Profile
EVRI FLUT LVS DKNG WYNN MGM
Company Name Everi Holdings Inc. Flutter Entertainment plc Las Vegas Sands Corp. DraftKings Inc. Wynn Resorts, Limited MGM Resorts International
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos
Market Cap $1.24B $51.45B $36.73B $22.77B $12.63B $9.40B
Employees 2.30K 27.35K 39.90K 5.10K 28.00K 60.00K
CEO Randy L. Taylor CPA Jeremy Peter Jackson Robert Glen Goldstein Jason D. Robins Craig Scott Billings William Joseph Hornbuckle IV
Ratings
EVRI FLUT LVS DKNG WYNN MGM
Quant Rating Score 2 2 2 1 2 3
Quant Rating Sell Sell Sell Strong Sell Sell Neutral
Trading
EVRI FLUT LVS DKNG WYNN MGM
Last Close $14.24 $281.09 $53.5 $43.98 $121.45 $34.55
High 52 $14.24 $308.6 $57.71 $53.49 $126.75 $41.99
Low 52 $13.12 $206.32 $30.7 $31.67 $66.1 $25.79
Price vs. 52 Week High 0 % -8.91 % -7.3 % -17.78 % -4.18 % -17.72 %
Price vs. 52 Week Low 8.54 % 36.24 % 74.27 % 38.87 % 83.74 % 33.97 %
Total Return
EVRI FLUT LVS DKNG WYNN MGM
1 Month Return 0 % -2.66 % -1.15 % 0.76 % 9.04 % -4.9 %
3 Month Return 0.64 % 6.23 % 32.66 % 20.49 % 44.27 % 8.89 %
6 Month Return 4.86 % 18.48 % 23.87 % 16.13 % 40.93 % 8.78 %
9 Month Return 5.79 % 1.22 % -0.69 % 10.28 % 28.48 % -4.69 %
YTD Return 5.4 % 8.76 % 4.17 % 18.23 % 40.96 % -0.29 %
1 Year Return 8.37 % 26.92 % 33.68 % 16.35 % 54.79 % -5.37 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
EVRI FLUT LVS DKNG WYNN MGM
Dividend Yield Percentage (TTM) - - 1.78 % - 0.82 % -
Dividend Paid and Capex Coverage Ration (TTM) 4.19 % 2.87 % 0.93 % 11.4 % 3.11 % 2.05 %
Dividend Per Share (TTM) - - 0.95 % - 1 % -
Payout Ratio (TTM) - - 50.71 % - 41.09 % -
Profitability
EVRI FLUT LVS DKNG WYNN MGM
Gross Profit Margin TTM 82.46 % 46.94 % 34.07 % 39.45 % 42.53 % 44.95 %
Return on Assets TTM 0.65 % 1.12 % 6.46 % -6.8 % 3.03 % 1.29 %
Return on Equity TTM 5.66 % 3.38 % 51.35 % -30.68 % -117.42 % 17.86 %
Return on Capital Employed TTM 6.76 % 3.91 % 13.85 % -10.62 % 10.07 % 3.62 %
Net Income Per EBT TTM 100.58 % 86.56 % 72.63 % 98.19 % 81.22 % 59.75 %
EBT Per Ebit TTM 16.94 % 39.17 % 76.48 % 92.99 % 45.74 % 64.68 %
EBIT Per Revenue TTM 11.26 % 6.63 % 21.89 % -6.16 % 14.82 % 8.11 %
Cash Flow To Debt Ratio TTM 63.64 % 14.1 % 15.04 % 26.89 % 10.66 % 8.01 %
Receivables Turnover TTM 4.21 25.24 21.79 39.61 21.35 13.54
Payables Turnover TTM 0.14 22.58 47.27 - 19.86 24.71
Inventory Turnover TTM 1.89 - 191.45 - 49.69 74.78
Fixed Asset Turnover TTM 488.18 % 1279.38 % 77.43 % 4423.92 % 83.73 % 58.34 %
Asset Turnover TTM 34.02 % 49.85 % 53.16 % 120.9 % 54.93 % 41.28 %
Operating Cash Flow Per Share TTM 7.12 8.32 3.42 1.03 12.53 9.26
Free Cash Flow Per Share TTM 5.42 5.42 0.79 1.13 10.03 4.74
Cash Per Share TTM 838.04 % 1936.31 % 496.4 % 254.16 % 1917.8 % 716.36 %
Operating Cash Flow Sales Ratio TTM 80.75 % 10 % 20.49 % 9.5 % 18.61 % 14.71 %
Free Cash Flow Operating Cash Flow Ratio TTM 76.14 % 65.14 % 23.07 % 108.77 % 80.04 % 51.15 %
Cash Flow Coverage Ratios TTM 63.64 % 14.1 % 15.04 % 26.89 % 10.66 % 8.01 %
Price To Free Cash Flows Ratio TTM 2.68 53.04 66.89 40.76 12.16 7.26
Price To Operating Cash Flows Ratio TTM 2 35.12 15.62 44.34 9.69 3.73
Price Cash Flow Ratio TTM 2 35.12 15.62 44.34 9.69 3.73
Income Statement (TTM)
