Profile
ELP SRE BIP AESC AES BIP-PA
Company Name Companhia Paranaense de Energia - COPEL Sempra Brookfield Infrastructure Partners L.P. The AES Corporation The AES Corporation Brookfield Infrastructure Partners L.P.
Sector Utilities Utilities Utilities Utilities Utilities Utilities
Industry Diversified Utilities Diversified Utilities Diversified Utilities Diversified Utilities Diversified Utilities Diversified Utilities
Market Cap $6.76B $54.46B $14.38B $11.23B $9.17B $8.32B
Employees 4.40K 16.77K 52.00K 9.10K 9.10K 293.40K
CEO Daniel Pimentel Slaviero Jeffrey Walker Martin Samuel J. B. Pollock CPA Andres Ricardo Gluski Weilert Andres Ricardo Gluski Weilert Samuel J. B. Pollock CPA
Ratings
ELP SRE BIP AESC AES BIP-PA
Quant Rating Score 4 2 2 4 3 2
Quant Rating Buy Sell Sell Buy Neutral Sell
Trading
ELP SRE BIP AESC AES BIP-PA
Last Close $9.63 $82.7 $31.12 $62.61 $12.7 $18.0037
High 52 $9.63 $94.77 $36.44 $62.61 $20.24 $20.95
Low 52 $5.76 $63.77 $27.02 $62.61 $9.63 $15.7
Price vs. 52 Week High 0 % -12.74 % -14.6 % 0 % -37.25 % -14.06 %
Price vs. 52 Week Low 67.19 % 29.68 % 15.17 % 0 % 31.88 % 14.67 %
Total Return
ELP SRE BIP AESC AES BIP-PA
1 Month Return 8.2 % 1.81 % 4.39 % 0 % -4.58 % 3.05 %
3 Month Return 4.16 % 11.64 % -6.01 % 0 % 20.61 % 4.49 %
6 Month Return 30.93 % 16.4 % 7.72 % 0 % -2.68 % 0.24 %
9 Month Return 58.13 % -4.9 % -4.22 % 0 % -1.32 % -1.62 %
YTD Return 62.39 % -5.72 % -2.11 % 0 % -1.32 % 5.72 %
1 Year Return 22.21 % -1.49 % -5.58 % 0 % -33.99 % -12.77 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
ELP SRE BIP AESC AES BIP-PA
Dividend Yield Percentage (TTM) 1.15 % 3.03 % 5.45 % 5.5 % 5.44 % 5.45 %
Dividend Paid and Capex Coverage Ration (TTM) 2.08 % 0.62 % 0.81 % 0.54 % 0.54 % 0.81 %
Dividend Per Share (TTM) 0.52 % 2.53 % 1.7 % 0.7 % 0.7 % 1.7 %
Payout Ratio (TTM) 46.35 % 70.47 % 795.77 % 49.01 % 49.01 % 795.77 %
Profitability
ELP SRE BIP AESC AES BIP-PA
Gross Profit Margin TTM 18.59 % 48.43 % 26.41 % 16.91 % 16.91 % 26.41 %
Return on Assets TTM 5.01 % - 0.2 % 2.08 % 2.08 % 0.2 %
Return on Equity TTM 11.82 % 8.44 % 3.88 % 29.34 % 29.34 % 3.88 %
Return on Capital Employed TTM 14.78 % -28.48 % 4.97 % 4.31 % 4.31 % 4.97 %
Net Income Per EBT TTM 94.05 % 135.04 % 10.93 % 188.08 % 188.08 % 10.93 %
EBT Per Ebit TTM 43.72 % 83.48 % 37 % 30.48 % 30.48 % 37 %
EBIT Per Revenue TTM 31.01 % 18.38 % 24.46 % 14.64 % 14.64 % 24.46 %
Cash Flow To Debt Ratio TTM 16.05 % 13.88 % 9.14 % 11.87 % 11.87 % 9.14 %
Receivables Turnover TTM 3.49 - - 6.45 6.45 -
Payables Turnover TTM 6.88 3.39 - 4.38 4.38 -
