Profile
FLL FLUT LVS DKNG WYNN MGM
Company Name Full House Resorts, Inc. Flutter Entertainment plc Las Vegas Sands Corp. DraftKings Inc. Wynn Resorts, Limited MGM Resorts International
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos
Market Cap $91.72M $42.65B $32.98B $16.23B $12.07B $8.83B
Employees 1.69K 27.35K 39.90K 5.10K 28.00K 60.00K
CEO Daniel R. Lee Jeremy Peter Jackson Robert Glen Goldstein Jason D. Robins Craig Scott Billings William Joseph Hornbuckle IV
Ratings
FLL FLUT LVS DKNG WYNN MGM
Quant Rating Score 3 2 3 1 2 3
Quant Rating Neutral Sell Neutral Strong Sell Sell Neutral
Trading
FLL FLUT LVS DKNG WYNN MGM
Last Close $2.52 $249.94 $48.04 $34.36 $116.11 $32.45
High 52 $5.45 $308.6 $57.71 $53.49 $133.34 $41.99
Low 52 $2.5 $206.32 $30.7 $31.67 $66.1 $25.79
Price vs. 52 Week High -53.76 % -19.01 % -16.76 % -35.76 % -12.92 % -22.72 %
Price vs. 52 Week Low 0.8 % 21.14 % 56.48 % 8.49 % 75.66 % 25.82 %
Total Return
FLL FLUT LVS DKNG WYNN MGM
1 Month Return -27.79 % -10.09 % -9.51 % -19.78 % -5.49 % -8.95 %
3 Month Return -43.69 % -14.82 % -3.65 % -21.55 % 4.6 % -13.97 %
6 Month Return -14.72 % 8.72 % 47.05 % 2.44 % 55.02 % 9.22 %
9 Month Return -48.47 % -2.1 % 8.69 % -11.26 % 40.89 % -1.67 %
YTD Return -38.24 % -3.29 % -6.46 % -7.63 % 34.76 % -6.35 %
1 Year Return -49.5 % 10.61 % -5.71 % -9.91 % 17.02 % -17.62 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
FLL FLUT LVS DKNG WYNN MGM
Dividend Yield Percentage (TTM) - - 1.98 % - 0.86 % -
Dividend Paid and Capex Coverage Ration (TTM) 0.35 % 2.87 % 0.93 % 11.4 % 3.11 % 2.05 %
Dividend Per Share (TTM) - - 0.95 % - 1 % -
Payout Ratio (TTM) - - 50.71 % - 41.09 % -
Growth
FLL FLUT LVS DKNG WYNN MGM
Asset Growth -2.2 % -0.52 % -5.11 % 8.59 % -7.28 % -0.32 %
Gross Profit Growth 14.06 % 19.94 % 6.46 % 32.33 % 9.85 % 3.11 %
Revenue Growth 21.16 % 19.15 % 8.93 % 30.07 % 9.13 % 6.66 %
Revenue 3 Year 50.76 % 67.19 % 177.37 % 207.22 % 95.92 % 179.21 %
Revenue 5 Year 33.62 % 123.59 % -2.27 % 464.66 % 4.66 % 127.89 %
Revenue 10 Year 29.84 % 123.59 % -15.03 % 851.91 % 20.4 % 172.44 %
EBIT Growth 404.19 % 176.55 % 3.63 % 25.16 % 28.44 % -19.28 %
Net Income Growth -63.32 % 108.92 % 18.43 % 36.76 % -31.36 % -34.64 %
Net Income 3 Yeari Growth Per Share -423.12 % 111.68 % 256.41 % 72.24 % 168.59 % -6.69 %
Net Income 5 Yeari Growth Per Share -428.74 % -74.22 % -43.78 % -36.59 % 56.21 % -37.88 %
Net Income 10 Yeari Growth Per Share -5.32 % -74.22 % -44.17 % -157.17 % -37.14 % 893.62 %
Operating Income Growth 336.66 % 258.29 % 4.71 % 22.84 % 34.82 % -21.2 %
Operating Cash Flow Growth (CFG) -38.04 % 70.97 % -0.71 % 23958.77 % 14.29 % -12.2 %
Operating 3 Year CFG -56.36 % 114.96 % 22102.78 % 183.17 % 762.83 % 169.67 %
Operating 5 Year CFG 0.09 % 32.05 % 10.63 % 302.86 % 53.64 % 122.51 %
Operating 10 Year CFG -1.16 % 32.05 % -27.29 % 280.94 % 19.18 % 232.9 %