EVRI FLUT LVS DKNG WYNN MGM
Revenue $0.76B $14.05B $11.3B $4.77B $7.13B $17.24B
Gross Profit $0.66B $6.7B $4.15B $1.82B $3.1B $7.85B
Gross Profit Ratio 86.65% 47.71% 36.76% 38.11% 43.51% 45.51%
EBITDA $0.24B $1.61B $4.11B $-0.32B $1.99B $2.39B
Net Income $0.02B $0.11B $1.45B $-0.51B $0.5B $0.75B
EPS Diluted 0.17 0.24 1.96 -1.05 4.35 2.42
Balance Sheet (MRQ)
EVRI FLUT LVS DKNG WYNN MGM
Long Term Debt $0.97B $7.11B $10.59B $1.32B $12.12B $31.44B
Total Liabilities $1.67B $13.24B $17.51B $3.27B $13.95B $38.51B
Total Equity $0.26B $11.27B $3.16B $1.01B $-0.97B $3.72B
Total Investments $0.03B $0.14B $0B $0.01B $0B $0.38B
Total Debt $0.96B $7.28B $13.75B $1.34B $12.17B $31.61B
Total Assets $1.92B $24.51B $20.67B $4.28B $12.98B $42.23B
Cash Flow Statement (TTM)
EVRI FLUT LVS DKNG WYNN MGM
Net Income $0.02B $0.16B $1.75B $-0.51B $0.64B $1.06B
Inventory $0B $0B $0B $0B $0.03B $0B
Dividends Paid $0B $0B $-0.59B $0B $-0.14B $0B
Operating Cash Flow $0.32B $1.6B $3.2B $0.42B $1.43B $2.36B
Capital Expenditure $-0.16B $-0.66B $-1.58B $-0.01B $-0.42B $-1.15B
Related Stocks
Ticker Name Price
ACEL Accel Entertainment, Inc. 11.13
AGS PlayAGS, Inc. 12.49
BALY Bally's Corporation 9.92
BRSL Brightstar Lottery 16.48
BVH Bluegreen Vacations Holding Corporation 75
BYD Boyd Gaming Corporation 84.68
CDRO Codere Online Luxembourg, S.A. 7.75
CDROW Codere Online Luxembourg, S.A. 0.9997
CHDN Churchill Downs Incorporated 96.32
CNTY Century Casinos, Inc. 2.54
CPHC Canterbury Park Holding Corporation 16.43
CZR Caesars Entertainment, Inc. 25.09
DKNG DraftKings Inc. 43.98
EBET EBET, Inc. 0.001
ELYS Elys Game Technology, Corp. 0.0002
FLL Full House Resorts, Inc. 3.32
FLUT Flutter Entertainment plc 281.09
GAMB Gambling.com Group Limited 8.06
GAN GAN Limited 1.97
GDEN Golden Entertainment, Inc. 24.4
ETFs With Exposure to EVRI
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.04734 238.34
VTI Vanguard Total Stock Market Index Fund 0.00195 324.31
SCHB Schwab U.S. Broad Market ETF 0.00216681 25.41
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00214 143.97
NEAR iShares Short Maturity Bond ETF 0.00456 51.25
SCHA Schwab U.S. Small-Cap ETF 0.0347765 27.7
SHYG iShares 0-5 Year High Yield Corporate Bond ETF 0.00434 43.22
IWN iShares Russell 2000 Value ETF 0.04358 175.55
NSL Nuveen Senior Income Fund 1.22 4.6
IWV iShares Russell 3000 ETF 0.00216 374.42
IWO iShares Russell 2000 Growth ETF 0.09134 312.87
FNDB Schwab Fundamental U.S. Broad Market Index ETF 0.00121566 25.5
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.083 45.25
VXF Vanguard Extended Market Index Fund 0.01612 208.84
HDG ProShares Hedge Replication ETF 0.00622168 51.15
VCR Vanguard Consumer Discretionary Fund 0.0575 395.69
FNDA Schwab Fundamental U.S. Small Company Index ETF 0.0156444 31.44
UWM ProShares Ultra Russell2000 0.0360303 45.11
MNA IQ Merger Arbitrage ETF 1.87 35.61
VTHR Vanguard Russell 3000 Index Fund 0.00197 290.902
FDIS Fidelity MSCI Consumer Discretionary Index ETF 0.0387472 102.67
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0071 240.245
URTY ProShares UltraPro Russell2000 0.0288215 50.78
PEJ Invesco Dynamic Leisure and Entertainment ETF 3.12 61.91
