Profile
FLUT LVS DKNG MGM CHDN WYNN
Company Name Flutter Entertainment plc Las Vegas Sands Corp. DraftKings Inc. MGM Resorts International Churchill Downs Incorporated Wynn Resorts, Limited
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos
Market Cap $36.81B $31.96B $19.29B $14.67B $10.60B $9.63B
Employees 23.05K 38.40K 4.40K 58.00K 5.66K 27.80K
CEO Mr. Jeremy Peter Jackson Mr. Robert Glen Goldstein Mr. Jason D. Robins Mr. William Joseph Hornbuckle IV Mr. William C. Carstanjen Mr. Craig Scott Billings
Ratings
FLUT LVS DKNG MGM CHDN WYNN
Quant Rating Score 4 4 3 4 4 2
Quant Rating Buy Buy Neutral Buy Buy Sell
Trading
FLUT LVS DKNG MGM CHDN WYNN
Last Close $207.95 $42.9 $39.81 $46.78 $144.22 $85.95
High 52 $225.59 $60 $48.68 $50.9 $144.78 $109.53
Low 52 $177.96 $41.43 $26.22 $34.23 $108.06 $82.21
Price vs. 52 Week High -7.82 % -28.5 % -18.22 % -8.09 % -0.39 % -21.53 %
Price vs. 52 Week Low 16.85 % 3.55 % 51.83 % 36.66 % 33.46 % 4.55 %
Total Return
FLUT LVS DKNG MGM CHDN WYNN
1 Month Return 10.08 % -3.27 % -5.1 % 15.82 % 3.12 % -3.19 %
3 Month Return 14.61 % -14.59 % -5.69 % 11.3 % 19.11 % -11.83 %
6 Month Return 0 % -11.05 % 13.52 % 12.37 % 16.39 % -5.72 %
9 Month Return 0 % -5.34 % 31.6 % 26.98 % 26.75 % -4.82 %
YTD Return 0 % -12.82 % 12.94 % 4.7 % 6.89 % -5.66 %
1 Year Return 0 % -27.78 % 27.43 % -2.93 % 8.65 % -19.69 %
3 Year Return 0 % 0 % 0 % 27.73 % 0 % -17.94 %
5 Year Return 0 % 0 % 0 % 64.97 % 0 % -36.75 %
Dividends
FLUT LVS DKNG MGM CHDN WYNN
Dividend Yield Percentage (TTM) - 1.86 % - - 0.26 % 1.16 %
Dividend Paid and Capex Coverage Ration (TTM) 0.94 % 2.58 % 1.05 % 2.62 % 0.89 % 2.6 %
Dividend Per Share (TTM) - 0.8 % - - 0.38 % 1 %
Payout Ratio (TTM) - 19.32 % - - 8.48 % 13.05 %
Profitability
FLUT LVS DKNG MGM CHDN WYNN
Gross Profit Margin TTM 54.3 % 47.34 % 39.06 % 44.11 % 32.45 % 39.31 %
Return on Assets TTM -0.12 % 7.38 % -14.41 % 2.12 % 4.84 % 6.4 %
Return on Equity TTM -0.28 % 36.99 % -62.74 % 22.82 % 39.5 % -187.33 %
Return on Capital Employed TTM 2.25 % 15.77 % -21.72 % 4.26 % 9.22 % 9.56 %
Net Income Per EBT TTM 52.48 % 71.93 % 101.62 % 76.28 % 75.21 % 179.66 %
EBT Per Ebit TTM -12.81 % 81.43 % 105.16 % 70.41 % 79.15 % 46.3 %
EBIT Per Revenue TTM 4.71 % 23.88 % -12.59 % 9.97 % 23.04 % 14.86 %
Cash Flow To Debt Ratio TTM 6.12 % 25.08 % 10.22 % 39.49 % 13.08 % 10.53 %
Receivables Turnover TTM 35.68 26.69 12.75 16.41 21.68 23.46
Payables Turnover TTM 16.3 37.85 4.09 20.79 8.97 23.98
Inventory Turnover TTM 288.03 151.38 2480504000 63.24 - 57.41
Fixed Asset Turnover TTM 1019.86 % 99.51 % 2707.49 % 56.46 % 93.43 % 82.7 %
