Profile
EM ROL SCI BFAM FTDR HRB
Company Name Smart Share Global Limited Rollins, Inc. Service Corporation International Bright Horizons Family Solutions Inc. Frontdoor, Inc. H&R Block, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services
Market Cap $147.09M $28.44B $11.04B $4.87B $4.12B $3.59B
Employees 3.66K 20.00K 25.00K 32.05K 2.12K 4.20K
CEO Mars Guangyuan Cai Jerry E. Gahlhoff Jr. Thomas Luke Ryan Stephen Howard Kramer William C. Cobb Curtis A. Campbell
Ratings
EM ROL SCI BFAM FTDR HRB
Quant Rating Score 3 3 3 3 3 3
Quant Rating Neutral Neutral Neutral Neutral Neutral Neutral
Trading
EM ROL SCI BFAM FTDR HRB
Last Close $1.37 $57.96 $79.01 $96.34 $49.1 $43.78
High 52 $1.4 $59.69 $88.6 $131.53 $69.38 $63.04
Low 52 $0.69 $45.65 $73.58 $92.28 $37.07 $43.78
Price vs. 52 Week High -2.14 % -2.9 % -10.82 % -26.75 % -29.23 % -30.55 %
Price vs. 52 Week Low 98.55 % 26.97 % 7.38 % 4.4 % 32.45 % 0 %
Total Return
EM ROL SCI BFAM FTDR HRB
1 Month Return 6.2 % 3.83 % -3.99 % -4.19 % -25.49 % -16.75 %
3 Month Return 6.2 % 1.52 % -2.17 % -19.2 % -17.51 % -13.17 %
6 Month Return 23.42 % 1.76 % 0.69 % -22.51 % -11.21 % -24.06 %
9 Month Return 19.13 % 15.9 % 1.59 % -25.32 % -17.3 % -15.45 %
YTD Return 90.28 % 25.05 % -1.01 % -13.09 % -10.19 % -17.15 %
1 Year Return 92.96 % 17.07 % -8.06 % -11.66 % -9.24 % -20.97 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
EM ROL SCI BFAM FTDR HRB
Dividend Yield Percentage (TTM) - 1.15 % 1.65 % - - 5.61 %
Dividend Paid and Capex Coverage Ration (TTM) - 1.9 % 1.79 % 3.56 % 13.32 % 2.11 %
Dividend Per Share (TTM) - 0.68 % 1.3 % - - 1.59 %
Payout Ratio (TTM) - 62.26 % 27.77 % - - 33.39 %
Growth
EM ROL SCI BFAM FTDR HRB
Asset Growth -6.62 % 1.4 %
Gross Profit Growth -54.06 % 3.47 %
Revenue Growth -35.97 % 4.17 %
Revenue 3 Year -57.99 % 36.63 %
Revenue 5 Year -8.61 % 51.47 %
Revenue 10 Year -8.61 % 130.13 %
EBIT Growth -66.18 % 2.15 %
Net Income Growth -115.42 % 1.76 %
Net Income 3 Yeari Growth Per Share 91.37 % 37.65 %
Net Income 5 Yeari Growth Per Share -107.92 % 52.61 %
Net Income 10 Yeari Growth Per Share -107.92 % 200.89 %
Operating Income Growth -6582.44 % 2.82 %
Operating Cash Flow Growth (CFG) -149.38 % -5.55 %
Operating 3 Year CFG -172.11 % 5.95 %
Operating 5 Year CFG -145.19 % 51.73 %
Operating 10 Year CFG -145.19 % 137.75 %
EPS Growth -115.82 % 8.13 %
EPS Diluted Growth -115.82 % 6.55 %
Book Value Per Share -1.07 % 3.97 %
Share Holder 3 Year Equity Growth Per Share -34.65 % -47.15 %
Share Holder 5 Year Equity Growth Per Share 204.89 % -68.05 %
Share Holder 10 Year Equity Growth Per Share 204.89 % 615.31 %
Dividend Per Share Growth - 16.31 %
Dividend 3 Year Growth Per Share - 33.13 %
