Profile
FLL FLUT LVS DKNG WYNN MGM
Company Name Full House Resorts, Inc. Flutter Entertainment plc Las Vegas Sands Corp. DraftKings Inc. Wynn Resorts, Limited MGM Resorts International
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos
Market Cap $112.96M $41.43B $28.12B $16.64B $9.19B $8.87B
Employees 1.69K 27.35K 39.90K 5.10K 28.00K 60.00K
CEO Mr. Daniel R. Lee C.F.A. Mr. Jeremy Peter Jackson Mr. Robert Glen Goldstein Mr. Jason D. Robins Mr. Craig Scott Billings Mr. William Joseph Hornbuckle IV
Ratings
FLL FLUT LVS DKNG WYNN MGM
Quant Rating Score 2 2 2 1 2 3
Quant Rating Sell Sell Sell Strong Sell Sell Neutral
Trading
FLL FLUT LVS DKNG WYNN MGM
Last Close $3.14 $234.47 $39.79 $36.23 $87.93 $32.58
High 52 $5.79 $298.81 $55.17 $53.49 $106.41 $46.78
Low 52 $2.91 $177.96 $30.7 $29.85 $66.1 $25.79
Price vs. 52 Week High -45.77 % -21.53 % -27.88 % -32.27 % -17.37 % -30.35 %
Price vs. 52 Week Low 7.9 % 31.75 % 29.61 % 21.37 % 33.03 % 26.33 %
Total Return
FLL FLUT LVS DKNG WYNN MGM
1 Month Return -2.48 % 2.1 % 25.44 % 4.32 % 21.62 % 13.32 %
3 Month Return -40.53 % -12.93 % -4.51 % -15.43 % 11.36 % -5.18 %
6 Month Return -37.45 % -5.47 % -21.02 % -9.72 % 4.31 % -11.2 %
9 Month Return -37.57 % 22.12 % 3.16 % 19.41 % 17.82 % -12.25 %
YTD Return -23.04 % -9.28 % -22.53 % -2.61 % 2.05 % -5.97 %
1 Year Return -38.43 % 13.22 % -14.5 % -16.27 % -8.78 % -19.69 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
FLL FLUT LVS DKNG WYNN MGM
Dividend Yield Percentage (TTM) - - 2.26 % - 1.14 % -
Dividend Paid and Capex Coverage Ration (TTM) 0.26 % 2.43 % 1.26 % 41.05 % 5.35 % 1.94 %
Dividend Per Share (TTM) - - 0.9 % - 1 % -
Payout Ratio (TTM) - - 47.39 % - 27.85 % -
Growth
FLL FLUT LVS DKNG WYNN MGM
Asset Growth -2.2 % -5.11 % 8.59 % -7.28 % -0.32 %
Gross Profit Growth 14.1 % 6.85 % 32.33 % 152.47 % 3.11 %
Revenue Growth 21.16 % 8.93 % 30.07 % 9.13 % 6.66 %
Revenue 3 Year 50.77 % 177.37 % 207.22 % 95.92 % 179.21 %
Revenue 5 Year 36.23 % -2.27 % 464.66 % 4.66 % 127.89 %
Revenue 10 Year 29.85 % -15.03 % 851.9 % 20.4 % 172.44 %
EBIT Growth 214.97 % 3.63 % 25.16 % 28.44 % -19.28 %
Net Income Growth -63.32 % 18.43 % 36.76 % -31.36 % -34.64 %
Net Income 3 Yeari Growth Per Share -423.12 % 230.25 % 72.24 % 151.22 % -6.69 %
Net Income 5 Yeari Growth Per Share -439.06 % -43.78 % -36.59 % 56.21 % -37.88 %
Net Income 10 Yeari Growth Per Share -5.33 % -44.18 % -157.17 % -37.14 % 893.62 %
Operating Income Growth 336.66 % 3.85 % 22.84 % 34.82 % -21.2 %
Operating Cash Flow Growth (CFG) -38.04 % -0.71 % 23958.77 % 14.29 % -12.2 %
Operating 3 Year CFG -56.36 % 22102.78 % 183.17 % 762.83 % 169.67 %
Operating 5 Year CFG 2.05 % 10.63 % 302.86 % 53.64 % 122.51 %
Operating 10 Year CFG -1.15 % -27.29 % 280.94 % 19.18 % 232.9 %
EPS Growth -61.11 % 23.13 % 39.31 % -26.81 % -24.22 %
EPS Diluted Growth -61.11 % 22.5 % 39.31 % -26.89 % -24.14 %
Book Value Per Share 664.66 % -20.07 % 15.44 % 9.97 % -1.66 %
Share Holder 3 Year Equity Growth Per Share 391.94 % 50.19 % -49.72 % -367.32 % -21.92 %
Share Holder 5 Year Equity Growth Per Share 720.15 % -41.68 % 225.7 % -153.94 % -33.28 %
Share Holder 10 Year Equity Growth Per Share 459.78 % -56.15 % 60008.7 % -2989.01 % 17.75 %
Dividend Per Share Growth - 100.81 % - 68.54 % -
Dividend 3 Year Growth Per Share - - - 9196.79 % -100 %
Dividend 5 Year Growth Per Share - -73.85 % - -76.09 % -100 %
Dividend 10 Year Growth Per Share - -72.89 % - -86.42 % -
Debt Growth -88.49 % -1.97 % -0.82 % -9.33 % -0.02 %
Free Cash Flow Growth 78.09 % -16.9 % 454.01 % 92.55 % -31.1 %
