Profile
BWLP KEX HAFN MATX SB-PC SB-PD
Company Name BW LPG Limited Kirby Corporation Hafnia Limited Matson, Inc. Safe Bulkers, Inc. Safe Bulkers, Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Marine Shipping Marine Shipping Marine Shipping Marine Shipping Marine Shipping Marine Shipping
Market Cap $2.04B $5.77B $3.21B $3.21B $2.65B $2.62B
Employees 1.43K 5.41K 4.96K 4.36K 0.94K 0.94K
CEO Kristian Sorensen David W. Grzebinski Mikael Opstun Skov Matthew J. Cox Polys Hajioannou Polys Hajioannou
Ratings
BWLP KEX HAFN MATX SB-PC SB-PD
Quant Rating Score 3 4 3 4 2 2
Quant Rating Neutral Buy Neutral Buy Sell Sell
Trading
BWLP KEX HAFN MATX SB-PC SB-PD
Last Close $13.45 $103.48 $6.36 $100.95 $25.9423 $25.7
High 52 $16.39 $130.55 $6.37 $167.37 $26.47 $26.15
Low 52 $8.5 $79.95 $3.65 $88.05 $24.86 $24.17
Price vs. 52 Week High -17.94 % -20.74 % -0.16 % -39.68 % -1.99 % -1.72 %
Price vs. 52 Week Low 58.24 % 29.43 % 74.25 % 14.65 % 4.35 % 6.33 %
Total Return
BWLP KEX HAFN MATX SB-PC SB-PD
1 Month Return -2.89 % 24.72 % -0.16 % 0.56 % 1.14 % -1.08 %
3 Month Return 1.51 % 8.36 % 16.27 % -6.61 % -0.57 % 0.31 %
6 Month Return 27.85 % -0.96 % 34.75 % -10.77 % 3.26 % 1.8 %
9 Month Return 7.17 % -3.42 % 19.1 % -25.98 % 2.05 % 1.18 %
YTD Return 18.4 % -2.19 % 14.18 % -25.13 % 1.81 % 0.21 %
1 Year Return 6.41 % -9.45 % 10.03 % -34.24 % 1.52 % -0.39 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BWLP KEX HAFN MATX SB-PC SB-PD
Dividend Yield Percentage (TTM) 9.95 % - 9.92 % 1.37 % 4.26 % 4.33 %
Dividend Paid and Capex Coverage Ration (TTM) 0.54 % 0.95 % 1.45 % 2.69 % 1.35 % 1.35 %
Dividend Per Share (TTM) 1.34 % - 0.63 % 1.38 % 0.2 % 0.2 %
Payout Ratio (TTM) 112.8 % - 107.4 % 9.11 % 55.22 % 55.22 %
Growth
BWLP KEX HAFN MATX SB-PC SB-PD
Asset Growth 31.74 % -5.41 % 7 % 4.72 % 4.72 %
Gross Profit Growth 32.71 % -20.08 % 37.19 % 17.39 % 17.39 %
Revenue Growth 20.91 % 7.37 % 10.57 % 8.17 % 8.17 %
Revenue 3 Year 205.22 % 158.5 % 10.71 % -1.17 % -1.17 %
Revenue 5 Year 350 % 135.35 % 97.26 % 47.04 % 47.04 %
Revenue 10 Year 633.93 % 224.54 % 154.7 % 54.86 % 54.86 %
EBIT Growth -19.66 % -14.46 % 57.55 % 26.15 % 26.15 %
Net Income Growth -24.61 % -2.43 % 60.35 % 25.89 % 25.89 %
Net Income 3 Yeari Growth Per Share 98.48 % 1119.61 % -34.76 % -40.96 % -40.96 %
Net Income 5 Yeari Growth Per Share 33.51 % 632.88 % 631.61 % 473.92 % 473.92 %
Net Income 10 Yeari Growth Per Share 1422.07 % 2085.07 % 758.57 % 416.16 % 416.16 %
Operating Income Growth -17.19 % -6.09 % 61.86 % 23.31 % 23.31 %
Operating Cash Flow Growth (CFG) 45.93 % -2.87 % 50.4 % 6.75 % 6.75 %
Operating 3 Year CFG 189.63 % 992.02 % -0.91 % -36.51 % -36.51 %
Operating 5 Year CFG 143.29 % 274.29 % 291.93 % 111.58 % 111.58 %
Operating 10 Year CFG 270.28 % 239.61 % 491.24 % 131.4 % 131.4 %
EPS Growth -25.21 % -3.18 % 67.93 % 36.07 % 36.07 %
EPS Diluted Growth -25.21 % -3.85 % 67.43 % 36.07 % 36.07 %
Book Value Per Share 21.09 % 0.57 % 15.71 % 10.83 % 10.83 %
Share Holder 3 Year Equity Growth Per Share 36.38 % 45.02 % 102 % 29.42 % 29.42 %
Share Holder 5 Year Equity Growth Per Share 58.48 % 37.62 % 318.04 % 66.28 % 66.28 %
Share Holder 10 Year Equity Growth Per Share 65.44 % 23.2 % 830.14 % -7.86 % -7.86 %
Dividend Per Share Growth -5.03 % 27.37 % 4.28 % 1.57 % 1.57 %