Dividend 5 Year Growth Per Share - 41.1 %
Dividend 10 Year Growth Per Share - 81.88 %
Debt Growth -56.28 % 3.2 %
Free Cash Flow Growth -191.72 % -8.88 %
Updated On 31 Dec 2024 30 Jun 2025
Profitability
EM ROL SCI BFAM FTDR HRB
Gross Profit Margin TTM 31.99 % 49.44 % 26.46 % 24.17 % 55.29 % 54.68 %
Return on Assets TTM -0.57 % 16.77 % 3.46 % 5.16 % 11.81 % 20.95 %
Return on Equity TTM -0.89 % 36.92 % 40.29 % 14.77 % 104.57 % -166.12 %
Return on Capital Employed TTM -1.55 % 30.83 % 5.46 % 10.43 % 23.27 % 41.99 %
Net Income Per EBT TTM -285.39 % 75.14 % 88.56 % 73.49 % 76.9 % 77.65 %
EBT Per Ebit TTM -18.45 % 96.54 % 74.61 % 85.96 % 80.47 % 82.74 %
EBIT Per Revenue TTM -4.33 % 19.3 % 22.7 % 11.05 % 20.81 % 25.2 %
Cash Flow To Debt Ratio TTM - 65.33 % 19.34 % 18.5 % 31.08 % 18.73 %
Receivables Turnover TTM 1.84 15.21 42.91 11.65 23.47 10.75
Payables Turnover TTM 2.29 42.87 - 7.75 8.78 11.78
Inventory Turnover TTM 5.95 - 89.92 - - -
Fixed Asset Turnover TTM 686.5 % 682.94 % 156.6 % 219.83 % 3093.94 % 452174.73 %
Asset Turnover TTM 25.06 % 119.76 % 23.1 % 73.96 % 91.69 % 129.37 %
Operating Cash Flow Per Share TTM - 1.4 7.09 5.66 5.07 4.79
Free Cash Flow Per Share TTM - 1.35 4.42 4.07 4.69 4.14
Cash Per Share TTM 2280.04 % 20.72 % 173.81 % 203.89 % 764.95 % 291.43 %
Operating Cash Flow Sales Ratio TTM - 18.03 % 23.07 % 11.26 % 18.27 % 15.98 %
Free Cash Flow Operating Cash Flow Ratio TTM - 95.86 % 62.26 % 71.88 % 92.49 % 86.52 %
Cash Flow Coverage Ratios TTM - 65.33 % 19.34 % 18.5 % 31.08 % 18.73 %
Price To Free Cash Flows Ratio TTM - 43.76 17.83 20.94 11.94 6.85
Price To Operating Cash Flows Ratio TTM - 41.78 11.1 15.22 11.27 5.92
Price Cash Flow Ratio TTM - 41.78 11.1 15.22 11.27 5.92
Income Statement (TTM)
EM ROL SCI BFAM FTDR HRB
Revenue $1.89B $3.76B $4.31B $2.93B $1.84B $3.76B
Gross Profit $0.8B $1.86B $1.14B $0.69B $0.99B $1.67B
Gross Profit Ratio 42.42% 49.44% 26.46% 23.56% 53.77% 44.53%
EBITDA $0.2B $0.85B $0.98B $0.41B $0.39B $0.98B
Net Income $-0.01B $0.53B $0.92B $0.19B $0.24B $0.61B
EPS Diluted -0.11 1.09 6.42 3.36 3.01 4.39
Balance Sheet (MRQ)
EM ROL SCI BFAM FTDR HRB
Long Term Debt $0.01B $1.07B $5.08B $2.15B $1.19B $1.79B
Total Liabilities $1.47B $1.77B $17.02B $2.55B $1.87B $3.18B
Total Equity $2.66B $1.37B $1.64B $1.34B $0.24B $0.09B
Total Investments $2.13B $0.11B $0B $0B $0.05B $0.05B
Total Debt $0.01B $1.33B $5.14B $2.46B $1.22B $2.35B
Total Assets $4.13B $3.14B $18.65B $3.89B $2.11B $3.26B
Cash Flow Statement (TTM)
EM ROL SCI BFAM FTDR HRB
Net Income $-0.01B $0.53B $0.54B $0.19B $0.24B $0.61B
Inventory $-0.01B $0B $0B $0B $0B $0B
Dividends Paid $-0.05B $-0.33B $-0.18B $0B $0B $-0.2B
Operating Cash Flow $-0.21B $0.68B $0.94B $0.35B $0.27B $0.68B
