Profile

	EGOX	TSLA	TM	RACE	GM	F&D.BK
Company Name	Next.e.GO N.V. Ordinary Shares	Tesla, Inc.	Toyota Motor Corporation	Ferrari N.V.	General Motors Company	Ford Motor Company
Sector	Consumer Cyclical	Consumer Cyclical	Consumer Cyclical	Consumer Cyclical	Consumer Cyclical	Consumer Cyclical
Industry	Auto - Manufacturers	Auto - Manufacturers	Auto - Manufacturers	Auto - Manufacturers	Auto - Manufacturers	Auto - Manufacturers
Market Cap	$2.89M	$1,417.25B	$266.14B	$69.87B	$63.64B	$51.11B
Employees	0.00K	125.67K	383.85K	5.47K	162.00K	170.00K
CEO	-	Elon R. Musk	Koji Sato	Benedetto Vigna	Mary T. Barra	James Duncan Farley Jr.

Ratings

	EGOX	TSLA	TM	RACE	GM	F&D.BK
Quant Rating Score	2	2	3	3	3	4
Quant Rating	Sell	Sell	Neutral	Neutral	Neutral	Buy

Trading

	EGOX	TSLA	TM	RACE	GM	F&D.BK
Last Close	$0.0306	$468.37	$205.72	$392.03	$68.22	$49.5
High 52	$0.03	$479.86	$211.24	$517.65	$69.66	$60.5
Low 52	$0.03	$221.86	$158.63	$378.65	$42.48	$30.25
Price vs. 52 Week High	2 %	-2.39 %	-2.61 %	-24.27 %	-2.07 %	-18.18 %
Price vs. 52 Week Low	2 %	111.11 %	29.69 %	3.53 %	60.59 %	63.64 %

Total Return

	TSLA	TM	RACE	GM	F&D.BK
1 Month Return	8.97 %	5.72 %	-21.77 %	13.45 %	-11.21 %
3 Month Return	51.45 %	12.84 %	-10.56 %	29.28 %	-12 %
6 Month Return	63.08 %	7.01 %	-15.3 %	50.6 %	-15.02 %
9 Month Return	19.42 %	9.68 %	-14.65 %	40.46 %	46.67 %
YTD Return	15.98 %	5.71 %	-7.72 %	28.06 %	40.43 %
1 Year Return	92.87 %	19.12 %	-17.65 %	31.7 %	15.12 %
3 Year Return	0 %	0 %	0 %	0 %	0 %
5 Year Return	0 %	0 %	0 %	0 %	0 %

Dividends

	EGOX	TSLA	TM	RACE	GM	F&D.BK
Dividend Yield Percentage (TTM)	-	-	3.03 %	0.89 %	0.79 %	5.74 %
Dividend Paid and Capex Coverage Ration (TTM)	-0.65 %	1.77 %	0.83 %	1.69 %	1.07 %	1.77 %
Dividend Per Share (TTM)	-	-	95 %	2.99 %	0.54 %	0.75 %
Payout Ratio (TTM)	-	-	27.58 %	32.87 %	21.22 %	63.45 %

Growth

	EGOX	TSLA	TM
Asset Growth	1.28 %	14.49 %	2.45 %
Gross Profit Growth	-18.59 %	-1.19 %	20.96 %
Revenue Growth	62.55 %	0.95 %	9.08 %
Revenue 3 Year	67.02 %	67.99 %	92.06 %
Revenue 5 Year	67.02 %	230.08 %	74.43 %
Revenue 10 Year	67.02 %	1684.75 %	73.04 %
EBIT Growth	-17.47 %	-7.79 %	-17.23 %
Net Income Growth	-39.11 %	-52.46 %	-40.67 %
Net Income 3 Yeari Growth Per Share	-42.94 %	19.46 %	-21.96 %
Net Income 5 Yeari Growth Per Share	-42.94 %	786.92 %	13.98 %
Net Income 10 Yeari Growth Per Share	-42.94 %	1516.89 %	119 %
Operating Income Growth	-17.47 %	-20.41 %	37.49 %
Operating Cash Flow Growth (CFG)	38.46 %	12.58 %	-3.83 %
Operating 3 Year CFG	36.76 %	20.14 %	72.47 %
Operating 5 Year CFG	36.76 %	415.3 %	71.14 %
Operating 10 Year CFG	36.76 %	15308.11 %	187.99 %
EPS Growth	-42.64 %	-52.85 %	-12.24 %
EPS Diluted Growth	-42.64 %	-52.67 %	-12.98 %
Book Value Per Share	-28.48 %	14.98 %	17.47 %
Share Holder 3 Year Equity Growth Per Share	-28.63 %	123.54 %	37.38 %
Share Holder 5 Year Equity Growth Per Share	-28.63 %	814.96 %	92.74 %
Share Holder 10 Year Equity Growth Per Share	-28.63 %	4573.07 %	156.06 %
Dividend Per Share Growth	-	-	33.81 %
Dividend 3 Year Growth Per Share	-	-	356.87 %
Dividend 5 Year Growth Per Share	-	-	-64.51 %
Dividend 10 Year Growth Per Share	-	-	-70.3 %
Debt Growth	250.1 %	42.31 %	6.56 %
Free Cash Flow Growth	0.17 %	-17.81 %	-62.5 %
Updated On	31 Dec 2022	31 Dec 2024	31 Dec 2024

