Profile
HCCI WM RSG WCN GFLU GFL
Company Name Heritage-Crystal Clean, Inc Waste Management, Inc. Republic Services, Inc. Waste Connections, Inc. GFL Environmental Inc. GFL Environmental Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Waste Management Waste Management Waste Management Waste Management Waste Management Waste Management
Market Cap $1.11B $90.62B $71.52B $45.73B $24.98B $16.92B
Employees 1.79K 61.70K 42.00K 23.85K 19.50K 15.00K
CEO Brian J. Recatto James C. Fish Jr. Jon Vander Ark Ronald J. Mittelstaedt Patrick Dovigi Patrick Dovigi
Ratings
HCCI WM RSG WCN GFLU GFL
Quant Rating Score 4 3 3 2 3
Quant Rating Buy Neutral Neutral Sell Neutral
Trading
HCCI WM RSG WCN GFLU GFL
Last Close $45.51 $215.66 $226.27 $173.35 $70.3 $46.64
High 52 $45.51 $242.1 $258.07 $199.79 $70.3 $51.58
Low 52 $45.51 $201.6 $198 $170.93 $70.3 $39.16
Price vs. 52 Week High 0 % -10.92 % -12.32 % -13.23 % 0 % -9.58 %
Price vs. 52 Week Low 0 % 6.97 % 14.28 % 1.42 % 0 % 19.1 %
Total Return
HCCI WM RSG WCN GFLU GFL
1 Month Return 0 % -3.8 % -2.65 % -6.2 % 0 % -6.48 %
3 Month Return 0 % -7.53 % -8.86 % -7.37 % 0 % -6.33 %
6 Month Return 0 % -4.47 % -3.32 % -7.54 % 0 % -0.26 %
9 Month Return 0 % 4.98 % 11.21 % -0.75 % 0 % 2.66 %
YTD Return 0 % 6.87 % 12.47 % 1.03 % 0 % 4.71 %
1 Year Return 0 % 6.83 % 13.6 % -2.54 % 0 % 19.1 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
HCCI WM RSG WCN GFLU GFL
Dividend Yield Percentage (TTM) - 1.4 % 1.01 % 0.71 % 0.12 % 0.12 %
Dividend Paid and Capex Coverage Ration (TTM) 1.94 % 1.19 % 1.65 % 1.55 % 1.13 % 1.13 %
Dividend Per Share (TTM) - 3.15 % 2.32 % 1.26 % 0.08 % 0.08 %
Payout Ratio (TTM) - 46.71 % 33.55 % 49.02 % -1.77 % -1.77 %
Profitability
HCCI WM RSG WCN GFLU GFL
Gross Profit Margin TTM 30.01 % 28.97 % 36.53 % 38.66 % 19.95 % 19.95 %
Return on Assets TTM 10.67 % 5.95 % 6.36 % 3.14 % -9.35 % -9.35 %
Return on Equity TTM 21.95 % 31.93 % 18.32 % 7.99 % -23.52 % -23.52 %
Return on Capital Employed TTM 17.45 % 10.73 % 11.14 % 6.11 % 2.68 % 2.68 %
Net Income Per EBT TTM 73.6 % 79.77 % 82.78 % 78.43 % 1161.46 % 1161.46 %
EBT Per Ebit TTM 97.27 % 79.64 % 77.38 % 72.52 % -33.24 % -33.24 %
EBIT Per Revenue TTM 16.69 % 17.88 % 20.25 % 12.3 % 6.2 % 6.2 %
Cash Flow To Debt Ratio TTM 42.59 % 23.41 % 31.47 % 26.62 % 19.31 % 19.31 %
Receivables Turnover TTM 6.2 6.09 7.98 8.99 8.48 8.48
Payables Turnover TTM 9.01 8.4 8.66 7.79 3.69 3.69
Inventory Turnover TTM 12.19 75.95 99.87 - - -
Fixed Asset Turnover TTM 190.09 % 119.97 % 133.22 % 106.52 % 105.87 % 105.87 %
Asset Turnover TTM 89.31 % 52.38 % 49.01 % 44.85 % 39.06 % 39.06 %
Operating Cash Flow Per Share TTM 3.93 13.96 13.28 8.93 3.81 3.81
Free Cash Flow Per Share TTM 1.91 5.37 7.52 4.41 0.52 0.52
Cash Per Share TTM 93.67 % 109.29 % 38.97 % 42.64 % 38.19 % 38.19 %
Operating Cash Flow Sales Ratio TTM 13.05 % 23.47 % 25.41 % 24.88 % 19.24 % 19.24 %
Free Cash Flow Operating Cash Flow Ratio TTM 48.5 % 38.47 % 56.65 % 49.43 % 13.66 % 13.66 %