Capital Expenditure $-0.01B $-0.03B $-0.39B $-0.09B $-0.04B $-0.08B
Related Stocks
Ticker Name Price
BFAM Bright Horizons Family Solutions Inc. 65.266
BYAH Park Ha Biological Technology Co., Ltd. Ordinary Shares 0.0659
CSV Carriage Services, Inc. 43.985
DSEY Diversey Holdings, Ltd. 8.395
EJH E-Home Household Service Holdings Limited 0.55
FTDR Frontdoor, Inc. 57.0454
HRB H&R Block, Inc. 30.47
IVP Inspire Veterinary Partners, Inc. 0.0038
MCW Mister Car Wash, Inc. 5.965
MED Medifast, Inc. 10.88
MRM MEDIROM Healthcare Technologies Inc. 1.325
NEBCU Rover Group, Inc. 11
RGS Regis Corporation 21.4701
ROL Rollins, Inc. 59.04
ROVR Rover Group, Inc. 10.995
SCI Service Corporation International 80.47
STON StoneMor Inc. 3.53
TMX Terminix Global Holdings, Inc. 37.87
TRNR Interactive Strength Inc. 0.3825
WW WW International, Inc. 23.2858
ETFs With Exposure to EM
Ticker ETF Name Weight Percentage Price
GHYB Goldman Sachs Access High Yield Corporate Bond ETF 0.14 45.425
HYGV FlexShares High Yield Value-Scored Bond Index Fund 0.2 40.935
CISB.SW iShares Smart City Infrastructure UCITS ETF 0.02 10.04
IHYU.MI iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.01 81.59
DHYA.L iShares $ High Yield Corp Bond ESG UCITS ETF USD (Acc) 0.17 6.581
HYUS.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.07 4.7515
SDHG.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.02 64.87
SHYU.L iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.01 71.02
FEHY FlexShares ESG & Climate High Yield Corporate Core Index Fund 0.36 40.05
MVWE.SW iShares Edge MSCI World Minimum Volatility ESG UCITS ETF 0.02 5.784
SGWS.SW iShares MSCI World SRI UCITS ETF GBP Hedged (Dist) 0.02 6.425
SUWU.SW iShares MSCI World SRI UCITS ETF 0.02 8.493
SPME.SW iShares Edge S&P 500 Minimum Volatility UCITS ETF 0.02 8.042
SESW.SW iShares MSCI World SRI UCITS ETF 0.02 6.263
EDMU.SW iShares MSCI USA ESG Enhanced UCITS ETF 0.02 12.204
IPIR.MI iShares VII PLC - iShares FTSE Italia Mid-Small Cap UCITS ETF 0.12463 6.794
IS0R.DE iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.01 81.654
HYLD.L iShares Global High Yield Corp Bond UCITS ETF USD (Dist) 0.01 93.27
SDHY.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.02 88.56
DTLC.SW iShares $ Treasury Bond 20+yr UCITS ETF 0.02 2.6937
EMCH.SW iShares J.P. Morgan $ EM Bond UCITS ETF 0.02 4.912
IS3K.DE iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.02 74.528
IGHY.L iShares Public Limited Company - iShares Global High Yield Corp Bond UCITS ETF 0.01 68.39
IHYU.L iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.01 96.95
GHYS.L iShares Global High Yield Corp Bond GBP Hedged UCITS ETF (Dist) 0.01 90.21
Unlock