Profile
KOPN APH TEL GLW GRMN IIVI
Company Name Kopin Corporation Amphenol Corporation TE Connectivity Ltd. Corning Incorporated Garmin Ltd. II-VI Incorporated
Sector Technology Technology Technology Technology Technology Technology
Industry Hardware, Equipment & Parts Hardware, Equipment & Parts Hardware, Equipment & Parts Hardware, Equipment & Parts Hardware, Equipment & Parts Hardware, Equipment & Parts
Market Cap $276.76M $121.21B $50.75B $45.50B $41.57B $30.51B
Employees 0.18K 125.00K 85.00K 56.30K 21.80K 23.66K
CEO Michael Murray Richard Adam Norwitt Terrence R. Curtin CPA Wendell P. Weeks Clifton Albert Pemble Vincent D. Mattera Jr.,
Ratings
KOPN APH TEL GLW GRMN IIVI
Quant Rating Score 2 3 3 2 4 4
Quant Rating Sell Neutral Neutral Sell Buy Buy
Trading
KOPN APH TEL GLW GRMN IIVI
Last Close $1.69 $100.21 $176.18 $53.12 $217.41 $227.08
High 52 $2.03 $100.25 $177.11 $54.25 $241.93 $227.08
Low 52 $0.6 $58.39 $122 $37.76 $161.58 $227.08
Price vs. 52 Week High -16.75 % -0.04 % -0.53 % -2.08 % -10.14 % 0 %
Price vs. 52 Week Low 181.67 % 71.62 % 44.41 % 40.68 % 34.55 % 0 %
Total Return
KOPN APH TEL GLW GRMN IIVI
1 Month Return 8.33 % 8.35 % 8.34 % 7.1 % 7.99 % 0 %
3 Month Return 103.17 % 52.39 % 36 % 27.14 % 13.05 % 0 %
6 Month Return 33.07 % 41.24 % 22.8 % 8.83 % 1.86 % 0 %
9 Month Return 134.95 % 52.53 % 20.43 % 16.08 % 30.31 % 0 %
YTD Return 24.26 % 44.29 % 23.23 % 11.78 % 5.41 % 0 %
1 Year Return 56.48 % 43.75 % 12.81 % 16.08 % 27.8 % 0 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
KOPN APH TEL GLW GRMN IIVI
Dividend Yield Percentage (TTM) - 0.66 % 1.55 % 2.11 % 1.46 % -
Dividend Paid and Capex Coverage Ration (TTM) -6.84 % 2.1 % 2.27 % 1.05 % 1.82 % 1.63 %
Dividend Per Share (TTM) - 0.66 % 2.66 % 1.12 % 3.15 % -
Payout Ratio (TTM) - 25.37 % 55.9 % 216.96 % 39.28 % -
Profitability
KOPN APH TEL GLW GRMN IIVI
Gross Profit Margin TTM 27.62 % 33.94 % 34.92 % 32.97 % 58.59 % 34.47 %
Return on Assets TTM -4.8 % 11.41 % 5.88 % 1.66 % 15 % 0.45 %
Return on Equity TTM -28.42 % 27.13 % 11.24 % 4.21 % 19.23 % 0.92 %
Return on Capital Employed TTM -16.25 % 19.48 % 16.8 % 6.53 % 19.25 % 3.6 %
Net Income Per EBT TTM 101.7 % 78.9 % 48.4 % 59.97 % 83.54 % 39.11 %
EBT Per Ebit TTM 78.48 % 92.86 % 96.8 % 50.7 % 107.92 % 35.81 %
EBIT Per Revenue TTM -37.01 % 21.26 % 18.51 % 10.98 % 25.25 % 8.33 %
Cash Flow To Debt Ratio TTM -557.54 % 41.62 % 63.75 % 24.46 % 1011.13 % 16.88 %
Receivables Turnover TTM 1.4 4.28 5.02 6.65 8.19 5.41
Payables Turnover TTM 2.23 5.17 5.66 5.25 7.75 4.72
Inventory Turnover TTM 1.26 3.81 4.01 3.15 1.69 2.63
Fixed Asset Turnover TTM 187.06 % 904.49 % 408.31 % 101.76 % 459.45 % 288.95 %
Asset Turnover TTM 16.27 % 73.26 % 67.75 % 49.63 % 65.9 % 38.74 %
Operating Cash Flow Per Share TTM -20.62 2.47 12.01 2.33 7.36 4.29
Free Cash Flow Per Share TTM -23.64 1.84 9.34 1.25 6.32 1.65
Cash Per Share TTM 18984.24 % 138.18 % 857.05 % 158.95 % 1389.04 % 573.62 %
Operating Cash Flow Sales Ratio TTM -32.38 % 17.78 % 22.33 % 14.67 % 21.98 % 11.9 %
Free Cash Flow Operating Cash Flow Ratio TTM 114.63 % 74.53 % 77.73 % 53.81 % 85.86 % 38.5 %
Cash Flow Coverage Ratios TTM -557.54 % 41.62 % 63.75 % 24.46 % 1011.13 % 16.88 %
Price To Free Cash Flows Ratio TTM -0.07 54.52 18.24 42.4 34.15 55.14
Price To Operating Cash Flows Ratio TTM -0.08 40.64 14.25 22.78 29.32 21.19
Price Cash Flow Ratio TTM -0.08 40.64 14.25 22.78 29.32 21.19
Income Statement (TTM)
KOPN APH TEL GLW GRMN IIVI
Revenue $0.05B $15.22B $15.85B $13.12B $6.3B $4.71B
Gross Profit $0.01B $5.14B $5.46B $4.28B $3.7B $1.46B
