.64 % 8.12 % 4.86 % 4.57 %
Gross Profit Growth 30.98 % 5.62 % -16.65 % -19.47 % 57.37 %
Revenue Growth 37.64 % 3.7 % 10.76 % 13.27 % 11.15 %
Revenue 3 Year 57 % 40.22 % 48.83 % 53.29 % 74.61 %
Revenue 5 Year 86.57 % 45.14 % 54.09 % 69.87 % 244.65 %
Revenue 10 Year 101.91 % 68.73 % 103.6 % 204.88 % 583.85 %
EBIT Growth 42.66 % 6.24 % 18.88 % 20.37 % 342.78 %
Net Income Growth 39.07 % 2.95 % 16.36 % -8.72 % 124.78 %
Net Income 3 Yeari Growth Per Share 896.97 % 60.9 % 80.72 % 280.84 % 104.45 %
Net Income 5 Yeari Growth Per Share 190.1 % 26.84 % 72.6 % 42.79 % 107.98 %
Net Income 10 Yeari Growth Per Share 2602.57 % 2615.66 % 236.63 % 180.65 % 125.34 %
Operating Income Growth 42.66 % 6.24 % 18.88 % 20.37 % 342.78 %
Operating Cash Flow Growth (CFG) 1.7 % 4.03 % 13.41 % 7.09 % -14.06 %
Operating 3 Year CFG 71.05 % 44.87 % 47.81 % 57.13 % 82.91 %
Operating 5 Year CFG 96.62 % 40.09 % 66.78 % 57.1 % 2438.33 %
Operating 10 Year CFG 2416.09 % 122.03 % 167.61 % 222.08 % 889.52 %
EPS Growth 38.46 % 4.98 % 16.38 % -3.21 % 124 %
EPS Diluted Growth 38.22 % 5.01 % 16.63 % -3.22 % 124 %
Book Value Per Share 25.11 % 2.43 % 8.96 % 7.59 % 21.38 %
Share Holder 3 Year Equity Growth Per Share 59.7 % -3.23 % 25.48 % 14.02 % 23.2 %
Share Holder 5 Year Equity Growth Per Share 76.05 % 16.58 % 37.5 % 21.38 % 90.98 %
Share Holder 10 Year Equity Growth Per Share 106.98 % 39.72 % 52.76 % 169.66 % -
Dividend Per Share Growth - 7.54 % 7.74 % 18 % 19.96 %
Dividend 3 Year Growth Per Share - 28.02 % 23.32 % 33.81 % 86.05 %
Dividend 5 Year Growth Per Share - 50.11 % 42.86 % 84.92 % -
Dividend 10 Year Growth Per Share - 92.12 % 109.69 % 287.33 % -
Debt Growth 155.2 % 8.31 % 10.9 % -1.36 % -3.79 %
Free Cash Flow Growth -32.93 % -6.41 % 14.44 % 9.45 % -135.71 %
Updated On 31 Dec 2022 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023
Profitability
HCCI WM RSG WCN GFLU GFL
Gross Profit Margin TTM 26.25 % 34.11 % 35.24 % 32.01 % 17.73 %
Return on Assets TTM 6.5 % 7.48 % 5.9 % 4.46 % -3.32 %
Return on Equity TTM 11.89 % 35.84 % 17.66 % 11.11 % -9.5 %
Return on Capital Employed TTM 10.86 % 13.02 % 10.92 % 8.89 % 2.18 %
Net Income Per EBT TTM 74.38 % 77.58 % 80.49 % 78.22 % 79.93 %
EBT Per Ebit TTM 92.67 % 84.36 % 78.26 % 70.64 % -209.28 %
EBIT Per Revenue TTM 12.22 % 18.53 % 19.23 % 18.41 % 5.28 %
Cash Flow To Debt Ratio TTM 37.46 % 30.85 % 28.91 % 28.64 % 11.7 %
Receivables Turnover TTM 5.99 7.04 8.01 8.81 6.44
Payables Turnover TTM 8.79 7.74 7.84 8.68 3.77
Inventory Turnover TTM 9.83 75.53 100.91 -311.68 3140200000
Fixed Asset Turnover TTM 161.21 % 120.41 % 133.31 % 103.38 % 104.15 %
Asset Turnover TTM 77.11 % 61.7 % 48.75 % 43.88 % 37.65 %
Operating Cash Flow Per Share TTM 3.42 12.87 11.95 8.61 3.02
Free Cash Flow Per Share TTM 1.29 5.27 6.12 5 0.1
Cash Per Share TTM 139.77 % 237.73 % 212.31 % 37.64 % 35.63 %
Operating Cash Flow Sales Ratio TTM 12.93 % 24.63 % 24.17 % 26.24 % 14.92 %
