Profile
DLPN NFLX DIS WBD LYV FWONK
Company Name Dolphin Entertainment, Inc. Netflix, Inc. The Walt Disney Company Warner Bros. Discovery, Inc. Live Nation Entertainment, Inc. Formula One Group
Sector Communication Services Communication Services Communication Services Communication Services Communication Services Communication Services
Industry Entertainment Entertainment Entertainment Entertainment Entertainment Entertainment
Market Cap $18.43M $325.72B $187.00B $69.36B $36.75B $28.22B
Employees 0.27K 14.00K 177.08K 35.00K 16.20K 6.49K
CEO William O'Dowd Theodore A. Sarandos Robert A. Iger David Zaslav Michael Rapino Stefano Domenicali
Ratings
DLPN NFLX DIS WBD LYV FWONK
Quant Rating Score 1 3 3 2 2 2
Quant Rating Strong Sell Neutral Neutral Sell Sell Sell
Trading
DLPN NFLX DIS WBD LYV FWONK
Last Close $1.8 $110.29 $105.69 $22.74 $132.42 $97.73
High 52 $1.8 $1339.13 $124.01 $23.05 $174.07 $108.33
Low 52 $0.87 $110.29 $81.72 $7.69 $115.74 $77.19
Price vs. 52 Week High 0 % -91.76 % -14.77 % -1.34 % -23.93 % -9.78 %
Price vs. 52 Week Low 106.9 % 0 % 29.33 % 195.71 % 14.41 % 26.61 %
Total Return
DLPN NFLX DIS WBD LYV FWONK
1 Month Return 27.66 % -90.8 % -4.5 % 25.01 % -14.67 % -1.23 %
3 Month Return 59.29 % -91.14 % -9.32 % 92.47 % -18.32 % -3.06 %
6 Month Return 68.22 % -90.74 % -6.82 % 148.25 % -10.33 % 1.05 %
9 Month Return 62.16 % -89.35 % -3.53 % 114.12 % -14.38 % 0.57 %
YTD Return 68.22 % -87.63 % -5.08 % 115.14 % 2.25 % 5.47 %
1 Year Return 55.17 % -87.34 % -5.99 % 139.37 % -1.5 % 20.3 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
DLPN NFLX DIS WBD LYV FWONK
Dividend Yield Percentage (TTM) - - 1.19 % - - -
Dividend Paid and Capex Coverage Ration (TTM) -1563.26 % 14.75 % 1.65 % 4.77 % 2.82 % 17.13 %
Dividend Per Share (TTM) - - 1.25 % - - -
Payout Ratio (TTM) - - 7.33 % - - 15.32 %
Growth
DLPN NFLX DIS WBD LYV FWONK
Asset Growth -11.8 % 3.67 % 0.66 % 2.96 %
Gross Profit Growth 14.6 % 21.96 % 9.17 % 6.42 %
Revenue Growth 19.85 % 15.85 % 3.35 % 1.89 %
Revenue 3 Year 6.88 % 50.27 % 15.29 % 248.64 %
Revenue 5 Year -33.72 % 88.45 % 44.73 % 83.05 %
Revenue 10 Year -0.82 % 571.14 % 69 % 191.41 %
EBIT Growth 48.11 % 25.92 % 43.32 % -15.68 %
Net Income Growth 48.34 % 26.05 % 149.48 % 60.94 %
Net Income 3 Yeari Growth Per Share -44.09 % 157.05 % 298.34 % 229.96 %
Net Income 5 Yeari Growth Per Share -73.58 % 314.59 % 534.06 % 1070.76 %
Net Income 10 Yeari Growth Per Share 73.34 % 8916.75 % 38.96 % 952.99 %
Operating Income Growth 47.86 % 27.92 % 16.1 % -24 %
Operating Cash Flow Growth (CFG) 96.85 % 37.87 % 29.56 % 26.57 %
Operating 3 Year CFG 91.16 % 426.68 % 204.19 % -8.56 %
