Profile
EM ROL SCI BFAM HRB FTDR
Company Name Smart Share Global Limited Rollins, Inc. Service Corporation International Bright Horizons Family Solutions Inc. H&R Block, Inc. Frontdoor, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services
Market Cap $161.04M $28.08B $11.19B $6.73B $6.71B $4.29B
Employees 3.66K 20.00K 25.00K 32.05K 4.20K 2.12K
CEO Mars Guangyuan Cai Jerry E. Gahlhoff Jr. Thomas L. Ryan Stephen Howard Kramer Jeffrey J. Jones II William C. Cobb
Ratings
EM ROL SCI BFAM HRB FTDR
Quant Rating Score 3 3 3 3 4 3
Quant Rating Neutral Neutral Neutral Neutral Buy Neutral
Trading
EM ROL SCI BFAM HRB FTDR
Last Close $1.29 $56.24 $78.93 $118.35 $50.13 $60.38
High 52 $1.34 $58.64 $88.6 $140.72 $64.46 $62.39
Low 52 $0.5 $45.65 $73.39 $104 $49.37 $37.07
Price vs. 52 Week High -3.73 % -4.09 % -10.91 % -15.9 % -22.23 % -3.22 %
Price vs. 52 Week Low 158 % 23.2 % 7.55 % 13.8 % 1.54 % 62.88 %
Total Return
EM ROL SCI BFAM HRB FTDR
1 Month Return 10.73 % -1.88 % 3.72 % 5.04 % -8.9 % 3.43 %
3 Month Return 19.44 % -1.21 % 1.94 % -7.45 % -11.77 % 10.48 %
6 Month Return 14.16 % 7.35 % -2.56 % -8.72 % -8.04 % 32.76 %
9 Month Return 77.32 % 11.74 % -10.9 % 2.35 % -15.44 % 3.04 %
YTD Return 79.17 % 21.34 % -1.12 % 6.77 % -5.13 % 10.44 %
1 Year Return 107.56 % 12.26 % 0.77 % -14.9 % -21.24 % 26.98 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
EM ROL SCI BFAM HRB FTDR
Dividend Yield Percentage (TTM) - 1.14 % 1.55 % - 2.99 % -
Dividend Paid and Capex Coverage Ration (TTM) - 1.95 % 1.82 % 3.72 % 2.44 % 10.77 %
Dividend Per Share (TTM) - 0.66 % 1.24 % - 1.5 % -
Payout Ratio (TTM) - 63.8 % 24.78 % - 32.57 % -
Growth
EM ROL SCI BFAM HRB FTDR
Asset Growth -6.73 % 8.64 % 6.26 % -1.18 % 4.77 %
Gross Profit Growth -54.06 % 11.36 % -0.11 % 18.65 % 4.52 %
Revenue Growth -35.97 % 10.26 % 2.11 % 11.07 % 3.98 %
Revenue 3 Year -57.64 % 42.03 % 16.53 % 59.31 % 23.77 %
Revenue 5 Year -7.84 % 70.55 % 62.56 % 30.05 % 89.55 %
Revenue 10 Year -7.84 % 143.94 % 102.84 % 124.84 % 127.24 %
EBIT Growth -66.18 % 8.69 % -1.57 % 44.02 % 7.3 %
Net Income Growth -115.42 % 7.22 % -3.47 % 89.32 % 7.52 %
Net Income 3 Yeari Growth Per Share -104.63 % 32.91 % -25.5 % 107.15 % 27.66 %
Net Income 5 Yeari Growth Per Share -107.99 % 132.65 % 76.05 % -22.41 % 11062.52 %
Net Income 10 Yeari Growth Per Share -107.99 % 244.25 % 336.25 % 120.42 % 143.55 %
Operating Income Growth -6582.44 % 12.69 % -1.76 % 53.67 % 7.56 %
Operating Cash Flow Growth (CFG) -149.38 % 15.01 % 8.73 % 31.75 % -12.29 %
Operating 3 Year CFG -172.71 % 53.67 % 18.38 % 54.6 % 5.86 %
Operating 5 Year CFG -145.57 % 99.36 % 88.53 % 1.99 % 816.87 %
Operating 10 Year CFG -145.57 % 218.04 % 331.93 % 119.28 % 122.93 %
EPS Growth -115.71 % 7.87 % - 89.06 % 15.15 %
EPS Diluted Growth -115.53 % 7.87 % - 87.5 % 15.73 %
Book Value Per Share -1.06 % 16.5 % 12.87 % 5.03 % 205.59 %
