Profile
FBYD HON HONIV MMM VMI SEB
Company Name Falcon's Beyond Global, Inc. Class A Common Stock Honeywell International Inc. Honeywell International Inc. Common Stock Ex Distribution When Issued 3M Company Valmont Industries, Inc. Seaboard Corporation
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Conglomerates Conglomerates Conglomerates Conglomerates Conglomerates Conglomerates
Market Cap $203.14M $151.34B $127.60B $90.93B $9.33B $4.82B
Employees 0.21K 102.00K 102.00K 61.50K 10.99K 14.00K
CEO Cecil D. Magpuri Vimal Kapur Vimal M. Kapur William Brown Avner Applbaum Robert L. Steer
Ratings
FBYD HON HONIV MMM VMI SEB
Quant Rating Score 2 3 3 3 3
Quant Rating Sell Neutral Neutral Neutral Neutral
Trading
FBYD HON HONIV MMM VMI SEB
Last Close $11.93 $196.08 $200.99 $165.39 $390.69 $4038.52
High 52 $14.99 $240.4 $209.6 $171.6 $419.43 $4120.22
Low 52 $3.64 $182.86 - $125.53 $264.27 $2390.98
Price vs. 52 Week High -20.41 % -18.44 % -4.11 % -3.62 % -6.85 % -1.98 %
Price vs. 52 Week Low 227.75 % 7.23 % 0 % 31.75 % 47.84 % 68.91 %
Total Return
FBYD HON HONIV MMM VMI SEB
1 Month Return 14.93 % -3.39 % 2009900000 % 8.35 % -3.5 % 18.57 %
3 Month Return 71.65 % -9.39 % 0 % 8.2 % 4.01 % 12.87 %
6 Month Return 67.79 % -12.02 % 0 % 8.02 % 20.04 % 63.18 %
9 Month Return 63.87 % -5.75 % 0 % 11.01 % 3.64 % 39.72 %
YTD Return 49.24 % -13.2 % 0 % 28.12 % 27.4 % 66.22 %
1 Year Return 34.04 % -14.08 % 0 % 29.02 % 15.03 % 52.26 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
FBYD HON HONIV MMM VMI SEB
Dividend Yield Percentage (TTM) - 1.84 % 1.84 % 1.69 % 0.57 % 0.18 %
Dividend Paid and Capex Coverage Ration (TTM) -178.33 % 1.61 % 1.61 % 1.11 % 5.02 % 1.18 %
Dividend Per Share (TTM) - 4.39 % 4.39 % 2.92 % 2.72 % 9 %
Payout Ratio (TTM) - 57.91 % 57.91 % 36.15 % 21.97 % 2.26 %
Growth
FBYD HON HONIV MMM VMI SEB
Asset Growth -3.36 % 22.22 % -5.36 % -4.24 %
Gross Profit Growth -16.66 % 3.25 % -2.1 % 0.42 %
Revenue Growth -63.03 % 5.05 % 1.52 % -2.38 %
Revenue 3 Year 146.25 % 19.07 % -22.79 % 22.57 %
Revenue 5 Year 28891.77 % 16.17 % -16.2 % 58.52 %
Revenue 10 Year 28891.77 % 15.11 % -3.51 % 66.77 %
EBIT Growth 135.19 % 4.38 % -17.13 % 79.84 %
Net Income Growth 146.33 % 0.83 % -22.12 % 142.73 %
Net Income 3 Yeari Growth Per Share 616.46 % 9.49 % -40.4 % 87.49 %
Net Income 5 Yeari Growth Per Share 323311.55 % 2.87 % -35.52 % 156.04 %
Net Income 10 Yeari Growth Per Share 323311.55 % 62.19 % -21.26 % 141.95 %
Operating Income Growth 72.24 % -0.04 % -7.46 % 79.93 %
Operating Cash Flow Growth (CFG) 46.41 % 14.18 % 26.77 % 86.68 %
Operating 3 Year CFG -268 % 7.4 % -56.31 % 814.74 %
Operating 5 Year CFG -81656.24 % -2.08 % -69.27 % 100.39 %
Operating 10 Year CFG -81656.24 % 46.25 % -57.94 % 320.44 %
EPS Growth 131.48 % 2.7 % -20.32 % 152.7 %
EPS Diluted Growth 125.22 % 2.83 % -20.53 % 153.54 %
Book Value Per Share 97.36 % 18.71 % 25.67 % 17.12 %
Share Holder 3 Year Equity Growth Per Share -170.94 % 6.65 % -65.84 % 17.11 %
Share Holder 5 Year Equity Growth Per Share -3319.48 % 11.52 % -60.12 % 45.05 %
Share Holder 10 Year Equity Growth Per Share -3319.48 % 27.08 % -51.37 % 64 %
Dividend Per Share Growth - 3.54 % -38.89 % 1.71 %
Dividend 3 Year Growth Per Share - 17.54 % -63.05 % 22.99 %
Dividend 5 Year Growth Per Share - 31.64 % -62.51 % 59.46 %
Dividend 10 Year Growth Per Share - 131.6 % -46.28 % 90.52 %
