Profile
FRZA THO BC BC-PC HOG DOOO
Company Name Forza X1, Inc. Thor Industries, Inc. Brunswick Corporation Brunswick Corporation Harley-Davidson, Inc. BRP Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Auto - Recreational Vehicles Auto - Recreational Vehicles Auto - Recreational Vehicles Auto - Recreational Vehicles Auto - Recreational Vehicles Auto - Recreational Vehicles
Market Cap $3.15M $3.99B $3.15B $3.01B $2.89B $2.60B
Employees 0.01K 22.30K 15.00K 14.25K 5.90K 16.50K
CEO Mr. Joseph Visconti Mr. Robert W. Martin Mr. David M. Foulkes Mr. David M. Foulkes Mr. Jochen Zeitz Mr. Jose Boisjoli
Ratings
FRZA THO BC BC-PC HOG DOOO
Quant Rating Score 2 3 3 3 3 2
Quant Rating Sell Neutral Neutral Neutral Neutral Sell
Trading
FRZA THO BC BC-PC HOG DOOO
Last Close $0.2 $76.57 $47.98 $22.71 $23.62 $35.61
High 52 $0.46 $115.57 $85.95 $25.43 $39.53 $72.42
Low 52 $0.14 $64.77 $41.93 $22.06 $20.82 $32.44
Price vs. 52 Week High -56.52 % -33.75 % -44.18 % -10.7 % -40.25 % -50.83 %
Price vs. 52 Week Low 42.86 % 18.22 % 14.43 % 2.95 % 13.45 % 9.77 %
Total Return
FRZA THO BC BC-PC HOG DOOO
1 Month Return 0 % 11.02 % 8.45 % 2.05 % 4.79 % -2.84 %
3 Month Return 0 % -24.7 % -25.28 % -8.8 % -9.54 % -14.01 %
6 Month Return -8.26 % -31.48 % -40.32 % -7.31 % -25.77 % -26.01 %
9 Month Return -30.58 % -22.16 % -35.58 % -6.27 % -32.24 % -45.57 %
YTD Return 0 % -20 % -25.82 % -6.89 % -21.61 % -30 %
1 Year Return -52.73 % -27.5 % -42.46 % -7.27 % -31.91 % -49.4 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
FRZA THO BC BC-PC HOG DOOO
Dividend Yield Percentage (TTM) - 2.64 % 2.65 % 3.52 % 2.98 % 1.7 %
Dividend Paid and Capex Coverage Ration (TTM) -0.51 % 3.43 % 2.12 % 2.12 % 4.08 % 1.33 %
Dividend Per Share (TTM) - 1.98 % 1.27 % 1.69 % 0.7 % 0.85 %
Payout Ratio (TTM) - 38.37 % 135.97 % 135.97 % 25.39 % -29.05 %
Profitability
FRZA THO BC BC-PC HOG DOOO
Gross Profit Margin TTM -273.23 % 14.76 % 24.56 % 24.56 % 39.95 % 21.65 %
Return on Assets TTM -52.63 % 3.01 % 1.41 % 1.41 % 11.96 % -3.39 %
Return on Equity TTM -45.4 % 5.03 % 2.84 % 2.84 % 14.09 % -43.3 %
Return on Capital Employed TTM -56.7 % 6.68 % 5.96 % 5.96 % 43.57 % 11.96 %
Net Income Per EBT TTM 100 % 75.82 % 56.99 % 56.99 % 87.33 % -464.27 %
EBT Per Ebit TTM 93.71 % 76.22 % 55.24 % 55.24 % 150.02 % 9.92 %
EBIT Per Revenue TTM -1175.87 % 3.68 % 5.13 % 5.13 % 7.15 % 5.83 %
Cash Flow To Debt Ratio TTM -2992.38 % 63.17 % 21.23 % 21.23 % 47.12 % 20.81 %
Receivables Turnover TTM 2.68 14.54 9.21 9.21 12.04 10.45
Payables Turnover TTM 29.17 11.58 - - - 7.49
Inventory Turnover TTM 35.15 5.87 2.84 2.84 3.18 3.59
Fixed Asset Turnover TTM 12.99 % 719.53 % 363.02 % 363.02 % - 373.63 %
Asset Turnover TTM 4.78 % 141.44 % 86.97 % 86.97 % 127.58 % 125.96 %
