Profile
DSEY ROL SCI HRB BFAM FTDR
Company Name Diversey Holdings, Ltd. Rollins, Inc. Service Corporation International H&R Block, Inc. Bright Horizons Family Solutions Inc. Frontdoor, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services Personal Products & Services
Market Cap $2.72B $23.39B $11.09B $7.60B $6.85B $4.33B
Employees 9.00K 20.00K 25.00K 4.20K 31.40K 1.72K
CEO Mr. Philip Robert Wieland Mr. Jerry E. Gahlhoff Jr. Mr. Thomas Luke Ryan CPA Mr. Jeffrey J. Jones II Mr. Stephen Howard Kramer Mr. William C. Cobb
Ratings
DSEY ROL SCI HRB BFAM FTDR
Quant Rating Score 3 3 2 2 2 3
Quant Rating Neutral Neutral Sell Sell Sell Neutral
Trading
DSEY ROL SCI HRB BFAM FTDR
Last Close $8.395 $48.3 $76.69 $55.45 $117.67 $57.05
High 52 $8.4 $51.59 $88.6 $66.6 $140.72 $59.54
Low 52 $8.4 $40.95 $65.31 $45.57 $95.89 $29.59
Price vs. 52 Week High -0.06 % -6.38 % -13.44 % -16.74 % -16.38 % -4.18 %
Price vs. 52 Week Low -0.06 % 17.95 % 17.42 % 21.68 % 22.71 % 92.8 %
Total Return
DSEY ROL SCI HRB BFAM FTDR
1 Month Return 0 % 0.17 % -9.9 % 1.46 % 8.81 % -0.99 %
3 Month Return 0 % -2.38 % 1.48 % -10.03 % -10.61 % 8.65 %
6 Month Return 0 % -2.11 % 2.14 % -1.46 % -1.34 % 51.73 %
9 Month Return 0 % 12.3 % 11.94 % 18.31 % 13.76 % 92.8 %
YTD Return 0 % 4.21 % -3.92 % 4.94 % 6.15 % 4.35 %
1 Year Return 0 % 11.37 % 13.87 % 21.68 % 22.51 % 74.25 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
DSEY ROL SCI HRB BFAM FTDR
Dividend Yield Percentage (TTM) - 1.27 % 1.55 % 2.51 % - -
Dividend Paid and Capex Coverage Ration (TTM) 0.25 % 1.76 % 1.76 % 2.9 % 3.26 % 6.88 %
Dividend Per Share (TTM) - 0.62 % 1.19 % 1.39 % - -
Payout Ratio (TTM) - 61.87 % 34.26 % 30.96 % - -
Growth
DSEY ROL SCI HRB BFAM FTDR
Asset Growth -1.05 % 22.31 % 8.56 % 4.77 % 2.56 % 0.65 %
Gross Profit Growth -13.76 % 15.57 % -5.44 % -24.22 % 9.1 % 24.65 %
Revenue Growth 5.61 % 14 % -0.22 % 3.98 % 19.69 % 7.1 %
Revenue 3 Year 0.08 % 42.68 % 37.03 % 23.77 % 64.63 % 27.72 %
Revenue 5 Year -2.31 % 69.06 % 55.73 % 89.55 % 27.27 % 48.53 %
Revenue 10 Year -2.31 % 131.24 % 125.61 % 127.24 % 115.41 % 103.27 %
EBIT Growth -65.45 % 18.21 % 1.83 % 2.69 % 1.84 % 92.41 %
Net Income Growth 3.15 % 18 % -4.96 % 7.52 % -8.17 % 140.85 %
Net Income 3 Yeari Growth Per Share -47.47 % 63.61 % 22.23 % 27.66 % 182.97 % 61.59 %
Net Income 5 Yeari Growth Per Share 32.77 % 88.13 % 45.59 % 11062.52 % -53.05 % 43.6 %
Net Income 10 Yeari Growth Per Share 32.77 % 254.89 % 425.47 % 143.55 % 536.85 % 49.23 %
Operating Income Growth -65.45 % 18.21 % 1.83 % 2.69 % 1.84 % 92.41 %
Operating Cash Flow Growth (CFG) 137.99 % 13.4 % 5.25 % -12.29 % 35.9 % 42.25 %
Operating 3 Year CFG 46.77 % 21.65 % 26.8 % 5.86 % 26.07 % 3.28 %
Operating 5 Year CFG 1233.16 % 84.94 % 71 % 816.87 % -12.95 % 12.19 %
Operating 10 Year CFG 1233.16 % 226.86 % 217.79 % 122.93 % 74.14 % 56.69 %
EPS Growth 11.67 % 18.67 % -0.28 % 15.15 % -7.25 % 143.68 %
EPS Diluted Growth 11.67 % 18.67 % - 15.73 % -6.57 % 142.53 %
Book Value Per Share -22.31 % -8.37 % -3.51 % 205.59 % 13.46 % 126.55 %
Share Holder 3 Year Equity Growth Per Share 298.93 % 23.17 % 3.2 % -49.17 % -2.57 % 337.7 %
Share Holder 5 Year Equity Growth Per Share - 62.65 % 13.75 % 76.73 % 55.83 % 141.93 %
