Profile
HAYN ATI CRS MLI ESAB GPGI
Company Name Haynes International, Inc. ATI Inc. Carpenter Technology Corporation Mueller Industries, Inc. ESAB Corporation GPGI, Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication
Market Cap $779.76M $18.15B $17.36B $12.80B $7.16B $6.81B
Employees 1.25K 7.80K 4.60K 5.17K 8.00K 1.00K
CEO Michael L. Shor Kimberly A. Fields Tony R. Thene Gregory L. Christopher Shyam Kambeyanda Jonathan C. Wilk
Ratings
HAYN ATI CRS MLI ESAB GPGI
Quant Rating Score 3 2 3 4 3 2
Quant Rating Neutral Sell Neutral Buy Neutral Sell
Trading
HAYN ATI CRS MLI ESAB GPGI
Last Close $60.99 $98.75 $332.15 $104.81 $107.16 -
High 52 $60.99 $103 $332.15 $109.12 $134.23 -
Low 52 $60.97 $41.97 $151.32 $68.45 $104.48 -
Price vs. 52 Week High 0 % -4.13 % 0 % -3.95 % -20.17 % -
Price vs. 52 Week Low 0.03 % 135.29 % 119.5 % 53.12 % 2.57 % -
Total Return
HAYN ATI CRS MLI ESAB GPGI
1 Month Return 0 % 22.93 % 39.42 % 6.33 % -12.07 % -
3 Month Return 0 % 36.09 % 34.71 % 13.84 % -2.8 % -
6 Month Return 0 % 29.46 % 43.24 % 32.04 % -17.73 % -
9 Month Return 0 % 58.86 % 61.37 % 27.38 % -18.61 % -
YTD Return 0 % 79.41 % 95.72 % 32.07 % -10.66 % -
1 Year Return 0.03 % 69.59 % 80.03 % 15.58 % -11.58 % -
3 Year Return 0 % 0 % 0 % 0 % 0 % -
5 Year Return 0 % 0 % 0 % 0 % 0 % -
Dividends
HAYN ATI CRS MLI ESAB GPGI
Dividend Yield Percentage (TTM) 1.44 % - 0.23 % 0.87 % 0.32 % -
Dividend Paid and Capex Coverage Ration (TTM) -0.61 % 2.19 % 2.09 % 4.25 % 3.98 % 12.3 %
Dividend Per Share (TTM) 0.88 % - 0.8 % 1 % 0.38 % -
Payout Ratio (TTM) 26.66 % - 9.74 % 14.25 % 8.52 % -
Profitability
HAYN ATI CRS MLI ESAB GPGI
Gross Profit Margin TTM 18.6 % 22.19 % 27.95 % 27.38 % 37.56 % 50.59 %
Return on Assets TTM 5.94 % 7.93 % 12.16 % 25.35 % 4.99 % -45.04 %
Return on Equity TTM 10.37 % 22.69 % 22.68 % 27.46 % 12.35 % 493.2 %
Return on Capital Employed TTM 9.15 % 15.66 % 18.56 % 34.37 % 10.4 % 2.02 %
Net Income Per EBT TTM 80.87 % 77.41 % 80.96 % 74.98 % 67.33 % 133.54 %
EBT Per Ebit TTM 90.1 % 81.49 % 91.02 % 113.99 % 82.53 % -1883.82 %
EBIT Per Revenue TTM 9.76 % 13.97 % 19.4 % 21.42 % 15.65 % 5.63 %
Cash Flow To Debt Ratio TTM -13.67 % 35.11 % 62.4 % 1626.01 % 19.79 % -
Receivables Turnover TTM 5.43 6.69 4.72 8.79 6.06 -
Payables Turnover TTM 9.09 6.28 8.46 16.81 5.09 52.31
Inventory Turnover TTM 1.16 2.54 2.68 5.94 3.46 -
Fixed Asset Turnover TTM 413.89 % 236.39 % 210.74 % 730.26 % 567.92 % -
Asset Turnover TTM 83.53 % 89.96 % 85.04 % 138.46 % 57.34 % 31.79 %
Operating Cash Flow Per Share TTM -1.33 4.52 8.77 6.92 4.77 0.48
Free Cash Flow Per Share TTM -2.63 3.6 5.38 6.29 3.91 0.44
Cash Per Share TTM 85.33 % 306.62 % 415.17 % 1273.66 % 358.08 % 115.51 %
Operating Cash Flow Sales Ratio TTM -2.83 % 13.39 % 15.19 % 18.08 % 10.4 % 32.68 %
Free Cash Flow Operating Cash Flow Ratio TTM 198.09 % 79.59 % 61.31 % 90.89 % 81.97 % 91.87 %
Cash Flow Coverage Ratios TTM -13.67 % 35.11 % 62.4 % 1626.01 % 19.79 % -
Price To Free Cash Flows Ratio TTM -23.55 37.12 64.43 18.63 30.06 141.14
Price To Operating Cash Flows Ratio TTM -45.85 29.55 39.73 16.65 24.74 49.4
