Profile
FLL FLUT LVS DKNG MGM CHDN
Company Name Full House Resorts, Inc. Flutter Entertainment plc Las Vegas Sands Corp. DraftKings Inc. MGM Resorts International Churchill Downs Incorporated
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos
Market Cap $186.35M $36.81B $31.96B $19.29B $14.67B $10.60B
Employees 1.55K 23.05K 38.40K 4.40K 58.00K 5.66K
CEO Mr. Daniel R. Lee Mr. Jeremy Peter Jackson Mr. Robert Glen Goldstein Mr. Jason D. Robins Mr. William Joseph Hornbuckle IV Mr. William C. Carstanjen
Ratings
FLL FLUT LVS DKNG MGM CHDN
Quant Rating Score 4 4 4 3 4 4
Quant Rating Buy Buy Buy Neutral Buy Buy
Trading
FLL FLUT LVS DKNG MGM CHDN
Last Close $5.38 $207.95 $42.9 $39.81 $46.78 $144.22
High 52 $6.75 $225.59 $60 $48.68 $50.9 $144.78
Low 52 $3.59 $177.96 $41.43 $26.22 $34.23 $108.06
Price vs. 52 Week High -20.3 % -7.82 % -28.5 % -18.22 % -8.09 % -0.39 %
Price vs. 52 Week Low 49.86 % 16.85 % 3.55 % 51.83 % 36.66 % 33.46 %
Total Return
FLL FLUT LVS DKNG MGM CHDN
1 Month Return 10.93 % 10.08 % -3.27 % -5.1 % 15.82 % 3.12 %
3 Month Return 8.25 % 14.61 % -14.59 % -5.69 % 11.3 % 19.11 %
6 Month Return 16.2 % 0 % -11.05 % 13.52 % 12.37 % 16.39 %
9 Month Return 17.98 % 0 % -5.34 % 31.6 % 26.98 % 26.75 %
YTD Return 0.19 % 0 % -12.82 % 12.94 % 4.7 % 6.89 %
1 Year Return -19.82 % 0 % -27.78 % 27.43 % -2.93 % 8.65 %
3 Year Return 0 % 0 % 0 % 0 % 27.73 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 64.97 % 0 %
Dividends
FLL FLUT LVS DKNG MGM CHDN
Dividend Yield Percentage (TTM) - - 1.86 % - - 0.26 %
Dividend Paid and Capex Coverage Ration (TTM) 0.21 % 0.94 % 2.58 % 1.05 % 2.62 % 0.89 %
Dividend Per Share (TTM) - - 0.8 % - - 0.38 %
Payout Ratio (TTM) - - 19.32 % - - 8.48 %
Growth
FLL FLUT LVS DKNG MGM CHDN
Asset Growth 18.76 % -1.18 % -2.36 % -7.27 % 12.06 %
Gross Profit Growth 11.29 % 99.88 % 81.6 % 4.97 % 40.48 %
Revenue Growth 47.64 % 152.36 % 63.6 % 23.13 % 36.02 %
Revenue 3 Year 50.65 % 253.25 % 294.02 % 335.97 % 145.98 %
Revenue 5 Year 10.84 % -22.17 % 546.42 % 110.72 % 167.98 %
Revenue 10 Year -4.82 % -18.82 % 662.44 % 127.19 % 335.86 %
EBIT Growth 14.98 % 395.4 % 50.28 % 187.27 % 0.37 %
Net Income Growth -68.22 % 214.54 % 41.67 % 452.5 % -5.03 %
Net Income 3 Yeari Growth Per Share -13396.85 % 184.79 % 37.19 % 220.48 % 3204.49 %
Net Income 5 Yeari Growth Per Share -329.33 % -47.87 % -319.97 % 275.23 % 29.92 %
Net Income 10 Yeari Growth Per Share -259.2 % -42.94 % -323.66 % 1105.59 % 948.83 %
Operating Income Growth 14.98 % 395.4 % 50.28 % 187.27 % 0.37 %
Operating Cash Flow Growth (CFG) 410.51 % 505.91 % 99.72 % 53.19 % 12.85 %
Operating 3 Year CFG 95.06 % 346.28 % 99.66 % 350.92 % 349.63 %
Operating 5 Year CFG 71.39 % -29.29 % 98.47 % 139.54 % 236.41 %
Operating 10 Year CFG 3.99 % -21.66 % 99.21 % 183.11 % 476.83 %
EPS Growth -67.44 % 214.29 % 45.08 % 531.37 % -4.31 %
EPS Diluted Growth -67.44 % 214.29 % 45.08 % 538 % -4.03 %
Book Value Per Share -22.36 % 6.25 % -40.05 % -9.06 % 63.32 %
Share Holder 3 Year Equity Growth Per Share 7.8 % 38.69 % -79.42 % -18.43 % 156.37 %
Share Holder 5 Year Equity Growth Per Share -1.81 % -25.37 % 281.04 % -10.26 % 107.38 %
Share Holder 10 Year Equity Growth Per Share -42.83 % -42.1 % - 24.19 % 74.95 %
Dividend Per Share Growth - - - -100 % 5.06 %
Dividend 3 Year Growth Per Share - -66.48 % - -100 % 21.97 %
Dividend 5 Year Growth Per Share - -89.45 % - -100 % 25.6 %
Dividend 10 Year Growth Per Share - -78.98 % - - -
Debt Growth 21.41 % -12.13 % 1.62 % -7.08 % 5.01 %
