Profile
HAYN CRS ATI MLI ESAB WOR
Company Name Haynes International, Inc. Carpenter Technology Corporation ATI Inc. Mueller Industries, Inc. ESAB Corporation Worthington Industries, Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication
Market Cap $779.76M $13.92B $11.66B $8.77B $7.52B $3.28B
Employees 1.25K 4.60K 7.80K 5.17K 8.00K 6.00K
CEO Michael L. Shor Tony R. Thene CPA Ms. Kimberly A. Fields Gregory L. Christopher Shyam P. Kambeyanda Joseph B. Hayek
Ratings
HAYN CRS ATI MLI ESAB WOR
Quant Rating Score 3 3 3 4 3 3
Quant Rating Neutral Neutral Neutral Buy Neutral Neutral
Trading
HAYN CRS ATI MLI ESAB WOR
Last Close $60.99 $279.58 $86.85 $82.64 $125.45 $65.35
High 52 $60.99 $279.58 $86.85 $95.34 $135.08 $65.75
Low 52 $58.5 $104.79 $41.97 $55.73 $91.98 $38.2
Price vs. 52 Week High 0 % 0 % 0 % -13.32 % -7.13 % -0.61 %
Price vs. 52 Week Low 4.26 % 166.8 % 106.93 % 48.29 % 36.39 % 71.07 %
Total Return
HAYN CRS ATI MLI ESAB WOR
1 Month Return 0 % 13.37 % 4.66 % 6.1 % 0.83 % 9.67 %
3 Month Return 0 % 84.35 % 101.98 % 17.05 % 17.12 % 40.66 %
6 Month Return 0 % 55.21 % 54.79 % 2.35 % 6.38 % 64.32 %
9 Month Return 2.42 % 74.86 % 33.43 % 13.77 % 21.62 % 56.15 %
YTD Return 0 % 64.74 % 57.79 % 4.13 % 4.59 % 62.93 %
1 Year Return 3.62 % 162.42 % 51.15 % 45.42 % 34.57 % 41.43 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
HAYN CRS ATI MLI ESAB WOR
Dividend Yield Percentage (TTM) 0.36 % 0.29 % - 1.14 % 0.19 % 1.03 %
Dividend Paid and Capex Coverage Ration (TTM) 1.15 % 2.14 % 2.92 % 3.36 % 4.96 % 2.94 %
Dividend Per Share (TTM) 0.22 % 0.8 % - 0.9 % 0.24 % 0.68 %
Payout Ratio (TTM) 34.94 % 11.26 % - 15.08 % 6.69 % 35.3 %
Profitability
HAYN CRS ATI MLI ESAB WOR
Gross Profit Margin TTM 17.03 % 25.64 % 20.98 % 27.44 % 37.74 % 27.65 %
Return on Assets TTM 3.55 % 10.65 % 7.69 % 19.31 % 6.46 % 5.67 %
Return on Equity TTM 5.46 % 21.09 % 23.21 % 23.4 % 15.08 % 10.41 %
Return on Capital Employed TTM 5.76 % 17.11 % 15.73 % 28.59 % 12.73 % 1.56 %
Net Income Per EBT TTM 78.62 % 84.79 % 76.34 % 75.16 % 71.26 % 74.57 %
EBT Per Ebit TTM 86.88 % 84.57 % 82.06 % 104.65 % 84.64 % 552.73 %
EBIT Per Revenue TTM 7.87 % 17.09 % 14.26 % 20.24 % 16.54 % 2.02 %
Cash Flow To Debt Ratio TTM 28.88 % 50.06 % 26.73 % 1779.81 % 29.92 % 64.33 %
Receivables Turnover TTM 4.22 4.84 4.89 7.09 - -
Payables Turnover TTM 8.61 8.4 6.26 12.72 4.86 8.09
Inventory Turnover TTM 0.97 2.63 2.52 5.9 3.77 4.93
Fixed Asset Turnover TTM 309.83 % 218.4 % 249.63 % 715.35 % 693.03 % 393.88 %
Asset Turnover TTM 66.17 % 86.86 % 86.1 % 121.29 % 64.71 % 68.06 %
Operating Cash Flow Per Share TTM 2.24 7.01 3.88 5.25 5.72 4.26
Free Cash Flow Per Share TTM 0.97 4.54 2.55 4.53 4.87 3.5
Cash Per Share TTM 92.96 % 301.79 % 364.88 % 783.18 % 481.43 % 507.74 %
Operating Cash Flow Sales Ratio TTM 6.26 % 12.05 % 11.34 % 14.95 % 12.69 % 18.18 %
Free Cash Flow Operating Cash Flow Ratio TTM 43.07 % 64.75 % 65.75 % 86.28 % 85.08 % 82.12 %
Cash Flow Coverage Ratios TTM 28.88 % 50.06 % 26.73 % 1779.81 % 29.92 % 64.33 %
Price To Free Cash Flows Ratio TTM 63.7 61.09 35.05 17.36 25.53 19.05
