Profile
EVRI FLUT LVS DKNG WYNN MGM
Company Name Everi Holdings Inc. Flutter Entertainment plc Las Vegas Sands Corp. DraftKings Inc. Wynn Resorts, Limited MGM Resorts International
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos
Market Cap $1.24B $42.65B $32.98B $16.23B $12.07B $8.83B
Employees 2.30K 27.35K 39.90K 5.10K 28.00K 60.00K
CEO Randy L. Taylor CPA Jeremy Peter Jackson Robert Glen Goldstein Jason D. Robins Craig Scott Billings William Joseph Hornbuckle IV
Ratings
EVRI FLUT LVS DKNG WYNN MGM
Quant Rating Score 2 2 3 1 2 3
Quant Rating Sell Sell Neutral Strong Sell Sell Neutral
Trading
EVRI FLUT LVS DKNG WYNN MGM
Last Close $14.24 $249.94 $48.04 $34.36 $116.11 $32.45
High 52 $14.24 $308.6 $57.71 $53.49 $133.34 $41.99
Low 52 $13.24 $206.32 $30.7 $31.67 $66.1 $25.79
Price vs. 52 Week High 0 % -19.01 % -16.76 % -35.76 % -12.92 % -22.72 %
Price vs. 52 Week Low 7.55 % 21.14 % 56.48 % 8.49 % 75.66 % 25.82 %
Total Return
EVRI FLUT LVS DKNG WYNN MGM
1 Month Return 0 % -10.09 % -9.51 % -19.78 % -5.49 % -8.95 %
3 Month Return 0 % -14.82 % -3.65 % -21.55 % 4.6 % -13.97 %
6 Month Return 3.19 % 8.72 % 47.05 % 2.44 % 55.02 % 9.22 %
9 Month Return 4.71 % -2.1 % 8.69 % -11.26 % 40.89 % -1.67 %
YTD Return 5.4 % -3.29 % -6.46 % -7.63 % 34.76 % -6.35 %
1 Year Return 7.55 % 10.61 % -5.71 % -9.91 % 17.02 % -17.62 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
EVRI FLUT LVS DKNG WYNN MGM
Dividend Yield Percentage (TTM) - - 1.98 % - 0.86 % -
Dividend Paid and Capex Coverage Ration (TTM) 4.19 % 2.87 % 0.93 % 11.4 % 3.11 % 2.05 %
Dividend Per Share (TTM) - - 0.95 % - 1 % -
Payout Ratio (TTM) - - 50.71 % - 41.09 % -
Profitability
EVRI FLUT LVS DKNG WYNN MGM
Gross Profit Margin TTM 82.46 % 46.94 % 34.07 % 39.45 % 42.53 % 44.95 %
Return on Assets TTM 0.65 % 1.12 % 6.46 % -6.8 % 3.03 % 1.29 %
Return on Equity TTM 5.66 % 3.38 % 51.35 % -30.68 % -117.42 % 17.86 %
Return on Capital Employed TTM 6.76 % 3.91 % 13.85 % -10.62 % 10.07 % 3.62 %
Net Income Per EBT TTM 100.58 % 86.56 % 72.63 % 98.19 % 81.22 % 59.75 %
EBT Per Ebit TTM 16.94 % 39.17 % 76.48 % 92.99 % 45.74 % 64.68 %
EBIT Per Revenue TTM 11.26 % 6.63 % 21.89 % -6.16 % 14.82 % 8.11 %
Cash Flow To Debt Ratio TTM 63.64 % 14.1 % 15.04 % 26.89 % 10.66 % 8.01 %
Receivables Turnover TTM 4.21 25.24 21.79 39.61 21.35 13.54
Payables Turnover TTM 0.14 22.58 47.27 - 19.86 24.71
Inventory Turnover TTM 1.89 - 191.45 - 49.69 74.78
Fixed Asset Turnover TTM 488.18 % 1279.38 % 77.43 % 4423.92 % 83.73 % 58.34 %
Asset Turnover TTM 34.02 % 49.85 % 53.16 % 120.9 % 54.93 % 41.28 %
Operating Cash Flow Per Share TTM 7.12 8.32 3.42 1.03 12.53 9.26
Free Cash Flow Per Share TTM 5.42 5.42 0.79 1.13 10.03 4.74
Cash Per Share TTM 838.04 % 1936.31 % 496.4 % 254.16 % 1917.8 % 716.36 %
Operating Cash Flow Sales Ratio TTM 80.75 % 10 % 20.49 % 9.5 % 18.61 % 14.71 %
Free Cash Flow Operating Cash Flow Ratio TTM 76.14 % 65.14 % 23.07 % 108.77 % 80.04 % 51.15 %
Cash Flow Coverage Ratios TTM 63.64 % 14.1 % 15.04 % 26.89 % 10.66 % 8.01 %
Price To Free Cash Flows Ratio TTM 2.68 43.97 60.07 29.05 11.63 6.82
Price To Operating Cash Flows Ratio TTM 2 29.11 14.03 31.6 9.26 3.5
Price Cash Flow Ratio TTM 2 29.11 14.03 31.6 9.26 3.5
Income Statement (TTM)
EVRI FLUT LVS DKNG WYNN MGM
