Profile
EVRI FLUT LVS DKNG WYNN MGM
Company Name Everi Holdings Inc. Flutter Entertainment plc Las Vegas Sands Corp. DraftKings Inc. Wynn Resorts, Limited MGM Resorts International
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos
Market Cap $1.24B $50.49B $33.48B $21.29B $10.66B $10.04B
Employees 2.30K 27.35K 39.90K 5.10K 28.00K 60.00K
CEO Randy L. Taylor CPA Jeremy Peter Jackson Robert Glen Goldstein Jason D. Robins Craig Scott Billings William Joseph Hornbuckle IV
Ratings
EVRI FLUT LVS DKNG WYNN MGM
Quant Rating Score 2 2 3 1 2 3
Quant Rating Sell Sell Neutral Strong Sell Sell Neutral
Trading
EVRI FLUT LVS DKNG WYNN MGM
Last Close $14.24 $284.76 $47.38 $41.99 $101.96 $36.89
High 52 $14.24 $298.81 $55.17 $53.49 $106.41 $46.78
Low 52 $8.13 $180.84 $30.7 $29.85 $66.1 $25.79
Price vs. 52 Week High 0 % -4.7 % -14.12 % -21.5 % -4.18 % -21.14 %
Price vs. 52 Week Low 75.15 % 57.47 % 54.33 % 40.67 % 54.25 % 43.04 %
Total Return
EVRI FLUT LVS DKNG WYNN MGM
1 Month Return 0.85 % 15.78 % 15.25 % 24.45 % 16.13 % 18.35 %
3 Month Return 3.79 % 24.11 % 21.36 % 21.96 % 25.04 % 19.97 %
6 Month Return 5.25 % 10.91 % -6.03 % 12.12 % 22.37 % 8.21 %
9 Month Return 8.04 % 22.39 % -8.57 % 11.47 % -0.08 % -6.89 %
YTD Return 5.4 % 10.18 % -7.75 % 12.88 % 18.34 % 6.46 %
1 Year Return 75.15 % 49.27 % 11.98 % 13.67 % 18.1 % -12.85 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
EVRI FLUT LVS DKNG WYNN MGM
Dividend Yield Percentage (TTM) - - 1.9 % - 0.98 % -
Dividend Paid and Capex Coverage Ration (TTM) 4.19 % 2.39 % 1.26 % 15.09 % 3.79 % 1.94 %
Dividend Per Share (TTM) - - 0.9 % - 1 % -
Payout Ratio (TTM) - - 47.39 % - 32.21 % -
Profitability
EVRI FLUT LVS DKNG WYNN MGM
Gross Profit Margin TTM 77.67 % 47.55 % 45.62 % 38.33 % 40.42 % 44.29 %
Return on Assets TTM 0.65 % 2.5 % 6.14 % -8.83 % 3.38 % 1.62 %
Return on Equity TTM 5.66 % 6.31 % 40.87 % -37.44 % -176.06 % 22 %
Return on Capital Employed TTM 6.76 % 4.76 % 15.43 % -17.12 % 10.07 % 3.79 %
Net Income Per EBT TTM 100.58 % 116.54 % 71.22 % 81.45 % 79.66 % 65.13 %
EBT Per Ebit TTM 16.94 % 54.96 % 79.16 % 94.74 % 51.86 % 70.89 %
EBIT Per Revenue TTM 11.26 % 6.76 % 20.65 % -10.33 % 14.93 % 8.57 %
Cash Flow To Debt Ratio TTM - 19.68 % 21.63 % 19.24 % 10.22 % 7.45 %
Receivables Turnover TTM 8.34 27.27 25.75 33.9 20.85 14.52
Payables Turnover TTM - 20.92 40.34 - 18.56 -
Inventory Turnover TTM 2.4 - 148.56 - 51.46 70.69
Fixed Asset Turnover TTM 488.18 % 1413.23 % 92.89 % 3990.19 % 83.53 % 57.89 %
Asset Turnover TTM 34.02 % 57.67 % 52.72 % 110.76 % 54.74 % 40.89 %
Operating Cash Flow Per Share TTM 7.12 8.17 4.21 0.75 11.8 8.17
Free Cash Flow Per Share TTM 5.42 4.74 1.74 0.8 10 3.97
Cash Per Share TTM 838.04 % 1947.19 % 426.4 % 226.99 % 1962.32 % 790.79 %
Operating Cash Flow Sales Ratio TTM 80.75 % 10.16 % 26.75 % 7.38 % 17.87 % 13.69 %
Free Cash Flow Operating Cash Flow Ratio TTM 76.14 % 58.02 % 41.29 % 106.63 % 84.76 % 48.55 %
Cash Flow Coverage Ratios TTM - 19.68 % 21.63 % 19.24 % 10.22 % 7.45 %
Price To Free Cash Flows Ratio TTM 2.68 59.83 27.07 54.08 10.1 8.82
Price To Operating Cash Flows Ratio TTM 2 34.97 11.26 57.32 8.64 4.52
Price Cash Flow Ratio TTM 2 34.97 11.26 57.32 8.64 4.52