Share Holder 3 Year Equity Growth Per Share -34.1 % 21.67 % 1.35 % 12.86 % -49.17 %
Share Holder 5 Year Equity Growth Per Share 198.88 % 65.46 % 15.45 % 31.41 % 76.73 %
Share Holder 10 Year Equity Growth Per Share 198.88 % 192.23 % 77.85 % 92.81 % -90.42 %
Dividend Per Share Growth - 14.05 % 7.53 % - 9.28 %
Dividend 3 Year Growth Per Share - 45.12 % 36.81 % - 14.47 %
Dividend 5 Year Growth Per Share - 96.49 % 66.39 % - 21.61 %
Dividend 10 Year Growth Per Share - 299.73 % 253.52 % - 58.38 %
Debt Growth -56.28 % -0.47 % 2.41 % -3.62 % -22.94 %
Free Cash Flow Growth -191.72 % 16.98 % 9.57 % 45.44 % -12.63 %
Updated On 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024 30 Jun 2024
Profitability
EM ROL SCI BFAM HRB FTDR
Gross Profit Margin TTM 42.42 % 51.8 % 26.41 % 23.67 % 44.53 % 53.94 %
Return on Assets TTM -0.36 % 15.39 % 4 % 4.51 % 18.56 % 11.83 %
Return on Equity TTM -0.55 % 35.93 % 44.12 % 13.1 % -180.23 % 107.98 %
Return on Capital Employed TTM -2.55 % 28.57 % 5.51 % 9.28 % 42.13 % 24.94 %
Net Income Per EBT TTM -41.25 % 74.21 % 102 % 73.09 % 77.52 % 76.95 %
EBT Per Ebit TTM -48.65 % 96.48 % 74.11 % 84.62 % 94.38 % 76.26 %
EBIT Per Revenue TTM -3.88 % 19.14 % 22.39 % 10.25 % 22.01 % 22.29 %
Cash Flow To Debt Ratio TTM - 67.94 % 19.96 % 38.96 % 33.62 % 27.72 %
Receivables Turnover TTM 3.36 13.06 49.91 14.1 59.12 -
Payables Turnover TTM 3.54 23.32 - - 14.48 8.54
Inventory Turnover TTM 9.22 39.8 96.44 - - -
Fixed Asset Turnover TTM 1257.41 % 651.03 % 161.7 % 210.08 % 573.08 % 2620 %
Asset Turnover TTM 45.9 % 112.28 % 23.62 % 71.19 % 115.23 % 90.47 %
Operating Cash Flow Per Share TTM - 1.36 7.03 5.79 5.08 4.51
Free Cash Flow Per Share TTM - 1.3 4.41 4.23 4.47 4.09
Cash Per Share TTM 2302.66 % 25.39 % 178.59 % 312.67 % 734.08 % 758.43 %
Operating Cash Flow Sales Ratio TTM - 18.4 % 23.68 % 11.9 % 18.1 % 17 %
Free Cash Flow Operating Cash Flow Ratio TTM - 96.11 % 62.76 % 73.1 % 87.95 % 90.72 %
Cash Flow Coverage Ratios TTM - 67.94 % 19.96 % 38.96 % 33.62 % 27.72 %
Price To Free Cash Flows Ratio TTM - 44.46 17.72 27.73 11.21 14.15
Price To Operating Cash Flows Ratio TTM - 42.72 11.34 20.43 9.86 13.06
Price Cash Flow Ratio TTM - 42.72 11.34 20.43 9.86 13.06
Income Statement (TTM)
EM ROL SCI BFAM HRB FTDR
Revenue $1.89B $3.39B $4.19B $2.69B $3.76B $1.84B
Gross Profit $0.8B $1.67B $1.09B $0.62B $1.67B $0.95B
Gross Profit Ratio 42.42% 49.35% 26.05% 23.07% 44.53% 51.65%
EBITDA $0.2B $0.77B $1.26B $0.34B $0.98B $0.41B
Net Income $-0.01B $0.47B $0.52B $0.14B $0.61B $0.24B
EPS Diluted -0.11 0.96 3.53 2.4 4.39 3.01
Balance Sheet (MRQ)
EM ROL SCI BFAM HRB FTDR
Long Term Debt $0.01B $0.69B $4.8B $1.66B $1.47B $1.19B
Total Liabilities $1.47B $1.49B $15.7B $2.57B $3.18B $1.87B
Total Equity $2.66B $1.33B $1.68B $1.28B $0.09B $0.24B
Total Investments $2.13B $0B $7.32B $0.05B $0.05B $0.05B
Total Debt $0.01B $0.81B $4.92B $1.79B $2.03B $1.22B
Total Assets $4.13B $2.82B $17.38B $3.85B $3.26B $2.11B