Cash Flow Coverage Ratios TTM 42.59 % 23.41 % 31.47 % 26.62 % 19.31 % 19.31 %
Price To Free Cash Flows Ratio TTM 24.67 41.89 30.36 40.1 123.19 123.19
Price To Operating Cash Flows Ratio TTM 11.57 16.11 17.24 19.89 17.51 17.51
Price Cash Flow Ratio TTM 11.57 16.11 17.24 19.89 17.51 17.51
Income Statement (TTM)
HCCI WM RSG WCN GFLU GFL
Revenue $0.71B $22.06B $16.03B $8.92B $7.86B
Gross Profit $0.21B $6.41B $4.9B $3.73B $1.49B
Gross Profit Ratio 30.01% 29.07% 30.55% 41.79% 18.9%
EBITDA $0.15B $6.46B $4.77B $2.39B $1.2B
Net Income $0.08B $2.75B $2.04B $0.62B $-0.72B
EPS Diluted 3.58 6.81 6.49 2.39 -2.11
Balance Sheet (MRQ)
HCCI WM RSG WCN GFLU GFL
Long Term Debt $0.19B $22.54B $12.04B $8.35B $9.33B
Total Liabilities $0.36B $36.31B $21B $11.96B $13.99B
Total Equity $0.43B $8.25B $11.41B $7.86B $7.22B
Total Investments $0.02B $0.85B $0.64B $0.23B $0.34B
Total Debt $0.22B $23.9B $12.96B $8.39B $10.55B
Total Assets $0.79B $44.57B $32.4B $19.82B $21.21B
Cash Flow Statement (TTM)
HCCI WM RSG WCN GFLU GFL
Net Income $0.08B $2.75B $2.04B $0.62B $-0.74B
Inventory $-0.01B $0B $0B $0B $0B
Dividends Paid $0B $-1.21B $-0.69B $-0.3B $-0.03B
Operating Cash Flow $0.09B $5.39B $3.94B $2.23B $1.54B
Capital Expenditure $-0.05B $-3.23B $-1.86B $-1.06B $-1.19B
Related Stocks
Ticker Name Price
AQMS Aqua Metals, Inc. 4.18
AWX Avalon Holdings Corporation 2.5196
CDTG CDT Environmental Technology Investment Holdings Limited ordinary shares 0.9076
CHNR China Natural Resources, Inc. 4.845
CHRA Charah Solutions, Inc. 5.96
CLH Clean Harbors, Inc. 238.19
CVA Covanta Holding Corporation 20.26
CWST Casella Waste Systems, Inc. 87.995
DXST Decent Holding Inc. 1.56
ECOL US Ecology, Inc. 47.99
ECOLW US Ecology, Inc. 5.18
ENGS Energys Group Limited Ordinary Shares 7.2126
ESGL Invesco ESG Revenue ETF 3.8212
GFL GFL Environmental Inc. 46.37
GFLU GFL Environmental Inc. 70.3
GWAV Greenwave Technology Solutions, Inc. 6.955
HSC Harsco Corporation 9.15
JAN JanOne Inc. 2.23
LICY Li-Cycle Holdings Corp. 0.8433
LNZA LanzaTech Global, Inc. 19.57
ETFs With Exposure to HCCI
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.03617 244.19
VTI Vanguard Total Stock Market Index Fund 0 327.37
SCHB Schwab U.S. Broad Market ETF 0.00174665 25.645
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00183 144.935
SCHA Schwab U.S. Small-Cap ETF 0.0222697 28.275
IWN iShares Russell 2000 Value ETF 0.05882 178.499
IWV iShares Russell 3000 ETF 0.0021 377.15
IWO iShares Russell 2000 Growth ETF 0.01135 323.09
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.035 46.205
HDG ProShares Hedge Replication ETF 0.00562636 51.3853
UWM ProShares Ultra Russell2000 0.0142379 47.51
MNA IQ Merger Arbitrage ETF 1.12 36.015
FIDU Fidelity MSCI Industrials Index ETF 0.0149716 81.34
AIRR First Trust RBA American Industrial RenaissanceTM ETF 1.17 95.43
VIS Vanguard Industrials Index Fund 0.02 294.02
IWC iShares Micro-Cap ETF 0.2326 150.28