Free Cash Flow Operating Cash Flow Ratio TTM 37.78 % 40.96 % 51.24 % 58.01 % 3.18 %
Cash Flow Coverage Ratios TTM 37.46 % 30.85 % 28.91 % 28.64 % 11.7 %
Price To Free Cash Flows Ratio TTM 36.18 39.47 32.69 35.31 574.24
Price To Operating Cash Flows Ratio TTM 13.3 16.16 16.8 20.48 18.24
Price Cash Flow Ratio TTM 13.3 16.16 16.8 20.48 18.24
Income Statement (TTM)
HCCI WM RSG WCN GFLU GFL
Revenue $0.71B $20.43B $14.96B $8.17B $7.52B
Gross Profit $0.21B $7.82B $4.42B $2.32B $1.26B
Gross Profit Ratio 30.01% 38.28% 29.56% 28.35% 16.7%
EBITDA $0.15B $5.84B $4.44B $2.52B $1.88B
Net Income $0.08B $2.3B $1.73B $0.76B $0.05B
EPS Diluted 3.58 5.66 5.47 3.01 0.12
Balance Sheet (MRQ)
HCCI WM RSG WCN GFLU GFL
Long Term Debt $0.19B $15.9B $11.65B $6.69B $8.83B
Total Liabilities $0.36B $25.93B $20.87B $10.31B $13.29B
Total Equity $0.43B $6.9B $10.54B $7.66B $7.39B
Total Investments $0.02B $0.61B $0.82B $0.18B $0.32B
Total Debt $0.22B $16.23B $13.07B $7B $9.28B
Total Assets $0.79B $32.82B $31.41B $17.97B $20.67B
Cash Flow Statement (TTM)
HCCI WM RSG WCN GFLU GFL
Net Income $0.08B $2.28B $1.73B $0.78B $0.05B
Inventory $-0.01B $0.06B $0B $0B $0B
Dividends Paid $0B $-1.14B $-0.64B $-0.28B $-0.03B
Operating Cash Flow $0.09B $4.72B $3.62B $2.17B $0.94B
Capital Expenditure $-0.05B $-2.9B $-1.63B $-0.95B $-1.06B
Related Stocks
Ticker Name Price
AQMS Aqua Metals, Inc. 0.1685
AWX Avalon Holdings Corporation 2.61
CDTG CDT Environmental Technology Investment Holdings Limited ordinary shares 3.63
CHNR China Natural Resources, Inc. 0.72
CHRA Charah Solutions, Inc. 5.96
CLH Clean Harbors, Inc. 245.79
CVA Covanta Holding Corporation 20.26
CWST Casella Waste Systems, Inc. 98.95
ECOL US Ecology, Inc. 47.99
ECOLW US Ecology, Inc. 5.18
GFL GFL Environmental Inc. 40.65
GFLU GFL Environmental Inc. 70.3
GWAV Greenwave Technology Solutions, Inc. 0.4015
HSC Harsco Corporation 9.15
JAN JanOne Inc. 2.23
LICY Li-Cycle Holdings Corp. 2.11
LNZA LanzaTech Global, Inc. 2.04
MEG Montrose Environmental Group, Inc. 22.55
NES Nuverra Environmental Solutions, Inc. 2.149
NVRI Enviri Corporation 10.13
ETFs With Exposure to HCCI
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.03617 219.15
VTI Vanguard Total Stock Market Index Fund 0 282.75
SCHB Schwab U.S. Broad Market ETF 0.00174665 66.4
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00183 125.46
SCHA Schwab U.S. Small-Cap ETF 0.0222697 51.14
IWN iShares Russell 2000 Value ETF 0.05882 165.05
IWV iShares Russell 3000 ETF 0.0021 326.35
IWO iShares Russell 2000 Growth ETF 0.01135 282.87
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.035 41.35
HDG ProShares Hedge Replication ETF 0.00562636 49.83
UWM ProShares Ultra Russell2000 0.0142379 42.2
MNA IQ Merger Arbitrage ETF 1.12 32.93
FIDU Fidelity MSCI Industrials Index ETF 0.0159889 72.18
AIRR First Trust RBA American Industrial RenaissanceTM ETF 1.17 74.55
VIS Vanguard Industrials Index Fund 0.02 259.83
IWC iShares Micro-Cap ETF 0.2326 122.38
