Profile
GOCO MRSH MMC AON AJG WTW
Company Name GoHealth, Inc. Marsh & McLennan Companies, Inc. Marsh & McLennan Companies, Inc. Aon plc Arthur J. Gallagher & Co. Willis Towers Watson Public Limited Company
Sector Financial Services Financial Services Financial Services Financial Services Financial Services Financial Services
Industry Insurance - Brokers Insurance - Brokers Insurance - Brokers Insurance - Brokers Insurance - Brokers Insurance - Brokers
Market Cap $57.14M $90.65B $89.82B $73.07B $62.34B $32.53B
Employees 2.26K 90.00K 90.00K 60.00K 53.71K 49.00K
CEO Vijay Kumar Kotte John Quinlan Doyle John Quinlan Doyle Gregory Clarence Case J. Patrick Gallagher Jr. Carl Aaron Hess
Ratings
GOCO MRSH MMC AON AJG WTW
Quant Rating Score 1 3 3 3 3 3
Quant Rating Strong Sell Neutral Neutral Neutral Neutral Neutral
Trading
GOCO MRSH MMC AON AJG WTW
Last Close $2.42 - $180.87 $350.02 $259.31 $318.6
High 52 $19.15 - $244.33 $409.27 $348.77 $349.93
Low 52 $2.42 - $176.58 $326.07 $242.98 $295.96
Price vs. 52 Week High -87.36 % - -25.97 % -14.48 % -25.65 % -8.95 %
Price vs. 52 Week Low 0 % - 2.43 % 7.35 % 6.72 % 7.65 %
Total Return
GOCO MRSH MMC AON AJG WTW
1 Month Return -45 % - -4.6 % 0.99 % -7.54 % -3.5 %
3 Month Return -57.54 % - -12.89 % -4.2 % -11.95 % -3.33 %
6 Month Return -66.06 % - -21.83 % -3.29 % -24.23 % 2.14 %
9 Month Return -86.59 % - -21.41 % -10.5 % -20.53 % -1.14 %
YTD Return -81.93 % - -14.85 % -2.54 % -8.65 % 1.71 %
1 Year Return -78.47 % - -18.06 % -7.68 % -11.34 % 3.58 %
3 Year Return 0 % - 0 % 0 % 0 % 0 %
5 Year Return 0 % - 0 % 0 % 0 % 0 %
Dividends
GOCO MRSH MMC AON AJG WTW
Dividend Yield Percentage (TTM) - 1.9 % 1.9 % 0.86 % 1.07 % 1.08 %
Dividend Paid and Capex Coverage Ration (TTM) -6.48 % 2.65 % 2.65 % 3.83 % 1.95 % 3.06 %
Dividend Per Share (TTM) - 3.52 % 3.52 % 2.91 % 2.6 % 3.68 %
Payout Ratio (TTM) - 39.88 % 39.88 % 22.59 % 33.44 % 22.31 %
Profitability
GOCO MRSH MMC AON AJG WTW
Gross Profit Margin TTM 82.63 % 42.27 % 42.27 % 47.22 % 54.75 % 42.06 %
Return on Assets TTM -19.31 % 7.09 % 7.09 % 5.26 % 2.11 % 5.44 %
Return on Equity TTM -87.95 % 27.6 % 27.6 % 37.61 % 6.5 % 20.1 %
Return on Capital Employed TTM -35.14 % 16.53 % 16.53 % 15.93 % 6.68 % 14.54 %
Net Income Per EBT TTM 52.5 % 75.1 % 75.1 % 78.99 % 79.85 % 83.12 %
EBT Per Ebit TTM 126.2 % 89.01 % 89.01 % 81.41 % 73.4 % 85.56 %
EBIT Per Revenue TTM -40.68 % 23.06 % 23.06 % 24.82 % 18.28 % 23.25 %
Cash Flow To Debt Ratio TTM -10.09 % 23.72 % 23.72 % 18.63 % 101.9 % 28.5 %
Receivables Turnover TTM 0.77 3.52 3.52 1.13 2.69 3.59
Payables Turnover TTM - - - 3.75 - -
Inventory Turnover TTM - - - - - -
Fixed Asset Turnover TTM 4703.99 % 1178.72 % 1178.72 % 1247.47 % 1005.18 % 821.32 %
Asset Turnover TTM 71.65 % 45.96 % 45.96 % 32.98 % 19.73 % 32.88 %
Operating Cash Flow Per Share TTM -5.71 10.45 10.45 15.22 4.52 18.49
Free Cash Flow Per Share TTM -6.59 9.91 9.91 14.09 4.12 16.17
Cash Per Share TTM 269.91 % 551.75 % 551.75 % 603.62 % 536.21 % 3262.5 %
Operating Cash Flow Sales Ratio TTM -9.19 % 18.85 % 18.85 % 19.29 % 8.44 % 18.28 %
Free Cash Flow Operating Cash Flow Ratio TTM 115.43 % 94.85 % 94.85 % 92.57 % 91.05 % 87.44 %