Inventory Turnover TTM 118.12 - - 15.45 15.45 -
Fixed Asset Turnover TTM 275.33 % - 39.02 % 34.65 % 34.65 % 39.02 %
Asset Turnover TTM 39.3 % - 19.81 % 24.79 % 24.79 % 19.81 %
Operating Cash Flow Per Share TTM 17.49 8.21 10.43 5.05 5.05 10.43
Free Cash Flow Per Share TTM 16.67 -2.09 1.23 -3.59 -3.59 1.23
Cash Per Share TTM 1564.87 % - 528.51 % 189.87 % 189.87 % 528.51 %
Operating Cash Flow Sales Ratio TTM 13.59 % 40.16 % 22.35 % 29.87 % 29.87 % 22.35 %
Free Cash Flow Operating Cash Flow Ratio TTM 95.34 % -25.49 % 11.82 % -70.98 % -70.98 % 11.82 %
Cash Flow Coverage Ratios TTM 16.05 % 13.88 % 9.14 % 11.87 % 11.87 % 9.14 %
Price To Free Cash Flows Ratio TTM 2.87 -39.9 25.27 -3.55 -3.6 25.27
Price To Operating Cash Flows Ratio TTM 2.59 10.17 2.98 2.52 2.55 2.98
Price Cash Flow Ratio TTM 2.59 10.17 2.98 2.52 2.55 2.98
Income Statement (TTM)
ELP SRE BIP AESC AES BIP-PA
Revenue $22.65B $12.96B $21.04B $12.67B $12.28B $21.04B
Gross Profit $4.07B $3.52B $5.36B $2.5B $2.32B $5.36B
Gross Profit Ratio 17.98% 27.2% 25.49% 19.77% 18.86% 25.49%
EBITDA $5.17B $5.85B $8.6B $3.9B $3.68B $8.6B
Net Income $2.81B $2.86B $0.06B $0.25B $1.69B $0.06B
EPS Diluted 3.12 4.42 0.12 - 2.36 0.12
Balance Sheet (MRQ)
ELP SRE BIP AESC AES BIP-PA
Long Term Debt $14.26B $31.56B $51.95B $20.77B $25.43B $51.95B
Total Liabilities $31.75B $58.37B $74.74B $38.81B $39.7B $74.74B
Total Equity $25.64B $37.79B $29.85B $5.99B $7.7B $29.85B
Total Investments $4.14B $19.07B $6.51B $1.34B $1.2B $6.51B
Total Debt $17.57B $35.85B $56.35B $26.88B $29.02B $56.35B
Total Assets $57.38B $96.16B $104.59B $44.8B $47.41B $104.59B
Cash Flow Statement (TTM)
ELP SRE BIP AESC AES BIP-PA
Net Income $2.31B $3.5B $1.68B $-0.18B $1.69B $1.68B
Inventory $0.04B $-0.07B $0B $0.31B $0.09B $0B
Dividends Paid $-1.59B $-1.54B $-1.64B $-0.44B $-0.48B $-1.64B
Operating Cash Flow $3.39B $4.91B $4.65B $3.03B $2.75B $4.65B
Capital Expenditure $-0.14B $-8.22B $-4.98B $-7.72B $-7.39B $-4.98B
Related Stocks
Ticker Name Price
AES The AES Corporation 12.505
AESC The AES Corporation 62.61
ALE ALLETE, Inc. 64.2
AQNA Algonquin Power & Utilities Cor 25.1
AVA Avista Corporation 36.05
BIP Brookfield Infrastructure Partners L.P. 30.71
BIP-PA Brookfield Infrastructure Partners L.P. 17.88
BIP-PB Brookfield Infrastructure Partners L.P. 17.5
BKH Black Hills Corporation 58.48
CIG Companhia Energética de Minas Gerais 2.115
CIG-C Companhia Energética de Minas Gerais 2.77
ELPC Companhia Paranaense de Energia 8.98
HE Hawaiian Electric Industries, Inc. 12.125
MGEE MGE Energy, Inc. 83.65
