Profile
EM ROL SCI HRB BFAM FTDR
Company Name Smart Share Global Limited Rollins, Inc. Service Corporation International H&R Block, Inc. Bright Horizons Family Solutions Inc. Frontdoor, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services
Market Cap $273.85M $27.06B $11.30B $7.99B $6.87B $2.99B
Employees 3.20K 20.27K 17.69K 4.20K 32.05K 2.12K
CEO Mr. Mars Guangyuan Cai Mr. Jerry E. Gahlhoff Jr. Mr. Thomas Luke Ryan CPA Mr. Jeffrey J. Jones II Mr. Stephen Howard Kramer Mr. William C. Cobb
Ratings
EM ROL SCI HRB BFAM FTDR
Quant Rating Score 3 3 3 3 3 3
Quant Rating Neutral Neutral Neutral Neutral Neutral Neutral
Trading
EM ROL SCI HRB BFAM FTDR
Last Close $1.04 $55.31 $78.42 $59.69 $120.64 $41.055
High 52 $1.16 $55.97 $88.6 $66.6 $140.72 $62.39
Low 52 $0.5 $44.56 $67.59 $46.5 $100.83 $30.69
Price vs. 52 Week High -10.34 % -1.18 % -11.49 % -10.38 % -14.27 % -34.2 %
Price vs. 52 Week Low 108 % 24.12 % 16.02 % 28.37 % 19.65 % 33.77 %
Total Return
EM ROL SCI HRB BFAM FTDR
1 Month Return -7.14 % 4.26 % -1.94 % 10.39 % -3.63 % 8.75 %
3 Month Return -8.77 % 14.35 % 0.77 % 12.81 % 4.73 % -29.76 %
6 Month Return 41.09 % 18.84 % 4.01 % -0.57 % -7.04 % -17.84 %
9 Month Return 26.98 % 20.42 % 1.32 % 4.81 % 0.23 % 7.56 %
YTD Return 44.44 % 19.33 % -1.75 % 12.96 % 8.83 % -24.9 %
1 Year Return 67.42 % 23.18 % 9.31 % 28.37 % 13.09 % 32.22 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
EM ROL SCI HRB BFAM FTDR
Dividend Yield Percentage (TTM) 2.5 % 1.13 % 1.56 % 2.42 % - -
Dividend Paid and Capex Coverage Ration (TTM) - 1.87 % 1.68 % 2.9 % 3.47 % 6.92 %
Dividend Per Share (TTM) 0.03 % 0.63 % 1.22 % 1.45 % - -
Payout Ratio (TTM) - 63.89 % 33.6 % 30.96 % - -
Profitability
EM ROL SCI HRB BFAM FTDR
Gross Profit Margin TTM 51.87 % 63.03 % 26.05 % 44.71 % 22.57 % 51.57 %
Return on Assets TTM 0.37 % 16.54 % 2.98 % 22.99 % 3.64 % 11.15 %
Return on Equity TTM 0.57 % 36.93 % 32.24 % -198.73 % 10.8 % 107.31 %
Return on Capital Employed TTM -2.33 % 30.32 % 5.56 % 44.65 % 8.21 % 20.43 %
Net Income Per EBT TTM 26.2 % 74 % 76.79 % 78.96 % 70.85 % 76.05 %
EBT Per Ebit TTM -88.58 % 95.59 % 72.9 % 94.78 % 78.44 % 87.04 %
EBIT Per Revenue TTM -3.63 % 19.45 % 22.13 % 21.64 % 9.39 % 19.27 %
Cash Flow To Debt Ratio TTM - 74.79 % 19.21 % 37.72 % 38.6 % 22.15 %
Receivables Turnover TTM 5.43 14.34 44.37 68.35 9.48 184.2
Payables Turnover TTM 1.53 25.24 15.22 12.39 63.33 12.56
Inventory Turnover TTM 5.44 - 92.91 - - -
Fixed Asset Turnover TTM 920.01 % 628.34 % 162.2 % 643.59 % 206.8 % 2274.07 %
Asset Turnover TTM 44.36 % 120.18 % 24.09 % 141.98 % 69.76 % 87.42 %
Operating Cash Flow Per Share TTM - 1.25 6.52 5.2 5.84 3.58
Free Cash Flow Per Share TTM - 1.2 3.84 4.7 4.15 3.07
Cash Per Share TTM 564.48 % 18.51 % 151.06 % 297.25 % 211.06 % 578.91 %
Operating Cash Flow Sales Ratio TTM - 17.93 % 22.57 % 20.09 % 12.56 % 14.66 %
Free Cash Flow Operating Cash Flow Ratio TTM - 95.46 % 58.82 % 90.44 % 71.16 % 85.56 %
Cash Flow Coverage Ratios TTM - 74.79 % 19.21 % 37.72 % 38.6 % 22.15 %
Price To Free Cash Flows Ratio TTM - 46.64 20.33 12.15 28.59 12.96
Price To Operating Cash Flows Ratio TTM - 44.46 12.02 11.48 20.51 11.3
Price Cash Flow Ratio TTM - 44.46 12.02 11.48 20.51 11.3
Income Statement (TTM)
EM ROL SCI HRB BFAM FTDR
Revenue $2.96B $3.39B $4.19B $3.61B $2.69B $1.84B
Gross Profit $1.75B $3.39B $1.09B $1.62B $0.62B $0.95B
Gross Profit Ratio 59.12% 100% 26.05% 44.84% 23.07% 51.65%