Price To Operating Cash Flows Ratio TTM 27.17 39.89 21.3 15.1 21.68 15.44
Price Cash Flow Ratio TTM 27.17 39.89 21.3 15.1 21.68 15.44
Income Statement (TTM)
HAYN CRS ATI MLI ESAB WOR
Revenue $0.59B $2.76B $4.36B $3.77B $2.74B $1.15B
Gross Profit $0.11B $0.58B $0.9B $1.04B $1.04B $0.32B
Gross Profit Ratio 18.6% 21.17% 20.59% 27.71% 37.85% 27.65%
EBITDA $0.08B $0.4B $0.61B $0.87B $0.5B $0.09B
Net Income $0.04B $0.19B $0.37B $0.6B $0.26B $0.1B
EPS Diluted 3.26 3.7 2.55 5.32 4.31 1.92
Balance Sheet (MRQ)
HAYN CRS ATI MLI ESAB WOR
Long Term Debt $0.12B $0.73B $1.71B $0.02B $1.13B $0.32B
Total Liabilities $0.27B $1.66B $3.28B $0.49B $2.23B $0.76B
Total Equity $0.43B $1.63B $1.96B $2.8B $1.81B $0.94B
Total Investments $0B $0.02B $0B $0.11B $0B $0.13B
Total Debt $0.12B $0.74B $1.9B $0.03B $1.16B $0.33B
Total Assets $0.71B $3.29B $5.23B $3.29B $4.03B $1.7B
Cash Flow Statement (TTM)
HAYN CRS ATI MLI ESAB WOR
Net Income $0.04B $0.19B $0.38B $0.62B $0.27B $0.1B
Inventory $-0.05B $0B $-0.12B $0B $-0.02B $0.01B
Dividends Paid $-0.01B $-0.04B $0B $-0.09B $-0.02B $-0.03B
Operating Cash Flow $-0.02B $0.27B $0.41B $0.65B $0.36B $0.21B
Capital Expenditure $-0.02B $-0.1B $-0.24B $-0.08B $-0.05B $-0.05B
Related Stocks
Ticker Name Price
ALPP Alpine 4 Holdings, Inc. 0.0001
AP Ampco-Pittsburgh Corporation 2.9
AP-WT Ampco-Pittsburgh Corporation 0.0238
ARNC Arconic Corporation 29.99
ATI Allegheny Technologies Incorporated 86.85
AZZ AZZ Inc. 99.62
CMPO CompoSecure, Inc. 14.85
CMPOV CompoSecure, Inc. Class A Common Stock Ex-distribution When-Issued 13
CMPOW CompoSecure, Inc. 6.97
CRS Carpenter Technology Corporation 279.58
ESAB ESAB Corporation 125.45
GIFI Gulf Island Fabrication, Inc. 6.8
HIHO Highway Holdings Limited 1.63
IIIN Insteel Industries, Inc. 39.23
LNKS Linkers Industries Limited 0.513
MEC Mayville Engineering Company, Inc. 16.8
MLI Mueller Industries, Inc. 82.64
MTEN Mingteng International Corporation Inc. 9.8
NWPX Northwest Pipe Company 42.78
PRLB Proto Labs, Inc. 41.17
ETFs With Exposure to HAYN
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.02761 223.08
VTI Vanguard Total Stock Market Index Fund 0 308.03
IJR iShares Core S&P Small-Cap ETF 0.06 113.08
XME SPDR S&P Metals and Mining ETF 0.501978 70.07
SCHB Schwab U.S. Broad Market ETF 0.0012721 24.14
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00205 136.82
SCHA Schwab U.S. Small-Cap ETF 0.0202041 26.08
IWN iShares Russell 2000 Value ETF 0.05632 164.95
IWV iShares Russell 3000 ETF 0.00149 355.94
SPSM SPDR Portfolio S&P 600 Small Cap ETF 0.055207 44.08
FNDB Schwab Fundamental U.S. Broad Market Index ETF 0.000518077 24.47
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.033 42.085
IJT iShares S&P Small-Cap 600 Growth ETF 0.06 136.36
VXF Vanguard Extended Market Index Fund 0.01 197.5
IJS iShares S&P Small-Cap 600 Value ETF 0.05 103.78
HDG ProShares Hedge Replication ETF 0.00425032 49.8565
SPTM SPDR Portfolio S&P 1500 Composite Stock Market ETF 0.000001 75.89
FNDA Schwab Fundamental U.S. Small Company Index ETF 0.00349887 29.77
DES WisdomTree U.S. SmallCap Dividend Fund 0.00104 33.17
UWM ProShares Ultra Russell2000 0.00993244 40.22
