Profile
GDEN FLUT LVS DKNG WYNN MGM
Company Name Golden Entertainment, Inc. Flutter Entertainment plc Las Vegas Sands Corp. DraftKings Inc. Wynn Resorts, Limited MGM Resorts International
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos
Market Cap $683.62M $42.61B $28.10B $16.64B $9.05B $8.77B
Employees 5.30K 27.35K 39.90K 5.10K 28.00K 60.00K
CEO Mr. Blake L. Sartini Sr. Mr. Jeremy Peter Jackson Mr. Robert Glen Goldstein Mr. Jason D. Robins Mr. Craig Scott Billings Mr. William Joseph Hornbuckle IV
Ratings
GDEN FLUT LVS DKNG WYNN MGM
Quant Rating Score 4 2 2 1 2 3
Quant Rating Buy Sell Sell Strong Sell Sell Neutral
Trading
GDEN FLUT LVS DKNG WYNN MGM
Last Close $25.94 $241.19 $39.76 $35.35 $86.59 $32.21
High 52 $34.09 $298.81 $55.17 $53.49 $106.41 $46.78
Low 52 $24.6 $177.96 $30.7 $29.85 $66.1 $25.79
Price vs. 52 Week High -23.91 % -19.28 % -27.93 % -33.91 % -18.63 % -31.15 %
Price vs. 52 Week Low 5.45 % 35.53 % 29.51 % 18.43 % 31 % 24.89 %
Total Return
GDEN FLUT LVS DKNG WYNN MGM
1 Month Return -2.55 % 1.91 % 17.88 % -1.37 % 14.19 % 7.62 %
3 Month Return -19.94 % -10.18 % -7.64 % -16.39 % 7.49 % -7.18 %
6 Month Return -19.47 % -2.76 % -21.08 % -11.91 % 2.72 % -12.21 %
9 Month Return -9.52 % 25.62 % 3.09 % 16.51 % 16.03 % -13.25 %
YTD Return -17.91 % -6.68 % -22.59 % -4.97 % 0.5 % -7.04 %
1 Year Return -20.06 % 18.04 % -15.76 % -19.71 % -10.91 % -21.15 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
GDEN FLUT LVS DKNG WYNN MGM
Dividend Yield Percentage (TTM) 3.87 % - 2.26 % - 1.15 % -
Dividend Paid and Capex Coverage Ration (TTM) 1.3 % 2.43 % 1.26 % 41.05 % 5.35 % 1.94 %
Dividend Per Share (TTM) 1 % - 0.9 % - 1 % -
Payout Ratio (TTM) 20.15 % - 47.39 % - 27.85 % -
Growth
GDEN FLUT LVS DKNG WYNN MGM
Asset Growth -25.64 % -5.11 % 8.59 % -7.28 % -0.32 %
Gross Profit Growth -21.08 % 6.85 % 32.33 % 152.47 % 3.11 %
Revenue Growth -36.68 % 8.93 % 30.07 % 9.13 % 6.66 %
Revenue 3 Year -38.06 % 177.37 % 207.22 % 95.92 % 179.21 %
Revenue 5 Year -32.56 % -2.27 % 464.66 % 4.66 % 127.89 %
Revenue 10 Year 472.81 % -15.03 % 851.9 % 20.4 % 172.44 %
EBIT Growth -72.91 % 3.63 % 25.16 % 28.44 % -19.28 %
Net Income Growth -80.16 % 18.43 % 36.76 % -31.36 % -34.64 %
Net Income 3 Yeari Growth Per Share -68.06 % 230.25 % 72.24 % 151.22 % -6.69 %
Net Income 5 Yeari Growth Per Share 226.29 % -43.78 % -36.59 % 56.21 % -37.88 %
Net Income 10 Yeari Growth Per Share 196.77 % -44.18 % -157.17 % -37.14 % 893.62 %
Operating Income Growth -71.91 % 3.85 % 22.84 % 34.82 % -21.2 %
Operating Cash Flow Growth (CFG) -22.53 % -0.71 % 23958.77 % 14.29 % -12.2 %
Operating 3 Year CFG -68.2 % 22102.78 % 183.17 % 762.83 % 169.67 %
Operating 5 Year CFG -20.19 % 10.63 % 302.86 % 53.64 % 122.51 %
Operating 10 Year CFG 3305.88 % -27.29 % 280.94 % 19.18 % 232.9 %
EPS Growth -79.84 % 23.13 % 39.31 % -26.81 % -24.22 %
EPS Diluted Growth -79.42 % 22.5 % 39.31 % -26.89 % -24.14 %
Book Value Per Share -10.34 % -20.07 % 15.44 % 9.97 % -1.66 %
Share Holder 3 Year Equity Growth Per Share 51.17 % 50.19 % -49.72 % -367.32 % -21.92 %
