Profile
ELYS FLUT LVS DKNG MGM CHDN
Company Name Elys BMG Group, Inc. Flutter Entertainment plc Las Vegas Sands Corp. DraftKings Inc. MGM Resorts International Churchill Downs Incorporated
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos
Market Cap $3.74M $36.81B $31.96B $19.29B $14.67B $10.60B
Employees 0.09K 23.05K 38.40K 4.40K 58.00K 5.66K
CEO Mr. Michele Ciavarella B.Sc. Mr. Jeremy Peter Jackson Mr. Robert Glen Goldstein Mr. Jason D. Robins Mr. William Joseph Hornbuckle IV Mr. William C. Carstanjen
Ratings
ELYS FLUT LVS DKNG MGM CHDN
Quant Rating Score 3 4 4 3 4 4
Quant Rating Neutral Buy Buy Neutral Buy Buy
Trading
ELYS FLUT LVS DKNG MGM CHDN
Last Close $0.1 $207.95 $42.9 $39.81 $46.78 $144.22
High 52 $0.66 $225.59 $60 $48.68 $50.9 $144.78
Low 52 $0.09 $177.96 $41.43 $26.22 $34.23 $108.06
Price vs. 52 Week High -84.85 % -7.82 % -28.5 % -18.22 % -8.09 % -0.39 %
Price vs. 52 Week Low 11.11 % 16.85 % 3.55 % 51.83 % 36.66 % 33.46 %
Total Return
ELYS FLUT LVS DKNG MGM CHDN
1 Month Return -9.91 % 10.08 % -3.27 % -5.1 % 15.82 % 3.12 %
3 Month Return -25.98 % 14.61 % -14.59 % -5.69 % 11.3 % 19.11 %
6 Month Return -55.81 % 0 % -11.05 % 13.52 % 12.37 % 16.39 %
9 Month Return -75.61 % 0 % -5.34 % 31.6 % 26.98 % 26.75 %
YTD Return -60.59 % 0 % -12.82 % 12.94 % 4.7 % 6.89 %
1 Year Return -84.43 % 0 % -27.78 % 27.43 % -2.93 % 8.65 %
3 Year Return 0 % 0 % 0 % 0 % 27.73 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 64.97 % 0 %
Dividends
ELYS FLUT LVS DKNG MGM CHDN
Dividend Yield Percentage (TTM) - - 1.86 % - - 0.26 %
Dividend Paid and Capex Coverage Ration (TTM) -4.33 % 0.94 % 2.58 % 1.05 % 2.62 % 0.89 %
Dividend Per Share (TTM) - - 0.8 % - - 0.38 %
Payout Ratio (TTM) - - 19.32 % - - 8.48 %
Growth
ELYS FLUT LVS DKNG MGM CHDN
Asset Growth -52.09 % -1.18 % -2.36 % -7.27 % 12.06 %
Gross Profit Growth -6.3 % 99.88 % 81.6 % 4.97 % 40.48 %
Revenue Growth -6.3 % 152.36 % 63.6 % 23.13 % 36.02 %
Revenue 3 Year -53.28 % 253.25 % 294.02 % 335.97 % 145.98 %
Revenue 5 Year -34.21 % -22.17 % 546.42 % 110.72 % 167.98 %
Revenue 10 Year - -18.82 % 662.44 % 127.19 % 335.86 %
EBIT Growth -20.54 % 395.4 % 50.28 % 187.27 % 0.37 %
Net Income Growth -21.2 % 214.54 % 41.67 % 452.5 % -5.03 %
Net Income 3 Yeari Growth Per Share 23.32 % 184.79 % 37.19 % 220.48 % 3204.49 %
Net Income 5 Yeari Growth Per Share -571.16 % -47.87 % -319.97 % 275.23 % 29.92 %
Net Income 10 Yeari Growth Per Share -13761.92 % -42.94 % -323.66 % 1105.59 % 948.83 %
Operating Income Growth -20.54 % 395.4 % 50.28 % 187.27 % 0.37 %
Operating Cash Flow Growth (CFG) 44.4 % 505.91 % 99.72 % 53.19 % 12.85 %
Operating 3 Year CFG -1024.19 % 346.28 % 99.66 % 350.92 % 349.63 %
Operating 5 Year CFG -144.08 % -29.29 % 98.47 % 139.54 % 236.41 %
Operating 10 Year CFG -7700.45 % -21.66 % 99.21 % 183.11 % 476.83 %
EPS Growth -4.48 % 214.29 % 45.08 % 531.37 % -4.31 %
EPS Diluted Growth -4.48 % 214.29 % 45.08 % 538 % -4.03 %
Book Value Per Share -65.46 % 6.25 % -40.05 % -9.06 % 63.32 %
Share Holder 3 Year Equity Growth Per Share -68.36 % 38.69 % -79.42 % -18.43 % 156.37 %
Share Holder 5 Year Equity Growth Per Share -38.74 % -25.37 % 281.04 % -10.26 % 107.38 %
Share Holder 10 Year Equity Growth Per Share 866.81 % -42.1 % - 24.19 % 74.95 %
Dividend Per Share Growth - - - -100 % 5.06 %
Dividend 3 Year Growth Per Share - -66.48 % - -100 % 21.97 %
Dividend 5 Year Growth Per Share - -89.45 % - -100 % 25.6 %
Dividend 10 Year Growth Per Share - -78.98 % - - -
Debt Growth 187.84 % -12.13 % 1.62 % -7.08 % 5.01 %