Cash Flow Coverage Ratios TTM -10.09 % 23.72 % 23.72 % 18.63 % 101.9 % 28.5 %
Price To Free Cash Flows Ratio TTM -0.73 18.79 18.79 24.04 58.17 20.96
Price To Operating Cash Flows Ratio TTM -0.35 17.71 17.71 22.26 53.69 18.37
Price Cash Flow Ratio TTM -0.35 17.71 17.71 22.26 53.69 18.37
Income Statement (TTM)
GOCO MRSH MMC AON AJG WTW
Revenue $0.8B $26.98B $26.98B $17.18B $13.94B $9.71B
Gross Profit $0.67B $11.4B $0B $8.2B $7.63B $4.08B
Gross Profit Ratio 83.65% 42.27% 0% 47.7% 54.75% 42.06%
EBITDA $0.17B $7.4B $0.91B $5.35B $3.66B $2.68B
Net Income $-0B $4.16B $4.23B $3.7B $1.49B $1.61B
EPS Diluted -0.66 8.43 8.43 17.02 5.75 16.26
Balance Sheet (MRQ)
GOCO MRSH MMC AON AJG WTW
Long Term Debt $0.48B $21.02B $21.02B $15.94B $13.13B $6.7B
Total Liabilities $1.03B $42.95B $42.95B $41.24B $47.32B $21.48B
Total Equity $0.46B $13.54B $13.54B $9.55B $23.35B $8.05B
Total Investments $0B $0.54B $0.54B $1.6B $0B $0B
Total Debt $0.53B $21.86B $21.86B $16.53B $14B $7.38B
Total Assets $1.49B $56.48B $56.48B $50.78B $70.67B $29.53B
Cash Flow Statement (TTM)
GOCO MRSH MMC AON AJG WTW
Net Income $-0.01B $4.23B $4.23B $3.75B $1.49B $1.61B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $0B $-1.7B $-1.7B $-0.63B $0B $-0.36B
Operating Cash Flow $-0.02B $5.29B $5.29B $3.48B $0B $1.78B
Capital Expenditure $-0.01B $-0.29B $-0.29B $-0.26B $0B $-0.23B
Related Stocks
Ticker Name Price
AJG Arthur J. Gallagher & Co. 241.58
AON Aon plc 342.04
ARX Accelerant Holdings 11.72
BRO Brown & Brown, Inc. 73.78
BRP BRP Group, Inc. 32.66
BWIN 19.57
CRD-A Crawford & Company 10.8
CRD-B Crawford & Company 10.65
CRVL CorVel Corporation 48.67
EHTH eHealth, Inc. 2.22
ERIE Erie Indemnity Company 287.71
EZRA Reliance Global Group Inc. 0.162
EZRAW 0.0014
FANH Fanhua Inc. 1.53
HUIZ Huize Holding Limited 2.02
MMC Marsh & McLennan Companies, Inc. 182.7
MRSH Marsh & McLennan Companies, Inc. 185.03
RELI Reliance Global Group, Inc. 0.1958
RELIW Reliance Global Group, Inc. 0.0045
SLQT SelectQuote, Inc. 1.1
ETFs With Exposure to GOCO
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0 265.02
VTI Vanguard Total Stock Market Index Fund 0.00001 340.96
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00012 151.14
VFH Vanguard Financials Index Fund 0 133.03
IWN iShares Russell 2000 Value ETF 0 200.31
VBK Vanguard Small Cap Growth Index Fund 0 316.39
VXF Vanguard Extended Market Index Fund 0.00018 217.96
HDG ProShares Hedge Replication ETF 0.0000811631 52.68
UWM ProShares Ultra Russell2000 0.000430686 53.95
VTHR Vanguard Russell 3000 Index Fund 0.00001 305.54
IWC iShares Micro-Cap ETF 0 168.85
URTY ProShares UltraPro Russell2000 0.000327605 64.84
AMCA iShares Russell 1000 Pure U.S. Revenue ETF 0.01 37.55
VTWV Vanguard Russell 2000 Value Index Fund 0.00153 176.901
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.039 48.52
SMMD iShares Russell 2500 ETF 0 80.99
VONG Vanguard Russell 1000 Growth Index Fund 0 117.49
VTWO Vanguard Russell 2000 Index Fund 0.00069 107.1
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0 50.14
VUN.TO Vanguard U.S. Total Market Index ETF 0.00001 126.63
VUS.TO Vanguard U.S. Total Market Index ETF (CAD-hedged) 0.00001 118.21