DWAS Invesco DWA SmallCap Momentum ETF 0.493 92.36
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0126 242.455
URTY ProShares UltraPro Russell2000 0.00729394 54.92
VTWV Vanguard Russell 2000 Value Index Fund 0.02 158.14
EES WisdomTree U.S. SmallCap Earnings Fund 0.0012474 57.03
CSA VictoryShares US Small Cap Volatility Wtd ETF 0.27 66.1625
CSF VictoryShares US Discovery Enhanced Volatility Wtd ETF 0.27 51.03
CSML IQ Chaikin U.S. Small Cap ETF 0.26 34.9484
EVX VanEck Environmental Services ETF 2.26 38.9375
FLQS Franklin LibertyQ U.S. Small Cap Equity ETF 0.15 44.745
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0 76.465
ISCB iShares Morningstar Small-Cap ETF 0.01972 63.99
ISCG iShares Morningstar Small-Cap Growth ETF 0.02227 55.085
ISCV iShares Morningstar Small-Cap Value ETF 0.01868 67.44
JPSE JPMorgan Diversified Return U.S. Small Cap Equity ETF 0.11 50.805
JSMD Janus Henderson Small/Mid Cap Growth Alpha ETF 0.14 86.7551
JSML Janus Henderson Small Cap Growth Alpha ETF 0.51 76.52
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.211 44.635
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.015 31.9152
PSC Principal U.S. Small-Cap Multi-Factor ETF 0.0708253 56.92
SMLF iShares MSCI USA Small-Cap Multifactor ETF 0.07 75.415
VFLQ Vanguard U.S. Liquidity Factor ETF 0.1 99.7611
VFMF Vanguard U.S. Multifactor ETF 0.03 145.79
VTWG Vanguard Russell 2000 Growth Index Fund 0.02 236.29
DWMC AdvisorShares Dorsey Wright Micro-Cap ETF 0.79 30.95
IUSS Invesco RAFI Strategic US Small Company ETF 0.03 33.58
VSTCX Vanguard Strategic Small-Cap Equity Fund Investor Shares 0.12 43.51
FSMD Fidelity Small-Mid Factor ETF 0.1 44.54
MARB First Trust Vivaldi Merger Arbitrage ETF 2.17 20.735
RYLD Global X Russell 2000 Covered Call ETF 0.02 15.285
AVUV Avantis U.S. Small Cap Value ETF 0.11 101.87
AVUS Avantis U.S. Equity ETF 0.01 108.76
PQSV PGIM ETF Trust - PGIM QMA Strategic Alpha Small-Cap Value ETF 0.12 66.2468
DFAU Dimensional US Core Equity Market ETF 0.00332415 45.655
SENT AdvisorShares Alpha DNA Equity Sentiment ETF 0.95 21.2172
DFUS Dimensional U.S. Equity ETF 0.00147245 72.255
DFAT Dimensional U.S. Targeted Value ETF 0.0299309 59.5
DFAS Dimensional U.S. Small Cap ETF 0.0309678 69.54
DFAC Dimensional U.S. Core Equity 2 ETF 0.00599538 38.615
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.01 19.0104
DFSV Dimensional US Small Cap Value ETF 0.0325512 32.635
DFUV Dimensional US Marketwide Value ETF 0.00406431 44.825
SPXS.L Invesco S&P 500 UCITS ETF 0.01 1321.72
BRLN BlackRock Floating Rate Loan ETF 0.10077 52.0145
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.00167387 15.99
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.0046 578.15
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00436 491.35
VINAX Vanguard Industrials Index Fund Admiral Shares 0.02 149.12
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.0285299 38.95
AVSC Avantis U.S. Small Cap Equity ETF 0.07 58.415
Unlock