Profile
GNLN PM BTI MO RLX TPB
Company Name Greenlane Holdings, Inc. Philip Morris International Inc. British American Tobacco p.l.c. Altria Group, Inc. RLX Technology Inc. Turning Point Brands, Inc.
Sector Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive
Industry Tobacco Tobacco Tobacco Tobacco Tobacco Tobacco
Market Cap $2.42M $284.57B $136.34B $109.79B $2.88B $2.42B
Employees 0.05K 83.10K 48.99K 14.65K 0.38K 0.31K
CEO Vanessa Guzman-Clark Jacek Olczak Tadeu Luiz Marroco William F. Gifford Jr. Wang Ying Graham A. Purdy
Ratings
GNLN PM BTI MO RLX TPB
Quant Rating Score 2 2 4 2 3 2
Quant Rating Sell Sell Buy Sell Neutral Sell
Trading
GNLN PM BTI MO RLX TPB
Last Close $2.81 $152.76 $54.71 $58.13 $2.52 $100.9
High 52 $5.37 $184.95 $59.29 $67.68 $2.73 $103
Low 52 $0.01 $117.15 $35.35 $50.81 $1.68 $54.53
Price vs. 52 Week High -47.67 % -17.4 % -7.72 % -14.11 % -7.69 % -2.04 %
Price vs. 52 Week Low 28000 % 30.4 % 54.77 % 14.41 % 50 % 85.04 %
Total Return
GNLN PM BTI MO RLX TPB
1 Month Return -26.82 % -3.35 % 5.99 % -10.64 % 5 % 11.14 %
3 Month Return -21.07 % -8.31 % -5.22 % -11.91 % 13 % 2.32 %
6 Month Return 45222.6 % -10.37 % 28.31 % -1.29 % 26.63 % 37 %
9 Month Return 284.83 % 2.66 % 43.45 % 10.2 % 9.57 % 43.49 %
YTD Return 70.3 % 26.93 % 50.63 % 11.17 % 16.67 % 67.89 %
1 Year Return 55.25 % 17.92 % 48.15 % 4.06 % 43.18 % 65.33 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
GNLN PM BTI MO RLX TPB
Dividend Yield Percentage (TTM) - 3.09 % 5.21 % 6.36 % 4.58 % 0.24 %
Dividend Paid and Capex Coverage Ration (TTM) -91.23 % 1.17 % 1.36 % 1.29 % 13.05 % 3.02 %
Dividend Per Share (TTM) - 5.64 % 2.4 % 4.16 % 0.75 % 0.3 %
Payout Ratio (TTM) - 73.32 % 171.33 % 100.19 % 11.62 % 10.22 %
Profitability
GNLN PM BTI MO RLX TPB
Gross Profit Margin TTM -111.69 % 66.42 % 64.79 % 69.56 % 31.95 % 57.17 %
Return on Assets TTM -140.55 % 16.63 % 2.76 % 19.84 % 4.38 % 7.05 %
Return on Equity TTM -162.57 % -110.06 % 6.31 % -215.18 % 4.74 % 22.05 %
Return on Capital Employed TTM -173.77 % 22.04 % 4.91 % 38.27 % 1.21 % 13.89 %
Net Income Per EBT TTM 100 % 77.96 % 86.7 % 73.99 % 84.51 % 62.54 %
EBT Per Ebit TTM 129.53 % 97 % 75.94 % 94.85 % 456.51 % 89.77 %
EBIT Per Revenue TTM -411.33 % 37.47 % 18.07 % 47.35 % 6.05 % 21.41 %
Cash Flow To Debt Ratio TTM -4162.5 % 25.44 % 22.05 % 36.14 % 780.44 % 16.36 %
Receivables Turnover TTM 1.11 - 7.14 79.49 15.62 15.68
Payables Turnover TTM 2.42 - 1.09 8.49 6.58 7.59
Inventory Turnover TTM 1.56 - 1.77 5.95 9.64 1.34
Fixed Asset Turnover TTM 332.12 % 483.46 % 615.44 % 1222.57 % 1430.74 % 931.12 %
Asset Turnover TTM 26.38 % 58.68 % 23.22 % 59.7 % 18.78 % 58.65 %
Operating Cash Flow Per Share TTM -9610.39 7.66 3.54 5.54 1 2.75
