Profile
GAN FLUT LVS DKNG WYNN MGM
Company Name GAN Limited Flutter Entertainment plc Las Vegas Sands Corp. DraftKings Inc. Wynn Resorts, Limited MGM Resorts International
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos
Market Cap $79.69M $41.43B $28.12B $16.64B $9.19B $8.87B
Employees 0.62K 27.35K 39.90K 5.10K 28.00K 60.00K
CEO Mr. Seamus M. McGill Mr. Jeremy Peter Jackson Mr. Robert Glen Goldstein Mr. Jason D. Robins Mr. Craig Scott Billings Mr. William Joseph Hornbuckle IV
Ratings
GAN FLUT LVS DKNG WYNN MGM
Quant Rating Score 2 2 2 1 2 3
Quant Rating Sell Sell Sell Strong Sell Sell Neutral
Trading
GAN FLUT LVS DKNG WYNN MGM
Last Close $1.82 $234.47 $39.79 $36.23 $87.93 $32.58
High 52 $1.9 $298.81 $55.17 $53.49 $106.41 $46.78
Low 52 $1.32 $177.96 $30.7 $29.85 $66.1 $25.79
Price vs. 52 Week High -4.21 % -21.53 % -27.88 % -32.27 % -17.37 % -30.35 %
Price vs. 52 Week Low 37.88 % 31.75 % 29.61 % 21.37 % 33.03 % 26.33 %
Total Return
GAN FLUT LVS DKNG WYNN MGM
1 Month Return 5.81 % 2.1 % 25.44 % 4.32 % 21.62 % 13.32 %
3 Month Return 2.25 % -12.93 % -4.51 % -15.43 % 11.36 % -5.18 %
6 Month Return 1.68 % -5.47 % -21.02 % -9.72 % 4.31 % -11.2 %
9 Month Return 17.42 % 22.12 % 3.16 % 19.41 % 17.82 % -12.25 %
YTD Return 0 % -9.28 % -22.53 % -2.61 % 2.05 % -5.97 %
1 Year Return 35.82 % 13.22 % -14.5 % -16.27 % -8.78 % -19.69 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
GAN FLUT LVS DKNG WYNN MGM
Dividend Yield Percentage (TTM) - - 2.26 % - 1.14 % -
Dividend Paid and Capex Coverage Ration (TTM) 4.72 % 2.43 % 1.26 % 41.05 % 5.35 % 1.94 %
Dividend Per Share (TTM) - - 0.9 % - 1 % -
Payout Ratio (TTM) - - 47.39 % - 27.85 % -
Profitability
GAN FLUT LVS DKNG WYNN MGM
Gross Profit Margin TTM 67.27 % 47.71 % 45.62 % 38.11 % 41.04 % 44.29 %
Return on Assets TTM -10.32 % 0.38 % 6.14 % -11.84 % 3.86 % 1.62 %
Return on Equity TTM 88.51 % 0.95 % 40.87 % -48.13 % -266.41 % 22 %
Return on Capital Employed TTM -5.53 % 4.36 % 15.43 % -23.17 % 9.92 % 3.79 %
Net Income Per EBT TTM 96.66 % 575 % 71.22 % 85.52 % 77.88 % 65.13 %
EBT Per Ebit TTM 323.79 % 1.84 % 79.16 % 97.4 % 56.72 % 70.89 %
EBIT Per Revenue TTM -1.88 % 6.19 % 20.65 % -12.77 % 15.91 % 8.57 %
Cash Flow To Debt Ratio TTM 11.55 % 22 % 21.63 % 31.29 % 11.72 % 7.45 %
Receivables Turnover TTM 19.17 28.61 25.75 82.43 22 14.52
Payables Turnover TTM 7.87 27.62 40.34 54.98 20.49 -
Inventory Turnover TTM - - 148.56 - 55.46 70.69
Fixed Asset Turnover TTM 3950.78 % 1404.8 % 92.89 % 3799.96 % 85.69 % 57.89 %
Asset Turnover TTM 174.99 % 57.32 % 52.72 % 111.3 % 54.92 % 40.89 %
Operating Cash Flow Per Share TTM 0.13 9 4.21 0.86 13.18 8.17
Free Cash Flow Per Share TTM 0.1 5.28 1.74 0.84 12.01 3.97
Cash Per Share TTM 84.94 % 2017.42 % 426.4 % 161.53 % 2242.31 % 790.79 %
Operating Cash Flow Sales Ratio TTM 4.3 % 11.4 % 26.75 % 8.76 % 20.01 % 13.69 %
Free Cash Flow Operating Cash Flow Ratio TTM 78.85 % 58.68 % 41.29 % 97.56 % 91.08 % 48.55 %
Cash Flow Coverage Ratios TTM 11.55 % 22 % 21.63 % 31.29 % 11.72 % 7.45 %
Price To Free Cash Flows Ratio TTM 17.39 44.07 22.73 40.82 7.08 7.79