EPS Growth -61.11 % 103.48 % 23.13 % 39.31 % -29.74 % -24.22 %
EPS Diluted Growth -61.11 % 103.48 % 22.5 % 39.31 % -31.17 % -24.14 %
Book Value Per Share -48.64 % -1.45 % -20.07 % 15.44 % 9.97 % -1.66 %
Share Holder 3 Year Equity Growth Per Share -66.59 % -33.69 % 50.19 % -49.72 % -8.15 % -21.92 %
Share Holder 5 Year Equity Growth Per Share -45.36 % 5.23 % -41.68 % 880.76 % -112.48 % -33.28 %
Share Holder 10 Year Equity Growth Per Share -61.98 % 5.23 % -56.15 % 60008.76 % -614.88 % 17.75 %
Dividend Per Share Growth - - 100.81 % - 68.54 % -
Dividend 3 Year Growth Per Share - - - - 9196.79 % -100 %
Dividend 5 Year Growth Per Share - -100 % -73.85 % - -76.09 % -100 %
Dividend 10 Year Growth Per Share - -100 % -72.89 % - -86.42 % -
Debt Growth 2.49 % -3.32 % -1.97 % -0.82 % -9.01 % -0.02 %
Free Cash Flow Growth 78.09 % 173.47 % -17.56 % 454.01 % 35.5 % -31.1 %
Updated On 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024
Profitability
FLL FLUT LVS DKNG WYNN MGM
Gross Profit Margin TTM 47.39 % 46.94 % 34.07 % 39.45 % 42.53 % 44.95 %
Return on Assets TTM -6.33 % 1.12 % 6.46 % -6.8 % 3.03 % 1.29 %
Return on Equity TTM -23.24 % 3.38 % 51.35 % -30.68 % -117.42 % 17.86 %
Return on Capital Employed TTM 0.29 % 3.91 % 13.85 % -10.62 % 10.07 % 3.62 %
Net Income Per EBT TTM 99.99 % 86.56 % 72.63 % 98.19 % 81.22 % 59.75 %
EBT Per Ebit TTM -2400.23 % 39.17 % 76.48 % 92.99 % 45.74 % 64.68 %
EBIT Per Revenue TTM 0.57 % 6.63 % 21.89 % -6.16 % 14.82 % 8.11 %
Cash Flow To Debt Ratio TTM 11.38 % 14.1 % 15.04 % 26.89 % 10.66 % 8.01 %
Receivables Turnover TTM 65.35 25.24 21.79 39.61 21.35 13.54
Payables Turnover TTM 25.97 22.58 47.27 - 19.86 24.71
Inventory Turnover TTM 72.94 - 191.45 - 49.69 74.78
Fixed Asset Turnover TTM 61.41 % 1279.38 % 77.43 % 4423.92 % 83.73 % 58.34 %
Asset Turnover TTM 46.04 % 49.85 % 53.16 % 120.9 % 54.93 % 41.28 %
Operating Cash Flow Per Share TTM 0.18 8.32 3.42 1.03 12.53 9.26
Free Cash Flow Per Share TTM -0.34 5.42 0.79 1.13 10.03 4.74
Cash Per Share TTM 89.12 % 1936.31 % 496.4 % 254.16 % 1917.8 % 716.36 %
Operating Cash Flow Sales Ratio TTM 2.19 % 10 % 20.49 % 9.5 % 18.61 % 14.71 %
Free Cash Flow Operating Cash Flow Ratio TTM -185.61 % 65.14 % 23.07 % 108.77 % 80.04 % 51.15 %
Cash Flow Coverage Ratios TTM 11.38 % 14.1 % 15.04 % 26.89 % 10.66 % 8.01 %
Price To Free Cash Flows Ratio TTM -7.57 43.97 60.07 29.05 11.63 6.82
Price To Operating Cash Flows Ratio TTM 14.03 29.11 14.03 31.6 9.26 3.5
Price Cash Flow Ratio TTM 14.03 29.11 14.03 31.6 9.26 3.5
Income Statement (TTM)
FLL FLUT LVS DKNG WYNN MGM
Revenue $0.29B $14.05B $11.3B $4.77B $7.13B $17.24B
Gross Profit $0.15B $6.7B $4.15B $1.82B $3.1B $7.85B
Gross Profit Ratio 51.32% 47.71% 36.76% 38.11% 43.51% 45.51%
EBITDA $0.04B $1.61B $4.11B $-0.32B $1.99B $2.39B
Net Income $-0.04B $0.11B $1.45B $-0.51B $0.5B $0.75B
EPS Diluted -1.16 0.24 1.96 -1.05 4.35 2.42
Balance Sheet (MRQ)