MNTK Montauk Renewables, Inc. 2.06
NWE NorthWestern Corporation 55.93
OTTR Otter Tail Corporation 82.75
SJI South Jersey Industries, Inc. 36.09
SRE Sempra 82.65
UTL Unitil Corporation 45.48
ETFs With Exposure to ELP
Ticker ETF Name Weight Percentage Price
VWO Vanguard Emerging Markets Stock Index Fund 0.01025 54.52
VEU Vanguard FTSE All-World ex-US Index Fund 0.00141 71.56
VXUS Vanguard Total Intl Stock Idx Fund 0.00002 73.63
IGF iShares Global Infrastructure ETF 0.0688 60.7004
VTEB Vanguard Tax-Exempt Bond Index Fund 0.01159 50.15
GII SPDR S&P Global Infrastructure ETF 0.068144 69.03
AADR AdvisorShares Dorsey Wright ADR ETF 0.81 85.24
EMIF iShares Emerging Markets Infrastructure ETF 1.73678 25.9631
CIF.TO iShares Global Infrastructure Index ETF 0.55 56.64
VTMFX Vanguard Tax-Managed Balanced Fund Admiral Shares 0.01327 48.52
KOMP SPDR S&P Kensho New Economies Composite ETF 0 61.18
CNRG SPDR Kensho Clean Power ETF 0.362727 79.36
SMOG VanEck Low Carbon Energy ETF 0.54 123.99
JMST JPMorgan Ultra-Short Municipal Income ETF 0.00000470587 51.07
AVEM Avantis Emerging Markets Equity ETF 0.01 75.39
DFAE Dimensional Emerging Core Equity Market ETF 0.0110917 31.84
VTSNX Vanguard Total Intl Stock Idx Fund 0 158.36
AVSE Avantis Responsible Emerging Markets Equity ETF 0.04 64.03
DFEM Dimensional Emerging Markets Core Equity 2 ETF 0.0061237 32.485
VMLUX Vanguard Limited-Term Tax-Exempt Fund Admiral Shares 0.00464 11.06
DFSE Dimensional Emerging Markets Sustainability Core 1 ETF 0.0250294 41.7
SCMB Schwab Municipal Bond ETF 0.0213125 25.72
VFWAX Vanguard FTSE All-World ex-US Index Fd Admiral 0.00139 44.52
VEMAX Vanguard Emerging Markets Stock Index Fund Admiral Shares 0.00996 44.92
IEMI.L iShares II Public Limited Company - iShares EM Infrastructure UCITS ETF 1.73707 1303.5
IDVO Amplify International Enhanced Dividend Income ETF 0.99 37.08
IUS8.DE iShares Emerging Market Infrastructure UCITS ETF 1.6632 15.084
VTIAX Vanguard Total International Stock Index Fd Admiral 0.00001 39.6
VWIUX Vanguard Intermediate-Term Tax-Exempt Fd Admiral Shs 0.06696 13.73
VTEAX Vanguard Tax-Exempt Bond Index Fund Admiral 0.01162 20.06
VEU.AX Vanguard All-World ex-US Shares Index ETF 0.00139 107.53
VGE.AX Vanguard FTSE Emerging Markets Shares ETF 0.00996 89.88
BRAZ Global X Brazil Active ETF 3.52 25.95
VEMRX Vanguard Emerging Mkts Stock Idx InsPlus 0.00996 113.63
VTPSX Vanguard Total Intl Stock Idx InstlPls 0.00001 158.4
GUMI Goldman Sachs Ultra Short Municipal Income ETF 0.33 50.38
DEXC Dimensional ETF Trust Dimension 0.0580313 57.455
Unlock