Revenue $0.76B $14.05B $11.3B $4.77B $7.13B $17.24B
Gross Profit $0.66B $6.7B $4.15B $1.82B $3.1B $7.85B
Gross Profit Ratio 86.65% 47.71% 36.76% 38.11% 43.51% 45.51%
EBITDA $0.24B $1.61B $4.11B $-0.32B $1.99B $2.39B
Net Income $0.02B $0.11B $1.45B $-0.51B $0.5B $0.75B
EPS Diluted 0.17 0.24 1.96 -1.05 4.35 2.42
Balance Sheet (MRQ)
EVRI FLUT LVS DKNG WYNN MGM
Long Term Debt $0.97B $7.11B $10.59B $1.32B $12.12B $31.44B
Total Liabilities $1.67B $13.24B $17.51B $3.27B $13.95B $38.51B
Total Equity $0.26B $11.27B $3.16B $1.01B $-0.97B $3.72B
Total Investments $0.03B $0.14B $0B $0.01B $0B $0.38B
Total Debt $0.96B $7.28B $13.75B $1.34B $12.17B $31.61B
Total Assets $1.92B $24.51B $20.67B $4.28B $12.98B $42.23B
Cash Flow Statement (TTM)
EVRI FLUT LVS DKNG WYNN MGM
Net Income $0.02B $0.16B $1.75B $-0.51B $0.64B $1.06B
Inventory $0B $0B $0B $0B $0.03B $0B
Dividends Paid $0B $0B $-0.59B $0B $-0.14B $0B
Operating Cash Flow $0.32B $1.6B $3.2B $0.42B $1.43B $2.36B
Capital Expenditure $-0.16B $-0.66B $-1.58B $-0.01B $-0.42B $-1.15B
Related Stocks
Ticker Name Price
ACEL Accel Entertainment, Inc. 10.48
AGS PlayAGS, Inc. 12.49
BALY Bally's Corporation 13.35
BRSL Brightstar Lottery 17.05
BVH Bluegreen Vacations Holding Corporation 75
BYD Boyd Gaming Corporation 83.495
CDRO Codere Online Luxembourg, S.A. 6.68
CDROW Codere Online Luxembourg, S.A. 0.87
CHDN Churchill Downs Incorporated 87.53
CNTY Century Casinos, Inc. 2.295
CPHC Canterbury Park Holding Corporation 16.7278
CZR Caesars Entertainment, Inc. 22.595
DKNG DraftKings Inc. 35.5794
EBET EBET, Inc. 0.001
ELYS Elys Game Technology, Corp. 0.0002
FLL Full House Resorts, Inc. 2.725
FLUT Flutter Entertainment plc 250.93
GAMB Gambling.com Group Limited 7.7186
GAN GAN Limited 1.97
GDEN Golden Entertainment, Inc. 22.25
ETFs With Exposure to EVRI
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.04734 249.41
VTI Vanguard Total Stock Market Index Fund 0.00195 328.035
SCHB Schwab U.S. Broad Market ETF 0.00216681 25.68
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00214 145.565
NEAR iShares Short Maturity Bond ETF 0.00448 51.24
SCHA Schwab U.S. Small-Cap ETF 0.0347765 28.3101
SHYG iShares 0-5 Year High Yield Corporate Bond ETF 0.00434 43.005
IWN iShares Russell 2000 Value ETF 0.04358 180.23
NSL Nuveen Senior Income Fund 1.22 4.6
IWV iShares Russell 3000 ETF 0.00216 378.545
IWO iShares Russell 2000 Growth ETF 0.09134 333.545
FNDB Schwab Fundamental U.S. Broad Market Index ETF 0.00121566 25.64
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.083 45.805
VXF Vanguard Extended Market Index Fund 0.01612 212.545
HDG ProShares Hedge Replication ETF 0.00622168 51.49
VCR Vanguard Consumer Discretionary Fund 0.0575 388.145
FNDA Schwab Fundamental U.S. Small Company Index ETF 0.0156444 30.89
UWM ProShares Ultra Russell2000 0.0360303 49.055
MNA IQ Merger Arbitrage ETF 1.87 35.75
VTHR Vanguard Russell 3000 Index Fund 0.00197 294.035
FDIS Fidelity MSCI Consumer Discretionary Index ETF 0.0387472 100.67
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0071 242.185
URTY ProShares UltraPro Russell2000 0.0288215 57.42
PEJ Invesco Dynamic Leisure and Entertainment ETF 3.12 59.155
VTWV Vanguard Russell 2000 Value Index Fund 0.04394 158.755