Income Statement (TTM)
EVRI FLUT LVS DKNG WYNN MGM
Revenue $0.76B $14.05B $11.3B $4.77B $7.13B $17.24B
Gross Profit $0.66B $6.7B $5.52B $1.82B $3.1B $7.85B
Gross Profit Ratio 86.65% 47.71% 48.87% 38.11% 43.51% 45.51%
EBITDA $0.24B $1.61B $4.11B $-0.32B $1.99B $2.39B
Net Income $0.02B $0.11B $1.45B $-0.51B $0.5B $0.75B
EPS Diluted 0.17 0.24 1.96 -1.05 4.35 2.42
Balance Sheet (MRQ)
EVRI FLUT LVS DKNG WYNN MGM
Long Term Debt $0.95B $7.11B $10.59B $1.32B $12.12B $31.44B
Total Liabilities $1.67B $13.24B $17.51B $3.27B $13.95B $38.51B
Total Equity $0.26B $11.27B $3.16B $1.01B $-0.97B $3.72B
Total Investments $0.02B $0.01B $-0.05B $0.01B $0B $0.38B
Total Debt $0.96B $7.28B $13.75B $1.34B $12.17B $31.61B
Total Assets $1.92B $24.51B $20.67B $4.28B $12.98B $42.23B
Cash Flow Statement (TTM)
EVRI FLUT LVS DKNG WYNN MGM
Net Income $0.02B $0.16B $1.75B $-0.51B $0.64B $1.06B
Inventory $0B $0B $0B $0B $0.03B $0B
Dividends Paid $0B $0B $-0.59B $0B $-0.14B $0B
Operating Cash Flow $0.32B $1.6B $3.2B $0.42B $1.43B $2.36B
Capital Expenditure $-0.16B $-0.66B $-1.57B $-0.01B $-0.42B $-1.15B
Related Stocks
Ticker Name Price
ACEL Accel Entertainment, Inc. 11.91
AGS PlayAGS, Inc. 12.49
BALY Bally's Corporation 11.125
BVH Bluegreen Vacations Holding Corporation 75
BYD Boyd Gaming Corporation 81.005
CDRO Codere Online Luxembourg, S.A. 8.375
CDROW Codere Online Luxembourg, S.A. 1.05
CHDN Churchill Downs Incorporated 104.471
CNTY Century Casinos, Inc. 2.1819
CPHC Canterbury Park Holding Corporation 19.75
CZR Caesars Entertainment, Inc. 29.5928
DKNG DraftKings Inc. 40.9633
EBET EBET, Inc. 0.001
ELYS Elys Game Technology, Corp. 0.0004
FLL Full House Resorts, Inc. 3.96
FLUT Flutter Entertainment plc 279.96
GAMB Gambling.com Group Limited 11.835
GAN GAN Limited 1.97
GDEN Golden Entertainment, Inc. 30.4
GMBL Esports Entertainment Group, Inc. 0.35
ETFs With Exposure to EVRI
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.04734 220.13
VTI Vanguard Total Stock Market Index Fund 0 304.925
SCHB Schwab U.S. Broad Market ETF 0.00216681 23.905
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00214 135.49
NEAR iShares Short Maturity Bond ETF 0.00471 50.88
SCHA Schwab U.S. Small-Cap ETF 0.0347765 25.775
IWN iShares Russell 2000 Value ETF 0.04358 163.1
NSL Nuveen Senior Income Fund 1.22 4.6
IWV iShares Russell 3000 ETF 0.00216 352.33
IWO iShares Russell 2000 Growth ETF 0.09134 287.41
FNDB Schwab Fundamental U.S. Broad Market Index ETF 0.00121566 24.3
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.084 41.52
VXF Vanguard Extended Market Index Fund 0.02 194.835
HDG ProShares Hedge Replication ETF 0.00622168 48.93
VCR Vanguard Consumer Discretionary Fund 0.06 366.31
FNDA Schwab Fundamental U.S. Small Company Index ETF 0.0156444 29.445
UWM ProShares Ultra Russell2000 0.0360303 39.2
MNA IQ Merger Arbitrage ETF 1.83 35.185
VTHR Vanguard Russell 3000 Index Fund 0 273.55
FDIS Fidelity MSCI Consumer Discretionary Index ETF 0.0593183 95.125
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0073 225.93
URTY ProShares UltraPro Russell2000 0.0288215 41.735
PEJ Invesco Dynamic Leisure and Entertainment ETF 3.12 57.135