Updated On 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024
Profitability
FLL FLUT LVS DKNG WYNN MGM
Gross Profit Margin TTM 40.56 % 47.71 % 45.62 % 38.11 % 41.04 % 44.29 %
Return on Assets TTM -6.04 % 0.38 % 6.14 % -11.84 % 3.86 % 1.62 %
Return on Equity TTM -74.27 % 0.95 % 40.87 % -48.13 % -266.41 % 22 %
Return on Capital Employed TTM 0.86 % 4.36 % 15.43 % -23.17 % 9.92 % 3.79 %
Net Income Per EBT TTM 100.55 % 575 % 71.22 % 85.52 % 77.88 % 65.13 %
EBT Per Ebit TTM -779.25 % 1.84 % 79.16 % 97.4 % 56.72 % 70.89 %
EBIT Per Revenue TTM 1.78 % 6.19 % 20.65 % -12.77 % 15.91 % 8.57 %
Cash Flow To Debt Ratio TTM 2.62 % 22 % 21.63 % 31.29 % 11.72 % 7.45 %
Receivables Turnover TTM 57.26 28.61 25.75 82.43 22 14.52
Payables Turnover TTM 18.89 27.62 40.34 54.98 20.49 -
Inventory Turnover TTM 83.15 - 148.56 - 55.46 70.69
Fixed Asset Turnover TTM 57.99 % 1404.8 % 92.89 % 3799.96 % 85.69 % 57.89 %
Asset Turnover TTM 43.38 % 57.32 % 52.72 % 111.3 % 54.92 % 40.89 %
Operating Cash Flow Per Share TTM 0.39 9 4.21 0.86 13.18 8.17
Free Cash Flow Per Share TTM -1.09 5.28 1.74 0.84 12.01 3.97
Cash Per Share TTM 112.95 % 2017.42 % 426.4 % 161.53 % 2242.31 % 790.79 %
Operating Cash Flow Sales Ratio TTM 4.74 % 11.4 % 26.75 % 8.76 % 20.01 % 13.69 %
Free Cash Flow Operating Cash Flow Ratio TTM -279.79 % 58.68 % 41.29 % 97.56 % 91.08 % 48.55 %
Cash Flow Coverage Ratios TTM 2.62 % 22 % 21.63 % 31.29 % 11.72 % 7.45 %
Price To Free Cash Flows Ratio TTM -2.92 44.07 22.73 40.82 7.08 7.79
Price To Operating Cash Flows Ratio TTM 8.08 26.05 9.46 38.87 6.67 3.99
Price Cash Flow Ratio TTM 8.08 26.05 9.46 38.87 6.67 3.99
Income Statement (TTM)
FLL FLUT LVS DKNG WYNN MGM
Revenue $0.29B $14.05B $11.3B $4.77B $7.13B $17.24B
Gross Profit $0.15B $6.7B $5.52B $1.82B $3.1B $7.85B
Gross Profit Ratio 51.32% 47.71% 48.87% 38.11% 43.51% 45.51%
EBITDA $0.05B $1.61B $4.11B $-0.32B $1.99B $2.39B
Net Income $-0.04B $0.11B $1.45B $-0.51B $0.5B $0.75B
EPS Diluted -1.16 2.47 1.96 -1.05 4.73 2.42
Balance Sheet (MRQ)
FLL FLUT LVS DKNG WYNN MGM
Long Term Debt $0B $6.68B $10.59B $1.32B $10.5B $31.44B
Total Liabilities $0.65B $13.24B $17.51B $3.27B $13.95B $38.51B
Total Equity $0.04B $11.1B $3.16B $1.01B $-0.97B $3.72B
Total Investments $0B $0.01B $-0.05B $0.01B $0B $0.38B
Total Debt $0.53B $7.28B $13.75B $1.34B $12.17B $31.61B
Total Assets $0.67B $24.51B $20.67B $4.28B $12.98B $42.23B
Cash Flow Statement (TTM)
FLL FLUT LVS DKNG WYNN MGM
Net Income $-0.04B $0.16B $1.75B $-0.51B $0.64B $1.06B
Inventory $0B $0B $0B $0B $0.03B $0B
Dividends Paid $0B $0B $-0.59B $0B $-0.14B $0B
Operating Cash Flow $0.01B $1.6B $3.2B $0.42B $1.43B $2.36B
Capital Expenditure $-0.05B $-0.66B $-1.57B $-0.01B $-0.42B $-1.15B
Related Stocks
Ticker Name Price
ACEL Accel Entertainment, Inc. 11.4
AGS PlayAGS, Inc. 12.12
BALY Bally's Corporation 11.24
BVH Bluegreen Vacations Holding Corporation 75
BYD Boyd Gaming Corporation 71.87
CDRO Codere Online Luxembourg, S.A. 8.19
CDROW Codere Online Luxembourg, S.A. 0.7791
CHDN Churchill Downs Incorporated 95.04
CNTY Century Casinos, Inc. 1.5
CPHC Canterbury Park Holding Corporation 17.38
CZR Caesars Entertainment, Inc. 28.03
DKNG DraftKings Inc. 36.23
EBET EBET, Inc. 0.0003
ELYS Elys Game Technology, Corp. 0.0004
EVRI Everi Holdings Inc. 14.06
FLUT Flutter Entertainment plc 234.47
GAMB Gambling.com Group Limited 13.67
GAN GAN Limited 1.82
GDEN Golden Entertainment, Inc. 27.32
GMBL Esports Entertainment Group, Inc. 0.275
ETFs With Exposure to FLL
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.0041 200.84
VTI Vanguard Total Stock Market Index Fund 0 277.97