EES WisdomTree U.S. SmallCap Earnings Fund 0.0018629 55.28
AFTY Pacer CSOP FTSE China A50 ETF 1.32 16.2826
CALF Pacer US Small Cap Cash Cows 100 ETF 0.3 42.83
CSA VictoryShares US Small Cap Volatility Wtd ETF 0.134401 66.1625
CSF VictoryShares US Discovery Enhanced Volatility Wtd ETF 0.134695 51.03
FAD First Trust Multi Cap Growth AlphaDEX Fund 0.02 163.755
FYC First Trust Small Cap Growth AlphaDEX Fund 0.1 94.51
FYX First Trust Small Cap Core AlphaDEX Fund 0.05 110.095
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0.06 75.325
IMTB iShares Core 5-10 Year USD Bond ETF 0.00378 44.34
IUSB iShares Core Total USD Bond Market ETF 0.0012 46.87
ISCB iShares Morningstar Small-Cap ETF 0.02405 64.24
ISCG iShares Morningstar Small-Cap Growth ETF 0.0483 55.64
ISCV iShares Morningstar Small-Cap Value ETF 0.01407 66.76
MRGR ProShares Merger ETF 2.94875 44.3
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.084 44.36
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.033 31.9152
PSC Principal U.S. Small-Cap Multi-Factor ETF 0.000553762 57.025
RYJ Invesco Raymond James SB-1 Equity ETF 0.604 65.3643
SMLF iShares MSCI USA Small-Cap Multifactor ETF 0.02 74.485
SMMV iShares MSCI USA Small-Cap Min Vol Factor ETF 0.23844 42.72
SQLV Royce Quant Small-Cap Quality Value ETF 0.37 42.13
TUSA First Trust Dividend Strength ETF 0.03 46.1232
USHY iShares Broad USD High Yield Corporate Bond ETF 0.01772 37.535
VFMO Vanguard U.S. Momentum Factor ETF 0.04 200.76
VFVA Vanguard U.S. Value Factor ETF 0.11 125.58
VTWG Vanguard Russell 2000 Growth Index Fund 0.08942 243.53
VTWO Vanguard Russell 2000 Index Fund 0.04621 100.83
IUSS Invesco RAFI Strategic US Small Company ETF 0.05 33.58
VETS Pacer Military Times Best Employers ETF 2.06 38.62
XSC.TO iShares Conservative Short Term Strategic Fixed Income ETF 0 18.05
XSE.TO iShares Conservative Strategic Fixed Income ETF 0 18.1
XAW.TO iShares Core MSCI All Country World ex Canada Index ETF 0 50.81
XUU.TO iShares Core S&P U.S. Total Market Index ETF 0 68.81
XUH.TO iShares Core S&P U.S. Total Market Index ETF (CAD-Hedged) 0 53.82
XTR.TO iShares Diversified Monthly Income ETF 0.01 11.75
XSI.TO iShares Short Term Strategic Fixed Income ETF 0 17.21
XHY.TO iShares U.S. High Yield Bond Index ETF (CAD-Hedged) 0.18 16.77
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0.05 47.55
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.0416 41.47
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00191 111.18
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 111.16
VSEQX Vanguard Horizon Funds - Vanguard Strategic Equity Fund 0.08 40.3
VSTCX Vanguard Strategic Small-Cap Equity Fund Investor Shares 0.24 43.82
VQNPX Vanguard Growth and Income Fund 0 71.23
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0 116.26
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.00119 52.49
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.00119 52.48
VBINX Vanguard Balanced Index Fund Investor Shares 0 52.49
SPGM SPDR Portfolio MSCI Global Stock Market ETF 0.004498 75.06
HYGV FlexShares High Yield Value-Scored Bond Index Fund 0.0326 40.875
FSMD Fidelity Small-Mid Factor ETF 0.11 43.495
MARB First Trust Vivaldi Merger Arbitrage ETF 3.59 20.2401
