Profile
FLL LVS FLUT DKNG WYNN MGM
Company Name Full House Resorts, Inc. Las Vegas Sands Corp. Flutter Entertainment plc DraftKings Inc. Wynn Resorts, Limited MGM Resorts International
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos
Market Cap $80.91M $39.08B $26.73B $13.69B $12.26B $10.25B
Employees 1.69K 39.90K 27.35K 5.10K 28.00K 60.00K
CEO Daniel R. Lee Robert Glen Goldstein Jeremy Peter Jackson Jason D. Robins Craig Scott Billings William Joseph Hornbuckle
Ratings
FLL LVS FLUT DKNG WYNN MGM
Quant Rating Score 3 1 1 1 2 2
Quant Rating Neutral Strong Sell Strong Sell Strong Sell Sell Sell
Trading
FLL LVS FLUT DKNG WYNN MGM
Last Close $2.29 $64.88 $191.11 $28.82 $118.14 $31.39
High 52 $5.45 $66.99 $308.6 $53.49 $133.34 $40.37
Low 52 $2.29 $30.7 $190.82 $27.92 $66.1 $25.79
Price vs. 52 Week High -57.98 % -3.15 % -38.07 % -46.12 % -11.4 % -22.24 %
Price vs. 52 Week Low 0 % 111.34 % 0.15 % 3.22 % 78.73 % 21.71 %
Total Return
FLL LVS FLUT DKNG WYNN MGM
1 Month Return -11.92 % 33.66 % -24.12 % -15.48 % 0.28 % -0.6 %
3 Month Return -36.21 % 22.88 % -34.98 % -36.94 % 9.24 % -13.24 %
6 Month Return -37.6 % 52.91 % -23.25 % -21.9 % 22.1 % -7.59 %
9 Month Return -57.59 % 48.06 % -35.06 % -44.03 % 29.53 % -17.55 %
YTD Return -43.87 % 26.32 % -26.06 % -22.53 % 37.12 % -9.41 %
1 Year Return -51.28 % 31.92 % -27.44 % -33.3 % 29.47 % -15.78 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
FLL LVS FLUT DKNG WYNN MGM
Dividend Yield Percentage (TTM) - 1.73 % - - 0.85 % -
Dividend Paid and Capex Coverage Ration (TTM) 0.66 % 1.21 % 2.11 % 13.75 % 1.71 % 2.16 %
Dividend Per Share (TTM) - 1 % - - 1 % -
Payout Ratio (TTM) - 49.72 % - - 34.98 % -
Profitability
FLL LVS FLUT DKNG WYNN MGM
Gross Profit Margin TTM 51.94 % 28.18 % 46.12 % 47.57 % 42.25 % 32.86 %
Return on Assets TTM -6.27 % 7.57 % -0.93 % -5.79 % 3.94 % 0.51 %
Return on Equity TTM -24.12 % 71.16 % -2.83 % -29.52 % -144.45 % 7.53 %
Return on Capital Employed TTM 0.47 % 18.35 % 0.23 % -10.77 % 10.66 % 2.71 %
Net Income Per EBT TTM 100.27 % 73.52 % 86.12 % 102.73 % 77.52 % 73.32 %
EBT Per Ebit TTM -1486.55 % 71.64 % -556.14 % 84.9 % 53.74 % 28.03 %
EBIT Per Revenue TTM 0.9 % 23.73 % 0.37 % -5.62 % 17.02 % 5.71 %
Cash Flow To Debt Ratio TTM 21.6 % 17.33 % 11.1 % 35.01 % 11.1 % 9.89 %
Receivables Turnover TTM 99.47 23.75 97.71 83.26 20.16 15.62
Payables Turnover TTM 25.3 55.65 20.69 - 20.07 -
Inventory Turnover TTM 84.29 207.76 - - 46.74 57.58
Fixed Asset Turnover TTM 62.66 % 109.32 % 1349.48 % 4617.92 % 85.01 % 59.84 %
Asset Turnover TTM 46.9 % 60.54 % 52.62 % 118.03 % 55.54 % 43.28 %
Operating Cash Flow Per Share TTM 0.35 4.05 7.87 1.34 13.15 9.52
Free Cash Flow Per Share TTM -0.18 1.91 4.15 1.25 7.16 5.12
Cash Per Share TTM 85.78 % 515.26 % 2062.57 % 247.38 % 1905.85 % 771.39 %
Operating Cash Flow Sales Ratio TTM 4.26 % 21 % 9.12 % 12.23 % 19.04 % 14.52 %
Free Cash Flow Operating Cash Flow Ratio TTM -50.63 % 47.18 % 52.7 % 92.73 % 54.42 % 53.79 %
Cash Flow Coverage Ratios TTM 21.6 % 17.33 % 11.1 % 35.01 % 11.1 % 9.89 %
Price To Free Cash Flows Ratio TTM -12.51 30.3 36.03 22.12 16.65 7.49
Price To Operating Cash Flows Ratio TTM 6.32 14.27 19.39 20.46 8.97 3.94
Price Cash Flow Ratio TTM 6.32 14.27 19.39 20.46 8.97 3.94
Income Statement (TTM)
FLL LVS FLUT DKNG WYNN MGM
Revenue $0.29B $13.02B $14.05B $4.77B $7.13B $17.54B
Gross Profit $0.15B $3.67B $6.7B $1.82B $3.1B $0B