FLL FLUT LVS DKNG WYNN MGM
Long Term Debt $0.52B $7.11B $10.59B $1.32B $12.12B $31.44B
Total Liabilities $0.63B $13.24B $17.51B $3.27B $13.95B $38.51B
Total Equity $0.04B $11.27B $3.16B $1.01B $-0.97B $3.72B
Total Investments $0B $0.14B $0B $0.01B $0B $0.38B
Total Debt $0.53B $7.28B $13.75B $1.34B $12.17B $31.61B
Total Assets $0.67B $24.51B $20.67B $4.28B $12.98B $42.23B
Cash Flow Statement (TTM)
FLL FLUT LVS DKNG WYNN MGM
Net Income $-0.04B $0.16B $1.75B $-0.51B $0.64B $1.06B
Inventory $-0B $0B $0B $0B $0.03B $0B
Dividends Paid $0B $0B $-0.59B $0B $-0.14B $0B
Operating Cash Flow $0.01B $1.6B $3.2B $0.42B $1.43B $2.36B
Capital Expenditure $-0.05B $-0.66B $-1.58B $-0.01B $-0.42B $-1.15B
Related Stocks
Ticker Name Price
ACEL Accel Entertainment, Inc. 10.52
AGS PlayAGS, Inc. 12.49
BALY Bally's Corporation 13.345
BRSL Brightstar Lottery 17.12
BVH Bluegreen Vacations Holding Corporation 75
BYD Boyd Gaming Corporation 83.43
CDRO Codere Online Luxembourg, S.A. 6.58
CDROW Codere Online Luxembourg, S.A. 0.87
CHDN Churchill Downs Incorporated 86.97
CNTY Century Casinos, Inc. 2.395
CPHC Canterbury Park Holding Corporation 16.6165
CZR Caesars Entertainment, Inc. 22.435
DKNG DraftKings Inc. 35.2326
EBET EBET, Inc. 0.001
ELYS Elys Game Technology, Corp. 0.0002
EVRI Everi Holdings Inc. 14.24
FLUT Flutter Entertainment plc 252.69
GAMB Gambling.com Group Limited 7.7455
GAN GAN Limited 1.97
GDEN Golden Entertainment, Inc. 22.35
ETFs With Exposure to FLL
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.00025 249.84
VTI Vanguard Total Stock Market Index Fund 0.00019 328.44
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00022 145.78
SHYG iShares 0-5 Year High Yield Corporate Bond ETF 0.0587 43.0042
IWN iShares Russell 2000 Value ETF 0.00054 180.58
IWO iShares Russell 2000 Growth ETF 0.01065 333.88
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.002 45.83
VXF Vanguard Extended Market Index Fund 0.00154 212.695
HDG ProShares Hedge Replication ETF 0.000699393 51.3367
UWM ProShares Ultra Russell2000 0.00409948 49.21
VTHR Vanguard Russell 3000 Index Fund 0 294.33
IWC iShares Micro-Cap ETF 0.02138 159.265
URTY ProShares UltraPro Russell2000 0.0032799 57.68
VTWV Vanguard Russell 2000 Value Index Fund 0.00908 159.05
EES WisdomTree U.S. SmallCap Earnings Fund 0.02 55.31
IUSB iShares Core Total USD Bond Market ETF 0.00147 46.8901
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.066 44.365
VFLQ Vanguard U.S. Liquidity Factor ETF 0.1 99.7611
VFMO Vanguard U.S. Momentum Factor ETF 0.08 200.76
VTWG Vanguard Russell 2000 Growth Index Fund 0.01 243.87
VTWO Vanguard Russell 2000 Index Fund 0.0043 100.98
XSC.TO iShares Conservative Short Term Strategic Fixed Income ETF 0 18.05
XSE.TO iShares Conservative Strategic Fixed Income ETF 0 18.1
XSI.TO iShares Short Term Strategic Fixed Income ETF 0.01 17.21
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0 47.65