VTWV Vanguard Russell 2000 Value Index Fund 0.04 143.855
EES WisdomTree U.S. SmallCap Earnings Fund 0.0018629 52.575
AFTY Pacer CSOP FTSE China A50 ETF 1.32 16.2826
CALF Pacer US Small Cap Cash Cows 100 ETF 0.3 41.0755
CSA VictoryShares US Small Cap Volatility Wtd ETF 0.134401 66.1625
CSF VictoryShares US Discovery Enhanced Volatility Wtd ETF 0.134695 51.03
FAD First Trust Multi Cap Growth AlphaDEX Fund 0.02 145.965
FYC First Trust Small Cap Growth AlphaDEX Fund 0.1 79.46
FYX First Trust Small Cap Core AlphaDEX Fund 0.05 99.34
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0.03 69.79
IMTB iShares Core 5-10 Year USD Bond ETF 0.00378 43.34
IUSB iShares Core Total USD Bond Market ETF 0.0012 45.975
ISCB iShares Morningstar Small-Cap ETF 0.02405 59.3299
ISCG iShares Morningstar Small-Cap Growth ETF 0.0483 50.01
ISCV iShares Morningstar Small-Cap Value ETF 0.01407 63.27
MRGR ProShares Merger ETF 2.9309 42.125
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.348 40.635
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.033 31.9152
PSC Principal U.S. Small-Cap Multi-Factor ETF 0.000553762 53.71
RYJ Invesco Raymond James SB-1 Equity ETF 0.604 65.3643
SMLF iShares MSCI USA Small-Cap Multifactor ETF 0.02 69.025
SMMV iShares MSCI USA Small-Cap Min Vol Factor ETF 0.23844 42.205
SQLV Royce Quant Small-Cap Quality Value ETF 0.37 41.15
TUSA First Trust Dividend Strength ETF 0.03 46.1232
USHY iShares Broad USD High Yield Corporate Bond ETF 0.01772 37.3192
VFMO Vanguard U.S. Momentum Factor ETF 0.04 171.1
VFVA Vanguard U.S. Value Factor ETF 0.11 122.135
VTWG Vanguard Russell 2000 Growth Index Fund 0.05 209.785
VTWO Vanguard Russell 2000 Index Fund 0.04566 88.965
IUSS Invesco RAFI Strategic US Small Company ETF 0.05 33.58
VETS Pacer Military Times Best Employers ETF 2.06 38.62
XSC.TO iShares Conservative Short Term Strategic Fixed Income ETF 0 17.96
XSE.TO iShares Conservative Strategic Fixed Income ETF 0 17.9
XAW.TO iShares Core MSCI All Country World ex Canada Index ETF 0 46.19
XUU.TO iShares Core S&P U.S. Total Market Index ETF 0 62.18
XUH.TO iShares Core S&P U.S. Total Market Index ETF (CAD-Hedged) 0 50.41
XTR.TO iShares Diversified Monthly Income ETF 0.01 11.34
XSI.TO iShares Short Term Strategic Fixed Income ETF 0 17.05
XHY.TO iShares U.S. High Yield Bond Index ETF (CAD-Hedged) 0.18 16.81
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0.05 42.12
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.042 37.16
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 103.35
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 103.33
VSEQX Vanguard Horizon Funds - Vanguard Strategic Equity Fund 0.08 37.32
VSTCX Vanguard Strategic Small-Cap Equity Fund Investor Shares 0.24 39.8
VQNPX Vanguard Growth and Income Fund 0 66.05
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0 107.76
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 49.81
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 49.8
VBINX Vanguard Balanced Index Fund Investor Shares 0 49.81
SPGM SPDR Portfolio MSCI Global Stock Market ETF 0.004498 69.265
HYGV FlexShares High Yield Value-Scored Bond Index Fund 0.0326 40.785
FSMD Fidelity Small-Mid Factor ETF 0.11 41.995