DWAS Invesco DWA SmallCap Momentum ETF 0.493 92.4
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0126 211.29
URTY ProShares UltraPro Russell2000 0.00729394 50.81
VTWV Vanguard Russell 2000 Value Index Fund 0.02 145.34
EES WisdomTree U.S. SmallCap Earnings Fund 0.0012474 52.14
CSA VictoryShares US Small Cap Volatility Wtd ETF 0.27 72.8378
CSF VictoryShares US Discovery Enhanced Volatility Wtd ETF 0.27 54.18
CSML IQ Chaikin U.S. Small Cap ETF 0.26 34.9484
EVX VanEck Environmental Services ETF 2.26 178.33
FLQS Franklin LibertyQ U.S. Small Cap Equity ETF 0.15 41.86
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0 68.65
ISCB iShares Morningstar Small-Cap ETF 0.01972 58.2909
ISCG iShares Morningstar Small-Cap Growth ETF 0.02227 48.87
ISCV iShares Morningstar Small-Cap Value ETF 0.01868 62.8916
JPSE JPMorgan Diversified Return U.S. Small Cap Equity ETF 0.11 47.64
JSMD Janus Henderson Small/Mid Cap Growth Alpha ETF 0.14 72.4287
JSML Janus Henderson Small Cap Growth Alpha ETF 0.51 64.64
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.211 39.29
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.015 31.9152
PSC Principal U.S. Small-Cap Multi-Factor ETF 0.0708253 51.56
SMLF iShares MSCI USA Small-Cap Multifactor ETF 0.07 66.13
VFLQ Vanguard U.S. Liquidity Factor ETF 0.1 99.7611
VFMF Vanguard U.S. Multifactor ETF 0.03 130.428
VTWG Vanguard Russell 2000 Growth Index Fund 0.02 206.39
DWMC AdvisorShares Dorsey Wright Micro-Cap ETF 0.79 30.95
IUSS Invesco RAFI Strategic US Small Company ETF 0.03 33.58
VSTCX Vanguard Strategic Small-Cap Equity Fund Investor Shares 0.12 42.53
FSMD Fidelity Small-Mid Factor ETF 0.1 41.21
MARB First Trust Vivaldi Merger Arbitrage ETF 2.17 19.83
RYLD Global X Russell 2000 Covered Call ETF 0.02 16.14
AVUV Avantis U.S. Small Cap Value ETF 0.11 95.83
AVUS Avantis U.S. Equity ETF 0.01 95.34
PQSV PGIM ETF Trust - PGIM QMA Strategic Alpha Small-Cap Value ETF 0.12 66.2468
DFAU Dimensional US Core Equity Market ETF 0.00332415 39.65
SENT AdvisorShares Alpha DNA Equity Sentiment ETF 0.95 21.2172
DFUS Dimensional U.S. Equity ETF 0.00147245 62.14
DFAT Dimensional U.S. Targeted Value ETF 0.0299309 55.21
DFAS Dimensional U.S. Small Cap ETF 0.0309678 64.38
DFAC Dimensional U.S. Core Equity 2 ETF 0.00599538 34.27
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.01 19.0104
DFSV Dimensional US Small Cap Value ETF 0.0325512 30.55
DFUV Dimensional US Marketwide Value ETF 0.00406431 41.86
SPXS.L Invesco S&P 500 UCITS ETF 0.01 1121.76
BRLN BlackRock Floating Rate Loan ETF 0.11676 52.375
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.00167387 97.49
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.0046 525.93
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00436 479.75
VINAX Vanguard Industrials Index Fund Admiral Shares 0.02 133.47
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.0285299 35.88
AVSC Avantis U.S. Small Cap Equity ETF 0.07 53.46
Unlock