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.0008 41.47
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00023 111.18
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0.00023 111.16
VQNPX Vanguard Growth and Income Fund 0 71.23
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0 116.26
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.00018 52.49
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.00018 52.48
VBINX Vanguard Balanced Index Fund Investor Shares 0.00018 52.49
HYGV FlexShares High Yield Value-Scored Bond Index Fund 0.13 40.8683
RYLD Global X Russell 2000 Covered Call ETF 0 15.365
AVUV Avantis U.S. Small Cap Value ETF 0.01 99.14
AVUS Avantis U.S. Equity ETF 0 108.365
DFAU Dimensional US Core Equity Market ETF 0.0000125 45.665
VICE AdvisorShares Vice ETF 1.21 33.5702
DFAT Dimensional U.S. Targeted Value ETF 0.00020999 57.635
DFAS Dimensional U.S. Small Cap ETF 0.00093962 68.605
VTSAX Vanguard Total Stock Market Index Fund 0.00019 159.12
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.01 19.0104
HYUS.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.02644 4.8215
SDHA.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.00757 7.037
SDHG.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.00757 67.23
XCCC BondBloxx CCC Rated USD High Yield Corporate Bond ETF 0.32 38.67
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00154 160.36
VITSX Vanguard Total Stock Market Index Fund 0.00019 159.14
SIHY Harbor Scientific Alpha High-Yield ETF 0.121121 46
XHYC BondBloxx US High Yield Consumer Cyclicals Sector ETF 0.2 37.2202
DFSV Dimensional US Small Cap Value ETF 0.0000477 31.695
SDHY.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.00757 89.51
IS3K.DE iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.00757 76.994
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000324674 16.12
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00154 160.38
BEDZ AdvisorShares Hotel ETF 0.68 32.9425
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.00629931 40.41
JKK iShares Morningstar Small-Cap Growth ETF 0.01 307.42
JKJ iShares Morningstar Small-Cap ETF 0.01 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0.01 57.705
JKL iShares Morningstar Small-Cap Value ETF 0.01 172.726
DFQTX DFA U.S. Core Equity 2 Portfolio 0 42.94
BBHY JPMorgan BetaBuilders USD High Yield Corporate Bond ETF 0.03 46.6634
HYSD.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.02644 5.034
SCYB Schwab High Yield Bond ETF 0.0479596 26.535
VTS.AX Vanguard US Total Market Shares Index ETF 0.00019 503.83
VEMPX Vanguard Extended Market Index InstlPlus 0.00154 395.75
HYUS.SW iShares Broad $ High Yield Corp Bond UCITS ETF 0.02644 4.8361
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00019 298.53
RSSL Global X Funds 0.01 98.05
JIII Janus Detroit Street Trust Janu 0.05 50.99
Unlock