Gross Profit Ratio 28.15% 33.76% 34.43% 32.6% 58.7% 30.93%
EBITDA $-0.04B $3.8B $3.69B $2.49B $1.77B $0.68B
Net Income $-0.04B $2.42B $3.19B $0.51B $1.41B $-0.16B
EPS Diluted -0.33 1.92 10.33 0.58 7.3 -1.84
Balance Sheet (MRQ)
KOPN APH TEL GLW GRMN IIVI
Long Term Debt $0B $6.48B $3.33B $7.5B $0B $4.38B
Total Liabilities $0.05B $11.58B $10.37B $16.67B $1.78B $6.54B
Total Equity $23.28B $9.86B $12.49B $11.07B $7.85B $7.95B
Total Investments $0.02B $0.02B $0B $0.39B $1.62B $0B
Total Debt $0B $6.89B $4.33B $8.09B $0.13B $4.3B
Total Assets $0.07B $21.44B $22.85B $27.74B $9.63B $14.49B
Cash Flow Statement (TTM)
KOPN APH TEL GLW GRMN IIVI
Net Income $-0.04B $2.42B $3.19B $0.59B $1.41B $-0.16B
Inventory $-0.92B $0B $-0.03B $-0.17B $-0.18B $0B
Dividends Paid $0B $-0.6B $-0.76B $-0.99B $-0.57B $0B
Operating Cash Flow $-0.01B $2.81B $3.48B $1.94B $1.43B $0.55B
Capital Expenditure $-0B $0B $-0.68B $-0.97B $-0.19B $-0.35B
Related Stocks
Ticker Name Price
AATC Autoscope Technologies Corporation 7.51
ALNT Allient Inc. 39.34
AMOT Allied Motion Technologies Inc. 34.08
APH Amphenol Corporation 99.42
ATC Atotech Limited 22.71
AWIN AERWINS Technologies Inc. 0.0002
BELFA Bel Fuse Inc. 88.65
BELFB Bel Fuse Inc. 98.24
BHE Benchmark Electronics, Inc. 38.875
BKSY BlackSky Technology Inc. 25.92
BKSY-WT 0.26
BMI Badger Meter, Inc. 237.81
BNSO Bonso Electronics International Inc. 1.12
CGNX Cognex Corporation 33.21
CLS Celestica Inc. 160.44
COHR Coherent, Inc. 96.11
CPSH CPS Technologies Corporation 2.47
CTS CTS Corporation 41.13
DAIO Data I/O Corporation 3.2
DAKT Daktronics, Inc. 15.98
ETFs With Exposure to KOPN
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.00929 218.93
VTI Vanguard Total Stock Market Index Fund 0 306.12
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00093 135.98
IWO iShares Russell 2000 Growth ETF 0.01817 287.03
VXF Vanguard Extended Market Index Fund 0.00277 194.505
ONEQ Fidelity Nasdaq Composite Index ETF 0 81.385
IWC iShares Micro-Cap ETF 0.06549 130.64
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0.03 68.665
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.007 40.27
VTWG Vanguard Russell 2000 Growth Index Fund 0.01 209.67
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0.01 41.9
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00039 104.67
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 104.65
VQNPX Vanguard Growth and Income Fund 0 67.06
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0 109.43
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 50.06
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 50.05
VBINX Vanguard Balanced Index Fund Investor Shares 0 50.05
FITE SPDR S&P Kensho Future Security ETF 0.74086 76.31
DFAU Dimensional US Core Equity Market ETF 0.000003 42.66
VTSAX Vanguard Total Stock Market Index Fund 0 149.82
VERS ProShares Metaverse ETF 4.71362 53.8235
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00277 149.84
VITSX Vanguard Total Stock Market Index Fund 0 149.84
QQQS Invesco NASDAQ Future Gen 200 ETF 0.572 27.583
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000138009 106
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00277 149.85
JKK iShares Morningstar Small-Cap Growth ETF 0.02 307.42
JKJ iShares Morningstar Small-Cap ETF 0.01 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0 52.69
VEMPX Vanguard Extended Market Index InstlPlus 0.00277 369.78
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 281.08
RSSL Global X Funds 0.01 85.965
RFLR Innovator ETFs Trust 0.02 25.655
Unlock