Price Cash Flow Ratio TTM -45.85 29.55 39.73 16.65 24.74 49.4
Income Statement (TTM)
HAYN ATI CRS MLI ESAB GPGI
Revenue $0.59B $4.59B $2.88B $4.18B $2.74B $0.42B
Gross Profit $0.11B $1.01B $0.77B $1.14B $1.04B $0.22B
Gross Profit Ratio 18.6% 21.95% 26.71% 27.38% 37.85% 52.13%
EBITDA $0.08B $0.79B $0.67B $1.08B $0.53B $-0.05B
Net Income $0.04B $0.4B $0.38B $0.77B $0.26B $-0.05B
EPS Diluted 3.26 2.85 7.42 6.86 4.31 -1.22
Balance Sheet (MRQ)
HAYN ATI CRS MLI ESAB GPGI
Long Term Debt $0.12B $1.72B $0.73B $0.04B $1.13B $0.19B
Total Liabilities $0.27B $3.18B $1.6B $0.5B $2.23B $0.62B
Total Equity $0.43B $1.92B $1.89B $2.52B $1.81B $-0.14B
Total Investments $0B $0B $0B $0.02B $0.02B $0B
Total Debt $0.12B $1.75B $0.74B $0.05B $1.16B $0.21B
Total Assets $0.71B $5.1B $3.49B $3.02B $4.03B $0.48B
Cash Flow Statement (TTM)
HAYN ATI CRS MLI ESAB GPGI
Net Income $0.04B $0.4B $0.38B $0.77B $0.27B $-0.05B
Inventory $-0.05B $-0.05B $-0.06B $-0.04B $-0.02B $0.01B
Dividends Paid $-0.01B $-0.01B $-0.04B $-0.11B $-0.02B $-0.01B
Operating Cash Flow $-0.02B $0.61B $0.44B $0.76B $0.36B $0.13B
Capital Expenditure $-0.02B $-0.28B $-0.15B $-0.07B $-0.05B $-0.01B
Related Stocks
Ticker Name Price
ALPP Alpine 4 Holdings, Inc. 0.0012
AP Ampco-Pittsburgh Corporation 6.79
AP-WT Ampco-Pittsburgh Corporation 0.0086
ARNC Arconic Corporation 29.99
ATI Allegheny Technologies Incorporated 133.57
AZZ AZZ Inc. 130
CMPO CompoSecure, Inc. 23.53
CMPOV CompoSecure, Inc. Class A Common Stock Ex-distribution When-Issued 13
CMPOW CompoSecure, Inc. 12.15
CRS Carpenter Technology Corporation 365.11
ESAB ESAB Corporation 134.05
GIFI Gulf Island Fabrication, Inc. 12
GPGI GPGI, Inc. 24.46
HIHO Highway Holdings Limited 0.9167
IIIN Insteel Industries, Inc. 36.61
LNKS Linkers Industries Limited 1.04
MEC Mayville Engineering Company, Inc. 21.65
MLI Mueller Industries, Inc. 117.86
MTEN Mingteng International Corporation Inc. 1.68
NWPX Northwest Pipe Company 74.32
ETFs With Exposure to HAYN
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.02761 265.02
VTI Vanguard Total Stock Market Index Fund 0 340.96
IJR iShares Core S&P Small-Cap ETF 0.06 131.97
XME SPDR S&P Metals and Mining ETF 0.501978 122.5
SCHB Schwab U.S. Broad Market ETF 0.0012721 26.67
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00205 151.14
SCHA Schwab U.S. Small-Cap ETF 0.0202041 30.89
IWN iShares Russell 2000 Value ETF 0.05632 200.31
IWV iShares Russell 3000 ETF 0.00149 393.18
SPSM SPDR Portfolio S&P 600 Small Cap ETF 0.055207 51.43
FNDB Schwab Fundamental U.S. Broad Market Index ETF 0.000518077 28.51
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.033 48.82
IJT iShares S&P Small-Cap 600 Growth ETF 0.06 152.93
VXF Vanguard Extended Market Index Fund 0.01 217.96
IJS iShares S&P Small-Cap 600 Value ETF 0.05 126.53
HDG ProShares Hedge Replication ETF 0.00425032 52.68
SPTM SPDR Portfolio S&P 1500 Composite Stock Market ETF 0.000001 84.04
FNDA Schwab Fundamental U.S. Small Company Index ETF 0.00349887 34.82
DES WisdomTree U.S. SmallCap Dividend Fund 0.00104 37.65
UWM ProShares Ultra Russell2000 0.00993244 53.95