ESML iShares ESG Aware MSCI USA Small-Cap ETF 0.072 45.59
SLT Pacer Salt High truBeta US Market ETF 2.06 39.22
LSLT Pacer Salt Low truBeta US Market ETF 2.06 32
RYLD Global X Russell 2000 Covered Call ETF 0.01 15.37
AVUS Avantis U.S. Equity ETF 0 108.265
STSB iShares Factors US Small Blend Style ETF 0.18 22.13
BETZ Roundhill Sports Betting & iGaming ETF 0.33 22.78
VIRS Pacer BioThreat Strategy ETF 2.06 40.025
XBAL.TO iShares Core Balanced ETF Portfolio 0 33.32
XCNS.TO iShares Core Conservative Balanced ETF Portfolio 0 25.325
XEQT.TO iShares Core Equity ETF Portfolio 0 39.46
XGRO.TO iShares Core Growth ETF Portfolio 0 34.66
XINC.TO iShares Core Income Balanced ETF Portfolio 0 21.38
DFAU Dimensional US Core Equity Market ETF 0.0000173 45.62
GINN Goldman Sachs Innovate Equity ETF 0.09 75.14
VICE AdvisorShares Vice ETF 1.28 33.83
DFUS Dimensional U.S. Equity ETF 0.00001964 72.32
DFAS Dimensional U.S. Small Cap ETF 0.0000062759 68.595
DFAC Dimensional U.S. Core Equity 2 ETF 0.0000028 38.41
IBC9.DE iShares Global High Yield Corp Bond UCITS ETF USD (Dist) 0.02125 77.874
VTSAX Vanguard Total Stock Market Index Fund 0 159.12
BAD B.A.D. ETF 1.63 11.91
MMSC First Trust Multi-Manager Small Cap Opportunities ETF 0.09 24.07
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.03 19.0104
IHYU.MI iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.03776 83.97
CUS1.L iShares VII PLC - iShares MSCI USA Small Cap UCITS ETF USD (Acc) 0.10836 43545
HYUS.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.13479 4.8215
IHYE.L iShares $ High Yield Corp Bond UCITS ETF 0.03776 4.07225
SDHA.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.0009 7.037
SDHG.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.0009 66.925
SHYU.L iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.03776 72.935
WSML.L iShares MSCI World Small Cap UCITS ETF 0.01667 8.877
IBLC iShares Blockchain and Tech ETF 0.07934 66.015
XBB BondBloxx BB Rated USD High Yield Corporate Bond ETF 0.27 41.09
NSCS Nuveen Small Cap Select ETF 1.0254 26.85
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.01612 160.36
VITSX Vanguard Total Stock Market Index Fund 0 159.14
XHYC BondBloxx US High Yield Consumer Cyclicals Sector ETF 1.09 37.2202
EWSA.AS iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.07866 5.9609
IS0R.DE iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.03776 83.85
HYLD.L iShares Global High Yield Corp Bond UCITS ETF USD (Dist) 0.02125 90.545
SDHY.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.0009 89.51
IHYA.L iShares $ High Yield Corp Bond UCITS ETF 0.03776 7.268
HYLA.L iShares Global High Yield Corp Bond UCITS ETF USD (Acc) 0.02125 6.697
IHHG.L iShares $ High Yield Corp Bond UCITS ETF GBP Hedged (Dist) 0.03776 4.4295
GHYG.L iShares Global High Yield Corp Bond UCITS ETF 0.02125 4.6805
BRLN BlackRock Floating Rate Loan ETF 0.18317 51.46
DSMC Distillate Small/Mid Cash Flow ETF 0.47 35.135
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.01667 7.628
HYLE.DE iShares Global High Yield Corp Bond UCITS ETF 0.02125 4.3754
IS3K.DE iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.0009 76.994
VCDAX Vanguard Consumer Discretionary Index Fund Admiral Shs 0.0575 200.38
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.00119157 16.12