Free Cash Flow Per Share TTM -9715.73 6.73 3.32 5.41 0.99 2.14
Cash Per Share TTM 130591.63 % 323.86 % 223.02 % 266.79 % 654.5 % 1102.6 %
Operating Cash Flow Sales Ratio TTM -286.27 % 28.39 % 30.33 % 44.44 % 39.46 % 11.53 %
Free Cash Flow Operating Cash Flow Ratio TTM 101.1 % 87.83 % 93.91 % 97.67 % 99.22 % 77.54 %
Cash Flow Coverage Ratios TTM -4162.5 % 25.44 % 22.05 % 36.14 % 780.44 % 16.36 %
Price To Free Cash Flows Ratio TTM -0.18 28.11 13.72 12.1 15.65 61.99
Price To Operating Cash Flows Ratio TTM - 23.86 13.02 11.81 16.45 45.99
Price Cash Flow Ratio TTM - 23.86 13.02 11.81 16.45 45.99
Income Statement (TTM)
GNLN PM BTI MO RLX TPB
Revenue $0.01B $40.6B $25.87B $20.14B $2.44B $0.36B
Gross Profit $0.01B $26.97B $21.43B $17.44B $0.73B $0.2B
Gross Profit Ratio 47.32% 66.42% 82.85% 86.59% 29.72% 55.89%
EBITDA $-0.01B $17.08B $7.74B $10.83B $-0.06B $0.09B
Net Income $-0.02B $11.5B $3.07B $6.95B $0.55B $0.04B
EPS Diluted -10915 7.51 1.36 4.11 0.43 2.14
Balance Sheet (MRQ)
GNLN PM BTI MO RLX TPB
Long Term Debt $0B $45.13B $32.64B $24.14B $0.01B $0.26B
Total Liabilities $0.02B $77.21B $68.9B $38.47B $0.88B $0.3B
Total Equity $0.01B $-8.03B $50B $-3.45B $15.99B $0.19B
Total Investments $0B $2.89B $2.56B $8.63B $10.23B $0.01B
Total Debt $0.01B $48.84B $36.95B $25.71B $0.06B $0.26B
Total Assets $0.03B $69.19B $118.9B $35.02B $16.87B $0.49B
Cash Flow Statement (TTM)
GNLN PM BTI MO RLX TPB
Net Income $-0.02B $0B $3.18B $6.93B $0.56B $0.05B
Inventory $0.01B $0B $0.04B $-0.03B $-0.02B $-0B
Dividends Paid $0B $0B $-5.21B $-6.96B $-0.09B $-0B
Operating Cash Flow $-0.01B $12.23B $10.13B $9.29B $0.85B $0.07B
Capital Expenditure $-0B $0B $-0.61B $-0.22B $-0.01B $-0B
Related Stocks
Ticker Name Price
BTI British American Tobacco p.l.c. 62.8
ISPR Ispire Technology Inc. 3.37
KAVL Kaival Brands Innovations Group, Inc. 0.0147
MO Altria Group, Inc. 65.4
PM Philip Morris International Inc. 182.81
RLX RLX Technology Inc. 2.41
TPB Turning Point Brands, Inc. 129.97
UVV Universal Corporation 57.82
VAPE CEA Industries Inc. 17.77
VAPEW CEA Industries Inc. Warrants 0.18
VGR Vector Group Ltd. 14.99
XXII 22nd Century Group, Inc. 5.81
ETFs With Exposure to GNLN
Ticker ETF Name Weight Percentage Price
ITOT iShares Core S&P Total U.S. Stock Market ETF 0 151.14
VXF Vanguard Extended Market Index Fund 0.00002 217.96
THCX The Cannabis ETF 2.12 16.5963
TOKE Cambria Cannabis ETF 4.19 5.855
CNBS Amplify Growth Opportunities ETF 0.01 25.41
YOLO AdvisorShares Pure Cannabis ETF 0.16 2.95
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00002 165.43
DFSU Dimensional US Sustainability Core 1 ETF 0.00022684 44.295
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00002 165.44
VEMPX Vanguard Extended Market Index InstlPlus 0.00002 408.25
Unlock