Profile
ELP SRE BIP AESC AES BIP-PA
Company Name Companhia Paranaense de Energia - COPEL Sempra Brookfield Infrastructure Partners L.P. The AES Corporation The AES Corporation Brookfield Infrastructure Partners L.P.
Sector Utilities Utilities Utilities Utilities Utilities Utilities
Industry Diversified Utilities Diversified Utilities Diversified Utilities Diversified Utilities Diversified Utilities Diversified Utilities
Market Cap $4.29B $52.46B $15.11B $11.23B $8.82B $8.21B
Employees 4.44K 16.84K 52.00K 9.10K 9.60K 293.40K
CEO Mr. Daniel Pimentel Slaviero Mr. Jeffrey Walker Martin Mr. Samuel J. B. Pollock CPA Mr. Andres Ricardo Gluski Weilert Mr. Andres Ricardo Gluski Weilert Ph.D. Mr. Samuel J. B. Pollock CPA
Ratings
ELP SRE BIP AESC AES BIP-PA
Quant Rating Score 3 2 1 4 3 2
Quant Rating Neutral Sell Strong Sell Buy Neutral Sell
Trading
ELP SRE BIP AESC AES BIP-PA
Last Close $5.93 $82.82 $32.74 $62.61 $12.4 $17.795
High 52 $8.44 $94.77 $36.44 $74.34 $21.77 $20.95
Low 52 $5.76 $66.41 $25.05 $61.95 $12.4 $17.03
Price vs. 52 Week High -29.74 % -12.61 % -10.15 % -15.78 % -43.04 % -15.06 %
Price vs. 52 Week Low 2.95 % 24.71 % 30.7 % 1.07 % 0 % 4.49 %
Total Return
ELP SRE BIP AESC AES BIP-PA
1 Month Return -5.57 % -6.71 % -3.28 % 0 % -8.82 % -10.35 %
3 Month Return -17.18 % 1.59 % -3.45 % 0 % -29.9 % -13.83 %
6 Month Return -19.76 % 9.58 % 17.47 % 0 % -29.86 % -5.85 %
9 Month Return -24.55 % 15.54 % 12.01 % 0 % -32.2 % -4.35 %
YTD Return 0 % -5.59 % 2.99 % 0 % -3.65 % 4.49 %
1 Year Return -28.64 % 8.47 % 7.95 % -15.68 % -34.25 % 3.76 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
ELP SRE BIP AESC AES BIP-PA
Dividend Yield Percentage (TTM) 4.71 % 2.99 % 4.95 % 5.56 % 5.56 % 4.95 %
Dividend Paid and Capex Coverage Ration (TTM) 3.21 % 0.63 % 0.89 % 0.28 % 0.28 % 0.89 %
Dividend Per Share (TTM) 0.42 % 2.48 % 1.62 % 0.69 % 0.69 % 1.62 %
Payout Ratio (TTM) 33.83 % 57.84 % -1574.6 % 49.42 % 49.42 % -1574.6 %
Growth
ELP SRE BIP AESC AES BIP-PA
Asset Growth 12.3 % 10.95 % 38.12 % 16.78 % 16.78 % 38.12 %
Gross Profit Growth 14.96 % 14.03 % 13.89 % -1.73 % -1.73 % 13.89 %
Revenue Growth -2.04 % 15.8 % 24.29 % 0.4 % 0.4 % 24.29 %
Revenue 3 Year 5.31 % 35.82 % 94.19 % 50.28 % 50.28 % 94.19 %
Revenue 5 Year 31.39 % 21.69 % 248.49 % 43.37 % 43.37 % 248.49 %
Revenue 10 Year 113.75 % 25.3 % 610.84 % -3.19 % -3.19 % 610.84 %
EBIT Growth 152.06 % 119.73 % 12.82 % -4.13 % -4.13 % 12.82 %
Net Income Growth 103.13 % 290.72 % -73.31 % 145.6 % 145.6 % -73.31 %
Net Income 3 Yeari Growth Per Share -47.14 % 129.04 % -60.94 % 520.33 % 520.33 % -60.94 %
Net Income 5 Yeari Growth Per Share 46.66 % 149.11 % 0.85 % -74.85 % -74.85 % 0.85 %
Net Income 10 Yeari Growth Per Share 92.4 % 141.11 % 930.2 % 165.24 % 165.24 % 930.2 %
Operating Income Growth 152.06 % 119.73 % 12.82 % -4.13 % -4.13 % 12.82 %
Operating Cash Flow Growth (CFG) -9.84 % 444.48 % 30.25 % 11.75 % 11.75 % 30.25 %
Operating 3 Year CFG -19.98 % 121.65 % 55.1 % 26.2 % 26.2 % 55.1 %
Operating 5 Year CFG 81.5 % 53.44 % 170.7 % 57.33 % 57.33 % 170.7 %
Operating 10 Year CFG 140.31 % 175.75 % 325.36 % 35.71 % 35.71 % 325.36 %