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00022 123.4
SHYG iShares 0-5 Year High Yield Corporate Bond ETF 0.05921 42.17
IWN iShares Russell 2000 Value ETF 0.00886 149.24
IWO iShares Russell 2000 Growth ETF 0.01065 261.67
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.007 38.28
VXF Vanguard Extended Market Index Fund 0 177.13
HDG ProShares Hedge Replication ETF 0.000788031 48.808
UWM ProShares Ultra Russell2000 0.00203016 32.91
VTHR Vanguard Russell 3000 Index Fund 0 249.52
IWC iShares Micro-Cap ETF 0.03125 114.1
URTY ProShares UltraPro Russell2000 0.00117141 32.45
VTWV Vanguard Russell 2000 Value Index Fund 0.01 131.52
EES WisdomTree U.S. SmallCap Earnings Fund 0.02 48.735
IUSB iShares Core Total USD Bond Market ETF 0.00147 45.52
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.066 38.64
VFLQ Vanguard U.S. Liquidity Factor ETF 0.1 99.7611
VFMO Vanguard U.S. Momentum Factor ETF 0.08 157.23
VTWG Vanguard Russell 2000 Growth Index Fund 0.01 190.92
VTWO Vanguard Russell 2000 Index Fund 0.01 81.16
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.0036 35.26
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 94.54
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 94.52
VQNPX Vanguard Growth and Income Fund 0 60.25
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0 98.34
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 47
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 46.99
VBINX Vanguard Balanced Index Fund Investor Shares 0 47
HYGV FlexShares High Yield Value-Scored Bond Index Fund 0.13 39.76
RYLD Global X Russell 2000 Covered Call ETF 0 14.62
AVUV Avantis U.S. Small Cap Value ETF 0.01 86.51
AVUS Avantis U.S. Equity ETF 0 92.76
DFAU Dimensional US Core Equity Market ETF 0.00001949 38.75
VICE AdvisorShares Vice ETF 1.21 32.15
DFAT Dimensional U.S. Targeted Value ETF 0.00074494 51.23
DFAS Dimensional U.S. Small Cap ETF 0.00138853 60.17
VTSAX Vanguard Total Stock Market Index Fund 0 135.32
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.01 19.0104
HYUS.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.02899 4.74625
SDHA.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.00959 6.698
XCCC BondBloxx CCC Rated USD High Yield Corporate Bond ETF 0.27 37.4
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 134.46
VITSX Vanguard Total Stock Market Index Fund 0 135.34
DFSV Dimensional US Small Cap Value ETF 0.0000477 27.81
SDHY.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.00959 88.35
IS3K.DE iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.00817 78.386
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000324674 95.39
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 134.47
BEDZ AdvisorShares Hotel ETF 0.68 29.36
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.00629931 32.55
JKK iShares Morningstar Small-Cap Growth ETF 0.01 307.42
JKJ iShares Morningstar Small-Cap ETF 0.01 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0.01 48.46
JKL iShares Morningstar Small-Cap Value ETF 0.01 172.726
DFQTX DFA U.S. Core Equity 2 Portfolio 0 36.98
BBHY JPMorgan BetaBuilders USD High Yield Corporate Bond ETF 0.02 45.44
HYSD.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.02899 4.9495
SCYB Schwab High Yield Bond ETF 0.0320728 25.86
VEMPX Vanguard Extended Market Index InstlPlus 0 331.83
HYUS.SW iShares Broad $ High Yield Corp Bond UCITS ETF 0.03144 4.7473
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 253.89
RSSL Global X Funds 0.01 78.48
JIII Janus Detroit Street Trust Janu 0.27 49.9126
Unlock