MNA IQ Merger Arbitrage ETF 0.77 35.33
SLY SPDR S&P 600 Small Cap ETF 0.065943 85.46
SLYV SPDR S&P 600 Small Cap Value ETF 0.048326 83.24
VTHR Vanguard Russell 3000 Index Fund 0 276.285
IWC iShares Micro-Cap ETF 0.1877 133.14
SLYG SPDR S&P 600 Small Cap Growth ETF 0.063814 90.88
DWAS Invesco DWA SmallCap Momentum ETF 0.001 86.02
PSCM Invesco S&P SmallCap Materials ETF 1.007 73.1003
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0039 227.98
URTY ProShares UltraPro Russell2000 0.00442495 43.37
VAW Vanguard Materials Index Fund 0.05 202.46
VIOG Vanguard S&P Small-Cap 600 Growth Index Fund 0.06 117.46
PICK iShares MSCI Global Metals & Mining Producers ETF 0.07615 39.13
VTWV Vanguard Russell 2000 Value Index Fund 0.06 145.53
EES WisdomTree U.S. SmallCap Earnings Fund 0.0006897 53.05
CSML IQ Chaikin U.S. Small Cap ETF 0.21 34.9484
DGRS WisdomTree U.S. SmallCap Quality Dividend Growth Fund 0.0017225 48.95
DMRS DeltaShares S&P 600 Managed Risk ETF 0.03 53.4943
EWSC Invesco S&P SmallCap 600 Equal Weight ETF 0.17 67.42
FDM First Trust Dow Jones Select MicroCap Index Fund 1.33 74.2984
FMAT Fidelity MSCI Materials Index ETF 0.0515175 51.84
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0 70.645
ISCB iShares Morningstar Small-Cap ETF 0.01523 59.9662
ISCG iShares Morningstar Small-Cap Growth ETF 0.03055 50.654
ISCV iShares Morningstar Small-Cap Value ETF 0.0137 63.98
JPSE JPMorgan Diversified Return U.S. Small Cap Equity ETF 0.18 46.9532
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.1 41.2298
PAVE Global X U.S. Infrastructure Development ETF 0 44.8
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.014 31.9152
PSC Principal U.S. Small-Cap Multi-Factor ETF 0.0552272 54.44
RWJ Invesco S&P SmallCap 600 Revenue ETF 0.044 45.36
SAA ProShares Ultra SmallCap600 0.0164519 23.6544
VFLQ Vanguard U.S. Liquidity Factor ETF 0.09 99.7611
VFMO Vanguard U.S. Momentum Factor ETF 0.05 173.74
VIOO Vanguard S&P Small-Cap 600 Index Fund 0.06 104.84
VIOV Vanguard S&P Small-Cap 600 Value Index Fund 0.05 89.46
VLU SPDR S&P 1500 Value Tilt ETF 0.003981 195.4
VTWO Vanguard Russell 2000 Index Fund 0.03 90.18
XSHD Invesco S&P SmallCap High Dividend Low Volatility ETF 0.754 13.82
DWMC AdvisorShares Dorsey Wright Micro-Cap ETF 0.66 30.95
IUSS Invesco RAFI Strategic US Small Company ETF 0.03 33.58
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.0168 37.61
VTSIX Vanguard Tax-Managed Funds - Vanguard Tax-Managed Small-Cap Fund 0.06 92.61
VTMSX Vanguard Tax Managed Small Cap Fund 0.06 92.4
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 104.8
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 104.79
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 50.17
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 50.16
VBINX Vanguard Balanced Index Fund Investor Shares 0 50.17
XSVM Invesco S&P SmallCap Value with Momentum ETF 0.548 54.26
SPGM SPDR Portfolio MSCI Global Stock Market ETF 0.001616 69.84
XSMO Invesco S&P SmallCap Momentum ETF 0.174 69.38
IFRA iShares U.S. Infrastructure ETF 0.5 50.55
RYLD Global X Russell 2000 Covered Call ETF 0.01 15