Share Holder 10 Year Equity Growth Per Share - 165.33 % 53.31 % -90.42 % 48.07 % -
Dividend Per Share Growth - 25.52 % 9.95 % 9.28 % - -
Dividend 3 Year Growth Per Share - 65.27 % 43.5 % 14.47 % - -
Dividend 5 Year Growth Per Share - 73.42 % 64.36 % 21.61 % - -
Dividend 10 Year Growth Per Share - 305.14 % 312.93 % 58.38 % - -
Debt Growth -0.47 % 142.72 % 10.62 % -22.94 % -5.4 % -2.71 %
Free Cash Flow Growth 51.07 % 13.92 % 11.24 % -12.63 % 28.54 % 66.67 %
Updated On 31 Dec 2022 31 Dec 2023 31 Dec 2023 30 Jun 2024 31 Dec 2023 31 Dec 2023
Profitability
DSEY ROL SCI HRB BFAM FTDR
Gross Profit Margin TTM 31.66 % 50.97 % 25.84 % 44.71 % 21.81 % 52.77 %
Return on Assets TTM -3.98 % 16.67 % 2.91 % 22.99 % 2.98 % 19.23 %
Return on Equity TTM -23.21 % 38.51 % 32.11 % -198.73 % 9.1 % 120.93 %
Return on Capital Employed TTM 0.75 % 29.52 % 5.44 % 44.65 % 7.15 % 39.5 %
Net Income Per EBT TTM 91.27 % 74.34 % 76.88 % 78.96 % 66.6 % 74.29 %
EBT Per Ebit TTM -754.07 % 97.5 % 72.57 % 94.78 % 75.38 % 91.04 %
EBIT Per Revenue TTM 0.89 % 19.56 % 21.84 % 21.64 % 8.84 % 18.96 %
Cash Flow To Debt Ratio TTM 1.7 % 68.18 % 19.85 % 37.72 % 16.92 % 45.61 %
Receivables Turnover TTM 5.17 12.46 31.09 68.35 11.35 22.53
Payables Turnover TTM 3.42 27.88 4.67 12.39 7.37 9.47
Inventory Turnover TTM 5.33 41.32 89 - - -
Fixed Asset Turnover TTM 1088.51 % 635.69 % 161.81 % 643.59 % 191.68 % 2401.32 %
Asset Turnover TTM 65.01 % 117.56 % 23.84 % 141.98 % 67.12 % 149.96 %
Operating Cash Flow Per Share TTM 0.11 1.18 6.62 5.2 5.37 3.61
Free Cash Flow Per Share TTM -0.32 1.11 4.06 4.7 3.72 3.08
Cash Per Share TTM 64.21 % 19.67 % 128.14 % 297.25 % 189.34 % 492.13 %
Operating Cash Flow Sales Ratio TTM 1.22 % 17.29 % 23.1 % 20.09 % 11.87 % 15.07 %
Free Cash Flow Operating Cash Flow Ratio TTM -306.23 % 93.96 % 61.3 % 90.44 % 69.29 % 85.45 %
Cash Flow Coverage Ratios TTM 1.7 % 68.18 % 19.85 % 37.72 % 16.92 % 45.61 %
Price To Free Cash Flows Ratio TTM -26.4 43.5 18.88 11.55 31.67 18.41
Price To Operating Cash Flows Ratio TTM 79.76 40.87 11.58 10.67 21.9 15.81
Price Cash Flow Ratio TTM 79.76 40.87 11.58 10.67 21.9 15.81
Income Statement (TTM)
DSEY ROL SCI HRB BFAM FTDR
Revenue $2.77B $3.07B $4.1B $3.61B $2.42B $1.78B
Gross Profit $0.88B $1.6B $1.09B $1.62B $0.52B $0.89B
Gross Profit Ratio 31.66% 52.17% 26.63% 44.84% 21.6% 49.72%
EBITDA $0.21B $0.71B $1.26B $0.96B $0.28B $0.31B
Net Income $-0.17B $0.43B $0.54B $0.6B $0.07B $0.17B
EPS Diluted -0.53 0.89 3.53 4.12 1.28 2.11
Balance Sheet (MRQ)
DSEY ROL SCI HRB BFAM FTDR
Long Term Debt $1.97B $0.72B $4.7B $1.49B $1.74B $0.59B
Total Liabilities $3.58B $1.44B $14.81B $3.13B $2.68B $0.95B
Total Equity $0.67B $1.16B $1.54B $0.09B $1.21B $0.14B
Total Investments $0B $0.09B $6.62B $0.04B $0.04B $0B
Total Debt $1.99B $0.82B $4.8B $1.49B $1.86B $0.61B
Total Assets $4.25B $2.6B $16.36B $3.22B $3.9B $1.09B
Cash Flow Statement (TTM)
DSEY ROL SCI HRB BFAM FTDR
Net Income $-0.17B $0.43B $0.54B $0.6B $0.07B $0.17B
Inventory $-0.07B $0B $0B $0B $0B $0B
Dividends Paid $0B $-0.26B $-0.17B $-0.18B $0B $0B
Operating Cash Flow $0.03B $0.53B $0.87B $0.72B $0.26B $0.2B
Capital Expenditure $-0.14B $-0.03B $-0.36B $-0.06B $-0.09B $-0.03B
Related Stocks
Ticker Name Price
BFAM Bright Horizons Family Solutions Inc. 117.54