MARB First Trust Vivaldi Merger Arbitrage ETF 3.6 20.43
ESML iShares ESG Aware MSCI USA Small-Cap ETF 0.072 42.035
SLT Pacer Salt High truBeta US Market ETF 2.06 39.22
LSLT Pacer Salt Low truBeta US Market ETF 2.06 32
RYLD Global X Russell 2000 Covered Call ETF 0.01 14.955
AVUS Avantis U.S. Equity ETF 0 101.57
STSB iShares Factors US Small Blend Style ETF 0.18 22.13
BETZ Roundhill Sports Betting & iGaming ETF 0.33 23.678
VIRS Pacer BioThreat Strategy ETF 2.06 40.025
XBAL.TO iShares Core Balanced ETF Portfolio 0 31.01
XCNS.TO iShares Core Conservative Balanced ETF Portfolio 0 24.04
XEQT.TO iShares Core Equity ETF Portfolio 0 35.48
XGRO.TO iShares Core Growth ETF Portfolio 0 31.71
XINC.TO iShares Core Income Balanced ETF Portfolio 0 20.64
DFAU Dimensional US Core Equity Market ETF 0.0000173 42.575
GINN Goldman Sachs Innovate Equity ETF 0.09 67.41
VICE AdvisorShares Vice ETF 1.28 34.29
DFUS Dimensional U.S. Equity ETF 0.00001964 67.25
DFAS Dimensional U.S. Small Cap ETF 0.00063907 65.12
DFAC Dimensional U.S. Core Equity 2 ETF 0.0000028 36.165
IBC9.DE iShares Global High Yield Corp Bond UCITS ETF USD (Dist) 0.02267 78.146
VTSAX Vanguard Total Stock Market Index Fund 0 147.93
BAD B.A.D. ETF 1.63 11.91
MMSC First Trust Multi-Manager Small Cap Opportunities ETF 0.09 20.39
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.03 19.0104
IHYU.MI iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.02372 80.84
CUS1.L iShares VII PLC - iShares MSCI USA Small Cap UCITS ETF USD (Acc) 0.10836 39172.5
HYUS.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.01967 4.889
IHYE.L iShares $ High Yield Corp Bond UCITS ETF 0.02372 3.9945
SDHA.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.00091 6.865
SDHG.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.00091 64.215
SHYU.L iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.02372 69.84
WSML.L iShares MSCI World Small Cap UCITS ETF 0.01667 8.19
IBLC iShares Blockchain and Tech ETF 0.07934 40.8003
NSCS Nuveen Small Cap Select ETF 1.0254 26.85
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.02 146.74
VITSX Vanguard Total Stock Market Index Fund 0 147.95
EWSA.AS iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.07866 5.5335
IS0R.DE iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.02372 80.792
HYLD.L iShares Global High Yield Corp Bond UCITS ETF USD (Dist) 0.02267 91.925
SDHY.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.00091 87.5
IHYA.L iShares $ High Yield Corp Bond UCITS ETF 0.02372 7.096
HYLA.L iShares Global High Yield Corp Bond UCITS ETF USD (Acc) 0.02267 6.611
IHHG.L iShares $ High Yield Corp Bond UCITS ETF GBP Hedged (Dist) 0.02372 4.31875
GHYG.L iShares Global High Yield Corp Bond UCITS ETF 0.02267 4.70225
BRLN BlackRock Floating Rate Loan ETF 0.15695 51.79
DSMC Distillate Small/Mid Cash Flow ETF 0.47 33.855
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.01667 6.952
HYLE.DE iShares Global High Yield Corp Bond UCITS ETF 0.02267 4.424
IS3K.DE iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.00091 74.18
VCDAX Vanguard Consumer Discretionary Index Fund Admiral Shs 0.06 188.42
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.00119157 104.65
