Profile
GAN FLUT LVS DKNG MGM CHDN
Company Name GAN Limited Flutter Entertainment plc Las Vegas Sands Corp. DraftKings Inc. MGM Resorts International Churchill Downs Incorporated
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos
Market Cap $70.81M $36.81B $31.96B $19.29B $14.67B $10.60B
Employees 0.67K 23.05K 38.40K 4.40K 58.00K 5.66K
CEO Mr. Seamus M. McGill Mr. Jeremy Peter Jackson Mr. Robert Glen Goldstein Mr. Jason D. Robins Mr. William Joseph Hornbuckle IV Mr. William C. Carstanjen
Ratings
GAN FLUT LVS DKNG MGM CHDN
Quant Rating Score 2 4 4 3 4 4
Quant Rating Sell Buy Buy Neutral Buy Buy
Trading
GAN FLUT LVS DKNG MGM CHDN
Last Close $1.56 $207.95 $42.9 $39.81 $46.78 $144.22
High 52 $2.04 $225.59 $60 $48.68 $50.9 $144.78
Low 52 $0.83 $177.96 $41.43 $26.22 $34.23 $108.06
Price vs. 52 Week High -23.53 % -7.82 % -28.5 % -18.22 % -8.09 % -0.39 %
Price vs. 52 Week Low 87.95 % 16.85 % 3.55 % 51.83 % 36.66 % 33.46 %
Total Return
GAN FLUT LVS DKNG MGM CHDN
1 Month Return 11.43 % 10.08 % -3.27 % -5.1 % 15.82 % 3.12 %
3 Month Return 20.93 % 14.61 % -14.59 % -5.69 % 11.3 % 19.11 %
6 Month Return 0.65 % 0 % -11.05 % 13.52 % 12.37 % 16.39 %
9 Month Return 41.82 % 0 % -5.34 % 31.6 % 26.98 % 26.75 %
YTD Return -1.27 % 0 % -12.82 % 12.94 % 4.7 % 6.89 %
1 Year Return -16.58 % 0 % -27.78 % 27.43 % -2.93 % 8.65 %
3 Year Return 0 % 0 % 0 % 0 % 27.73 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 64.97 % 0 %
Dividends
GAN FLUT LVS DKNG MGM CHDN
Dividend Yield Percentage (TTM) - - 1.86 % - - 0.26 %
Dividend Paid and Capex Coverage Ration (TTM) 0.07 % 0.94 % 2.58 % 1.05 % 2.62 % 0.89 %
Dividend Per Share (TTM) - - 0.8 % - - 0.38 %
Payout Ratio (TTM) - - 19.32 % - - 8.48 %
Growth
GAN FLUT LVS DKNG MGM CHDN
Asset Growth -15.11 % -1.18 % -2.36 % -7.27 % 12.06 %
Gross Profit Growth -26.36 % 99.88 % 81.6 % 4.97 % 40.48 %
Revenue Growth -8.56 % 152.36 % 63.6 % 23.13 % 36.02 %
Revenue 3 Year 125 % 253.25 % 294.02 % 335.97 % 145.98 %
Revenue 5 Year 310.4 % -22.17 % 546.42 % 110.72 % 167.98 %
Revenue 10 Year 2072.74 % -18.82 % 662.44 % 127.19 % 335.86 %
EBIT Growth -122.66 % 395.4 % 50.28 % 187.27 % 0.37 %
Net Income Growth 82.56 % 214.54 % 41.67 % 452.5 % -5.03 %
Net Income 3 Yeari Growth Per Share -4.14 % 184.79 % 37.19 % 220.48 % 3204.49 %
Net Income 5 Yeari Growth Per Share -98.87 % -47.87 % -319.97 % 275.23 % 29.92 %
Net Income 10 Yeari Growth Per Share -1573 % -42.94 % -323.66 % 1105.59 % 948.83 %
Operating Income Growth -122.66 % 395.4 % 50.28 % 187.27 % 0.37 %
Operating Cash Flow Growth (CFG) -185.43 % 505.91 % 99.72 % 53.19 % 12.85 %
Operating 3 Year CFG 65.67 % 346.28 % 99.66 % 350.92 % 349.63 %
Operating 5 Year CFG -170.65 % -29.29 % 98.47 % 139.54 % 236.41 %
