Profile
KAVL PM BTI MO RLX VGR
Company Name Kaival Brands Innovations Group, Inc. Philip Morris International Inc. British American Tobacco p.l.c. Altria Group, Inc. RLX Technology Inc. Vector Group Ltd.
Sector Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive
Industry Tobacco Tobacco Tobacco Tobacco Tobacco Tobacco
Market Cap $7.80M $251.61B $125.07B $109.01B $3.18B $2.36B
Employees 0.00K 83.10K 48.99K 14.65K 0.38K 0.55K
CEO Mark L. Thoenes Jacek Olczak Tadeu Luiz Marroco William F. Gifford Jr. Wang Ying Howard M. Lorber
Ratings
KAVL PM BTI MO RLX VGR
Quant Rating Score 3 2 2 2 4 3
Quant Rating Neutral Sell Sell Sell Buy Neutral
Trading
KAVL PM BTI MO RLX VGR
Last Close $0.6697 $161.64 $56.03 $64.89 $2.6 $14.99
High 52 $1.43 $184.95 $59.29 $67.68 $2.73 $14.99
Low 52 $0.47 $117.15 $34.25 $49.06 $1.59 $14.9
Price vs. 52 Week High -53.17 % -12.6 % -5.5 % -4.12 % -4.76 % 0 %
Price vs. 52 Week Low 42.49 % 37.98 % 63.59 % 32.27 % 63.52 % 0.6 %
Total Return
KAVL PM BTI MO RLX VGR
1 Month Return -19.29 % -2.74 % -1.96 % -1.41 % 22.07 % 0 %
3 Month Return 30.04 % -11.81 % 14.35 % 10.36 % 18.18 % 0 %
6 Month Return 8.05 % 6.43 % 35.47 % 10.15 % 15.04 % 0 %
9 Month Return -25.51 % 28.35 % 48.86 % 18.63 % 32.65 % 0 %
YTD Return -26.7 % 34.31 % 54.27 % 24.1 % 20.37 % 0 %
1 Year Return -3.39 % 28.32 % 42.35 % 25.51 % 57.58 % 0.47 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
KAVL PM BTI MO RLX VGR
Dividend Yield Percentage (TTM) - 3.34 % 5.66 % 7.92 % 0.09 % -
Dividend Paid and Capex Coverage Ration (TTM) -4.73 % 1.06 % 1.36 % 1.55 % 11.9 % 3.37 %
Dividend Per Share (TTM) - 5.4 % 2.38 % 5.14 % 0.02 % -
Payout Ratio (TTM) -6.66 % 101.69 % 171.33 % 78.29 % 12.22 % 71.32 %
Growth
KAVL PM BTI MO RLX VGR
Asset Growth -17.44 % -5.39 % -8.8 % 6.05 %
Gross Profit Growth 1.17 % 10.18 % 0.58 % 3.75 %
Revenue Growth -47.38 % 7.69 % -0.28 % -1.16 %
Revenue 3 Year -96.9 % 20.92 % 4 % 13.66 %
Revenue 5 Year - 27.17 % 12.35 % -27.24 %
Revenue 10 Year - 28.23 % 31.17 % 5.57 %
EBIT Growth 44.2 % 16.58 % 22.4 % 7.8 %
Net Income Growth 39.83 % -9.72 % 38.55 % 15.64 %
Net Income 3 Yeari Growth Per Share 80.35 % -22.58 % 388.75 % 93.63 %
Net Income 5 Yeari Growth Per Share -5022.89 % -2.04 % 1047.72 % 201.76 %
Net Income 10 Yeari Growth Per Share -80501.92 % -5.4 % 155.79 % 293.85 %
Operating Income Growth 46.46 % 15.97 % -2.65 % -0.7 %
Operating Cash Flow Growth (CFG) 77.38 % 32.74 % -5.75 % 20.88 %
Operating 3 Year CFG 98.09 % 2.35 % 11.84 % -19.68 %
Operating 5 Year CFG -1413.45 % 21.16 % 21.5 % 15.16 %
Operating 10 Year CFG - 59.08 % 116.12 % 237.21 %
EPS Growth 60.77 % -9.76 % 41.87 % 15.84 %
EPS Diluted Growth 60.77 % -9.96 % 43.11 % 14.85 %
Book Value Per Share -35.7 % -4.35 % 35.65 % 8.44 %
Share Holder 3 Year Equity Growth Per Share -77.58 % -16.57 % -49.65 % -10.26 %
Share Holder 5 Year Equity Growth Per Share 16305.55 % -1.56 % -139.13 % -29.32 %
Share Holder 10 Year Equity Growth Per Share 242573.05 % 6.24 % -185.6 % -524.81 %
Dividend Per Share Growth - 2.79 % 3.65 % -1.87 %
Dividend 3 Year Growth Per Share - 8.42 % 14.04 % -3.47 %
Dividend 5 Year Growth Per Share - 14.54 % 22.7 % -46.49 %
Dividend 10 Year Growth Per Share - 36.87 % 102.49 % -30.18 %
Debt Growth -41.96 % -4.62 % -4.98 % -2.65 %
Free Cash Flow Growth 77.4 % 36.66 % -5.28 % 21.74 %
Updated On 31 Oct 2024 31 Dec 2024 31 Dec 2024 31 Dec 2023
Profitability
KAVL PM BTI MO RLX VGR
Gross Profit Margin TTM 69.91 % 65.78 % 64.79 % 71.63 % 30.8 % 33.6 %