Share Holder 5 Year Equity Growth Per Share 61.13 % -41.68 % 225.7 % -153.94 % -33.28 %
Share Holder 10 Year Equity Growth Per Share 108.85 % -56.15 % 60008.7 % -2989.01 % 17.75 %
Dividend Per Share Growth -62.48 % 100.81 % - 68.54 % -
Dividend 3 Year Growth Per Share - - - 9196.79 % -100 %
Dividend 5 Year Growth Per Share - -73.85 % - -76.09 % -100 %
Dividend 10 Year Growth Per Share - -72.89 % - -86.42 % -
Debt Growth -33.52 % -1.97 % -0.82 % -9.33 % -0.02 %
Free Cash Flow Growth 27.36 % -16.9 % 454.01 % 92.55 % -31.1 %
Updated On 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024
Profitability
GDEN FLUT LVS DKNG WYNN MGM
Gross Profit Margin TTM 51.86 % 47.71 % 45.62 % 38.11 % 41.04 % 44.29 %
Return on Assets TTM 9.79 % 0.38 % 6.14 % -11.84 % 3.86 % 1.62 %
Return on Equity TTM 20.17 % 0.95 % 40.87 % -48.13 % -266.41 % 22 %
Return on Capital Employed TTM 11.54 % 4.36 % 15.43 % -23.17 % 9.92 % 3.79 %
Net Income Per EBT TTM 145.23 % 575 % 71.22 % 85.52 % 77.88 % 65.13 %
EBT Per Ebit TTM 64.47 % 1.84 % 79.16 % 97.4 % 56.72 % 70.89 %
EBIT Per Revenue TTM 16.93 % 6.19 % 20.65 % -12.77 % 15.91 % 8.57 %
Cash Flow To Debt Ratio TTM 18.32 % 22 % 21.63 % 31.29 % 11.72 % 7.45 %
Receivables Turnover TTM 50.61 28.61 25.75 82.43 22 14.52
Payables Turnover TTM 14.8 27.62 40.34 54.98 20.49 -
Inventory Turnover TTM 40.09 - 148.56 - 55.46 70.69
Fixed Asset Turnover TTM 80.4 % 1404.8 % 92.89 % 3799.96 % 85.69 % 57.89 %
Asset Turnover TTM 61.75 % 57.32 % 52.72 % 111.3 % 54.92 % 40.89 %
Operating Cash Flow Per Share TTM 3.41 9 4.21 0.86 13.18 8.17
Free Cash Flow Per Share TTM 1.57 5.28 1.74 0.84 12.01 3.97
Cash Per Share TTM 212.89 % 2017.42 % 426.4 % 161.53 % 2242.31 % 790.79 %
Operating Cash Flow Sales Ratio TTM 13.85 % 11.4 % 26.75 % 8.76 % 20.01 % 13.69 %
Free Cash Flow Operating Cash Flow Ratio TTM 45.96 % 58.68 % 41.29 % 97.56 % 91.08 % 48.55 %
Cash Flow Coverage Ratios TTM 18.32 % 22 % 21.63 % 31.29 % 11.72 % 7.45 %
Price To Free Cash Flows Ratio TTM 16.11 45.33 22.71 40.82 6.97 7.7
Price To Operating Cash Flows Ratio TTM 7.59 26.8 9.45 38.87 6.57 3.94
Price Cash Flow Ratio TTM 7.59 26.8 9.45 38.87 6.57 3.94
Income Statement (TTM)
GDEN FLUT LVS DKNG WYNN MGM
Revenue $0.67B $14.05B $11.3B $4.77B $7.13B $17.24B
Gross Profit $0.38B $6.7B $5.52B $1.82B $3.1B $7.85B
Gross Profit Ratio 56.28% 47.71% 48.87% 38.11% 43.51% 45.51%
EBITDA $0.2B $1.61B $4.11B $-0.32B $1.99B $2.39B
Net Income $0.05B $0.11B $1.45B $-0.51B $0.5B $0.75B
EPS Diluted 1.71 2.47 1.96 -1.05 4.73 2.42
Balance Sheet (MRQ)
GDEN FLUT LVS DKNG WYNN MGM
Long Term Debt $0.41B $6.68B $10.59B $1.32B $10.5B $31.44B
Total Liabilities $0.61B $13.24B $17.51B $3.27B $13.95B $38.51B
Total Equity $0.47B $11.1B $3.16B $1.01B $-0.97B $3.72B
Total Investments $0B $0.01B $-0.05B $0.01B $0B $0.38B
Total Debt $0.5B $7.28B $13.75B $1.34B $12.17B $31.61B
Total Assets $1.08B $24.51B $20.67B $4.28B $12.98B $42.23B
Cash Flow Statement (TTM)
GDEN FLUT LVS DKNG WYNN MGM
Net Income $0.05B $0.16B $1.75B $-0.51B $0.64B $1.06B