AVUV Avantis U.S. Small Cap Value ETF 0 95.01
AVUS Avantis U.S. Equity ETF 0 102.53
DFAU Dimensional US Core Equity Market ETF 0.00122258 42.97
SMLE Xtrackers S&P SmallCap 600 ESG ETF 0 27.12
XJR iShares ESG Screened S&P Small-Cap ETF 0.06 40.855
DFUS Dimensional U.S. Equity ETF 0.00103526 67.95
DFAT Dimensional U.S. Targeted Value ETF 0.0412252 56.35
DFAS Dimensional U.S. Small Cap ETF 0.0043712 65.87
DFAC Dimensional U.S. Core Equity 2 ETF 0.00516614 36.52
VTSAX Vanguard Total Stock Market Index Fund 0 150.01
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.01 19.0104
INFR.MI iShares Global Infrastructure UCITS ETF 0.68 29.46
JMEE JPMorgan Market Expansion Enhanced Equity ETF 0.07 60.99
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.01 149.82
VITSX Vanguard Total Stock Market Index Fund 0 150.04
DFSV Dimensional US Small Cap Value ETF 0.054242 30.86
DFUV Dimensional US Marketwide Value ETF 0.00517325 43.19
ISP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.05579 6684
INFR.L iShares Global Infrastructure UCITS ETF 0.72 2541.5
QQQS Invesco NASDAQ Future Gen 200 ETF 0.545 28.08
AVIE Avantis Inflation Focused Equity ETF 0.02 61.66
DFSU Dimensional US Sustainability Core 1 ETF 0.00104077 39.96
ESIX SPDR S&P SmallCap 600 ESG ETF 0.091032 30.47
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.00135741 106.14
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.01 149.83
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.0058 534.85
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00598 454.3
IUS3.DE iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.05994 77.47
IDP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.06 91.3
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0 2659
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.0287401 36.29
VMIAX Vanguard Materials Index Fund Admiral Shs 0.05 103.14
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0 34.105
FDLS Inspire Fidelis Multi Factor ETF 0.891882 32.35
MNM Direxion Daily Metals & Mining Bull 2X Shares 0.360251 29.16
QVMS Invesco S&P SmallCap 600 QVM Multi-factor ETF 0.058 26.4432
JKJ iShares Morningstar Small-Cap ETF 0.01 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0.09 54.025
PLTL Principal US Small-Cap Adaptive Multi-Factor ETF 0.135945 22.145
JKL iShares Morningstar Small-Cap Value ETF 0.03 172.726
DFQTX DFA U.S. Core Equity 2 Portfolio 0 40.91
IJR.AX iShares S&P Small-Cap ETF 0.06068 171.99
DCOR Dimensional ETF Trust 0.00002343 68.05
VEMPX Vanguard Extended Market Index InstlPlus 0.01 369.73
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.0063 454.53
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0 382
SFLO VictoryShares Small Cap Free Cash Flow ETF 0.174514 27.2543
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 281.45
QSML WisdomTree U.S. SmallCap Quality Growth Fund 0.0010888 27.1847
SFSNX Schwab Fundamental US Small Company Idx 0.00715446 17.89
RSSL Global X Funds 0.03 87.32
EBIT Harbor ETF Trust - Harbor AlphaEdge Small Cap Earners ETF 0.000669657 32.62
RFLR Innovator ETFs Trust 0.04 25.415
Unlock