Price To Operating Cash Flows Ratio TTM 13.66 26.05 9.46 38.87 6.67 3.99
Price Cash Flow Ratio TTM 13.66 26.05 9.46 38.87 6.67 3.99
Income Statement (TTM)
GAN FLUT LVS DKNG WYNN MGM
Revenue $0.13B $14.05B $11.3B $4.77B $7.13B $17.24B
Gross Profit $0.09B $6.7B $5.52B $1.82B $3.1B $7.85B
Gross Profit Ratio 70.05% 47.71% 48.87% 38.11% 43.51% 45.51%
EBITDA $0B $1.61B $4.11B $-0.32B $1.99B $2.39B
Net Income $-0.01B $0.11B $1.45B $-0.51B $0.5B $0.75B
EPS Diluted -0.18 2.47 1.96 -1.05 4.73 2.42
Balance Sheet (MRQ)
GAN FLUT LVS DKNG WYNN MGM
Long Term Debt $0.05B $6.68B $10.59B $1.32B $10.5B $31.44B
Total Liabilities $0.09B $13.24B $17.51B $3.27B $13.95B $38.51B
Total Equity $-0.01B $11.1B $3.16B $1.01B $-0.97B $3.72B
Total Investments $0B $0.01B $-0.05B $0.01B $0B $0.38B
Total Debt $0.05B $7.28B $13.75B $1.34B $12.17B $31.61B
Total Assets $0.08B $24.51B $20.67B $4.28B $12.98B $42.23B
Cash Flow Statement (TTM)
GAN FLUT LVS DKNG WYNN MGM
Net Income $-0.01B $0.16B $1.75B $-0.51B $0.64B $1.06B
Inventory $0B $0B $0B $0B $0.03B $0B
Dividends Paid $0B $0B $-0.59B $0B $-0.14B $0B
Operating Cash Flow $0.01B $1.6B $3.2B $0.42B $1.43B $2.36B
Capital Expenditure $-0B $-0.66B $-1.57B $-0.01B $-0.42B $-1.15B
Related Stocks
Ticker Name Price
ACEL Accel Entertainment, Inc. 11.4
AGS PlayAGS, Inc. 12.12
BALY Bally's Corporation 11.24
BVH Bluegreen Vacations Holding Corporation 75
BYD Boyd Gaming Corporation 71.87
CDRO Codere Online Luxembourg, S.A. 8.19
CDROW Codere Online Luxembourg, S.A. 0.7791
CHDN Churchill Downs Incorporated 95.04
CNTY Century Casinos, Inc. 1.5
CPHC Canterbury Park Holding Corporation 17.38
CZR Caesars Entertainment, Inc. 28.03
DKNG DraftKings Inc. 36.23
EBET EBET, Inc. 0.0003
ELYS Elys Game Technology, Corp. 0.0004
EVRI Everi Holdings Inc. 14.06
FLL Full House Resorts, Inc. 3.14
FLUT Flutter Entertainment plc 234.47
GAMB Gambling.com Group Limited 13.67
GDEN Golden Entertainment, Inc. 27.32
GMBL Esports Entertainment Group, Inc. 0.275
ETFs With Exposure to GAN
Ticker ETF Name Weight Percentage Price
ITOT iShares Core S&P Total U.S. Stock Market ETF 0 123.4
VXF Vanguard Extended Market Index Fund 0 177.13
VCR Vanguard Consumer Discretionary Fund 0 336.53
IWC iShares Micro-Cap ETF 0.02248 114.1
VETS Pacer Military Times Best Employers ETF 0.29 38.62
SLT Pacer Salt High truBeta US Market ETF 0.29 39.22
LSLT Pacer Salt Low truBeta US Market ETF 0.29 32
STSB iShares Factors US Small Blend Style ETF 0.19 22.13
BETZ Roundhill Sports Betting & iGaming ETF 0.41 20.64
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 134.46
VCDAX Vanguard Consumer Discretionary Index Fund Admiral Shs 0 174.17
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000181967 95.39
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 134.47
IBET iBET Sports Betting & Gaming ETF 1.69 10.42
JKK iShares Morningstar Small-Cap Growth ETF 0.03 307.42
JKJ iShares Morningstar Small-Cap ETF 0.01 231.193
ODDS Pacer BlueStar Digital Entertainment ETF 0.29 27.75
VEMPX Vanguard Extended Market Index InstlPlus 0 331.83
Unlock