Inventory $0B $0B $0B $0B $0.03B $0B
Dividends Paid $-0.02B $0B $-0.59B $0B $-0.14B $0B
Operating Cash Flow $0.09B $1.6B $3.2B $0.42B $1.43B $2.36B
Capital Expenditure $-0.05B $-0.66B $-1.57B $-0.01B $-0.42B $-1.15B
Related Stocks
Ticker Name Price
ACEL Accel Entertainment, Inc. 11.39
AGS PlayAGS, Inc. 12.13
BALY Bally's Corporation 11.23
BVH Bluegreen Vacations Holding Corporation 75
BYD Boyd Gaming Corporation 71.83
CDRO Codere Online Luxembourg, S.A. 8.16
CDROW Codere Online Luxembourg, S.A. 0.7791
CHDN Churchill Downs Incorporated 95.04
CNTY Century Casinos, Inc. 1.5
CPHC Canterbury Park Holding Corporation 17.38
CZR Caesars Entertainment, Inc. 28.03
DKNG DraftKings Inc. 36.22
EBET EBET, Inc. 0.0003
ELYS Elys Game Technology, Corp. 0.0004
EVRI Everi Holdings Inc. 14.05
FLL Full House Resorts, Inc. 3.13
FLUT Flutter Entertainment plc 234.45
GAMB Gambling.com Group Limited 13.69
GAN GAN Limited 1.82
GMBL Esports Entertainment Group, Inc. 0.27
ETFs With Exposure to GDEN
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.02121 200.84
VTI Vanguard Total Stock Market Index Fund 0 277.95
IJR iShares Core S&P Small-Cap ETF 0.04 103.58
SCHB Schwab U.S. Broad Market ETF 0.00106828 21.7735
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00101 123.37
SCHA Schwab U.S. Small-Cap ETF 0.0165575 23.64
IWN iShares Russell 2000 Value ETF 0.04331 149.29
IWV iShares Russell 3000 ETF 0.00093 321.38
SPSM SPDR Portfolio S&P 600 Small Cap ETF 0.04244 40.41
IWO iShares Russell 2000 Growth ETF 0.04824 261.53
FNDB Schwab Fundamental U.S. Broad Market Index ETF 0.0030001 22.61
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.04 38.26
IJT iShares S&P Small-Cap 600 Growth ETF 0 125.8
VXF Vanguard Extended Market Index Fund 0.01 177.3
IJS iShares S&P Small-Cap 600 Value ETF 0.09 94.52
HDG ProShares Hedge Replication ETF 0.00281081 48.808
SPTM SPDR Portfolio S&P 1500 Composite Stock Market ETF 0.000954 68.59
VCR Vanguard Consumer Discretionary Fund 0.04 336.44
FNDA Schwab Fundamental U.S. Small Company Index ETF 0.0450497 27.15
DES WisdomTree U.S. SmallCap Dividend Fund 0.0015043 30.84
UWM ProShares Ultra Russell2000 0.00721849 32.9
SLY SPDR S&P 600 Small Cap ETF 0.105539 85.46
SLYV SPDR S&P 600 Small Cap Value ETF 0.093485 75.9
PSCD Invesco S&P SmallCap Consumer Discretionary ETF 0.334 93.915
VTHR Vanguard Russell 3000 Index Fund 0 249.52
ONEQ Fidelity Nasdaq Composite Index ETF 0 70.57
IWC iShares Micro-Cap ETF 0.13917 114.15
SLYG SPDR S&P 600 Small Cap Growth ETF 0.061541 83.9
DWAS Invesco DWA SmallCap Momentum ETF 0.702 79.5
FDIS Fidelity MSCI Consumer Discretionary Index ETF 0.0423599 87.36
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0047 206.64
URTY ProShares UltraPro Russell2000 0.00416492 32.45
VIOG Vanguard S&P Small-Cap 600 Growth Index Fund 0.06 108.02
PEJ Invesco Dynamic Leisure and Entertainment ETF 2.6 50.01
FYT First Trust Small Cap Value AlphaDEX Fund 0.61 48.09
VTWV Vanguard Russell 2000 Value Index Fund 0.04 131.52
EES WisdomTree U.S. SmallCap Earnings Fund 0.0004412 48.735