Operating 10 Year CFG -62.83 % -21.66 % 99.21 % 183.11 % 476.83 %
EPS Growth 83.26 % 214.29 % 45.08 % 531.37 % -4.31 %
EPS Diluted Growth 83.26 % 214.29 % 45.08 % 538 % -4.03 %
Book Value Per Share -121.25 % 6.25 % -40.05 % -9.06 % 63.32 %
Share Holder 3 Year Equity Growth Per Share -101.81 % 38.69 % -79.42 % -18.43 % 156.37 %
Share Holder 5 Year Equity Growth Per Share -117.11 % -25.37 % 281.04 % -10.26 % 107.38 %
Share Holder 10 Year Equity Growth Per Share - -42.1 % - 24.19 % 74.95 %
Dividend Per Share Growth - - - -100 % 5.06 %
Dividend 3 Year Growth Per Share - -66.48 % - -100 % 21.97 %
Dividend 5 Year Growth Per Share - -89.45 % - -100 % 25.6 %
Dividend 10 Year Growth Per Share - -78.98 % - - -
Debt Growth 65.39 % -12.13 % 1.62 % -7.08 % 5.01 %
Free Cash Flow Growth 49 % 236.24 % 84.21 % 77.42 % -188.38 %
Updated On 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023
Profitability
GAN FLUT LVS DKNG MGM CHDN
Gross Profit Margin TTM 64.72 % 54.3 % 47.34 % 39.06 % 44.11 % 32.45 %
Return on Assets TTM -49.27 % -0.12 % 7.38 % -14.41 % 2.12 % 4.84 %
Return on Equity TTM 10237.4 % -0.28 % 36.99 % -62.74 % 22.82 % 39.5 %
Return on Capital Employed TTM -63.49 % 2.25 % 15.77 % -21.72 % 4.26 % 9.22 %
Net Income Per EBT TTM 99.54 % 52.48 % 71.93 % 101.62 % 76.28 % 75.21 %
EBT Per Ebit TTM 131.62 % -12.81 % 81.43 % 105.16 % 70.41 % 79.15 %
EBIT Per Revenue TTM -24.5 % 4.71 % 23.88 % -12.59 % 9.97 % 23.04 %
Cash Flow To Debt Ratio TTM 0.92 % 6.12 % 25.08 % 10.22 % 39.49 % 13.08 %
Receivables Turnover TTM 13.25 35.68 26.69 12.75 16.41 21.68
Payables Turnover TTM 6.56 16.3 37.85 4.09 20.79 8.97
Inventory Turnover TTM - 288.03 151.38 2480504000 63.24 -
Fixed Asset Turnover TTM 1604.89 % 1019.86 % 99.51 % 2707.49 % 56.46 % 93.43 %
Asset Turnover TTM 153.48 % 38.76 % 52.77 % 107.11 % 39.63 % 35.28 %
Operating Cash Flow Per Share TTM 0.01 2.39 4.67 0.27 7.88 8.7
Free Cash Flow Per Share TTM -0.12 -0.14 3.26 0.01 4.88 -0.7
Cash Per Share TTM 81.07 % 1869.38 % 660.8 % 254.12 % 849.42 % 299.6 %
Operating Cash Flow Sales Ratio TTM 0.33 % 4.5 % 31.22 % 3.18 % 15.15 % 25.86 %
Free Cash Flow Operating Cash Flow Ratio TTM -1290.05 % -5.86 % 69.86 % 5.07 % 61.85 % -8.1 %
Cash Flow Coverage Ratios TTM 0.92 % 6.12 % 25.08 % 10.22 % 39.49 % 13.08 %
Price To Free Cash Flows Ratio TTM -13.45 -1475.64 13.07 2944.57 9.39 -203.08
Price To Operating Cash Flows Ratio TTM 172.51 86.66 9.19 145.96 5.93 16.58
Price Cash Flow Ratio TTM 172.51 86.66 9.19 145.96 5.93 16.58
Income Statement (TTM)
GAN FLUT LVS DKNG MGM CHDN
Revenue $0.13B $12.07B $10.37B $3.67B $16.16B $2.46B
Gross Profit $0.07B $4.83B $5.17B $1.37B $6.8B $0.8B
Gross Profit Ratio 56.84% 40.03% 49.82% 37.46% 42.05% 32.32%