Free Cash Flow Growth -6.13 % 236.24 % 84.21 % 77.42 % -188.38 %
Updated On 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023
Profitability
FLL FLUT LVS DKNG MGM CHDN
Gross Profit Margin TTM 46.65 % 54.3 % 47.34 % 39.06 % 44.11 % 32.45 %
Return on Assets TTM -3.69 % -0.12 % 7.38 % -14.41 % 2.12 % 4.84 %
Return on Equity TTM -31.04 % -0.28 % 36.99 % -62.74 % 22.82 % 39.5 %
Return on Capital Employed TTM 1.64 % 2.25 % 15.77 % -21.72 % 4.26 % 9.22 %
Net Income Per EBT TTM 106.91 % 52.48 % 71.93 % 101.62 % 76.28 % 75.21 %
EBT Per Ebit TTM -232.59 % -12.81 % 81.43 % 105.16 % 70.41 % 79.15 %
EBIT Per Revenue TTM 3.85 % 4.71 % 23.88 % -12.59 % 9.97 % 23.04 %
Cash Flow To Debt Ratio TTM 5.34 % 6.12 % 25.08 % 10.22 % 39.49 % 13.08 %
Receivables Turnover TTM 51.15 35.68 26.69 12.75 16.41 21.68
Payables Turnover TTM 5.52 16.3 37.85 4.09 20.79 8.97
Inventory Turnover TTM 71.22 288.03 151.38 2480504000 63.24 -
Fixed Asset Turnover TTM 51.07 % 1019.86 % 99.51 % 2707.49 % 56.46 % 93.43 %
Asset Turnover TTM 38.53 % 38.76 % 52.77 % 107.11 % 39.63 % 35.28 %
Operating Cash Flow Per Share TTM 0.73 2.39 4.67 0.27 7.88 8.7
Free Cash Flow Per Share TTM -2.73 -0.14 3.26 0.01 4.88 -0.7
Cash Per Share TTM 133.82 % 1869.38 % 660.8 % 254.12 % 849.42 % 299.6 %
Operating Cash Flow Sales Ratio TTM 9.77 % 4.5 % 31.22 % 3.18 % 15.15 % 25.86 %
Free Cash Flow Operating Cash Flow Ratio TTM -374.18 % -5.86 % 69.86 % 5.07 % 61.85 % -8.1 %
Cash Flow Coverage Ratios TTM 5.34 % 6.12 % 25.08 % 10.22 % 39.49 % 13.08 %
Price To Free Cash Flows Ratio TTM -1.97 -1475.64 13.07 2944.57 9.39 -203.08
Price To Operating Cash Flows Ratio TTM 7.37 86.66 9.19 145.96 5.93 16.58
Price Cash Flow Ratio TTM 7.37 86.66 9.19 145.96 5.93 16.58
Income Statement (TTM)
FLL FLUT LVS DKNG MGM CHDN
Revenue $0.24B $12.07B $10.37B $3.67B $16.16B $2.46B
Gross Profit $0.1B $4.83B $5.17B $1.37B $6.8B $0.8B
Gross Profit Ratio 41.62% 40.03% 49.82% 37.46% 42.05% 32.32%
EBITDA $0.05B $1.72B $3.89B $-0.55B $2.4B $0.92B
Net Income $-0.02B $-1.25B $1.22B $-0.8B $1.14B $0.42B
EPS Diluted -0.72 -7.07 1.6 -1.73 3.19 5.48
Balance Sheet (MRQ)
FLL FLUT LVS DKNG MGM CHDN
Long Term Debt $0.47B $7B $12.13B $1.25B $6.34B $4.77B
Total Liabilities $0.63B $13.25B $17.67B $3.1B $38B $6.06B
Total Equity $0.08B $11.35B $4.1B $0.84B $4.37B $0.89B
Total Investments $0B $0.18B $1.19B $0.01B $0.24B $0.66B
Total Debt $0.51B $7.52B $14.03B $1.35B $31.47B $4.84B
Total Assets $0.71B $24.6B $21.78B $3.94B $42.37B $6.96B
Cash Flow Statement (TTM)
FLL FLUT LVS DKNG MGM CHDN
Net Income $-0.02B $-1.25B $1.43B $-0.8B $1.14B $0.42B
Inventory $0B $0B $0B $0B $-0.02B $0B
Dividends Paid $0B $0B $-0.31B $0B $0B $-0.03B
Operating Cash Flow $0.02B $0.96B $3.23B $-0B $2.69B $0.61B
Capital Expenditure $-0.2B $-0.62B $-1.26B $-0.11B $-0.93B $-0.68B
Related Stocks
Ticker Name Price
ACEL Accel Entertainment, Inc. 10.44
AGS PlayAGS, Inc. 11.44
BALY Bally's Corporation 13.87
BVH Bluegreen Vacations Holding Corporation 75
BYD Boyd Gaming Corporation 58.85
CDRO Codere Online Luxembourg, S.A. 8.2
CDROW Codere Online Luxembourg, S.A. 1.2
CHDN Churchill Downs Incorporated 144.22
CNTY Century Casinos, Inc. 2.66
CPHC Canterbury Park Holding Corporation 21.57
CZR Caesars Entertainment, Inc. 39.77
DKNG DraftKings Inc. 39.81
EBET EBET, Inc. 0.0875
ELYS Elys Game Technology, Corp. 0.1
EVRI Everi Holdings Inc. 8.97
FLUT Flutter Entertainment plc 207.95
GAMB Gambling.com Group Limited 9.17
GAN GAN Limited 1.56
GDEN Golden Entertainment, Inc. 30.74