VTWV Vanguard Russell 2000 Value Index Fund 0.04394 154.78
EES WisdomTree U.S. SmallCap Earnings Fund 0.0018629 55.92
AFTY Pacer CSOP FTSE China A50 ETF 1.32 16.2826
CALF Pacer US Small Cap Cash Cows 100 ETF 0.3 43.55
CSA VictoryShares US Small Cap Volatility Wtd ETF 0.134401 66.1625
CSF VictoryShares US Discovery Enhanced Volatility Wtd ETF 0.134695 51.03
FAD First Trust Multi Cap Growth AlphaDEX Fund 0.02 158.497
FYC First Trust Small Cap Growth AlphaDEX Fund 0.1 88.39
FYX First Trust Small Cap Core AlphaDEX Fund 0.05 108.455
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0.06 74.76
IMTB iShares Core 5-10 Year USD Bond ETF 0.00378 44.3409
IUSB iShares Core Total USD Bond Market ETF 0.0012 46.82
ISCB iShares Morningstar Small-Cap ETF 0.02405 63.62
ISCG iShares Morningstar Small-Cap Growth ETF 0.0483 53.91
ISCV iShares Morningstar Small-Cap Value ETF 0.01407 67.15
MRGR ProShares Merger ETF 2.94875 42.945
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.084 43.66
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.033 31.9152
PSC Principal U.S. Small-Cap Multi-Factor ETF 0.000553762 56.36
RYJ Invesco Raymond James SB-1 Equity ETF 0.604 65.3643
SMLF iShares MSCI USA Small-Cap Multifactor ETF 0.02 74.32
SMMV iShares MSCI USA Small-Cap Min Vol Factor ETF 0.23844 43.27
SQLV Royce Quant Small-Cap Quality Value ETF 0.37 43.166
TUSA First Trust Dividend Strength ETF 0.03 46.1232
USHY iShares Broad USD High Yield Corporate Bond ETF 0.01772 37.69
VFMO Vanguard U.S. Momentum Factor ETF 0.04 186.26
VFVA Vanguard U.S. Value Factor ETF 0.11 128.4
VTWG Vanguard Russell 2000 Growth Index Fund 0.08942 228.617
VTWO Vanguard Russell 2000 Index Fund 0.04621 96.41
IUSS Invesco RAFI Strategic US Small Company ETF 0.05 33.58
VETS Pacer Military Times Best Employers ETF 2.06 38.62
XSC.TO iShares Conservative Short Term Strategic Fixed Income ETF 0 18.07
XSE.TO iShares Conservative Strategic Fixed Income ETF 0 18.1
XAW.TO iShares Core MSCI All Country World ex Canada Index ETF 0 49.76
XUU.TO iShares Core S&P U.S. Total Market Index ETF 0 67.21
XUH.TO iShares Core S&P U.S. Total Market Index ETF (CAD-Hedged) 0 53.45
XTR.TO iShares Diversified Monthly Income ETF 0.01 11.645
XSI.TO iShares Short Term Strategic Fixed Income ETF 0 17.21
XHY.TO iShares U.S. High Yield Bond Index ETF (CAD-Hedged) 0.18 16.88
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0.05 45.43
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.0416 41.27
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00191 110.3
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 110.28
VSEQX Vanguard Horizon Funds - Vanguard Strategic Equity Fund 0.08 40.47
VSTCX Vanguard Strategic Small-Cap Equity Fund Investor Shares 0.24 43.44
VQNPX Vanguard Growth and Income Fund 0 70.73
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0 115.44
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.00119 52.3
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.00119 52.29
VBINX Vanguard Balanced Index Fund Investor Shares 0 52.29
SPGM SPDR Portfolio MSCI Global Stock Market ETF 0.004498 73.85
HYGV FlexShares High Yield Value-Scored Bond Index Fund 0.0326 41.05
FSMD Fidelity Small-Mid Factor ETF 0.11 44.15