EPS Growth 92.31 % 284.8 % -92.67 % 145.12 % 145.12 % -92.67 %
EPS Diluted Growth 105.13 % 286.29 % -92.67 % 142.68 % 142.68 % -92.67 %
Book Value Per Share 4.59 % 15.04 % 32.74 % 64.61 % 64.61 % 32.74 %
Share Holder 3 Year Equity Growth Per Share 9.33 % 13.3 % -72.3 % 8.25 % 8.25 % -72.3 %
Share Holder 5 Year Equity Growth Per Share 36.11 % 42.26 % -61.54 % -5.77 % -5.77 % -61.54 %
Share Holder 10 Year Equity Growth Per Share 72.49 % 105.86 % -31.62 % -30.22 % -30.22 % -31.62 %
Dividend Per Share Growth -68.38 % 3.6 % 28.77 % 4.72 % 4.72 % 28.77 %
Dividend 3 Year Growth Per Share 9.45 % 5.96 % 53.71 % 33.55 % 33.55 % 53.71 %
Dividend 5 Year Growth Per Share 127.96 % 34.46 % 49.14 % 56.82 % 56.82 % 49.14 %
Dividend 10 Year Growth Per Share 15.89 % 99.36 % 330.35 % 353.09 % 353.09 % 330.35 %
Debt Growth 20.29 % 9.77 % 46.69 % 14.38 % 14.38 % 46.69 %
Free Cash Flow Growth 12.05 % 48.3 % 300.76 % -155.45 % -155.45 % 300.76 %
Updated On 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023
Profitability
ELP SRE BIP AESC AES BIP-PA
Gross Profit Margin TTM 25.63 % 29.98 % 25.79 % 19.43 % 19.43 % 25.79 %
Return on Assets TTM 5.24 % 3.13 % -0.06 % 1.91 % 1.91 % -0.06 %
Return on Equity TTM 12.02 % 12.32 % -1.39 % 32.46 % 32.46 % -1.39 %
Return on Capital Employed TTM 8.39 % 2.98 % 3.46 % 5.63 % 5.63 % 3.46 %
Net Income Per EBT TTM 95.62 % 176.22 % -3.45 % -1768.52 % -1768.52 % -3.45 %
EBT Per Ebit TTM 79.89 % 66.57 % 50.11 % -2.55 % -2.55 % 50.11 %
EBIT Per Revenue TTM 17.46 % 19.74 % 17.7 % 17.27 % 17.27 % 17.7 %
Cash Flow To Debt Ratio TTM 22.89 % 7.37 % 8.59 % 8.11 % 8.11 % 8.59 %
Receivables Turnover TTM 3.27 5.5 - 6.58 6.58 -
Payables Turnover TTM 6.87 4.51 - 5.04 5.04 -
Inventory Turnover TTM 112.14 17.09 - 15.32 15.32 -
Fixed Asset Turnover TTM 210.91 % 21.06 % 35.44 % 37.97 % 37.97 % 35.44 %
Asset Turnover TTM 39.25 % 13.51 % 19.54 % 24.53 % 24.53 % 19.54 %
Operating Cash Flow Per Share TTM 1.25 4 9.82 3.36 3.36 9.82
Free Cash Flow Per Share TTM 1.19 0.33 0.93 -8.02 -8.02 0.93
Cash Per Share TTM 254.81 % 63.12 % 346.98 % 278.62 % 278.62 % 346.98 %
Operating Cash Flow Sales Ratio TTM 16.73 % 19.98 % 22.05 % 19.45 % 19.45 % 22.05 %
Free Cash Flow Operating Cash Flow Ratio TTM 95.78 % 8.25 % 9.48 % -238.8 % -238.8 % 9.48 %
Cash Flow Coverage Ratios TTM 22.89 % 7.37 % 8.59 % 8.11 % 8.11 % 8.59 %
Price To Free Cash Flows Ratio TTM 7.17 251 35.15 -1.55 -1.55 35.15
Price To Operating Cash Flows Ratio TTM 7.24 20.73 3.33 3.69 3.69 3.33
Price Cash Flow Ratio TTM 7.24 20.73 3.33 3.69 3.69 3.33
Income Statement (TTM)
ELP SRE BIP AESC AES BIP-PA
Revenue $21.48B $16.72B $17.93B $12.67B $12.67B $17.93B
Gross Profit $5.75B $5.94B $4.46B $2.5B $2.5B $4.46B
Gross Profit Ratio 26.76% 35.54% 24.88% 19.77% 19.77% 24.88%
EBITDA $3.96B $6.12B $7.02B $2.53B $2.53B $7.02B
Net Income $2.26B $3.08B $0.37B $0.25B $0.25B $0.37B
EPS Diluted 0.8 4.79 0.22 0.35 0.35 0.22
Balance Sheet (MRQ)
ELP SRE BIP AESC AES BIP-PA
Long Term Debt $13.28B $28.36B $43.09B $22.48B $22.48B $43.09B
Total Liabilities $31.63B $53.53B $66.77B $37.35B $37.35B $66.77B
Total Equity $24.19B $33.65B $34.02B $5.99B $5.99B $34.02B