Return on Assets TTM -74.55 % 11.99 % 2.76 % 27.18 % 4.16 % 8.13 %
Return on Equity TTM -72.04 % -74.17 % 6.31 % -281.82 % 4.54 % -12.25 %
Return on Capital Employed TTM -79.44 % 35.78 % 4.91 % 43.27 % 0.57 % 22.07 %
Net Income Per EBT TTM 100 % 61.72 % 86.7 % 82.86 % 85.36 % 72.3 %
EBT Per Ebit TTM 102.52 % 92.18 % 75.94 % 95.95 % 903.9 % 68.49 %
EBIT Per Revenue TTM -537.25 % 37.02 % 18.07 % 54.55 % 3.23 % 25.8 %
Cash Flow To Debt Ratio TTM -374.23 % 20.22 % 22.05 % 44.01 % 669.09 % 16.26 %
Receivables Turnover TTM 23.65 6.62 7.14 84.06 7.17 23.05
Payables Turnover TTM 3.2 3.45 1.09 10.1 5.66 75.23
Inventory Turnover TTM - 1.24 1.77 5.66 8.86 4.4
Fixed Asset Turnover TTM - 484.97 % 615.44 % 1258.32 % 1276.6 % 1266.65 %
Asset Turnover TTM 13.54 % 56.94 % 23.22 % 62.66 % 16.69 % 63.66 %
Operating Cash Flow Per Share TTM -0.67 6.68 3.54 6.46 0.87 1.47
Free Cash Flow Per Share TTM -0.67 5.77 3.32 6.37 0.87 1.44
Cash Per Share TTM 41.86 % 268.21 % 223.02 % 76.43 % 606.79 % 345.87 %
Operating Cash Flow Sales Ratio TTM -173.49 % 26.68 % 30.33 % 53.7 % 36.24 % 32.36 %
Free Cash Flow Operating Cash Flow Ratio TTM 100 % 86.38 % 93.91 % 98.64 % 100 % 98.5 %
Cash Flow Coverage Ratios TTM -374.23 % 20.22 % 22.05 % 44.01 % 669.09 % 16.26 %
Price To Free Cash Flows Ratio TTM -2.72 27.99 12.59 10.16 21.42 10.63
Price To Operating Cash Flows Ratio TTM -1.02 24.19 11.87 10.04 21.37 10.23
Price Cash Flow Ratio TTM -1.02 24.19 11.87 10.04 21.37 10.23
Income Statement (TTM)
KAVL PM BTI MO RLX VGR
Revenue $0.01B $37.88B $25.87B $20.44B $2.44B $1.42B
Gross Profit $0B $24.55B $21.43B $14.37B $0.73B $0.46B
Gross Profit Ratio 37.82% 64.81% 82.85% 70.27% 29.72% 32.22%
EBITDA $-0.01B $15.75B $7.74B $15.07B $-0.06B $0.35B
Net Income $-0.01B $7.03B $3.07B $11.26B $0.55B $0.18B
EPS Diluted -1.62 4.52 1.36 6.54 0.43 1.16
Balance Sheet (MRQ)
KAVL PM BTI MO RLX VGR
Long Term Debt $0B $42.17B $32.64B $23.4B $0.01B $1.38B
Total Liabilities $0B $71.65B $68.9B $37.37B $0.88B $1.71B
Total Equity $0.01B $-9.87B $50B $-2.19B $15.99B $-0.74B
Total Investments $0B $2.65B $2.56B $8.2B $10.23B $0.3B
Total Debt $0B $45.7B $36.95B $24.93B $0.06B $1.38B
Total Assets $0.02B $61.78B $118.9B $35.18B $16.87B $0.96B
Cash Flow Statement (TTM)
KAVL PM BTI MO RLX VGR
Net Income $-0.01B $7.5B $3.18B $11.26B $0.56B $0.18B
Inventory $0B $0.55B $0.04B $0.1B $-0.02B $0B
Dividends Paid $-0B $-8.2B $-5.21B $-6.85B $-0.09B $-0.13B
Operating Cash Flow $-0B $12.22B $10.13B $8.75B $0.85B $0.22B
Capital Expenditure $0B $-1.44B $-0.61B $-0.14B $0B $-0.01B
Related Stocks
Ticker Name Price
BTI British American Tobacco p.l.c. 55.91
GNLN Greenlane Holdings, Inc. 3.455
ISPR Ispire Technology Inc. 3.28
MO Altria Group, Inc. 64.67
PM Philip Morris International Inc. 162.57
RLX RLX Technology Inc. 2.59
TPB Turning Point Brands, Inc. 102.255
UVV Universal Corporation 55.29
VAPE CEA Industries Inc. 17.77
VAPEW CEA Industries Inc. Warrants 0.18
VGR Vector Group Ltd. 14.99
XXII 22nd Century Group, Inc. 1.72
ETFs With Exposure to KAVL
Ticker ETF Name Weight Percentage Price
VTI Vanguard Total Stock Market Index Fund 0 325.225
VXF Vanguard Extended Market Index Fund 0.00001 208.435
VTSAX Vanguard Total Stock Market Index Fund 0 158.59
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 158.85
VITSX Vanguard Total Stock Market Index Fund 0 158.62
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 158.86
VEMPX Vanguard Extended Market Index InstlPlus 0 392.02
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 297.56
Unlock