Operating 5 Year CFG 98.26 % 335.97 % 138.14 % 235.25 %
Operating 10 Year CFG 99.54 % 1463.75 % 55.81 % 453.4 %
EPS Growth 27.81 % 27.22 % 152.94 % 105.19 %
EPS Diluted Growth 27.81 % 27.58 % 151.84 % 104.48 %
Book Value Per Share -18.4 % 9.24 % 9.88 % 30.51 %
Share Holder 3 Year Equity Growth Per Share -62.49 % 34.69 % 16.8 % 128.07 %
Share Holder 5 Year Equity Growth Per Share -61.01 % 150.77 % 31.74 % -86.2 %
Share Holder 10 Year Equity Growth Per Share 103.92 % 1105.45 % 131.71 % -88.45 %
Dividend Per Share Growth - - 33.53 % -
Dividend 3 Year Growth Per Share - - - -
Dividend 5 Year Growth Per Share - - 13.86 % -
Dividend 10 Year Growth Per Share - - -44.73 % -
Debt Growth 7.95 % -19.63 % -9.37 % -1.97 %
Free Cash Flow Growth 96.84 % 36.68 % 17.74 % 18.28 %
Updated On 31 Dec 2024 31 Dec 2025 27 Sep 2025 31 Dec 2024
Profitability
DLPN NFLX DIS WBD LYV FWONK
Gross Profit Margin TTM 54.87 % 48.49 % 37.28 % 44.04 % 46.18 % 32.9 %
Return on Assets TTM -10.12 % 19.75 % 6.06 % 0.48 % 3.93 % 1.36 %
Return on Equity TTM -65.08 % 43.25 % 11.35 % 1.39 % 309.84 % 2.94 %
Return on Capital Employed TTM -9.63 % 29.87 % 8.31 % 0.62 % 10.88 % 2.68 %
Net Income Per EBT TTM 101.44 % 86.31 % 101.79 % 28.68 % 98.26 % 69.16 %
EBT Per Ebit TTM 206.43 % 95.47 % 88.31 % 306.9 % 79.26 % 81.47 %
EBIT Per Revenue TTM -5.43 % 29.49 % 14.24 % 1.46 % 4.7 % 9.75 %
Cash Flow To Debt Ratio TTM -5.99 % 70.17 % 33.51 % 15.5 % 26.57 % 25.08 %
Receivables Turnover TTM 3.62 17.49 6.36 7.38 9.43 13.38
Payables Turnover TTM 8.61 25.84 2.92 19.57 4.77 5.74
Inventory Turnover TTM - - 27.83 - - -
Fixed Asset Turnover TTM 1511.52 % 2254.25 % 221.58 % 580.99 % 503.54 % 488.51 %
Asset Turnover TTM 89.01 % 81.27 % 47.36 % 37.67 % 107.35 % 24.69 %
Operating Cash Flow Per Share TTM -0.15 2.4 8.75 2.11 10.75 5.18
Free Cash Flow Per Share TTM -0.15 2.24 3.95 1.67 6.94 5.02
Cash Per Share TTM 74.4 % 214.28 % 317.92 % 174.83 % 2909.18 % 516.4 %
Operating Cash Flow Sales Ratio TTM -3.29 % 22.46 % 16.33 % 13.81 % 10.15 % 32.06 %
Free Cash Flow Operating Cash Flow Ratio TTM 100.06 % 93.22 % 45.17 % 79.04 % 64.52 % 96.79 %
Cash Flow Coverage Ratios TTM -5.99 % 70.17 % 33.51 % 15.5 % 26.57 % 25.08 %
Price To Free Cash Flows Ratio TTM -10.5 34.43 26.49 16.78 22.84 15.53
Price To Operating Cash Flows Ratio TTM -10.2 32.03 12.05 13.26 14.72 15.05
Price Cash Flow Ratio TTM -10.2 32.03 12.05 13.26 14.72 15.05
Income Statement (TTM)
DLPN NFLX DIS WBD LYV FWONK
Revenue $0.05B $45.18B $94.43B $39.32B $23.16B $3.65B
Gross Profit $0.05B $21.91B $35.66B $16.35B $5.83B $1.17B
Gross Profit Ratio 93.68% 48.49% 37.76% 41.58% 25.17% 31.89%
EBITDA $-0.01B $30.25B $19.14B $11.61B $1.62B $0.58B