Total Investments $4.07B $17.65B $6.62B $1.34B $1.34B $6.62B
Total Debt $15.23B $31.75B $49.57B $26.88B $26.88B $49.57B
Total Assets $55.82B $87.18B $100.78B $44.8B $44.8B $100.78B
Cash Flow Statement (TTM)
ELP SRE BIP AESC AES BIP-PA
Net Income $2.14B $3.08B $0.13B $-0.18B $-0.18B $0.13B
Inventory $0.02B $-0.08B $0B $0.31B $0.31B $0B
Dividends Paid $-0.75B $-1.53B $-1.52B $-0.44B $-0.44B $-1.52B
Operating Cash Flow $3.52B $6.22B $4.08B $3.03B $3.03B $4.08B
Capital Expenditure $-0.22B $-8.4B $-2.49B $-7.72B $-7.72B $-2.49B
Related Stocks
Ticker Name Price
AES The AES Corporation 12.4
AESC The AES Corporation 62.61
ALE ALLETE, Inc. 65.3
AQNA Algonquin Power & Utilities Cor 25.1
AVA Avista Corporation 36.54
BIP Brookfield Infrastructure Partners L.P. 32.74
BIP-PA Brookfield Infrastructure Partners L.P. 17.795
BIP-PB Brookfield Infrastructure Partners L.P. 17.68
BKH Black Hills Corporation 56.21
CIG Companhia Energética de Minas Gerais 1.79
CIG-C Companhia Energética de Minas Gerais 2.349
ELPC Companhia Paranaense de Energia 5.295
HE Hawaiian Electric Industries, Inc. 8.91
MGEE MGE Energy, Inc. 91.2
MNTK Montauk Renewables, Inc. 4.34
NWE NorthWestern Corporation 52.46
OTTR Otter Tail Corporation 74.46
SJI South Jersey Industries, Inc. 36.09
SRE Sempra 82.82
UTL Unitil Corporation 52.58
ETFs With Exposure to ELP
Ticker ETF Name Weight Percentage Price
VWO Vanguard Emerging Markets Stock Index Fund 0.01 43.57
VEU Vanguard FTSE All-World ex-US Index Fund 0 57.67
VXUS Vanguard Total Intl Stock Idx Fund 0 59.2
IGF iShares Global Infrastructure ETF 0.0688 52.74
GII SPDR S&P Global Infrastructure ETF 0.068144 59.69
AADR AdvisorShares Dorsey Wright ADR ETF 0.81 71.1445
EMIF iShares Emerging Markets Infrastructure ETF 1.46068 20.6266
CIF.TO iShares Global Infrastructure Index ETF 0.4948 49.3
KOMP SPDR S&P Kensho New Economies Composite ETF 0 51.52
CNRG SPDR Kensho Clean Power ETF 0.000002 64.18
SMOG VanEck Low Carbon Energy ETF 0 98.9396
JMST JPMorgan Ultra-Short Municipal Income ETF 0 50.73
AVEM Avantis Emerging Markets Equity ETF 0.02 58.78
DFAE Dimensional Emerging Core Equity Market ETF 0.00585009 25.31
VTSNX Vanguard Total Intl Stock Idx Fund 0 127.29
AVSE Avantis Responsible Emerging Markets Equity ETF 0.04 50.3224
DFEM Dimensional Emerging Markets Core Equity 2 ETF 0.00265372 26.05
DFSE Dimensional Emerging Markets Sustainability Core 1 ETF 0.0144091 32.9898
SCMB Schwab Municipal Bond ETF 0.059123 25.64
VFWAX Vanguard FTSE All-World ex-US Index Fd Admiral 0 35.87
VEMAX Vanguard Emerging Markets Stock Index Fund Admiral Shares 0.01 36.38
IEMI.L iShares II Public Limited Company - iShares EM Infrastructure UCITS ETF 1.45565 1151.5
IDVO Amplify International Enhanced Dividend Income ETF 0.99 30.22
IUS8.DE iShares Emerging Market Infrastructure UCITS ETF 1.6632 13.812
VTIAX Vanguard Total International Stock Index Fd Admiral 0 31.83
BRAZ Global X Brazil Active ETF 2.02 19.895
VEMRX Vanguard Emerging Mkts Stock Idx InsPlus 0.01 92.02
VTPSX Vanguard Total Intl Stock Idx InstlPls 0 127.32
GUMI Goldman Sachs Ultra Short Municipal Income ETF 0.55 50.105
DEXC Dimensional ETF Trust Dimension 0.0440003 49.08
Unlock