Profile
FBYD HON MMM VMI IEP SEB
Company Name Falcon's Beyond Global, Inc. Class A Common Stock Honeywell International Inc. 3M Company Valmont Industries, Inc. Icahn Enterprises L.P. Seaboard Corporation
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Conglomerates Conglomerates Conglomerates Conglomerates Conglomerates Conglomerates
Market Cap $272.92M $137.63B $83.92B $7.39B $4.94B $3.77B
Employees 0.21K 102.00K 61.50K 10.99K 15.04K 14.00K
CEO Cecil D. Magpuri Vimal M. Kapur William M. Brown Avner M. Applbaum CPA Andrew Teno Robert L. Steer
Ratings
FBYD HON MMM VMI IEP SEB
Quant Rating Score 3 3 3 3 2 3
Quant Rating Neutral Neutral Neutral Neutral Sell Neutral
Trading
FBYD HON MMM VMI IEP SEB
Last Close $7.33 $221.35 $157.56 $374.17 $8.62 $3925.79
High 52 $11.51 $240.4 $160.2 $380.67 $15.49 $3925.79
Low 52 $3.64 $182.86 $124.75 $264.27 $7.81 $2390.98
Price vs. 52 Week High -36.32 % -7.92 % -1.65 % -1.71 % -44.35 % 0 %
Price vs. 52 Week Low 101.37 % 21.05 % 26.3 % 41.59 % 10.37 % 64.19 %
Total Return
FBYD HON MMM VMI IEP SEB
1 Month Return -1.35 % -0.17 % 3.8 % 3.16 % -8.3 % 23.23 %
3 Month Return 12.6 % -1.71 % 5.3 % 17.83 % 2.86 % 44.84 %
6 Month Return -6.51 % 3.97 % 1.57 % 7.41 % -14.57 % 40.1 %
9 Month Return -20.15 % -4.97 % 18 % 7.56 % -22.2 % 50.18 %
YTD Return -8.31 % -2.01 % 22.05 % 22.01 % -0.58 % 61.58 %
1 Year Return -28.56 % 6.67 % 18.55 % 32.11 % -34.55 % 26.27 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
FBYD HON MMM VMI IEP SEB
Dividend Yield Percentage (TTM) - 2.09 % 1.83 % 0.68 % 23.2 % 0.23 %
Dividend Paid and Capex Coverage Ration (TTM) -69.82 % 1.49 % -0.4 % 4.12 % 0.42 % 1.02 %
Dividend Per Share (TTM) - 4.52 % 2.89 % 2.56 % 2 % 9 %
Payout Ratio (TTM) - 51.34 % 39.27 % 20.41 % -53.74 % 6.47 %
Profitability
FBYD HON MMM VMI IEP SEB
Gross Profit Margin TTM 92.99 % 38.31 % 40.65 % 30.09 % 9.17 % 7.12 %
Return on Assets TTM 12.8 % 7.29 % 10.37 % 7.29 % -4.24 % 1.77 %
Return on Equity TTM -211.87 % 32.86 % 91.4 % 12.1 % -21.41 % 2.95 %
Return on Capital Employed TTM -44.28 % 14.3 % 15.73 % 15.9 % -0.87 % 3.71 %
Net Income Per EBT TTM 25.69 % 80.26 % 81.35 % 68.71 % 65.11 % 42.25 %
EBT Per Ebit TTM -301.96 % 87.71 % 102.02 % 88.03 % 847.37 % 139.41 %
EBIT Per Revenue TTM -191.48 % 20.31 % 19.29 % 9.89 % -1.23 % 2.49 %
Cash Flow To Debt Ratio TTM -30.37 % 16.45 % -7.3 % 496.95 % 3.45 % 150.41 %
Receivables Turnover TTM 5.11 4.46 6.54 4.74 5.53 11.41
Payables Turnover TTM 0.05 3.47 5.14 7.4 12.64 27.79
Inventory Turnover TTM - 3.52 3.58 4.9 9.64 5.74
Fixed Asset Turnover TTM 167.2 % 538.38 % 308.84 % 655.86 % 216.78 % 315.48 %
Asset Turnover TTM 8.62 % 51 % 64.76 % 121.88 % 62.6 % 120.89 %
Operating Cash Flow Per Share TTM -0.35 9.72 -1.85 32.88 0.52 572.5
Free Cash Flow Per Share TTM -0.35 7.79 -3.67 27.4 -0.09 21.66
Cash Per Share TTM 68.72 % 1674.82 % 779.5 % 1052.72 % 821.28 % 113778.55 %