Net Income $-0.01B $10.98B $12.4B $-11.31B $0.9B $-0.03B
EPS Diluted -1.22 2.53 6.85 -4.62 2.74 -0.12
Balance Sheet (MRQ)
DLPN NFLX DIS WBD LYV FWONK
Long Term Debt $0.02B $13.46B $38.17B $36.76B $7.86B $2.97B
Total Liabilities $0.05B $28.98B $82.9B $69.62B $17.69B $4.37B
Total Equity $0.01B $26.62B $114.61B $34.94B $1.95B $7.39B
Total Investments $0B $0.03B $8.1B $0B $0.5B $0.03B
Total Debt $0.03B $14.46B $44.88B $39.51B $8.27B $2.99B
Total Assets $0.06B $55.6B $197.51B $104.56B $19.64B $11.76B
Cash Flow Statement (TTM)
DLPN NFLX DIS WBD LYV FWONK
Net Income $-0.01B $10.98B $13.43B $-11.48B $1.13B $-0.03B
Inventory $0B $0B $-0.11B $0B $0B $0B
Dividends Paid $0B $0B $-1.8B $0B $0B $0B
Operating Cash Flow $-0B $10.15B $18.1B $5.38B $1.73B $0.57B
Capital Expenditure $-0B $-0.69B $-8.02B $-0.95B $-0.68B $-0.08B
Related Stocks
Ticker Name Price
ADD Color Star Technology Co., Ltd. 1.6626
AENT Alliance Entertainment Holding Corporation 5.5
AENTW Alliance Entertainment Holding Corporation 0.439
AESE Allied Esports Entertainment Inc. 1.3899
AGAE Allied Gaming & Entertainment Inc. 0.2649
AMC AMC Entertainment Holdings, Inc. 1.23
AMCX AMC Networks Inc. 7.55
ANGH Anghami Inc. 2.27
ANGHW Anghami Inc. 0.0122
ANGX Angel Studios, Inc. 3.27
APE AMC Entertainment Holdings, Inc. 1.42
BATRA The Liberty Braves Group 47.65
BATRK The Liberty Braves Group 43.18
BOWL Bowlero Corp. 11.69
BREA Brera Holdings PLC Class B Ordinary Shares 25.2
BZFDW BuzzFeed, Inc. 0.0194
CIDM Cinedigm Corp. 0.2945
CNK Cinemark Holdings, Inc. 24.88
CNVS Cineverse Corp. 2.5
CPOP Pop Culture Group Co., Ltd 0.3397
ETFs With Exposure to DLPN
Ticker ETF Name Weight Percentage Price
VTI Vanguard Total Stock Market Index Fund 0.00001 336.65
VXF Vanguard Extended Market Index Fund 0.0001 216.28
VUN.TO Vanguard U.S. Total Market Index ETF 0.00001 124.53
VUS.TO Vanguard U.S. Total Market Index ETF (CAD-hedged) 0.00001 116.8
VGRO.TO Vanguard Growth ETF Portfolio 0 44.16
VEQT.TO Vanguard All-Equity ETF Portfolio 0 55.46
VBAL.TO Vanguard Balanced ETF Portfolio 0 37.77
VCNS.TO Vanguard Conservative ETF Portfolio 0 32.11
VCIP.TO Vanguard Conservative Income ETF Portfolio 0 27.4
VRIF.TO Vanguard Retirement Income ETF Portfolio 0 27.01
VTSAX Vanguard Total Stock Market Index Fund 0.00001 163.89
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.0001 164.01
VITSX Vanguard Total Stock Market Index Fund 0.00001 163.92
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.0001 164.02
VTS.AX Vanguard US Total Market Shares Index ETF 0.00001 475.91
VEMPX Vanguard Extended Market Index InstlPlus 0.0001 404.75
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00001 307.49
Unlock