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.02 146.75
IGHY.L iShares Public Limited Company - iShares Global High Yield Corp Bond UCITS ETF 0.02267 67.515
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.10836 533.2
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.10836 452.65
VEXPX Vanguard Explorer Fd 0.03 113.96
BBSC JPMorgan BetaBuilders U.S. Small Cap Equity ETF 0.08 67.325
IBC2.DE iShares $ High Yield Corp Bond UCITS ETF 0.02372 3.9947
WLDS.L iShares MSCI World Small Cap UCITS ETF 0.01667 6.014
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0 2657.5
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.0225237 35.42
IHYU.L iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.02372 95.19
GHYS.L iShares Global High Yield Corp Bond GBP Hedged UCITS ETF (Dist) 0.02568 89.94
VEXRX Vanguard Explorer Fund 0.03 105.99
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0 33.985
TRPL Pacer Metaurus US Large Cap Dividend Multiplier 300 ETF 2.06 41.14
JKK iShares Morningstar Small-Cap Growth ETF 0.0483 307.42
JKJ iShares Morningstar Small-Cap ETF 0.02405 231.193
ODDS Pacer BlueStar Digital Entertainment ETF 1.76 30.885
AVSC Avantis U.S. Small Cap Equity ETF 0.1 53.35
JKL iShares Morningstar Small-Cap Value ETF 0.01407 172.726
DFQTX DFA U.S. Core Equity 2 Portfolio 0 40.36
BBHY JPMorgan BetaBuilders USD High Yield Corporate Bond ETF 0.02 46.445
CBUG.DE iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.07866 4.7015
GHYC.SW iShares Global High Yield Corp Bond CHF Hedged UCITS ETF (Dist) 0.01431 72.086
BLKC.AS iShares Blockchain Technology UCITS ETF 0.0711 14.4326
PLAY.AS iShares Digital Entertainment and Education UCITS ETF 0.15206 11.2436
HYSD.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.01967 5.095
VMNFX Vanguard Market Neutral Fund 42.52 13.76
JPSV Jpmorgan Active Small Cap Value ETF 0.42 57.915
BINC Blackrock Etf Trust II - Flexible Income ETF 0.03399 52.595
TMSL T. Rowe Price Exchange-Traded Funds, Inc. - T. Rowe Price Small-Mid Cap ETF 0.287662 33.1
SCYB Schwab High Yield Bond ETF 0.0334653 26.395
VEMPX Vanguard Extended Market Index InstlPlus 0.02 362.12
FESM 0.06 32.475
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.10836 452.57
HYLC.SW iShares Global High Yield Corp Bond UCITS ETF 0.02267 5.515
HYUS.SW iShares Broad $ High Yield Corp Bond UCITS ETF 0.01967 4.89
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0 382
SFLO VictoryShares Small Cap Free Cash Flow ETF 0.732747 27
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 277.54
QSML WisdomTree U.S. SmallCap Quality Growth Fund 0.0017399 26.805
SFSNX Schwab Fundamental US Small Company Idx 0.0270527 17.54
RSSL Global X Funds 0.05 86.75
BRHY BlackRock High Yield ETF 0.07973 51.4773
EBIT Harbor ETF Trust - Harbor AlphaEdge Small Cap Earners ETF 0.106481 32.4499
SCDS JPMorgan Fundamental Data Science Small Core ETF 0.45 54.89
GGME Invesco Next Gen Media and Gaming ETF 0.034 60.2826
RFLR Innovator ETFs Trust 0.04 25.3299
JIII Janus Detroit Street Trust Janu 0.21 50.6
WSML iShares MSCI World Small-Cap ETF 0.01412 28.155
LITL Simplify Exchange Traded Funds 0.497099 27.36
Unlock