MNA IQ Merger Arbitrage ETF 0.77 36.21
SLY SPDR S&P 600 Small Cap ETF 0.065943 85.46
SLYV SPDR S&P 600 Small Cap Value ETF 0.048326 101.27
VTHR Vanguard Russell 3000 Index Fund 0 305.54
IWC iShares Micro-Cap ETF 0.1877 168.85
SLYG SPDR S&P 600 Small Cap Growth ETF 0.063814 102.19
DWAS Invesco DWA SmallCap Momentum ETF 0.001 102.4
PSCM Invesco S&P SmallCap Materials ETF 1.007 98.7166
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0039 256.981
URTY ProShares UltraPro Russell2000 0.00442495 64.84
VAW Vanguard Materials Index Fund 0.05 234.69
VIOG Vanguard S&P Small-Cap 600 Growth Index Fund 0.06 131.41
PICK iShares MSCI Global Metals & Mining Producers ETF 0.07615 59.28
VTWV Vanguard Russell 2000 Value Index Fund 0.06 176.901
EES WisdomTree U.S. SmallCap Earnings Fund 0.0006897 61.3
CSML IQ Chaikin U.S. Small Cap ETF 0.21 34.9484
DGRS WisdomTree U.S. SmallCap Quality Dividend Growth Fund 0.0017225 56.4765
DMRS DeltaShares S&P 600 Managed Risk ETF 0.03 53.4943
EWSC Invesco S&P SmallCap 600 Equal Weight ETF 0.17 67.42
FDM First Trust Dow Jones Select MicroCap Index Fund 1.33 87.32
FMAT Fidelity MSCI Materials Index ETF 0.0592173 60.05
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0 80.07
ISCB iShares Morningstar Small-Cap ETF 0.01523 69.715
ISCG iShares Morningstar Small-Cap Growth ETF 0.03055 58.78
ISCV iShares Morningstar Small-Cap Value ETF 0.0137 74.37
JPSE JPMorgan Diversified Return U.S. Small Cap Equity ETF 0.18 54.8
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.1 48.52
PAVE Global X U.S. Infrastructure Development ETF 0 54.69
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.014 31.9152
PSC Principal U.S. Small-Cap Multi-Factor ETF 0.0552272 61.03
RWJ Invesco S&P SmallCap 600 Revenue ETF 0.044 54.75
SAA ProShares Ultra SmallCap600 0.0164519 31.02
VFLQ Vanguard U.S. Liquidity Factor ETF 0.09 99.7611
VFMO Vanguard U.S. Momentum Factor ETF 0.05 205.86
VIOO Vanguard S&P Small-Cap 600 Index Fund 0.06 121.84
VIOV Vanguard S&P Small-Cap 600 Value Index Fund 0.05 108.93
VLU SPDR S&P 1500 Value Tilt ETF 0.003981 225.58
VTWO Vanguard Russell 2000 Index Fund 0.03 107.1
XSHD Invesco S&P SmallCap High Dividend Low Volatility ETF 0.754 13.86
DWMC AdvisorShares Dorsey Wright Micro-Cap ETF 0.66 30.95
IUSS Invesco RAFI Strategic US Small Company ETF 0.03 33.58
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.0168 42.99
VTSIX Vanguard Tax-Managed Funds - Vanguard Tax-Managed Small-Cap Fund 0.06 108.25
VTMSX Vanguard Tax Managed Small Cap Fund 0.06 108
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 114.86
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 114.84
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 52.46
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 52.45
VBINX Vanguard Balanced Index Fund Investor Shares 0 52.45
XSVM Invesco S&P SmallCap Value with Momentum ETF 0.548 64.29
SPGM SPDR Portfolio MSCI Global Stock Market ETF 0.001616 79.82
XSMO Invesco S&P SmallCap Momentum ETF 0.174 80.39
IFRA iShares U.S. Infrastructure ETF 0.5 58.61
RYLD Global X Russell 2000 Covered Call ETF 0.01 15.68