Free Cash Flow Growth 14.09 % 236.24 % 84.21 % 77.42 % -188.38 %
Updated On 31 Dec 2022 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023
Profitability
ELYS FLUT LVS DKNG MGM CHDN
Gross Profit Margin TTM 100 % 54.3 % 47.34 % 39.06 % 44.11 % 32.45 %
Return on Assets TTM -40.57 % -0.12 % 7.38 % -14.41 % 2.12 % 4.84 %
Return on Equity TTM -162.33 % -0.28 % 36.99 % -62.74 % 22.82 % 39.5 %
Return on Capital Employed TTM -96.4 % 2.25 % 15.77 % -21.72 % 4.26 % 9.22 %
Net Income Per EBT TTM 98.46 % 52.48 % 71.93 % 101.62 % 76.28 % 75.21 %
EBT Per Ebit TTM 105.77 % -12.81 % 81.43 % 105.16 % 70.41 % 79.15 %
EBIT Per Revenue TTM -27.01 % 4.71 % 23.88 % -12.59 % 9.97 % 23.04 %
Cash Flow To Debt Ratio TTM -93.47 % 6.12 % 25.08 % 10.22 % 39.49 % 13.08 %
Receivables Turnover TTM 12.4 35.68 26.69 12.75 16.41 21.68
Payables Turnover TTM - 16.3 37.85 4.09 20.79 8.97
Inventory Turnover TTM - 288.03 151.38 2480504000 63.24 -
Fixed Asset Turnover TTM 1317.58 % 1019.86 % 99.51 % 2707.49 % 56.46 % 93.43 %
Asset Turnover TTM 144.24 % 38.76 % 52.77 % 107.11 % 39.63 % 35.28 %
Operating Cash Flow Per Share TTM -0.15 2.39 4.67 0.27 7.88 8.7
Free Cash Flow Per Share TTM -0.19 -0.14 3.26 0.01 4.88 -0.7
Cash Per Share TTM 8 % 1869.38 % 660.8 % 254.12 % 849.42 % 299.6 %
Operating Cash Flow Sales Ratio TTM -14.96 % 4.5 % 31.22 % 3.18 % 15.15 % 25.86 %
Free Cash Flow Operating Cash Flow Ratio TTM 123.08 % -5.86 % 69.86 % 5.07 % 61.85 % -8.1 %
Cash Flow Coverage Ratios TTM -93.47 % 6.12 % 25.08 % 10.22 % 39.49 % 13.08 %
Price To Free Cash Flows Ratio TTM -0.63 -1475.64 13.07 2944.57 9.39 -203.08
Price To Operating Cash Flows Ratio TTM -0.66 86.66 9.19 145.96 5.93 16.58
Price Cash Flow Ratio TTM -0.66 86.66 9.19 145.96 5.93 16.58
Income Statement (TTM)
ELYS FLUT LVS DKNG MGM CHDN
Revenue $0.04B $12.07B $10.37B $3.67B $16.16B $2.46B
Gross Profit $0.04B $4.83B $5.17B $1.37B $6.8B $0.8B
Gross Profit Ratio 100% 40.03% 49.82% 37.46% 42.05% 32.32%
EBITDA $-0.01B $1.72B $3.89B $-0.55B $2.4B $0.92B
Net Income $-0.02B $-1.25B $1.22B $-0.8B $1.14B $0.42B
EPS Diluted -0.7 -7.07 1.6 -1.73 3.19 5.48
Balance Sheet (MRQ)
ELYS FLUT LVS DKNG MGM CHDN
Long Term Debt $0B $7B $12.13B $1.25B $6.34B $4.77B
Total Liabilities $0.01B $13.25B $17.67B $3.1B $38B $6.06B
Total Equity $0.01B $11.35B $4.1B $0.84B $4.37B $0.89B
Total Investments $0B $0.18B $1.19B $0.01B $0.24B $0.66B
Total Debt $0B $7.52B $14.03B $1.35B $31.47B $4.84B
Total Assets $0.02B $24.6B $21.78B $3.94B $42.37B $6.96B
Cash Flow Statement (TTM)
ELYS FLUT LVS DKNG MGM CHDN
Net Income $-0.02B $-1.25B $1.43B $-0.8B $1.14B $0.42B
Inventory $0B $0B $0B $0B $-0.02B $0B
Dividends Paid $0B $0B $-0.31B $0B $0B $-0.03B
Operating Cash Flow $-0B $0.96B $3.23B $-0B $2.69B $0.61B
Capital Expenditure $-0B $-0.62B $-1.26B $-0.11B $-0.93B $-0.68B
Related Stocks
Ticker Name Price
ACEL Accel Entertainment, Inc. 10.48
AGS PlayAGS, Inc. 11.435
BALY Bally's Corporation 13.95
BVH Bluegreen Vacations Holding Corporation 75
BYD Boyd Gaming Corporation 59.24
CDRO Codere Online Luxembourg, S.A. 8.3
CDROW Codere Online Luxembourg, S.A. 1.2
CHDN Churchill Downs Incorporated 144.215
CNTY Century Casinos, Inc. 2.66
CPHC Canterbury Park Holding Corporation 21.57
CZR Caesars Entertainment, Inc. 39.9
DKNG DraftKings Inc. 39.49
EBET EBET, Inc. 0.0875
EVRI Everi Holdings Inc. 9.0171
FLL Full House Resorts, Inc. 5.465
FLUT Flutter Entertainment plc 206.04
GAMB Gambling.com Group Limited 9.31
GAN GAN Limited 1.57
GDEN Golden Entertainment, Inc. 30.93
GMBL Esports Entertainment Group, Inc. 0.3001
Unlock