Gross Profit Ratio 51.32% 28.18% 47.71% 38.11% 43.51% 0%
EBITDA $0.04B $4.5B $1.6B $-0.32B $1.99B $1.04B
Net Income $-0.04B $1.63B $0.11B $-0.51B $0.5B $0.21B
EPS Diluted -1.16 2.35 0.24 -1.05 4.35 0.76
Balance Sheet (MRQ)
FLL LVS FLUT DKNG WYNN MGM
Long Term Debt $0.52B $10.59B $7.11B $1.32B $12.12B $31.44B
Total Liabilities $0.63B $17.51B $13.24B $3.27B $13.95B $38.51B
Total Equity $0.04B $3.16B $11.27B $1.01B $-0.97B $3.72B
Total Investments $0B $1.39B $0.14B $0.01B $0B $0.38B
Total Debt $0.53B $13.75B $7.4B $1.34B $12.17B $31.85B
Total Assets $0.67B $20.67B $24.51B $4.28B $12.98B $42.23B
Cash Flow Statement (TTM)
FLL LVS FLUT DKNG WYNN MGM
Net Income $-0.04B $1.75B $0.16B $-0.51B $0.64B $1.06B
Inventory $0B $0B $0B $0B $0.03B $0B
Dividends Paid $0B $-0.59B $0B $0B $-0.14B $0B
Operating Cash Flow $0.01B $3.2B $1.6B $0.42B $1.43B $2.36B
Capital Expenditure $-0.05B $-1.58B $-0.66B $-0.01B $-0.42B $-1.15B
Related Stocks
Ticker Name Price
ACEL Accel Entertainment, Inc. 11.28
AGS PlayAGS, Inc. 12.49
BALY Bally's Corporation 14.99
BRSL Brightstar Lottery 14.28
BVH Bluegreen Vacations Holding Corporation 75
BYD Boyd Gaming Corporation 83.24
CDRO Codere Online Luxembourg, S.A. 7.85
CDROW Codere Online Luxembourg, S.A. 0.734
CHDN Churchill Downs Incorporated 93.55
CNTY Century Casinos, Inc. 1.56
CPHC Canterbury Park Holding Corporation 15.01
CZR Caesars Entertainment, Inc. 20.52
DKNG DraftKings Inc. 26.62
EBET EBET, Inc. 0.0002
ELYS Elys Game Technology, Corp. 0.0002
EVRI Everi Holdings Inc. 14.24
FLUT Flutter Entertainment plc 152.53
GAMB Gambling.com Group Limited 4.42
GAN GAN Limited 1.97
GDEN Golden Entertainment, Inc. 27.69
ETFs With Exposure to FLL
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.00025 265.02
VTI Vanguard Total Stock Market Index Fund 0.00013 340.96
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00022 151.14
SHYG iShares 0-5 Year High Yield Corporate Bond ETF 0.0587 42.84
IWN iShares Russell 2000 Value ETF 0.00054 200.31
IWO iShares Russell 2000 Growth ETF 0.01065 339.48
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.001707 48.82
VXF Vanguard Extended Market Index Fund 0.00109 217.96
HDG ProShares Hedge Replication ETF 0.000699393 52.68
UWM ProShares Ultra Russell2000 0.00409948 53.95
VTHR Vanguard Russell 3000 Index Fund 0 305.54
IWC iShares Micro-Cap ETF 0.02 168.85
URTY ProShares UltraPro Russell2000 0.0032799 64.84
VTWV Vanguard Russell 2000 Value Index Fund 0.00908 176.901
EES WisdomTree U.S. SmallCap Earnings Fund 0.02 61.3
IUSB iShares Core Total USD Bond Market ETF 0.00147 46.67
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.066 48.52
VFLQ Vanguard U.S. Liquidity Factor ETF 0.1 99.7611
VFMO Vanguard U.S. Momentum Factor ETF 0.08 205.86
VTWG Vanguard Russell 2000 Growth Index Fund 0.01 248.074
VTWO Vanguard Russell 2000 Index Fund 0.0043 107.1
XSC.TO iShares Conservative Short Term Strategic Fixed Income ETF 0 17.83
XSE.TO iShares Conservative Strategic Fixed Income ETF 0 17.71
XSI.TO iShares Short Term Strategic Fixed Income ETF 0.01 16.96
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0 50.14
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.0007 42.99
VUN.TO Vanguard U.S. Total Market Index ETF 0.00013 126.63
VUS.TO Vanguard U.S. Total Market Index ETF (CAD-hedged) 0.00013 118.21
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00016 114.86
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0.00016 114.84