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.01612 160.38
IGHY.L iShares Public Limited Company - iShares Global High Yield Corp Bond UCITS ETF 0.02125 67.61
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.10836 582.1
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.10836 499.8
VEXPX Vanguard Explorer Fd 0.03 121.12
BBSC JPMorgan BetaBuilders U.S. Small Cap Equity ETF 0.08 76.03
IBC2.DE iShares $ High Yield Corp Bond UCITS ETF 0.03776 4.075
WLDS.L iShares MSCI World Small Cap UCITS ETF 0.01667 6.642
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0 2823
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.0225237 40.41
IHYU.L iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.03776 97.65
GHYS.L iShares Global High Yield Corp Bond GBP Hedged UCITS ETF (Dist) 0.03687 91.8
VEXRX Vanguard Explorer Fund 0.03 112.68
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0 36.385
TRPL Pacer Metaurus US Large Cap Dividend Multiplier 300 ETF 2.06 41.14
JKK iShares Morningstar Small-Cap Growth ETF 0.0483 307.42
JKJ iShares Morningstar Small-Cap ETF 0.02405 231.193
ODDS Pacer BlueStar Digital Entertainment ETF 1.76 32.32
AVSC Avantis U.S. Small Cap Equity ETF 0.1 57.63
JKL iShares Morningstar Small-Cap Value ETF 0.01407 172.726
DFQTX DFA U.S. Core Equity 2 Portfolio 0 42.94
BBHY JPMorgan BetaBuilders USD High Yield Corporate Bond ETF 0.15 46.6893
CBUG.DE iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.07866 5.121
GHYC.SW iShares Global High Yield Corp Bond CHF Hedged UCITS ETF (Dist) 0.0139 72.746
BLKC.AS iShares Blockchain Technology UCITS ETF 0.0711 23.5459
PLAY.AS iShares Digital Entertainment and Education UCITS ETF 0.15206 12.3375
HYSD.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.13479 5.0315
VMNFX Vanguard Market Neutral Fund 42.52 13.59
JPSV Jpmorgan Active Small Cap Value ETF 0.42 57.58
BINC Blackrock Etf Trust II - Flexible Income ETF 0.03453 53.175
TMSL T. Rowe Price Exchange-Traded Funds, Inc. - T. Rowe Price Small-Mid Cap ETF 0.287662 35.13
SCYB Schwab High Yield Bond ETF 0.112737 26.53
IHHY.AX iShares Global High Yield Bond (AUD Hedged) ETF 0.02 93.54
VEMPX Vanguard Extended Market Index InstlPlus 0.01612 395.75
FESM 0.06 37.17
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.10836 501.31
HYLC.SW iShares Global High Yield Corp Bond UCITS ETF 0.02125 5.5682
HYUS.SW iShares Broad $ High Yield Corp Bond UCITS ETF 0.13479 4.8361
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0 382
SFLO VictoryShares Small Cap Free Cash Flow ETF 0.732747 28.495
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00195 298.53
QSML WisdomTree U.S. SmallCap Quality Growth Fund 0.0017399 28.01
SFSNX Schwab Fundamental US Small Company Idx 0.0270527 18.59
RSSL Global X Funds 0.05 97.905
BRHY BlackRock High Yield ETF 0.06541 51.9468
EBIT Harbor ETF Trust - Harbor AlphaEdge Small Cap Earners ETF 0.106481 33.58
SCDS JPMorgan Fundamental Data Science Small Core ETF 0.45 59.275
GGME Invesco Next Gen Media and Gaming ETF 0.034 63.7
RFLR Innovator ETFs Trust 0.04 28.385
JIII Janus Detroit Street Trust Janu 0.21 50.99
WSML iShares MSCI World Small-Cap ETF 0.01412 30.44
LITL Simplify Exchange Traded Funds 0.497099 28.1383
Unlock