EBITDA $-0.02B $1.72B $3.89B $-0.55B $2.4B $0.92B
Net Income $-0.03B $-1.25B $1.22B $-0.8B $1.14B $0.42B
EPS Diluted -0.78 -7.07 1.6 -1.73 3.19 5.48
Balance Sheet (MRQ)
GAN FLUT LVS DKNG MGM CHDN
Long Term Debt $0.04B $7B $12.13B $1.25B $6.34B $4.77B
Total Liabilities $0.09B $13.25B $17.67B $3.1B $38B $6.06B
Total Equity $-0B $11.35B $4.1B $0.84B $4.37B $0.89B
Total Investments $0B $0.18B $1.19B $0.01B $0.24B $0.66B
Total Debt $0.05B $7.52B $14.03B $1.35B $31.47B $4.84B
Total Assets $0.09B $24.6B $21.78B $3.94B $42.37B $6.96B
Cash Flow Statement (TTM)
GAN FLUT LVS DKNG MGM CHDN
Net Income $-0.03B $-1.25B $1.43B $-0.8B $1.14B $0.42B
Inventory $0B $0B $0B $0B $-0.02B $0B
Dividends Paid $0B $0B $-0.31B $0B $0B $-0.03B
Operating Cash Flow $-0B $0.96B $3.23B $-0B $2.69B $0.61B
Capital Expenditure $-0.01B $-0.62B $-1.26B $-0.11B $-0.93B $-0.68B
Related Stocks
Ticker Name Price
ACEL Accel Entertainment, Inc. 10.48
AGS PlayAGS, Inc. 11.435
BALY Bally's Corporation 13.95
BVH Bluegreen Vacations Holding Corporation 75
BYD Boyd Gaming Corporation 59.24
CDRO Codere Online Luxembourg, S.A. 8.3
CDROW Codere Online Luxembourg, S.A. 1.2
CHDN Churchill Downs Incorporated 144.215
CNTY Century Casinos, Inc. 2.66
CPHC Canterbury Park Holding Corporation 21.57
CZR Caesars Entertainment, Inc. 39.9
DKNG DraftKings Inc. 39.49
EBET EBET, Inc. 0.0875
ELYS Elys Game Technology, Corp. 0.1
EVRI Everi Holdings Inc. 9.0171
FLL Full House Resorts, Inc. 5.465
FLUT Flutter Entertainment plc 206.04
GAMB Gambling.com Group Limited 9.31
GDEN Golden Entertainment, Inc. 30.93
GMBL Esports Entertainment Group, Inc. 0.3001
ETFs With Exposure to GAN
Ticker ETF Name Weight Percentage Price
ITOT iShares Core S&P Total U.S. Stock Market ETF 0 123
VXF Vanguard Extended Market Index Fund 0 181.63
VCR Vanguard Consumer Discretionary Fund 0 330.25
IWC iShares Micro-Cap ETF 0.01808 130.405
VETS Pacer Military Times Best Employers ETF 0.29 38.62
SLT Pacer Salt High truBeta US Market ETF 0.29 39.22
LSLT Pacer Salt Low truBeta US Market ETF 0.29 32
STSB iShares Factors US Small Blend Style ETF 0.19 47.635
BETZ Roundhill Sports Betting & iGaming ETF 0.41 18.11
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 137.68
VCDAX Vanguard Consumer Discretionary Index Fund Admiral Shs 0 171.89
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000181967 95.94
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 137.68
IBET iBET Sports Betting & Gaming ETF 1.69 10.42
JKK iShares Morningstar Small-Cap Growth ETF 0.03 307.42
JKJ iShares Morningstar Small-Cap ETF 0.01 231.193
ODDS Pacer BlueStar Digital Entertainment ETF 0.29 23.09
VEMPX Vanguard Extended Market Index InstlPlus 0 339.76
Unlock