Asset Turnover TTM 38.76 % 52.77 % 107.11 % 39.63 % 35.28 % 51.75 %
Operating Cash Flow Per Share TTM 2.39 4.67 0.27 7.88 8.7 12.18
Free Cash Flow Per Share TTM -0.14 3.26 0.01 4.88 -0.7 8.5
Cash Per Share TTM 1869.38 % 660.8 % 254.12 % 849.42 % 299.6 % 2944.38 %
Operating Cash Flow Sales Ratio TTM 4.5 % 31.22 % 3.18 % 15.15 % 25.86 % 19.4 %
Free Cash Flow Operating Cash Flow Ratio TTM -5.86 % 69.86 % 5.07 % 61.85 % -8.1 % 69.81 %
Cash Flow Coverage Ratios TTM 6.12 % 25.08 % 10.22 % 39.49 % 13.08 % 10.53 %
Price To Free Cash Flows Ratio TTM -1475.64 13.07 2944.57 9.39 -203.08 10.2
Price To Operating Cash Flows Ratio TTM 86.66 9.19 145.96 5.93 16.58 7.06
Price Cash Flow Ratio TTM 86.66 9.19 145.96 5.93 16.58 7.06
Income Statement (TTM)
FLUT LVS DKNG MGM CHDN WYNN
Revenue $12.07B $10.37B $3.67B $16.16B $2.46B $6.53B
Gross Profit $4.83B $5.17B $1.37B $6.8B $0.8B $2.14B
Gross Profit Ratio 40.03% 49.82% 37.46% 42.05% 32.32% 32.7%
EBITDA $1.72B $3.89B $-0.55B $2.4B $0.92B $1.63B
Net Income $-1.25B $1.22B $-0.8B $1.14B $0.42B $0.73B
EPS Diluted -7.07 1.6 -1.73 3.19 5.48 6.32
Balance Sheet (MRQ)
FLUT LVS DKNG MGM CHDN WYNN
Long Term Debt $7B $12.13B $1.25B $6.34B $4.77B $11.03B
Total Liabilities $13.25B $17.67B $3.1B $38B $6.06B $15.1B
Total Equity $11.35B $4.1B $0.84B $4.37B $0.89B $-1.1B
Total Investments $0.18B $1.19B $0.01B $0.24B $0.66B $1.03B
Total Debt $7.52B $14.03B $1.35B $31.47B $4.84B $13.42B
Total Assets $24.6B $21.78B $3.94B $42.37B $6.96B $14B
Cash Flow Statement (TTM)
FLUT LVS DKNG MGM CHDN WYNN
Net Income $-1.25B $1.43B $-0.8B $1.14B $0.42B $0.73B
Inventory $0B $0B $0B $-0.02B $0B $-0.01B
Dividends Paid $0B $-0.31B $0B $0B $-0.03B $-0.08B
Operating Cash Flow $0.96B $3.23B $-0B $2.69B $0.61B $1.21B
Capital Expenditure $-0.62B $-1.26B $-0.11B $-0.93B $-0.68B $-0.51B
Related Stocks
Ticker Name Price
ACEL Accel Entertainment, Inc. 10.44
AGS PlayAGS, Inc. 11.44
BALY Bally's Corporation 13.87
BVH Bluegreen Vacations Holding Corporation 75
BYD Boyd Gaming Corporation 58.85
CDRO Codere Online Luxembourg, S.A. 8.2
CDROW Codere Online Luxembourg, S.A. 1.2
CHDN Churchill Downs Incorporated 144.22
CNTY Century Casinos, Inc. 2.66
CPHC Canterbury Park Holding Corporation 21.57
CZR Caesars Entertainment, Inc. 39.77
DKNG DraftKings Inc. 39.81
EBET EBET, Inc. 0.0875
ELYS Elys Game Technology, Corp. 0.1
EVRI Everi Holdings Inc. 8.97
FLL Full House Resorts, Inc. 5.38
GAMB Gambling.com Group Limited 9.17
GAN GAN Limited 1.56
GDEN Golden Entertainment, Inc. 30.74
GMBL Esports Entertainment Group, Inc. 0.3001
ETFs With Exposure to FLUT
Ticker ETF Name Weight Percentage Price