Dividend 3 Year Growth Per Share 315.05 % - 23.96 % 178.5 % 178.5 %
Dividend 5 Year Growth Per Share 572.5 % - 52.95 % 142.6 % 142.6 %
Dividend 10 Year Growth Per Share 286.28 % 398.17 % 99.17 % -11.69 % -11.69 %
Debt Growth 105.77 % -13.16 % 3.31 % 5.65 % 5.65 %
Free Cash Flow Growth -62.91 % 11.91 % 74.63 % 83.52 % 83.52 %
Updated On 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024
Profitability
BWLP KEX HAFN MATX SB-PC SB-PD
Gross Profit Margin TTM 11.25 % 25.84 % 21.92 % 25.3 % 38.32 % 38.32 %
Return on Assets TTM 6.41 % 216.72 % 11.82 % 11.02 % 3.79 % 3.79 %
Return on Equity TTM 12.66 % 12.05 % 18.74 % 18.9 % 6.48 % 6.48 %
Return on Capital Employed TTM 11.85 % 457.85 % 16.01 % 14.86 % 6.42 % 6.42 %
Net Income Per EBT TTM 73.6 % 78.32 % 98.82 % 79.07 % 100 % 100 %
EBT Per Ebit TTM 89.97 % 94.69 % 93.55 % 106.84 % 63.27 % 63.27 %
EBIT Per Revenue TTM 9.04 % 12.43 % 19.86 % 16.88 % 30.43 % 30.43 %
Cash Flow To Debt Ratio TTM 47.51 % 3148.73 % 78.53 % 92.88 % 13.68 % 13.68 %
Receivables Turnover TTM 10.1 63.74 5.06 11.22 - -
Payables Turnover TTM 12 106.88 5.43 9.17 - -
Inventory Turnover TTM 86.97 64.69 22.32 - - -
Fixed Asset Turnover TTM 141.66 % 47351.29 % 91.14 % 130.56 % 22.54 % 22.54 %
Asset Turnover TTM 107.04 % 2350.77 % 64.39 % 77.3 % 19.69 % 19.69 %
Operating Cash Flow Per Share TTM 3.56 6.79 1.62 19.25 0.74 0.74
Free Cash Flow Per Share TTM -1.46 2.36 1.44 13.49 0.34 0.34
Cash Per Share TTM 213.41 % 25.17 % 38.93 % 184.11 % 114.58 % 114.58 %
Operating Cash Flow Sales Ratio TTM 14.87 % 11.4 % 34.12 % 17.83 % 27.25 % 27.25 %
Free Cash Flow Operating Cash Flow Ratio TTM -41 % 34.67 % 88.93 % 70.06 % 45.76 % 45.76 %
Cash Flow Coverage Ratios TTM 47.51 % 3148.73 % 78.53 % 92.88 % 13.68 % 13.68 %
Price To Free Cash Flows Ratio TTM -9.2 44.07 4.48 7.41 13.87 13.66
Price To Operating Cash Flows Ratio TTM 3.77 15.23 3.93 5.24 6.36 6.26
Price Cash Flow Ratio TTM 3.77 15.23 3.93 5.24 6.36 6.26
Income Statement (TTM)
BWLP KEX HAFN MATX SB-PC SB-PD
Revenue $3.56B $3.27B $2.87B $3.42B $0.31B $0.31B
Gross Profit $0.68B $0.83B $0.85B $0.86B $0.14B $0.14B
Gross Profit Ratio 19.17% 25.27% 29.62% 25.01% 45.56% 45.56%
EBITDA $0.61B $0.65B $0.99B $0.89B $0.19B $0.19B
Net Income $0.35B $0.29B $0.77B $0.48B $0.1B $0.1B
EPS Diluted 2.64 4.91 1.5 13.93 0.83 0.83
Balance Sheet (MRQ)
BWLP KEX HAFN MATX SB-PC SB-PD
Long Term Debt $0.77B $1.01B $0.79B $0.58B $0.48B $0.48B
Total Liabilities $1.38B $2.5B $1.44B $1.94B $0.57B $0.57B
Total Equity $1.94B $3.35B $2.26B $2.65B $0.83B $0.83B
Total Investments $0.03B $0B $0.1B $0.08B $0.04B $0.04B
Total Debt $1.17B $1.06B $1.12B $0.75B $0.54B $0.54B
Total Assets $3.32B $5.85B $3.7B $4.6B $1.4B $1.4B
Cash Flow Statement (TTM)
BWLP KEX HAFN MATX SB-PC SB-PD
Net Income $0.42B $0.29B $0.77B $0.48B $0.1B $0.1B
Inventory $0.11B $0.01B $0.01B $0B $0B $0B
Dividends Paid $-0.39B $0B $-0.7B $-0.04B $-0.03B $-0.03B
Operating Cash Flow $0.75B $0.76B $1.03B $0.77B $0.13B $0.13B
Capital Expenditure $-0.6B $-0.34B $-0.05B $-0.31B $-0.14B $-0.14B
Related Stocks
Ticker Name Price
ASC Ardmore Shipping Corporation 12.465
CACO Caravelle International Group 0.4401
CCEC Capital Clean Energy Carriers Corp. 20.88
CDLR Cadeler A/S 17.91
CISS C3is Inc. 2.1
CLCO Cool Company Ltd. 9.65