MARB First Trust Vivaldi Merger Arbitrage ETF 3.59 20.69
ESML iShares ESG Aware MSCI USA Small-Cap ETF 0.072 44.98
SLT Pacer Salt High truBeta US Market ETF 2.06 39.22
LSLT Pacer Salt Low truBeta US Market ETF 2.06 32
RYLD Global X Russell 2000 Covered Call ETF 0.01 15.26
AVUS Avantis U.S. Equity ETF 0 107.61
STSB iShares Factors US Small Blend Style ETF 0.18 22.13
BETZ Roundhill Sports Betting & iGaming ETF 0.33 24.46
VIRS Pacer BioThreat Strategy ETF 2.06 40.025
XBAL.TO iShares Core Balanced ETF Portfolio 0 32.74
XCNS.TO iShares Core Conservative Balanced ETF Portfolio 0 25.09
XEQT.TO iShares Core Equity ETF Portfolio 0 38.34
XGRO.TO iShares Core Growth ETF Portfolio 0 33.9
XINC.TO iShares Core Income Balanced ETF Portfolio 0 21.27
DFAU Dimensional US Core Equity Market ETF 0.0000173 45.24
GINN Goldman Sachs Innovate Equity ETF 0.09 72.1
VICE AdvisorShares Vice ETF 1.28 35.66
DFUS Dimensional U.S. Equity ETF 0.00001964 71.56
DFAS Dimensional U.S. Small Cap ETF 0.0000062759 68.55
DFAC Dimensional U.S. Core Equity 2 ETF 0.0000028 38.27
IBC9.DE iShares Global High Yield Corp Bond UCITS ETF USD (Dist) 0.02238 77.5
VTSAX Vanguard Total Stock Market Index Fund 0 157.86
BAD B.A.D. ETF 1.63 11.91
MMSC First Trust Multi-Manager Small Cap Opportunities ETF 0.09 22.51
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.03 19.0104
IHYU.MI iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.03581 83.17
CUS1.L iShares VII PLC - iShares MSCI USA Small Cap UCITS ETF USD (Acc) 0.10836 42260
HYUS.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.14846 4.8145
IHYE.L iShares $ High Yield Corp Bond UCITS ETF 0.03581 4.07325
SDHA.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.0009 7.023
SDHG.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.0009 65.94
SHYU.L iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.03581 71.935
WSML.L iShares MSCI World Small Cap UCITS ETF 0.01667 8.755
IBLC iShares Blockchain and Tech ETF 0.07934 50.085
NSCS Nuveen Small Cap Select ETF 1.0254 26.85
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.01612 158.47
VITSX Vanguard Total Stock Market Index Fund 0 157.89
EWSA.AS iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.07866 5.8901
IS0R.DE iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.03581 83.184
HYLD.L iShares Global High Yield Corp Bond UCITS ETF USD (Dist) 0.02238 90.71
SDHY.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.0009 89.46
IHYA.L iShares $ High Yield Corp Bond UCITS ETF 0.03581 7.26
HYLA.L iShares Global High Yield Corp Bond UCITS ETF USD (Acc) 0.02238 6.717
IHHG.L iShares $ High Yield Corp Bond UCITS ETF GBP Hedged (Dist) 0.03581 4.415
GHYG.L iShares Global High Yield Corp Bond UCITS ETF 0.02238 4.671
BRLN BlackRock Floating Rate Loan ETF 0.18317 52.139
DSMC Distillate Small/Mid Cash Flow ETF 0.47 36.26
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.01667 7.469
HYLE.DE iShares Global High Yield Corp Bond UCITS ETF 0.02238 4.381
IS3K.DE iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.0009 76.27
VCDAX Vanguard Consumer Discretionary Index Fund Admiral Shs 0.0575 204.77
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.00119157 15.95