AVUV Avantis U.S. Small Cap Value ETF 0 115.19
AVUS Avantis U.S. Equity ETF 0 117.21
DFAU Dimensional US Core Equity Market ETF 0.00122258 47.92
SMLE Xtrackers S&P SmallCap 600 ESG ETF 0 27.12
XJR iShares ESG Screened S&P Small-Cap ETF 0.06 46.5527
DFUS Dimensional U.S. Equity ETF 0.00103526 75.35
DFAT Dimensional U.S. Targeted Value ETF 0.0412252 66.71
DFAS Dimensional U.S. Small Cap ETF 0.0043712 76.26
DFAC Dimensional U.S. Core Equity 2 ETF 0.00516614 41.29
VTSAX Vanguard Total Stock Market Index Fund 0 166.03
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.01 19.0104
INFR.MI iShares Global Infrastructure UCITS ETF 0.68 31.86
JMEE JPMorgan Market Expansion Enhanced Equity ETF 0.07 70.32
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.01 165.43
VITSX Vanguard Total Stock Market Index Fund 0 166.06
DFSV Dimensional US Small Cap Value ETF 0.054242 37.17
DFUV Dimensional US Marketwide Value ETF 0.00517325 50.5
ISP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.05579 7811
INFR.L iShares Global Infrastructure UCITS ETF 0.72 2767.5
QQQS Invesco NASDAQ Future Gen 200 ETF 0.545 35.5076
AVIE Avantis Inflation Focused Equity ETF 0.02 72.6052
DFSU Dimensional US Sustainability Core 1 ETF 0.00104077 44.295
ESIX SPDR S&P SmallCap 600 ESG ETF 0.091032 33.3466
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.00135741 16.66
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.01 165.44
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.0058 635.3
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00598 537.4
IUS3.DE iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.05994 90.02
IDP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.06 106.3
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0 2956.5
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.0287401 42.86
VMIAX Vanguard Materials Index Fund Admiral Shs 0.05 119.55
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0 38.26
FDLS Inspire Fidelis Multi Factor ETF 0.891882 38.9
MNM Direxion Daily Metals & Mining Bull 2X Shares 0.360251 29.16
QVMS Invesco S&P SmallCap 600 QVM Multi-factor ETF 0.058 30.725
JKJ iShares Morningstar Small-Cap ETF 0.01 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0.09 65.27
PLTL Principal US Small-Cap Adaptive Multi-Factor ETF 0.135945 22.145
JKL iShares Morningstar Small-Cap Value ETF 0.03 172.726
DFQTX DFA U.S. Core Equity 2 Portfolio 0 46.24
IJR.AX iShares S&P Small-Cap ETF 0.06068 185.74
DCOR Dimensional ETF Trust 0.00002343 76.48
VEMPX Vanguard Extended Market Index InstlPlus 0.01 408.25
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.0063 537.13
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0 382
SFLO VictoryShares Small Cap Free Cash Flow ETF 0.174514 30.4781
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 311.51
QSML WisdomTree U.S. SmallCap Quality Growth Fund 0.0010888 29.9032
SFSNX Schwab Fundamental US Small Company Idx 0.00715446 20.81
RSSL Global X Funds 0.03 103.93
EBIT Harbor ETF Trust - Harbor AlphaEdge Small Cap Earners ETF 0.000669657 36.8642
RFLR Innovator ETFs Trust 0.04 29.89
Unlock