Profile
FFAI TSLA TM RACE GM F&D.BK
Company Name Faraday Future Intelligent Electric Inc. Tesla, Inc. Toyota Motor Corporation Ferrari N.V. General Motors Company Ford Motor Company
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Auto - Manufacturers Auto - Manufacturers Auto - Manufacturers Auto - Manufacturers Auto - Manufacturers Auto - Manufacturers
Market Cap $151.92M $1,396.87B $250.03B $85.41B $53.24B $45.89B
Employees 0.25K 125.67K 383.85K 5.47K 162.00K 170.00K
CEO Matthias Aydt Elon R. Musk Koji Sato Benedetto Vigna Mary T. Barra James Duncan Farley Jr.
Ratings
FFAI TSLA TM RACE GM F&D.BK
Quant Rating Score 1 3 3 3 3 4
Quant Rating Strong Sell Neutral Neutral Neutral Neutral Buy
Trading
FFAI TSLA TM RACE GM F&D.BK
Last Close $1.44 $435.54 $192.33 $407.38 $55.92 $54.75
High 52 $3.01 $479.86 $202.79 $517.65 $61.34 $60.5
Low 52 $0.87 $213.65 $158.63 $398.12 $42.48 $30.25
Price vs. 52 Week High -52.16 % -9.24 % -5.16 % -21.3 % -8.84 % -9.5 %
Price vs. 52 Week Low 65.52 % 103.86 % 21.24 % 2.33 % 31.64 % 80.99 %
Total Return
FFAI TSLA TM RACE GM F&D.BK
1 Month Return -13.77 % 25.23 % -2.56 % -13.99 % -2.48 % -3.95 %
3 Month Return -17.24 % 40.56 % 12.85 % -18.16 % 5.21 % -5.6 %
6 Month Return 38.46 % 72.56 % 15.02 % -3.88 % 27.88 % 25.14 %
9 Month Return 0 % 10.34 % 4.83 % -5.1 % 12.18 % 37.74 %
YTD Return 0 % 7.85 % -1.17 % -4.11 % 4.97 % 55.32 %
1 Year Return 0 % 82.41 % 10.31 % -10.12 % 17.26 % 25.86 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
FFAI TSLA TM RACE GM F&D.BK
Dividend Yield Percentage (TTM) - - 3.39 % 0.72 % 0.97 % 6.39 %
Dividend Paid and Capex Coverage Ration (TTM) -6.93 % 1.55 % 0.83 % 1.69 % 0.91 % 1.63 %
Dividend Per Share (TTM) - - 95 % 2.99 % 0.54 % 0.75 %
Payout Ratio (TTM) - - 27.58 % 32.87 % 13.36 % 94.76 %
Profitability
FFAI TSLA TM RACE GM F&D.BK
Gross Profit Margin TTM -14666.29 % 17.48 % 19.29 % 51.2 % 11.11 % 7.21 %
Return on Assets TTM -83.53 % 4.75 % 4.57 % 16.52 % 1.65 % 1.08 %
Return on Equity TTM -283.33 % 8.28 % 12.02 % 45.62 % 7.21 % 7.05 %
Return on Capital Employed TTM -83.23 % 5.7 % 7.25 % 27.96 % 5.45 % 1.61 %
Net Income Per EBT TTM 99.92 % 79.4 % 73.74 % 79.3 % 67.18 % 72.52 %
EBT Per Ebit TTM 226.61 % 136.75 % 124.53 % 98.42 % 66.71 % 151.66 %
EBIT Per Revenue TTM -24016.29 % 6.06 % 9.6 % 29.37 % 5.68 % 1.55 %
Cash Flow To Debt Ratio TTM -96.79 % 120.03 % 12.72 % 74.35 % 17.66 % 11.56 %
Receivables Turnover TTM 0.95 24.16 3.18 3.56 3.07 2.75
Payables Turnover TTM 1.35 5.79 7.66 3.65 6.16 6.19
Inventory Turnover TTM 3.92 5.25 8.45 3.01 10.79 9.95
Fixed Asset Turnover TTM 0.19 % 170.99 % 304.2 % 354.12 % 219.79 % 267.65 %
Asset Turnover TTM 0.15 % 72.12 % 51.84 % 72.1 % 64.83 % 63.28 %
Operating Cash Flow Per Share TTM -0.82 4.89 375.18 13.18 24.89 4.65
Free Cash Flow Per Share TTM -0.93 1.73 13.57 8.32 -1.91 2.55
Cash Per Share TTM 12.75 % 1141.23 % 122537.8 % 932.51 % 3046.63 % 942.31 %
Operating Cash Flow Sales Ratio TTM -13795.28 % 17 % 10.09 % 33.74 % 12.78 % 10 %
Free Cash Flow Operating Cash Flow Ratio TTM 114.44 % 35.43 % 3.62 % 63.17 % -7.68 % 54.68 %
Cash Flow Coverage Ratios TTM -96.79 % 120.03 % 12.72 % 74.35 % 17.66 % 11.56 %
Price To Free Cash Flows Ratio TTM -1.57 250.07 206.66 49.68 -28.9 4.53
Price To Operating Cash Flows Ratio TTM -1.8 88.54 7.48 31.38 2.25 2.52
Price Cash Flow Ratio TTM -1.8 88.54 7.48 31.38 2.25 2.52
Income Statement (TTM)
FFAI TSLA TM RACE GM F&D.BK
Revenue $0B $97.69B $48036.7B $6.68B $187.44B $0.79B
Gross Profit $-0.08B $17.45B $9578.04B $3.35B $23.15B $0.18B
Gross Profit Ratio -15489.8% 17.86% 19.94% 50.13% 12.35% 22.32%