CALF Pacer US Small Cap Cash Cows 100 ETF 1.19 37.56
CSA VictoryShares US Small Cap Volatility Wtd ETF 0.17 66.1625
CSF VictoryShares US Discovery Enhanced Volatility Wtd ETF 0.17 51.03
EWSC Invesco S&P SmallCap 600 Equal Weight ETF 0.18 67.42
FAB First Trust Multi Cap Value AlphaDEX Fund 0.12 77.385
FAD First Trust Multi Cap Growth AlphaDEX Fund 0.08 134.02
FYC First Trust Small Cap Growth AlphaDEX Fund 0.41 72.105
FYX First Trust Small Cap Core AlphaDEX Fund 0.29 90.665
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0 63.95
ISCB iShares Morningstar Small-Cap ETF 0.01394 54.68
ISCG iShares Morningstar Small-Cap Growth ETF 0.0095 46.07
ISCV iShares Morningstar Small-Cap Value ETF 0.02825 58.66
MMTM SPDR S&P 1500 Momentum Tilt ETF 0.000131 243.69
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.167 38.62
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.02 31.9152
PEZ Invesco DWA Consumer Cyclicals Momentum ETF 1.46 89.52
PSC Principal U.S. Small-Cap Multi-Factor ETF 0.09 49.99
RNSC First Trust Small Cap US Equity Select ETF 0.28 32.3108
RWJ Invesco S&P SmallCap 600 Revenue ETF 0.05 40.2
SAA ProShares Ultra SmallCap600 0.0171061 20.2
TUSA First Trust Dividend Strength ETF 0.05 46.1232
USVM VictoryShares USAA MSCI USA Small Cap Value Momentum ETF 0.15 78.985
VFLQ Vanguard U.S. Liquidity Factor ETF 0.29 99.7611
VFMF Vanguard U.S. Multifactor ETF 0.05 126.917
VFMO Vanguard U.S. Momentum Factor ETF 0.07 157.16
VFQY Vanguard U.S. Quality Factor ETF 0.07 134.57
VIOO Vanguard S&P Small-Cap 600 Index Fund 0.04 95.74
VIOV Vanguard S&P Small-Cap 600 Value Index Fund 0.09 81.26
VLU SPDR S&P 1500 Value Tilt ETF 0.005032 181.35
VTWG Vanguard Russell 2000 Growth Index Fund 0.05 191.1
VTWO Vanguard Russell 2000 Index Fund 0.02 81.16
XSHQ Invesco S&P SmallCap Quality ETF 0.159 39.07
DWMC AdvisorShares Dorsey Wright Micro-Cap ETF 0.76 30.95
IUSS Invesco RAFI Strategic US Small Company ETF 0.04 33.58
VETS Pacer Military Times Best Employers ETF 1.19 38.62
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.0208 35.26
VTSIX Vanguard Tax-Managed Funds - Vanguard Tax-Managed Small-Cap Fund 0.03 84.75
VTMSX Vanguard Tax Managed Small Cap Fund 0.04 84.56
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 94.59
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 94.58
VSTCX Vanguard Strategic Small-Cap Equity Fund Investor Shares 0.02 36.36
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 47.01
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 47
VBINX Vanguard Balanced Index Fund Investor Shares 0 47
SLT Pacer Salt High truBeta US Market ETF 1.19 39.22
LSLT Pacer Salt Low truBeta US Market ETF 1.19 32
RYLD Global X Russell 2000 Covered Call ETF 0.01 14.625
AVUV Avantis U.S. Small Cap Value ETF 0.03 86.5
AVUS Avantis U.S. Equity ETF 0 92.75
DFAU Dimensional US Core Equity Market ETF 0.00173344 38.74
XJR iShares ESG Screened S&P Small-Cap ETF 0.05 37.49
DFUS Dimensional U.S. Equity ETF 0.0006555 61.17
DFAT Dimensional U.S. Targeted Value ETF 0.00534017 51.19