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.01612 158.48
IGHY.L iShares Public Limited Company - iShares Global High Yield Corp Bond UCITS ETF 0.02238 67.005
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.10836 572.9
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.10836 488.65
VEXPX Vanguard Explorer Fd 0.03 120.5
BBSC JPMorgan BetaBuilders U.S. Small Cap Equity ETF 0.08 73.155
IBC2.DE iShares $ High Yield Corp Bond UCITS ETF 0.03581 4.0731
WLDS.L iShares MSCI World Small Cap UCITS ETF 0.01667 6.46
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0 2761.5
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.0225237 38.77
IHYU.L iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.03581 97.52
GHYS.L iShares Global High Yield Corp Bond GBP Hedged UCITS ETF (Dist) 0.03674 91.775
VEXRX Vanguard Explorer Fund 0.03 112.1
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0 35.54
TRPL Pacer Metaurus US Large Cap Dividend Multiplier 300 ETF 2.06 41.14
JKK iShares Morningstar Small-Cap Growth ETF 0.0483 307.42
JKJ iShares Morningstar Small-Cap ETF 0.02405 231.193
ODDS Pacer BlueStar Digital Entertainment ETF 1.76 34.5095
AVSC Avantis U.S. Small Cap Equity ETF 0.1 57.07
JKL iShares Morningstar Small-Cap Value ETF 0.01407 172.726
DFQTX DFA U.S. Core Equity 2 Portfolio 0 42.89
BBHY JPMorgan BetaBuilders USD High Yield Corporate Bond ETF 0.15 46.865
CBUG.DE iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.07866 5.035
GHYC.SW iShares Global High Yield Corp Bond CHF Hedged UCITS ETF (Dist) 0.01408 72.782
BLKC.AS iShares Blockchain Technology UCITS ETF 0.0711 17.7039
PLAY.AS iShares Digital Entertainment and Education UCITS ETF 0.15206 11.7771
HYSD.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.14846 5.021
VMNFX Vanguard Market Neutral Fund 42.52 14.06
JPSV Jpmorgan Active Small Cap Value ETF 0.42 59.72
BINC Blackrock Etf Trust II - Flexible Income ETF 0.04794 53.26
TMSL T. Rowe Price Exchange-Traded Funds, Inc. - T. Rowe Price Small-Mid Cap ETF 0.287662 35.05
SCYB Schwab High Yield Bond ETF 0.115293 26.62
IHHY.AX iShares Global High Yield Bond (AUD Hedged) ETF 0.02 96.02
VEMPX Vanguard Extended Market Index InstlPlus 0.01612 391.07
FESM 0.06 36.03
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.10836 488.72
HYLC.SW iShares Global High Yield Corp Bond UCITS ETF 0.02238 5.57
HYUS.SW iShares Broad $ High Yield Corp Bond UCITS ETF 0.14846 4.8143
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0 382
SFLO VictoryShares Small Cap Free Cash Flow ETF 0.732747 29.1203
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00195 296.18
QSML WisdomTree U.S. SmallCap Quality Growth Fund 0.0017399 28.2759
SFSNX Schwab Fundamental US Small Company Idx 0.0270527 18.89
RSSL Global X Funds 0.05 93.57
BRHY BlackRock High Yield ETF 0.06743 52.215
EBIT Harbor ETF Trust - Harbor AlphaEdge Small Cap Earners ETF 0.106481 34.585
SCDS JPMorgan Fundamental Data Science Small Core ETF 0.45 58.9563
GGME Invesco Next Gen Media and Gaming ETF 0.034 63.8104
RFLR Innovator ETFs Trust 0.04 27.425
JIII Janus Detroit Street Trust Janu 0.21 51.11
WSML iShares MSCI World Small-Cap ETF 0.01412 30.1082
LITL Simplify Exchange Traded Funds 0.497099 29.4
Unlock