Debt Growth 39.31 % 49.63 % -5.29 % -31.99 %
Free Cash Flow Growth 47.06 % 14.69 % 118.81 % 134.87 %
Updated On 31 Dec 2024 31 Dec 2024 31 Dec 2025 28 Dec 2024
Profitability
FBYD HON HONIV MMM VMI SEB
Gross Profit Margin TTM 78.14 % 36.93 % 36.93 % 39.55 % 30.31 % 7.34 %
Return on Assets TTM 1.62 % 6.93 % 6.93 % 8.61 % 6.94 % 5 %
Return on Equity TTM -39.39 % 31.25 % 31.25 % 71.89 % 14.83 % 8.27 %
Return on Capital Employed TTM -57.29 % 14.78 % 14.78 % 16.8 % 16.18 % 4.43 %
Net Income Per EBT TTM -20.58 % 77.9 % 77.9 % 76.22 % 62.54 % 96.37 %
EBT Per Ebit TTM 32.99 % 88.05 % 88.05 % 90.22 % 89.17 % 143.4 %
EBIT Per Revenue TTM -164.93 % 18.57 % 18.57 % 18.94 % 10.21 % 2.93 %
Cash Flow To Debt Ratio TTM -129.97 % 19.31 % 19.31 % 17.83 % 62.76 % 35.64 %
Receivables Turnover TTM 2.26 5.29 5.29 7.06 6.68 12.12
Payables Turnover TTM 0.3 4.03 4.03 5.58 7.58 28.52
Inventory Turnover TTM - 4.13 4.13 4.12 4.84 6.6
Fixed Asset Turnover TTM 218.25 % 871.46 % 871.46 % 327.53 % 638.24 % 311.58 %
Asset Turnover TTM 14.48 % 54.43 % 54.43 % 66.12 % 121.83 % 123.36 %
Operating Cash Flow Per Share TTM -0.64 10.04 10.04 4.32 27.29 709.35
Free Cash Flow Per Share TTM -0.65 8.49 8.49 2.61 24.46 119.96
Cash Per Share TTM 11.34 % 2035.58 % 2035.58 % 1110.42 % 1145.66 % 129770.15 %
Operating Cash Flow Sales Ratio TTM -248.88 % 15.81 % 15.81 % 9.24 % 13.13 % 6.93 %
Free Cash Flow Operating Cash Flow Ratio TTM 100.56 % 84.54 % 84.54 % 60.54 % 89.62 % 16.91 %
Cash Flow Coverage Ratios TTM -129.97 % 19.31 % 19.31 % 17.83 % 62.76 % 35.64 %
Price To Free Cash Flows Ratio TTM -8.39 28.06 28.06 65.14 19.33 41.88
Price To Operating Cash Flows Ratio TTM -8.48 23.74 23.74 40 17.36 7.09
Price Cash Flow Ratio TTM -8.48 23.74 23.74 40 17.36 7.09
Income Statement (TTM)
FBYD HON HONIV MMM VMI SEB
Revenue $0.01B $37.44B $38.5B $24.95B $4.08B $9.1B
Gross Profit $0.01B $13.83B $14.76B $9.87B $1.24B $0.58B
Gross Profit Ratio 100% 36.93% 38.34% 39.55% 30.46% 6.33%
EBITDA $0.15B $8.68B $9.61B $5.85B $0.62B $0.46B
Net Income $0.02B $5.14B $5.71B $3.25B $0.35B $0.09B
EPS Diluted 1.41 7.99 8.71 6 17.19 90.62
Balance Sheet (MRQ)
FBYD HON HONIV MMM VMI SEB
Long Term Debt $0.03B $27.14B $26.41B $10.93B $0.86B $1.33B
Total Liabilities $0.08B $58.68B $56.04B $32.99B $1.74B $2.92B
Total Equity $-0.02B $15.44B $19.16B $4.75B $1.59B $4.75B
Total Investments $0.06B $1.85B $2.36B $0.7B $0B $1.81B
Total Debt $0.04B $34.58B $32.23B $12.94B $0.87B $1.81B
Total Assets $0.06B $74.12B $75.2B $37.73B $3.33B $7.67B
Cash Flow Statement (TTM)
FBYD HON HONIV MMM VMI SEB
Net Income $0.15B $4.84B $5.71B $3.27B $0.35B $0.09B
Inventory $0B $-0.64B $-0.3B $0.14B $0.05B $0.06B
Dividends Paid $0B $-2.98B $-2.9B $-1.18B $-0.05B $-0.01B
Operating Cash Flow $-0.01B $6.38B $6.1B $2.31B $0.57B $0.52B
Capital Expenditure $-0B $-0.99B $-1.16B $-0.91B $-0.08B $-0.51B
Related Stocks
Ticker Name Price
BBU Brookfield Business Partners L.P. 36.82
CODI Compass Diversified 7.03
CODI-PA Compass Diversified 18.49
CODI-PB Compass Diversified 20.5
CODI-PC Compass Diversified 20.6
CRESW Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria 1.28
CRESY Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria 12.68
DOTAU Draper Oakwood Technology Acquisition, Inc. Units 10.25
ELECU Electrum Special Acquisition Corporation Unit 10.8
FBYDW Falcon's Beyond Global, Inc. Warrants 0.89