DFAS Dimensional U.S. Small Cap ETF 0.00848603 60.2
DFAC Dimensional U.S. Core Equity 2 ETF 0.00033207 33.075
VTSAX Vanguard Total Stock Market Index Fund 0 135.4
BAD B.A.D. ETF 1.74 11.91
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.02 19.0104
HYUS.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.02287 4.74625
JMEE JPMorgan Market Expansion Enhanced Equity ETF 0 56.16
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.01 134.56
VITSX Vanguard Total Stock Market Index Fund 0 135.42
DFSV Dimensional US Small Cap Value ETF 0.0115856 27.83
DFUV Dimensional US Marketwide Value ETF 0.00066202 40.14
SPXS.L Invesco S&P 500 UCITS ETF 0 1121.45
ISP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.04088 6330
DSMC Distillate Small/Mid Cash Flow ETF 0.41 30.96
ESIX SPDR S&P SmallCap 600 ESG ETF 0.059487 28.115
VCDAX Vanguard Consumer Discretionary Index Fund Admiral Shs 0.04 173.31
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.00121822 95.44
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.01 134.57
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00269 493.9
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00301 438.45
VEXPX Vanguard Explorer Fd 0.01 106.11
BBSC JPMorgan BetaBuilders U.S. Small Cap Equity ETF 0.04 61.105
IUS3.DE iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.04922 74.79
IDP6.L iShares S&P Small Cap 600 UCITS ETF USD (Dist) 0.11 84.16
HLGE Hartford Longevity Economy ETF 0 30.1807
BEDZ AdvisorShares Hotel ETF 0.89 29.36
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0 2564
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.0234008 32.6
VEXRX Vanguard Explorer Fund 0.01 98.67
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0 33.505
QVMS Invesco S&P SmallCap 600 QVM Multi-factor ETF 0.053 24.375
JKJ iShares Morningstar Small-Cap ETF 0.02 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0.07 48.49
PLTL Principal US Small-Cap Adaptive Multi-Factor ETF 0.0803368 22.145
JKL iShares Morningstar Small-Cap Value ETF 0.05 172.726
HYSD.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.02287 4.9495
FVI First Trust Total US Market AlphaDEX ETF 0.05 0
VMNFX Vanguard Market Neutral Fund 8.81 13.44
SCYB Schwab High Yield Bond ETF 0.0230909 25.855
IJR.AX iShares S&P Small-Cap ETF 0.0759 162.11
DCOR Dimensional ETF Trust 0.00230565 61.66
VEMPX Vanguard Extended Market Index InstlPlus 0.01 332.06
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.00325 438.48
HYUS.SW iShares Broad $ High Yield Corp Bond UCITS ETF 0.02287 4.7473
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0 382
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 254.04
QSML WisdomTree U.S. SmallCap Quality Growth Fund 0.0013192 24.74
SFSNX Schwab Fundamental US Small Company Idx 0.0072412 16.28
RSSL Global X Funds 0.02 78.89
EBIT Harbor ETF Trust - Harbor AlphaEdge Small Cap Earners ETF 0.00106418 29.845
GRPZ Invesco S&P Smallcap 600 GARP ETF 0.928 23.5
RFLR Innovator ETFs Trust 0.03 24.115
WSML iShares MSCI World Small-Cap ETF 0.00906 25.8707
Unlock