Profile
DXST WM RSG WCN GFLU GFL
Company Name Decent Holding Inc. Waste Management, Inc. Republic Services, Inc. Waste Connections, Inc. GFL Environmental Inc. GFL Environmental Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Waste Management Waste Management Waste Management Waste Management Waste Management Waste Management
Market Cap $21.29M $94.32B $74.26B $51.60B $24.98B $18.36B
Employees 0.02K 61.70K 42.00K 23.85K 19.50K 20.00K
CEO Mr. Haicheng Xu Mr. James C. Fish Jr. Mr. Jon Vander Ark Mr. Ronald J. Mittelstaedt Mr. Patrick Dovigi Mr. Patrick Dovigi
Ratings
DXST WM RSG WCN GFLU GFL
Quant Rating Score 3 3 2 1
Quant Rating Neutral Neutral Sell Strong Sell
Trading
DXST WM RSG WCN GFLU GFL
Last Close $1.31 $236.83 $248.44 $199.95 $70.3 $48.13
High 52 $1.74 $236.87 $248.44 $199.95 $70.3 $48.8
Low 52 $0.97 $196.96 $181.59 $160.43 $70.3 $30.61
Price vs. 52 Week High -24.71 % -0.02 % 0 % 0 % 0 % -1.37 %
Price vs. 52 Week Low 35.05 % 20.24 % 36.81 % 24.63 % 0 % 57.24 %
Total Return
DXST WM RSG WCN GFLU GFL
1 Month Return 20.18 % 2.99 % 5.3 % 4.86 % 0 % 5.73 %
3 Month Return 0 % 17.45 % 23.58 % 16.98 % 0 % 7.84 %
6 Month Return 0 % 13.81 % 23.81 % 13.34 % 0 % 18.4 %
9 Month Return 0 % 12.73 % 28.31 % 12.5 % 0 % 22.94 %
YTD Return 0 % 17.36 % 23.49 % 16.53 % 0 % 8.06 %
1 Year Return 0 % 14.36 % 33.01 % 19.52 % 0 % 42.95 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
DXST WM RSG WCN GFLU GFL
Dividend Yield Percentage (TTM) - 1.31 % 0.94 % 0.6 % 0.11 % 0.11 %
Dividend Paid and Capex Coverage Ration (TTM) - 1.21 % 1.55 % 1.64 % 1.26 % 1.26 %
Dividend Per Share (TTM) - 3.08 % 2.23 % 1.2 % 0.08 % 0.08 %
Payout Ratio (TTM) - 44.06 % 33.63 % 48.89 % -3.9 % -3.9 %
Profitability
DXST WM RSG WCN GFLU GFL
Gross Profit Margin TTM 34.55 % 36.14 % 35.65 % 18.9 % 18.9 %
Return on Assets TTM 6.16 % 6.31 % 3.12 % -3.41 % -3.41 %
Return on Equity TTM 48.33 % 18.38 % 7.75 % -10.45 % -10.45 %
Return on Capital Employed TTM 9.24 % 11.32 % 6.08 % - -
Net Income Per EBT TTM 79.41 % 84.03 % 81.09 % 76.49 % 76.49 %
EBT Per Ebit TTM 83.95 % 75.99 % 69.81 % - -
EBIT Per Revenue TTM 18.67 % 19.96 % 12.24 % - -
Cash Flow To Debt Ratio TTM - 456.61 % 26.52 % 14.6 % 14.6 %
Receivables Turnover TTM - 8.8 9.53 6.23 6.23
Payables Turnover TTM - 7.61 8.99 7.85 7.85
Inventory Turnover TTM - - - 59.2 59.2
Fixed Asset Turnover TTM - 134.98 % 106.78 % 100.13 % 100.13 %
Asset Turnover TTM 49.51 % 49.48 % 44.96 % 37.07 % 37.07 %
Operating Cash Flow Per Share TTM 13.34 12.56 8.64 4.04 4.04
Free Cash Flow Per Share TTM 5.34 6.64 4.55 0.91 0.91
Cash Per Share TTM 1331.75 % 89.98 % 24.22 % 35.13 % 35.13 %
Operating Cash Flow Sales Ratio TTM 24.43 % 24.55 % 24.98 % 19.59 % 19.59 %
Free Cash Flow Operating Cash Flow Ratio TTM 40.06 % 52.87 % 52.61 % 22.52 % 22.52 %
Cash Flow Coverage Ratios TTM - 456.61 % 26.52 % 14.6 % 14.6 %
Price To Free Cash Flows Ratio TTM 43.69 35.68 44.07 74.59 74.59
Price To Operating Cash Flows Ratio TTM 17.58 18.93 23.13 16.77 16.77
Price Cash Flow Ratio TTM 17.58 18.93 23.13 16.77 16.77
Income Statement (TTM)
DXST WM RSG WCN GFLU GFL
Revenue $22.06B $16.03B $8.92B $7.86B
Gross Profit $8.68B $6.68B $3.73B $1.49B
Gross Profit Ratio 39.34% 41.68% 41.79% 18.9%
EBITDA $6.42B $4.76B $2.39B $1.2B
Net Income $2.75B $2.04B $0.62B $-0.72B
EPS Diluted 6.81 6.49 2.39 -2.11
Balance Sheet (MRQ)
DXST WM RSG WCN GFLU GFL
Long Term Debt $0B $0.19B $8.34B $9.33B
Total Liabilities $36.31B $21B $11.96B $13.99B
Total Equity $8.25B $11.41B $7.86B $7.22B
Total Investments $0.85B $0.21B $0B $0.34B
Total Debt $23.9B $0.86B $8.39B $10.55B
Total Assets $44.57B $32.4B $19.82B $21.21B
Cash Flow Statement (TTM)
DXST WM RSG WCN GFLU GFL
Net Income $2.75B $2.04B $0.62B $-0.74B
Inventory $0B $0B $0B $0B
Dividends Paid $-1.21B $-0.69B $-0.3B $-0.03B
Operating Cash Flow $5.39B $3.94B $2.23B $1.54B
Capital Expenditure $-3.23B $-1.86B $-1.06B $-1.19B
Related Stocks
Ticker Name Price
AQMS Aqua Metals, Inc. 1.64
AWX Avalon Holdings Corporation 2.76
CDTG CDT Environmental Technology Investment Holdings Limited ordinary shares 1.995
CHNR China Natural Resources, Inc. 0.5416
CHRA Charah Solutions, Inc. 5.96
CLH Clean Harbors, Inc. 190.5
CVA Covanta Holding Corporation 20.26
CWST Casella Waste Systems, Inc. 112
ECOL US Ecology, Inc. 47.99
ECOLW US Ecology, Inc. 5.18
ENGS Energys Group Limited Ordinary Shares 4.56
GFL GFL Environmental Inc. 44.8
GFLU GFL Environmental Inc. 70.3
GWAV Greenwave Technology Solutions, Inc. 0.215
HCCI Heritage-Crystal Clean, Inc 45.51
HSC Harsco Corporation 9.15
JAN JanOne Inc. 2.23
LICY Li-Cycle Holdings Corp. 0.8433
LNZA LanzaTech Global, Inc. 0.2071
MEG Montrose Environmental Group, Inc. 12.1
Unlock