CMBT 9.385
CMDB Costamare Bulkers Holdings Ltd 12.965
CMRE Costamare Inc. 12.41
CMRE-PB Costamare Inc. 25.4808
CMRE-PC Costamare Inc. 26.34
CMRE-PD Costamare Inc. 27.111
CMRE-PE Costamare Inc. 42.6122
CPLP Capital Product Partners L.P. 16.77
CTRM Castor Maritime Inc. 1.97
DAC Danaos Corporation 90.825
DSX Diana Shipping Inc. 1.71
DSX-PB Diana Shipping Inc. 26.95
ECO Okeanis Eco Tankers Corp. 34.35
EDRY EuroDry Ltd. 12.85
ETFs With Exposure to BWLP
Ticker ETF Name Weight Percentage Price
VEA Vanguard Developed Markets Index Fund 0 61.125
IEFA iShares Core MSCI EAFE ETF 0.00623 88.125
IEUR iShares Core MSCI Europe ETF 0.01229 68.38
IXUS iShares Core MSCI Total International Stock ETF 0.00444 84.135
VGK Vanguard European Stock Index Fund 0.01 80.175
SCZ iShares MSCI EAFE Small-Cap ETF 0.0399 76.12
VT Vanguard Total World Stock Index Fund 0 140.74
VXUS Vanguard Total Intl Stock Idx Fund 0 74.84
VSS Vanguard FTSE All-World ex-US Small Capital Index Fund 0.03 142.37
IEUS iShares MSCI Europe Small-Cap ETF 0.08975 66.58
ENOR iShares MSCI Norway ETF 0.67675 27.77
IDEV iShares Core MSCI International Developed Markets ETF 0.00665 80.74
ISCF iShares MSCI Intl Small-Cap Multifactor ETF 0.09511 40.56
XEU.TO iShares MSCI Europe IMI Index ETF 0.00737 36.78
AVDV Avantis International Small Cap Value ETF 0.21 89.155
XEF.TO iShares Core MSCI EAFE IMI Index ETF 0.00343 46.22
AVDE Avantis International Equity ETF 0.01 79.41
DEEP Roundhill Acquirers Deep Value ETF 0.73 34.925
DFAI Dimensional International Core Equity Market ETF 0.00037264 36.61
WDSC.L SPDR MSCI World Small Cap UCITS ETF 0.013673 124.04
WSML.L iShares MSCI World Small Cap UCITS ETF 0.01614 8.769
DFIV Dimensional International Value ETF 0.00033979 46.345
VTSNX Vanguard Total Intl Stock Idx Fund 0 160.33
DFIC Dimensional International Core Equity 2 ETF 0.00042488 32.915
DIHP Dimensional International High Profitability ETF 0.00742154 30.68
DISV Dimensional International Small Cap Value ETF 0.0032419 35.48
DX2J.DE Xtrackers MSCI Europe Small Cap UCITS ETF 0.0870179 61.67
DFSI Dimensional International Sustainability Core 1 ETF 0.00059246 41.17
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.01483 7.601
VFSAX Vanguard FTSE All-World ex-US Small-Cap Index Fund Admiral Shares 0.03 35.24
VTMNX Vanguard Developed Markets Index Fund Institutional Shares 0 19.63
WOSC.L SPDR MSCI World Small Cap UCITS ETF 0.013673 94.355
ZPRS.DE SPDR MSCI World Small Cap UCITS ETF 0.013673 107.64
ZPRX.DE SPDR MSCI Europe Small Cap Value Weighted UCITS ETF 0.182856 59.69
VEUSX Vanguard European Stock Index Fund Admiral Shares 0.01 100.35
XXSC.L Xtrackers - MSCI Europe Small Cap UCITS ETF 0.0870179 5814
VTIAX Vanguard Total International Stock Index Fd Admiral 0 40.09
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0 49.75
VTMGX Vanguard Developed Markets Index Admiral 0 19.6
DFAX Dimensional World ex U.S. Core Equity 2 ETF 0.000133528 31.815
AVIV Avantis International Large Cap Value ETF 0.03 67.94
VDIPX Vanguard Developed Markets Index Fund 0 30.68
VTWIX Vanguard Total World Stock Index I 0 286.82
VTPSX Vanguard Total Intl Stock Idx InstlPls 0 160.36
AVDS Avantis International Small Cap Equity ETF 0.07 67.08
DXIV Dimensional ETF Trust 0.0136181 61.4285
Unlock