VQNPX Vanguard Growth and Income Fund 0 67.64
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0 110.36
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.00013 52.46
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.00013 52.45
VBINX Vanguard Balanced Index Fund Investor Shares 0.00013 52.45
HYGV FlexShares High Yield Value-Scored Bond Index Fund 0.13 40.83
RYLD Global X Russell 2000 Covered Call ETF 0 15.68
AVUV Avantis U.S. Small Cap Value ETF 0 115.19
AVUS Avantis U.S. Equity ETF 0 117.21
VGRO.TO Vanguard Growth ETF Portfolio 0.00005 44.01
VEQT.TO Vanguard All-Equity ETF Portfolio 0.00006 55.34
VBAL.TO Vanguard Balanced ETF Portfolio 0.00003 37.61
VCNS.TO Vanguard Conservative ETF Portfolio 0.00002 31.94
VCIP.TO Vanguard Conservative Income ETF Portfolio 0.00001 27.22
VRIF.TO Vanguard Retirement Income ETF Portfolio 0.00001 26.82
STHE.L PIMCO Short-Term High Yield Corporate Bond Index Source UCITS ETF Inc EUR Hedged 0.06 73.48
DFAU Dimensional US Core Equity Market ETF 0.00000935 47.92
VICE AdvisorShares Vice ETF 1.21 33.09
BSJS Invesco BulletShares 2028 High Yield Corporate Bond ETF 0.282484 22.015
DFAT Dimensional U.S. Targeted Value ETF 0.00020999 66.71
DFAS Dimensional U.S. Small Cap ETF 0.00066774 76.26
VTSAX Vanguard Total Stock Market Index Fund 0.00013 166.03
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.01 19.0104
HYUS.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.02564 4.7475
SDHA.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.00726 7.174
SDHG.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.00726 64.91
XCCC BondBloxx CCC Rated USD High Yield Corporate Bond ETF 0.37 37.6
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00109 165.43
VITSX Vanguard Total Stock Market Index Fund 0.00013 166.06
SIHY Harbor Scientific Alpha High-Yield ETF 0.102622 45.83
XHYC BondBloxx US High Yield Consumer Cyclicals Sector ETF 0.2 37.35
DFSV Dimensional US Small Cap Value ETF 0.0000477 37.17
SDHY.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.00726 88.31
IS3K.DE iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.00726 74.784
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000324674 16.66
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00109 165.44
BEDZ AdvisorShares Hotel ETF 0.68 32.5641
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.00629931 42.86
JKK iShares Morningstar Small-Cap Growth ETF 0.01 307.42
JKJ iShares Morningstar Small-Cap ETF 0.01 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0 65.27
JKL iShares Morningstar Small-Cap Value ETF 0.01 172.726
DFQTX DFA U.S. Core Equity 2 Portfolio 0 46.24
BBHY JPMorgan BetaBuilders USD High Yield Corporate Bond ETF 0.03 46.55
HYSD.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.02564 4.94075
CRDT Simplify Exchange Traded Funds - Simplify Opportunistic Income ETF 0.918593 23.19
STHE.MI PIMCO Short-Term High Yield Corporate Bond Index Source UCITS ETF 0.06 73.49
SCYB Schwab High Yield Bond ETF 0.0384411 26.46
VTS.AX Vanguard US Total Market Shares Index ETF 0.00013 479.23
VEMPX Vanguard Extended Market Index InstlPlus 0.00109 408.25
HYUS.SW iShares Broad $ High Yield Corp Bond UCITS ETF 0.02564 4.7403
BRTR BlackRock Total Return ETF 0.00089 50.9656
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00013 311.51
RSSL Global X Funds 0.01 103.93
JIII Janus Detroit Street Trust Janu 0.01 50.5599
Unlock