Profitability

	EGOX	TSLA	TM	RACE	GM	F&D.BK
Gross Profit Margin TTM	-691.54 %	17.01 %	19.29 %	51.2 %	9.55 %	7.53 %
Return on Assets TTM	-23.54 %	3.97 %	4.57 %	16.52 %	1.06 %	1.56 %
Return on Equity TTM	-40.13 %	6.97 %	12.02 %	45.62 %	4.68 %	10.35 %
Return on Capital Employed TTM	-41.29 %	4.42 %	7.25 %	27.96 %	4.14 %	1.96 %
Net Income Per EBT TTM	70.97 %	77.37 %	73.74 %	79.3 %	63.33 %	88.89 %
EBT Per Ebit TTM	115.64 %	151.53 %	124.53 %	98.42 %	59.53 %	146.28 %
EBIT Per Revenue TTM	-1227.48 %	4.74 %	9.6 %	29.37 %	4.39 %	1.91 %
Cash Flow To Debt Ratio TTM	-30.56 %	204.47 %	12.72 %	74.35 %	18.27 %	12.43 %
Receivables Turnover TTM	2.26	20.33	3.18	3.56	10.74	2.81
Payables Turnover TTM	2.85	6.19	7.66	3.65	6.09	6.29
Inventory Turnover TTM	6.94	6.47	8.45	3.01	10.86	10.62
Fixed Asset Turnover TTM	12.51 %	174.25 %	304.2 %	354.12 %	214.96 %	701.01 %
Asset Turnover TTM	2.34 %	71.51 %	51.84 %	72.1 %	63.81 %	62.99 %
Operating Cash Flow Per Share TTM	-0.86	4.88	375.18	13.18	25.14	5.13
Free Cash Flow Per Share TTM	-2.17	2.12	13.57	8.32	2.36	2.99
Cash Per Share TTM	8.74 %	1290.58 %	122537.8 %	932.51 %	3084.32 %	1059.2 %
Operating Cash Flow Sales Ratio TTM	-469.04 %	16.47 %	10.09 %	33.74 %	13.17 %	10.77 %
Free Cash Flow Operating Cash Flow Ratio TTM	253.91 %	43.4 %	3.62 %	63.17 %	9.37 %	58.24 %
Cash Flow Coverage Ratios TTM	-30.56 %	204.47 %	12.72 %	74.35 %	18.27 %	12.43 %
Price To Free Cash Flows Ratio TTM	-0.04	207.38	231.19	40.41	28.05	4.3
Price To Operating Cash Flows Ratio TTM	-0.03	90.18	8.36	25.52	2.71	2.55
Price Cash Flow Ratio TTM	-0.03	90.18	8.36	25.52	2.71	2.55

Income Statement (TTM)

	EGOX	TSLA	TM	RACE	GM	F&D.BK
Revenue	$0.01B	$97.69B	$48036.7B	$6.68B	$187.44B	$0.79B
Gross Profit	$-0.04B	$17.45B	$9578.04B	$3.35B	$23.15B	$0.18B
Gross Profit Ratio	-691.54%	17.86%	19.94%	50.13%	12.35%	22.32%
EBITDA	$-0.05B	$14.71B	$8749.93B	$2.59B	$21.75B	$0.09B
Net Income	$-0.06B	$7.13B	$4765.09B	$1.52B	$6.01B	$0.08B
EPS Diluted	-1.84	2.04	3595.6	8.46	6.37	4.57

Balance Sheet (MRQ)

	EGOX	TSLA	TM	RACE	GM	F&D.BK
Long Term Debt	$0.03B	$10.36B	$22963.36B	$2.02B	$91.26B	$0.01B
Total Liabilities	$0.13B	$48.39B	$56722.44B	$5.95B	$214.17B	$0.38B
Total Equity	$0.12B	$73.68B	$36878.91B	$3.54B	$65.59B	$1.43B
Total Investments	$0B	$20.42B	$22616.65B	$0.09B	$7.27B	$0.19B
Total Debt	$0.09B	$13.62B	$38792.88B	$3.35B	$130.69B	$0.02B
Total Assets	$0.24B	$122.07B	$93601.35B	$9.5B	$279.76B	$1.81B

Cash Flow Statement (TTM)

	EGOX	TSLA	TM	RACE	GM	F&D.BK
Net Income	$-0.06B	$7.15B	$4789.76B	$1.53B	$5.96B	$0.08B
Inventory	$0B	$0.94B	$-70.65B	$-0.16B	$0.67B	$0.01B
Dividends Paid	$0B	$0B	$-1132.33B	$-0.44B	$-0.65B	$0B
Operating Cash Flow	$-0.03B	$14.92B	$3696.93B	$1.93B	$20.13B	$0.09B
Capital Expenditure	$-0.04B	$-11.34B	$-5257.93B	$-0.99B	$-26.11B	$-0.03B

Related Stocks

Ticker	Name	Price
ADOM	Envirotech Vehicles, Inc.	0.28
AIEV		0.15
AIIOW	NWTN Inc. Warrant	0.0725
ARVL	Arrival	0.49
AYRO	Ayro, Inc.	7.08
BINI	Bollinger Innovations, Inc.	0.1052
BLBD	Blue Bird Corporation	50.715
CENN	Cenntro Electric Group Limited	0.1825
CJET	Chijet Motor Company, Inc.	3.165
DMN	Damon Inc. Common Stock	0.0017
ECDA	ECD Automotive Design, Inc.	1.4898
ECDAW	ECD Automotive Design, Inc.	0.0161
ELMS	Electric Last Mile Solutions, Inc.	0.1884
F	Ford Motor Company	12.8
F&D.BK	Ford Motor Company	49.5
F-PB	Ford Motor Company 6.20% Notes	22.02
F-PC	Ford Motor Company 6% Notes due	21.74
F-PD	Ford Motor Company 6.500% Notes	23.38
FFAI	Faraday Future Intelligent Electric Inc.	1.225
FFAIW	Faraday Future Intelligent Electric Inc.	0.0429

Unlock

Fidelitey