GMBL Esports Entertainment Group, Inc. 0.3001
ETFs With Exposure to FLL
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.0061 224.6
VTI Vanguard Total Stock Market Index Fund 0 279.1
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00022 123.94
SHYG iShares 0-5 Year High Yield Corporate Bond ETF 0.05921 42.65
IWN iShares Russell 2000 Value ETF 0.01193 168.92
IWO iShares Russell 2000 Growth ETF 0.01065 289.78
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.014 41.64
VXF Vanguard Extended Market Index Fund 0 181.42
HDG ProShares Hedge Replication ETF 0.00122169 50.04
UWM ProShares Ultra Russell2000 0.00216591 45.34
VTHR Vanguard Russell 3000 Index Fund 0 250.12
IWC iShares Micro-Cap ETF 0.04433 129.46
URTY ProShares UltraPro Russell2000 0.000939431 57.86
VTWV Vanguard Russell 2000 Value Index Fund 0 148.93
EES WisdomTree U.S. SmallCap Earnings Fund 0.02 51.93
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.066 38.72
VFLQ Vanguard U.S. Liquidity Factor ETF 0.1 99.7611
VFMO Vanguard U.S. Momentum Factor ETF 0.08 160.9
VTWG Vanguard Russell 2000 Growth Index Fund 0.01 211.16
VTWO Vanguard Russell 2000 Index Fund 0.01 90.77
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 96.75
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 96.73
VQNPX Vanguard Growth and Income Fund 0 66.61
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0 108.68
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 48.94
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 48.93
VBINX Vanguard Balanced Index Fund Investor Shares 0 48.93
HYGV FlexShares High Yield Value-Scored Bond Index Fund 0.13 40.9
RYLD Global X Russell 2000 Covered Call ETF 0 16.22
AVUV Avantis U.S. Small Cap Value ETF 0.03 98.08
AVUS Avantis U.S. Equity ETF 0 94.47
DFAU Dimensional US Core Equity Market ETF 0.00003872 39.14
VICE AdvisorShares Vice ETF 1.21 29.655
DFAT Dimensional U.S. Targeted Value ETF 0.00055361 56.31
DFAS Dimensional U.S. Small Cap ETF 0.00234942 65.23
VTSAX Vanguard Total Stock Market Index Fund 0 135.84
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.01 19.0104
HYUS.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.03949 4.8755
SDHA.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.00824 6.363
XCCC BondBloxx CCC Rated USD High Yield Corporate Bond ETF 0.27 37.89
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 137.68
VITSX Vanguard Total Stock Market Index Fund 0 135.86
DFSV Dimensional US Small Cap Value ETF 0.00055821 31.23
SDHY.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.00833 86.58
IS3K.DE iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.00812 79.484
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000324674 95.94
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 137.68
BEDZ AdvisorShares Hotel ETF 0.68 29.508
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.00629931 36.58
JKK iShares Morningstar Small-Cap Growth ETF 0.01 307.42
JKJ iShares Morningstar Small-Cap ETF 0.01 231.193
JKL iShares Morningstar Small-Cap Value ETF 0.01 172.726
DFQTX DFA U.S. Core Equity 2 Portfolio 0 37.82
BBHY JPMorgan BetaBuilders USD High Yield Corporate Bond ETF 0.06 46.34
HYSD.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.03717 5.098
SCYB Schwab High Yield Bond ETF 0.0363688 52.26
VEMPX Vanguard Extended Market Index InstlPlus 0 339.76
HYUS.SW iShares Broad $ High Yield Corp Bond UCITS ETF 0.03949 4.8743
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 254.84
RSSL Global X Funds 0.01 88.5
Unlock