FIP FTAI Infrastructure Inc. 6.24
FIPWV FTAI Infrastructure Inc. 3.3
FNTEU FinTech Acquisition Corp. II Units 10.8
GFF Griffon Corporation 94.82
HON Honeywell International Inc. 239.84
HONIV Honeywell International Inc. Common Stock Ex Distribution When Issued 200.99
IEP Icahn Enterprises L.P. 8.09
IRS IRSA Inversiones y Representaciones Sociedad Anónima 15.9
JBK Corporate Backed Trust Certificates, Goldman Sachs Capital I Securities-Backed Series 2004-6 04-6 A1 3.50 26.27
MATW Matthews International Corporation 26.6
ETFs With Exposure to FBYD
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0 266.88
VTI Vanguard Total Stock Market Index Fund 0.00017 342.64
IWN iShares Russell 2000 Value ETF 0 200.95
IWO iShares Russell 2000 Growth ETF 0 342.76
VXF Vanguard Extended Market Index Fund 0.0031 219.57
HDG ProShares Hedge Replication ETF 0.000332809 52.7995
UWM ProShares Ultra Russell2000 0.00181508 54.79
VTHR Vanguard Russell 3000 Index Fund 0.00034 306.99
DWAS Invesco DWA SmallCap Momentum ETF 0.106459 103.08
URTY ProShares UltraPro Russell2000 0.00139122 66.24
VTWV Vanguard Russell 2000 Value Index Fund 0.0036 177.341
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.004927 48.39
SMMD iShares Russell 2500 ETF 0 81.43
VTWG Vanguard Russell 2000 Growth Index Fund 0.01099 250.507
VTWO Vanguard Russell 2000 Index Fund 0.00735 107.87
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0 50.49
VUN.TO Vanguard U.S. Total Market Index ETF 0.00017 126.28
VUS.TO Vanguard U.S. Total Market Index ETF (CAD-hedged) 0.00017 119.02
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00024 115.43
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0.00024 115.41
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.00018 52.63
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.00018 52.62
VBINX Vanguard Balanced Index Fund Investor Shares 0.00018 52.62
VGRO.TO Vanguard Growth ETF Portfolio 0.00006 44.21
VEQT.TO Vanguard All-Equity ETF Portfolio 0.00008 55.64
VBAL.TO Vanguard Balanced ETF Portfolio 0.00005 37.74
VCNS.TO Vanguard Conservative ETF Portfolio 0.00003 32.02
VCIP.TO Vanguard Conservative Income ETF Portfolio 0.00002 27.26
VRIF.TO Vanguard Retirement Income ETF Portfolio 0.00001 26.89
VTSAX Vanguard Total Stock Market Index Fund 0.00017 166.85
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.0031 166.55
VITSX Vanguard Total Stock Market Index Fund 0.00017 166.88
XRS2.F Xtrackers Russell 2000 UCITS ETF 0.00220276 318.35
SC0K.DE Invesco Russell 2000 UCITS ETF 0.0024 115.36
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.0031 166.56
RTYS.L Invesco Russell 2000 UCITS ETF 0.0024 137.1
XRSG.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.00220276 29088.5
XRSU.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.00220276 397.2
XRS2.DE Xtrackers Russell 2000 UCITS ETF 0.00220276 333.85
VTS.AX Vanguard US Total Market Shares Index ETF 0.00017 484.72
VEMPX Vanguard Extended Market Index InstlPlus 0.0031 411.02
ITDG iShares Trust 0 39.47
ITDI iShares Trust 0 39.46
ITDH iShares Trust 0 39.425
ITDF iShares Trust 0 38.92
ITDC iShares Trust 0 35.11
ITDB iShares Trust 0 33.79
ITDD Integrated Data Corp. 0 36.54
ITDE iShares Trust 0 37.74
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00017 313.05
RSSL Global X Funds 0 104.39
ITDJ iShares Trust 0 30.665
Unlock