EBITDA $-0.27B $14.71B $8749.93B $2.59B $21.75B $0.09B
Net Income $-0.36B $7.13B $4765.09B $1.52B $6.01B $0.08B
EPS Diluted -23.14 2.04 3595.6 8.46 6.37 4.57
Balance Sheet (MRQ)
FFAI TSLA TM RACE GM F&D.BK
Long Term Debt $0.09B $10.36B $22963.36B $3.35B $91.26B $0.01B
Total Liabilities $0.31B $48.39B $56722.44B $5.95B $214.17B $0.38B
Total Equity $0.11B $73.68B $36878.91B $3.54B $65.59B $1.43B
Total Investments $0B $20.42B $22616.65B $0.09B $7.27B $0.19B
Total Debt $0.1B $13.62B $38792.88B $3.35B $130.69B $0.02B
Total Assets $0.43B $122.07B $93601.35B $9.5B $279.76B $1.81B
Cash Flow Statement (TTM)
FFAI TSLA TM RACE GM F&D.BK
Net Income $-0.36B $7.15B $4789.76B $1.53B $5.96B $0.08B
Inventory $0.01B $0.94B $-70.65B $-0.16B $0.67B $0.01B
Dividends Paid $0B $0B $-1132.33B $-0.44B $-0.65B $0B
Operating Cash Flow $-0.07B $14.92B $3696.93B $1.93B $20.13B $0.09B
Capital Expenditure $-0.01B $-11.34B $-5257.93B $-0.99B $-26.11B $-0.03B
Related Stocks
Ticker Name Price
ADOM Envirotech Vehicles, Inc. 0.28
AIEV 0.2399
AIIOW NWTN Inc. Warrant 0.1775
ARVL Arrival 0.49
AYRO Ayro, Inc. 7.08
BINI Bollinger Innovations, Inc. 1.4
BLBD Blue Bird Corporation 55.43
CENN Cenntro Electric Group Limited 0.2537
CJET Chijet Motor Company, Inc. 0.15
DMN Damon Inc. Common Stock 0.0017
ECDA ECD Automotive Design, Inc. 3.56
ECDAW ECD Automotive Design, Inc. 0.0188
EGOX Next.e.GO N.V. Ordinary Shares 0.0306
ELMS Electric Last Mile Solutions, Inc. 0.1884
F Ford Motor Company 11.5
F&D.BK Ford Motor Company 54.75
F-PB Ford Motor Company 6.20% Notes 22.27
F-PC Ford Motor Company 6% Notes due 21.97
F-PD Ford Motor Company 6.500% Notes 23.61
FFAIW Faraday Future Intelligent Electric Inc. 0.0426
ETFs With Exposure to FFAI
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.0048 245.13
VTI Vanguard Total Stock Market Index Fund 0.00035 330.66
IWN iShares Russell 2000 Value ETF 0.00977 177.69
VXF Vanguard Extended Market Index Fund 0.00259 211.46
HDG ProShares Hedge Replication ETF 0.000724989 51.5
UWM ProShares Ultra Russell2000 0.00345005 47.49
VTHR Vanguard Russell 3000 Index Fund 0.00025 296.247
IWC iShares Micro-Cap ETF 0.03325 154.34
URTY ProShares UltraPro Russell2000 0.00279155 54.87
VTWV Vanguard Russell 2000 Value Index Fund 0.01446 156.491
VTWO Vanguard Russell 2000 Index Fund 0.00703 99.08
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0 46.81
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00038 112.48
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0.00038 112.46
VTSAX Vanguard Total Stock Market Index Fund 0.00035 160.98
R2US.L SPDR Russell 2000 US Small Cap UCITS ETF 0.005033 71.63
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00259 160.45
VITSX Vanguard Total Stock Market Index Fund 0.00035 161
XRS2.F Xtrackers Russell 2000 UCITS ETF 0.00530828 318.35
SC0K.DE Invesco Russell 2000 UCITS ETF 0.0045 108.72
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00259 160.46
RTYS.L Invesco Russell 2000 UCITS ETF 0.0045 125.56
XRSG.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.00530828 27386
XRSU.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.00530828 364.57
ZPRR.DE SPDR Russell 2000 US Small Cap UCITS ETF 0.005033 62.03
R2SC.L SPDR Russell 2000 US Small Cap UCITS ETF 0.005033 53.9
XRS2.DE Xtrackers Russell 2000 UCITS ETF 0.00530828 315
AVSC Avantis U.S. Small Cap Equity ETF 0.01 57.16
VTS.AX Vanguard US Total Market Shares Index ETF 0.00035 504.41
VEMPX Vanguard Extended Market Index InstlPlus 0.00259 395.95
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00035 302.02
RSSL Global X Funds 0.01 96.165
Unlock