VEA Vanguard Developed Markets Index Fund 0.14 51.41
VGK Vanguard European Stock Index Fund 0.27 69.01
VEU Vanguard FTSE All-World ex-US Index Fund 0.12 61
VT Vanguard Total World Stock Index Fund 0.04 117.25
VXUS Vanguard Total Intl Stock Idx Fund 0.11 62.72
SPDW SPDR Portfolio Developed World ex-US ETF 0.025764 36.5
FLGB Franklin FTSE United Kingdom ETF 1.3 27.26
VHCOX Vanguard Capital Opportunity Fund Investor Shares 0.15 90.61
VHCAX Vanguard Capital Opportunity Fund 0.15 209.16
VPMAX Vanguard PRIMECAP Fund Admiral Shares 0.06 186.29
VPMCX Vanguard PrimeCap Fund 0.06 179.8
VHGEX Vanguard Global Equity Fund Investor Shares 0.45 36.87
UIM7.DE UBS (Lux) Fund Solutions – MSCI World UCITS ETF 0.05 336.79
UB12.L UBS (Lux) Fund Solutions – MSCI Europe UCITS ETF 0.32 7312.5
UC64.L UBS (Lux) Fund Solutions – MSCI United Kingdom UCITS ETF 1.41 3148
UC68.L UBS (Lux) Fund Solutions – MSCI World UCITS ETF 0.05 367.235
VTSNX Vanguard Total Intl Stock Idx Fund 0.11 134.58
CGXU Capital Group International Focus Equity ETF 1.12 26.85
WRDEUA.MI UBS (Lux) Fund Solutions – MSCI World UCITS ETF 0.05 336.7
UBU7.DE UBS (Irl) ETF plc - MSCI World UCITS ETF 0.05 84.338
UIMA.F UBS (Lux) Fund Solutions – MSCI Europe UCITS ETF 0.32 76.67
VFWAX Vanguard FTSE All-World ex-US Index Fd Admiral 0.12 37.87
UC55.L UBS (Lux) Fund Solutions - MSCI World UCITS ETF 0.05 28284.5
VTMNX Vanguard Developed Markets Index Fund Institutional Shares 0.14 16.52
IDVO Amplify International Enhanced Dividend Income ETF 0 31.56
UIM3.DE UBS (Lux) Fund Solutions – FTSE 100 UCITS ETF 1.38 91.14
UB03.L UBS (Lux) Fund Solutions – FTSE 100 UCITS ETF 1.38 7668
UFMB.F UBS ETF SICAV - MSCI United Kingdom UCITS ETF 1.42 14.794
UIMA.DE UBS (Lux) Fund Solutions – MSCI Europe UCITS ETF 0.32 86.72
VEUSX Vanguard European Stock Index Fund Admiral Shares 0.27 86.26
UB0E.L UBS (Lux) Fund Solutions - MSCI EMU UCITS ETF 0.56 1662.1
UB0F.L UBS (Lux) Fund Solutions - MSCI EMU UCITS ETF 0.56 1391.2
VTIAX Vanguard Total International Stock Index Fd Admiral 0.11 33.65
UETW.DE UBS (Irl) ETF plc - MSCI World UCITS ETF 0.05 29.973
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0.04 41.49
VTMGX Vanguard Developed Markets Index Admiral 0.14 16.5
UIMF.DE UBS (Lux) Fund Solutions – MSCI Europe UCITS ETF 0.32 15.926
VDIPX Vanguard Developed Markets Index Fund 0.14 25.82
EMUCHF.SW UBS (Lux) Fund Solutions – MSCI EMU UCITS ETF 0.56 21.345
AWESGS.SW UBS (IRL) ETF Plc – MSCI ACWI ESG Universal Low Carbon Select UCITS ETF 0.06 17.052
VTWIX Vanguard Total World Stock Index I 0.04 239.19
VTPSX Vanguard Total Intl Stock Idx InstlPls 0.11 134.61
Unlock