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00005 114.86
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0.00005 114.84
VQNPX Vanguard Growth and Income Fund 0 67.64
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0 110.36
VTCIX Vanguard Tax-Managed Funds - Vanguard Tax-Managed Capital Appreciation Fund 0 177.36
VTCLX Vanguard Tax-Managed Capital Appreciation Fund 0 356.97
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 52.46
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 52.45
VBINX Vanguard Balanced Index Fund Investor Shares 0 52.45
VTMFX Vanguard Tax-Managed Balanced Fund Admiral Shares 0 49.89
RYLD Global X Russell 2000 Covered Call ETF 0 15.68
AVUV Avantis U.S. Small Cap Value ETF 0 115.19
VGRO.TO Vanguard Growth ETF Portfolio 0 44.01
VEQT.TO Vanguard All-Equity ETF Portfolio 0.00001 55.34
VBAL.TO Vanguard Balanced ETF Portfolio 0 37.61
VCNS.TO Vanguard Conservative ETF Portfolio 0 31.94
VCIP.TO Vanguard Conservative Income ETF Portfolio 0 27.22
VRIF.TO Vanguard Retirement Income ETF Portfolio 0 26.82
DFAU Dimensional US Core Equity Market ETF 0.0000038 47.92
DFAT Dimensional U.S. Targeted Value ETF 0.00025115 66.71
DFAS Dimensional U.S. Small Cap ETF 0.00002572 76.26
DFAC Dimensional U.S. Core Equity 2 ETF 0.0000001842 41.29
VTSAX Vanguard Total Stock Market Index Fund 0.00001 166.03
VFAIX Vanguard Financials Index Fund 0 66.69
R2US.L SPDR Russell 2000 US Small Cap UCITS ETF 0.000061 77.26
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00018 165.43
VITSX Vanguard Total Stock Market Index Fund 0.00001 166.06
DFSV Dimensional US Small Cap Value ETF 0.00012288 37.17
XRS2.F Xtrackers Russell 2000 UCITS ETF 0.00263877 318.35
SC0K.DE Invesco Russell 2000 UCITS ETF 0.0006 114.56
DFSU Dimensional US Sustainability Core 1 ETF 0.00020533 44.295
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000148451 16.66
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00018 165.44
VSGAX Vanguard Small-Cap Growth Index Fd Admiral 0 111.32
RTYS.L Invesco Russell 2000 UCITS ETF 0.0006 135.29
XRSG.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.00263877 28778.5
XRSU.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.00263877 391.64
ZPRR.DE SPDR Russell 2000 US Small Cap UCITS ETF 0.000061 65.39
R2SC.L SPDR Russell 2000 US Small Cap UCITS ETF 0.000061 56.72
XRS2.DE Xtrackers Russell 2000 UCITS ETF 0.00263877 334.4
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.0015835 42.86
JKK iShares Morningstar Small-Cap Growth ETF 0.01 307.42
JKJ iShares Morningstar Small-Cap ETF 0.01 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0 65.27
VTS.AX Vanguard US Total Market Shares Index ETF 0.00001 479.23
DCOR Dimensional ETF Trust 0.00021478 76.48
VEMPX Vanguard Extended Market Index InstlPlus 0.00018 408.25
ITDG iShares Trust 0 38.925
ITDI iShares Trust 0 39.145
ITDH iShares Trust 0 39.1468
ITDF iShares Trust 0 38.625
ITDC iShares Trust 0 34.92
ITDB iShares Trust 0 33.65
ITDD Integrated Data Corp. 0 36.355
ITDE iShares Trust 0 37.51
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00001 311.51
RSSL Global X Funds 0 103.93
DXUV Dimensional ETF Trust 0.0000212918 63.29
ITDJ iShares Trust 0 30.4135
Unlock