Operating Cash Flow Per Share TTM -0.17 12.24 8.42 8.42 8.89 8.92
Free Cash Flow Per Share TTM -0.51 10.13 6.14 6.14 7.43 3.08
Cash Per Share TTM 45.7 % 702.55 % 434.29 % 434.29 % 1558.07 % 357.18 %
Operating Cash Flow Sales Ratio TTM -481.63 % 6.86 % 10.94 % 10.94 % 29.2 % 8.22 %
Free Cash Flow Operating Cash Flow Ratio TTM 294.26 % 82.76 % 72.89 % 72.89 % 83.64 % 34.55 %
Cash Flow Coverage Ratios TTM -2992.38 % 63.17 % 21.23 % 21.23 % 47.12 % 20.81 %
Price To Free Cash Flows Ratio TTM -0.39 7.41 7.76 7.76 3.14 15.68
Price To Operating Cash Flows Ratio TTM -1.15 6.13 5.7 5.7 2.63 5.57
Price Cash Flow Ratio TTM -1.15 6.13 5.7 5.7 2.63 5.57
Income Statement (TTM)
FRZA THO BC BC-PC HOG DOOO
Revenue $0B $10.04B $5.24B $5.24B $5.19B $7.83B
Gross Profit $-0B $1.45B $1.35B $1.35B $1.81B $1.77B
Gross Profit Ratio -324.69% 14.46% 25.79% 25.79% 34.88% 22.65%
EBITDA $-0.01B $0.71B $0.62B $0.62B $0.71B $0.77B
Net Income $-0.01B $0.27B $0.13B $0.13B $0.46B $-0.21B
EPS Diluted -0.44 4.94 2.24 2.24 3.44 -2.88
Balance Sheet (MRQ)
FRZA THO BC BC-PC HOG DOOO
Long Term Debt $0B $1.14B $0B $0B $4.52B $3.03B
Total Liabilities $0B $2.95B $3.79B $3.79B $8.72B $6.05B
Total Equity $0.02B $4.07B $1.89B $1.89B $3.16B $0.25B
Total Investments $0B $0.14B $0.04B $0.04B $-5.82B $0.11B
Total Debt $0B $1.13B $2.51B $2.51B $7.03B $3.13B
Total Assets $0.02B $7.02B $5.68B $5.68B $11.88B $6.29B
Cash Flow Statement (TTM)
FRZA THO BC BC-PC HOG DOOO
Net Income $-0.01B $0.27B $0.15B $0.15B $0.45B $-0.21B
Inventory $0B $0.24B $0.11B $0.11B $0.16B $0.27B
Dividends Paid $0B $-0.1B $-0.11B $-0.11B $-0.09B $-0.06B
Operating Cash Flow $-0B $0.55B $0.43B $0.43B $1.06B $0.74B
Capital Expenditure $-0B $-0.14B $-0.17B $-0.17B $-0.2B $-0.43B
Related Stocks
Ticker Name Price
BC Brunswick Corporation 53.225
BC-PC Brunswick Corporation 6.375% No 22.8
DOOO BRP Inc. 37.21
EZGO EZGO Technologies Ltd. 0.435
FUV Arcimoto, Inc. 0.38
HLBZ Helbiz, Inc. 0.1167
HLBZW Helbiz, Inc. 0.0465
HOG Harley-Davidson, Inc. 24.7706
LCII LCI Industries 89.615
MAMO Massimo Group Common Stock 2.26
MBUU Malibu Boats, Inc. 32.16
MCFT MasterCraft Boat Holdings, Inc. 18
MCOM Micromobility.com Inc. 0.0067
MPX Marine Products Corporation 9
ONEW OneWater Marine Inc. 14.9901
PII Polaris Inc. 40.5
REE REE Automotive Ltd. 3.25
REEAW REE Automotive Ltd. 0.0931
THO Thor Industries, Inc. 81.39
VEEE Twin Vee Powercats Co. 3.0394
ETFs With Exposure to FRZA
Ticker ETF Name Weight Percentage Price
VXF Vanguard Extended Market Index Fund 0 183.775
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 134.46
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 134.47
VEMPX Vanguard Extended Market Index InstlPlus 0 331.83
Unlock