Operating Cash Flow Sales Ratio TTM -170.73 % 15.49 % -4.07 % 15.97 % 3.05 % 5.84 %
Free Cash Flow Operating Cash Flow Ratio TTM 100.75 % 80.21 % 197.9 % 83.35 % -16.61 % 3.78 %
Cash Flow Coverage Ratios TTM -30.37 % 16.45 % -7.3 % 496.95 % 3.45 % 150.41 %
Price To Free Cash Flows Ratio TTM -20.64 27.7 -42.32 13.61 -105.17 179.31
Price To Operating Cash Flows Ratio TTM -20.95 22.31 -85.01 11.38 16.6 6.86
Price Cash Flow Ratio TTM -20.95 22.31 -85.01 11.38 16.6 6.86
Income Statement (TTM)
FBYD HON MMM VMI IEP SEB
Revenue $0.01B $38.5B $24.58B $4.08B $9.9B $9.1B
Gross Profit $0.01B $14.76B $10.08B $1.24B $1.28B $0.58B
Gross Profit Ratio 99.91% 38.34% 41.02% 30.46% 12.94% 6.33%
EBITDA $0.15B $9.61B $7.23B $0.52B $0.47B $0.63B
Net Income $0.02B $5.71B $4.17B $0.35B $-0.45B $0.09B
EPS Diluted 1.41 8.71 7.55 17.19 -0.94 90.62
Balance Sheet (MRQ)
FBYD HON MMM VMI IEP SEB
Long Term Debt $0.03B $26.41B $11.58B $0.86B $7.17B $1.33B
Total Liabilities $0.08B $56.04B $35.97B $1.74B $11.66B $2.92B
Total Equity $-0.02B $19.16B $3.89B $1.59B $4.62B $4.75B
Total Investments $0.06B $1.78B $4.63B $0B $2.31B $1.81B
Total Debt $0.04B $32.23B $13.66B $0.89B $7.34B $1.81B
Total Assets $0.06B $75.2B $39.87B $3.33B $16.28B $7.67B
Cash Flow Statement (TTM)
FBYD HON MMM VMI IEP SEB
Net Income $0.02B $5.71B $4.19B $0.35B $-0.54B $0.09B
Inventory $0B $-0.3B $0.04B $0.05B $0.13B $0.06B
Dividends Paid $0B $-2.9B $-1.98B $-0.05B $-0.39B $-0.01B
Operating Cash Flow $-0.01B $6.1B $1.82B $0.57B $0.83B $0.52B
Capital Expenditure $-0B $-1.16B $-1.18B $-0.08B $-0.28B $-0.51B
Related Stocks
Ticker Name Price
BBU Brookfield Business Partners L.P. 28.02
CODI Compass Diversified 7.19
CODI-PA Compass Diversified 17.59
CODI-PB Compass Diversified 19.77
CODI-PC Compass Diversified 19.9
CRESW Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria 0.8362
CRESY Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria 10.5
DOTAU Draper Oakwood Technology Acquisition, Inc. Units 10.25
ELECU Electrum Special Acquisition Corporation Unit 10.8
FBYDW Falcon's Beyond Global, Inc. Warrants 0.73
FIP FTAI Infrastructure Inc. 4.83
FIPWV FTAI Infrastructure Inc. 3.3
FNTEU FinTech Acquisition Corp. II Units 10.8
GFF Griffon Corporation 77.71
HON Honeywell International Inc. 221.35
IEP Icahn Enterprises L.P. 8.62
IGC India Globalization Capital, Inc. 0.4249
IRS IRSA Inversiones y Representaciones Sociedad Anónima 14.94
JBK Corporate Backed Trust Certificates, Goldman Sachs Capital I Securities-Backed Series 2004-6 04-6 A1 3.50 25.48
MATW Matthews International Corporation 24.19
ETFs With Exposure to FBYD
Ticker ETF Name Weight Percentage Price
VXF Vanguard Extended Market Index Fund 0.00049 207.08
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00049 157.18
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00049 157.19
VEMPX Vanguard Extended Market Index InstlPlus 0.00049 387.89
Unlock