EBITDA $0.39B $0.77B $1.26B $0.96B $0.34B $0.41B
Net Income $0.09B $0.47B $0.52B $0.6B $0.14B $0.24B
EPS Diluted 0.34 0.96 3.53 4.12 2.4 3.01
Balance Sheet (MRQ)
EM ROL SCI HRB BFAM FTDR
Long Term Debt $0.01B $0.69B $4.8B $1.49B $0.73B $1.19B
Total Liabilities $1.67B $1.49B $15.7B $3.13B $2.57B $1.87B
Total Equity $2.75B $1.33B $1.68B $0.09B $1.28B $0.24B
Total Investments $2.54B $0B $7.32B $0.04B $0.05B $0.05B
Total Debt $0.02B $0.81B $4.92B $1.49B $0.87B $1.22B
Total Assets $4.43B $2.82B $17.38B $3.22B $3.85B $2.11B
Cash Flow Statement (TTM)
EM ROL SCI HRB BFAM FTDR
Net Income $0.09B $0.47B $0.52B $0.6B $0.14B $0.24B
Inventory $0.31B $0B $0B $0B $0B $0B
Dividends Paid $0B $-0.3B $-0.17B $-0.18B $0B $0B
Operating Cash Flow $0.42B $0.61B $0.94B $0.72B $0.34B $0.27B
Capital Expenditure $-0.18B $-0.03B $-0.39B $-0.06B $-0.1B $-0.04B
Related Stocks
Ticker Name Price
BFAM Bright Horizons Family Solutions Inc. 120.64
CSV Carriage Services, Inc. 39.58
DSEY Diversey Holdings, Ltd. 8.395
EJH E-Home Household Service Holdings Limited 1.02
FTDR Frontdoor, Inc. 41.055
HRB H&R Block, Inc. 59.69
IVP Inspire Veterinary Partners, Inc. 1.63
MCW Mister Car Wash, Inc. 7.1
MED Medifast, Inc. 12.34
MRM MEDIROM Healthcare Technologies Inc. 0.7649
NEBCU Rover Group, Inc. 11
RGS Regis Corporation 18.18
ROL Rollins, Inc. 55.31
ROVR Rover Group, Inc. 10.995
SCI Service Corporation International 78.42
STON StoneMor Inc. 3.53
TMX Terminix Global Holdings, Inc. 37.87
TRNR Interactive Strength Inc. 0.73
WW WW International, Inc. 0.3956
XSPA XpresSpa Group, Inc. 0.655
ETFs With Exposure to EM
Ticker ETF Name Weight Percentage Price
GHYB Goldman Sachs Access High Yield Corporate Bond ETF 0.14 44.435
HYGV FlexShares High Yield Value-Scored Bond Index Fund 0.2 40.05
CISB.SW iShares Smart City Infrastructure UCITS ETF 0.02 7.796
IHYU.MI iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.01 83.77
DHYA.L iShares $ High Yield Corp Bond ESG UCITS ETF USD (Acc) 0.17 6.086
HYUS.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.07 4.7295
SDHG.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.02 66.035
SHYU.L iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.01 71.55
FEHY FlexShares ESG & Climate High Yield Corporate Core Index Fund 0.36 40.05
MVWE.SW iShares Edge MSCI World Minimum Volatility ESG UCITS ETF 0.02 5.784
SGWS.SW iShares MSCI World SRI UCITS ETF GBP Hedged (Dist) 0.02 6.425
SUWU.SW iShares MSCI World SRI UCITS ETF 0.02 7.124
SPME.SW iShares Edge S&P 500 Minimum Volatility UCITS ETF 0.02 8.042
SESW.SW iShares MSCI World SRI UCITS ETF 0.02 6.263
EDMU.SW iShares MSCI USA ESG Enhanced UCITS ETF 0.02 9.885
IPIR.MI iShares VII PLC - iShares FTSE Italia Mid-Small Cap UCITS ETF 0.12463 6.794
IS0R.DE iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.01 83.698
HYLD.L iShares Global High Yield Corp Bond UCITS ETF USD (Dist) 0.01 88.18
SDHY.L iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.02 87.77
DTLC.SW iShares $ Treasury Bond 20+yr UCITS ETF 0.02 2.7737
EMCH.SW iShares J.P. Morgan $ EM Bond UCITS ETF 0.02 4.4998
IS3K.DE iShares $ Short Duration High Yield Corp Bond UCITS ETF 0.02 77.26
IGHY.L iShares Public Limited Company - iShares Global High Yield Corp Bond UCITS ETF 0.01 66.235
IHYU.L iShares $ High Yield Corp Bond UCITS ETF USD (Dist) 0.01 95.21
GHYS.L iShares Global High Yield Corp Bond GBP Hedged UCITS ETF (Dist) 0.01 87.9
Unlock