CSV Carriage Services, Inc. 40.12
EJH E-Home Household Service Holdings Limited 0.66
EM Smart Share Global Limited 1.07
FTDR Frontdoor, Inc. 58.53
HRB H&R Block, Inc. 55.18
IVP Inspire Veterinary Partners, Inc. 0.159
MCW Mister Car Wash, Inc. 7.12
MED Medifast, Inc. 15.52
MRM MEDIROM Healthcare Technologies Inc. 0.99
NEBCU Rover Group, Inc. 11
RGS Regis Corporation 24.5
ROL Rollins, Inc. 48.43
ROVR Rover Group, Inc. 10.995
SCI Service Corporation International 76.93
STON StoneMor Inc. 3.53
TMX Terminix Global Holdings, Inc. 37.87
TRNR Interactive Strength Inc. 2.67
WW WW International, Inc. 1.205
XSPA XpresSpa Group, Inc. 0.655
ETFs With Exposure to DSEY
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.02792 225.42
SCHB Schwab U.S. Broad Market ETF 0.00155568 23.21
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.0016 131.47
SCHA Schwab U.S. Small-Cap ETF 0.0193149 26.55
IWV iShares Russell 3000 ETF 0.00151 341.94
IWO iShares Russell 2000 Growth ETF 0.05586 294.66
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.06 42.62
HDG ProShares Hedge Replication ETF 0.00412493 49.68
UWM ProShares Ultra Russell2000 0.00979341 43.4
MNA IQ Merger Arbitrage ETF 0.39 33.43
FPX First Trust US Equity Opportunities ETF 0.11 127.56
VONV Vanguard Russell 1000 Value Index Fund 0 84.06
ONEQ Fidelity Nasdaq Composite Index ETF 0.01 77.4
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0 221.42
URTY ProShares UltraPro Russell2000 0.00642804 51.77
VAW Vanguard Materials Index Fund 0.06 196.77
FAD First Trust Multi Cap Growth AlphaDEX Fund 0.03 143.496
FMAT Fidelity MSCI Materials Index ETF 0.0579823 50.48
FYC First Trust Small Cap Growth AlphaDEX Fund 0.17 79
FYX First Trust Small Cap Core AlphaDEX Fund 0.04 102.98
ISCB iShares Morningstar Small-Cap ETF 0.01746 60.68
ISCV iShares Morningstar Small-Cap Value ETF 0.03545 65.133
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.017 31.9152
VONE Vanguard Russell 1000 Index Fund 0 272.35
VONG Vanguard Russell 1000 Growth Index Fund 0 104.72
VTWG Vanguard Russell 2000 Growth Index Fund 0.05 215.25
VQNPX Vanguard Growth and Income Fund 0 63.86
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0 104.21
MARB First Trust Vivaldi Merger Arbitrage ETF 3.12 19.8897
ESML iShares ESG Aware MSCI USA Small-Cap ETF 0.0476 43.32
RYLD Global X Russell 2000 Covered Call ETF 0.02 16.66
BBMC JPMorgan BetaBuilders U.S. Mid Cap Equity ETF 0.02 100.045
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.03 19.0104
IVEG iShares Emergent Food and AgTech Multisector ETF 0.12 20.69
VEVFX Vanguard Explorer Value Fund 0.38 43.97
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.00154325 101.33
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.01513 537.5
BBSC JPMorgan BetaBuilders U.S. Small Cap Equity ETF 0.05 69.4933
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.0275378 36.46
VMIAX Vanguard Materials Index Fund Admiral Shs 0.06 100.3
JKK iShares Morningstar Small-Cap Growth ETF 0.01 307.42
JKJ iShares Morningstar Small-Cap ETF 0.01 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0 55.19
JKL iShares Morningstar Small-Cap Value ETF 0.02 172.726
JPSV Jpmorgan Active Small Cap Value ETF 0.98 59.59
Unlock