Cash Flow Statement (TTM)
EM ROL SCI BFAM HRB FTDR
Net Income $-0.01B $0.47B $0.52B $0.14B $0.61B $0.24B
Inventory $-0.01B $-0.01B $0B $0B $0B $0B
Dividends Paid $-0.05B $-0.3B $-0.17B $0B $-0.2B $0B
Operating Cash Flow $-0.21B $0.61B $0.94B $0.34B $0.68B $0.27B
Capital Expenditure $-0.01B $-0.03B $-0.39B $-0.1B $-0.08B $-0.04B
Related Stocks
Ticker Name Price
BFAM Bright Horizons Family Solutions Inc. 118.01
CSV Carriage Services, Inc. 43.77
DSEY Diversey Holdings, Ltd. 8.395
EJH E-Home Household Service Holdings Limited 1.1295
FTDR Frontdoor, Inc. 60.74
HRB H&R Block, Inc. 50.36
IVP Inspire Veterinary Partners, Inc. 0.9306
MCW Mister Car Wash, Inc. 5.715
MED Medifast, Inc. 14.07
MRM MEDIROM Healthcare Technologies Inc. 1.82
NEBCU Rover Group, Inc. 11
RGS Regis Corporation 22.15
ROL Rollins, Inc. 56.52
ROVR Rover Group, Inc. 10.995
SCI Service Corporation International 79.28
STON StoneMor Inc. 3.53
TMX Terminix Global Holdings, Inc. 37.87
TRNR Interactive Strength Inc. 4.14
WW WW International, Inc. 31.98
XSPA XpresSpa Group, Inc. 0.655
ETFs With Exposure to EM
Ticker ETF Name Weight Percentage Price
GHYB Goldman Sachs Access High Yield Corporate Bond ETF 0.14 45.6
HYGV FlexShares High Yield Value-Scored Bond Index Fund 0.2 40.995
CISB.SW iShares Smart City Infrastructure UCITS ETF 0.02 9.028
IHYU.MI iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.01 82.68
DHYA.L iShares $ High Yield Corp Bond ESG UCITS ETF USD (Acc) 0.17 6.38
HYUS.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.07 4.7915
SDHG.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.02 65.85
SHYU.L iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.01 71.55
FEHY FlexShares ESG & Climate High Yield Corporate Core Index Fund 0.36 40.05
MVWE.SW iShares Edge MSCI World Minimum Volatility ESG UCITS ETF 0.02 5.784
SGWS.SW iShares MSCI World SRI UCITS ETF GBP Hedged (Dist) 0.02 6.425
SUWU.SW iShares MSCI World SRI UCITS ETF 0.02 8.182
SPME.SW iShares Edge S&P 500 Minimum Volatility UCITS ETF 0.02 8.042
SESW.SW iShares MSCI World SRI UCITS ETF 0.02 6.263
EDMU.SW iShares MSCI USA ESG Enhanced UCITS ETF 0.02 11.652
IPIR.MI iShares VII PLC - iShares FTSE Italia Mid-Small Cap UCITS ETF 0.12463 6.794
IS0R.DE iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.01 82.616
HYLD.L iShares Global High Yield Corp Bond UCITS ETF USD (Dist) 0.01 92.635
SDHY.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.02 88.95
DTLC.SW iShares $ Treasury Bond 20+yr UCITS ETF 0.02 2.6499
EMCH.SW iShares J.P. Morgan $ EM Bond UCITS ETF 0.02 4.6984
IS3K.DE iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.02 75.964
IGHY.L iShares Public Limited Company - iShares Global High Yield Corp Bond UCITS ETF 0.01 68.69
IHYU.L iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.01 96.72
GHYS.L iShares Global High Yield Corp Bond GBP Hedged UCITS ETF (Dist) 0.01 91.19
Unlock