Profile
BTM MS MS-PK GS MS-PI MS-PF
Company Name Bitcoin Depot Inc. Morgan Stanley Morgan Stanley The Goldman Sachs Group, Inc. Morgan Stanley Morgan Stanley
Sector Financial Services Financial Services Financial Services Financial Services Financial Services Financial Services
Industry Financial - Capital Markets Financial - Capital Markets Financial - Capital Markets Financial - Capital Markets Financial - Capital Markets Financial - Capital Markets
Market Cap $89.54M $249.46B $240.96B $239.04B $236.11B $235.18B
Employees 0.13K 81.00K 81.00K 46.60K 81.00K 81.00K
CEO Brandon Mintz Edward N. Pick Edward N. Pick David Solomon Edward N. Pick Edward N. Pick
Ratings
BTM MS MS-PK GS MS-PI MS-PF
Quant Rating Score 3 3 4 3 4 4
Quant Rating Neutral Neutral Buy Neutral Buy Buy
Trading
BTM MS MS-PK GS MS-PI MS-PF
Last Close $3.33 $156.27 $24.52 $779.96 $25.145 $25.29
High 52 $6.48 $161.16 $25.6 $806.32 $25.56 $25.62
Low 52 $1.02 $99.83 $22.56 $462.22 $24.28 $24.9
Price vs. 52 Week High -48.61 % -3.03 % -4.22 % -3.27 % -1.62 % -1.29 %
Price vs. 52 Week Low 226.47 % 56.54 % 8.69 % 68.74 % 3.56 % 1.57 %
Total Return
BTM MS MS-PK GS MS-PI MS-PF
1 Month Return -12.14 % 1.4 % -2 % 1.35 % -0.73 % -0.63 %
3 Month Return -41.06 % 9.21 % 1.32 % 9.99 % -0.06 % -0.2 %
6 Month Return 177.5 % 46.62 % 7.12 % 59.24 % 2.47 % 1.36 %
9 Month Return 113.46 % 26.59 % 1.91 % 39.28 % 0.54 % 0.14 %
YTD Return 105.56 % 24.3 % 0.74 % 36.21 % 0.18 % 0.4 %
1 Year Return 120.53 % 44.59 % -3.73 % 54.84 % -1.16 % 0.16 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BTM MS MS-PK GS MS-PI MS-PF
Dividend Yield Percentage (TTM) - 2.42 % 2.42 % 1.65 % 2.42 % 2.42 %
Dividend Paid and Capex Coverage Ration (TTM) 0.78 % -1.83 % -1.83 % -3.42 % -1.83 % -1.83 %
Dividend Per Share (TTM) - 3.78 % 3.78 % 13 % 3.78 % 3.78 %
Payout Ratio (TTM) 1477.17 % 43.2 % 43.2 % 29.94 % 43.2 % 43.2 %
Growth
BTM MS MS-PK GS MS-PI MS-PF
Asset Growth 3.52 % 1.79 % 2.09 %
Gross Profit Growth -9.49 % 14.41 % 15.34 %
Revenue Growth -16.73 % 16.83 % 17 %
Revenue 3 Year -33.37 % 100.28 % 108.52 %
Revenue 5 Year 49.21 % 168.49 % 166.54 %
Revenue 10 Year 49.21 % 284.16 % 342.62 %
EBIT Growth 81.78 % 48.95 % 71.31 %
Net Income Growth 55.23 % 47.35 % 67.64 %
Net Income 3 Yeari Growth Per Share -225.37 % -0.08 % -29.51 %
Net Income 5 Yeari Growth Per Share -151.72 % 50.51 % 90.98 %
Net Income 10 Yeari Growth Per Share -151.72 % 367.05 % 135.55 %
Operating Income Growth -20.55 % 48.95 % 71.31 %
Operating Cash Flow Growth (CFG) -45.15 % 104.06 % -4.97 %
Operating 3 Year CFG -38.27 % -95.5 % -324.1 %
Operating 5 Year CFG -21.36 % -96.6 % -162.69 %
Operating 10 Year CFG -21.36 % 45.63 % -142.41 %
EPS Growth 61.78 % 53.44 % 78.83 %
EPS Diluted Growth 61.78 % 53.47 % 77.26 %
Book Value Per Share -251.34 % 7.9 % 8.39 %
Share Holder 3 Year Equity Growth Per Share -185.88 % 11.2 % 18.56 %
Share Holder 5 Year Equity Growth Per Share -178.08 % 30.25 % 53.07 %
Share Holder 10 Year Equity Growth Per Share -178.08 % 78.26 % 106.08 %
Dividend Per Share Growth 113.06 % 8.98 % 11.51 %
Dividend 3 Year Growth Per Share 210.81 % 65.1 % 76.29 %
Dividend 5 Year Growth Per Share 1558.16 % 137.47 % 142.07 %
Dividend 10 Year Growth Per Share 1558.16 % 721.09 % 332.58 %
Debt Growth 102.68 % 6.33 % 5.8 %
Free Cash Flow Growth -71.29 % 94.32 % -2.68 %
Updated On 31 Dec 2024 31 Dec 2024 31 Dec 2024
Profitability
BTM MS MS-PK GS MS-PI MS-PF
Gross Profit Margin TTM 18.69 % 56.26 % 56.26 % 43.29 % 56.26 % 56.26 %
Return on Assets TTM 2.45 % 1.09 % 1.09 % 0.87 % 1.09 % 1.09 %
Return on Equity TTM -19.17 % 13.95 % 13.95 % 12.66 % 13.95 % 13.95 %
Return on Capital Employed TTM 76.66 % 2.94 % 2.94 % 3.59 % 2.94 % 2.94 %
Net Income Per EBT TTM 7.27 % 76.48 % 76.48 % 78.4 % 76.48 % 76.48 %
EBT Per Ebit TTM 74.43 % 100 % 100 % 100 % 100 % 100 %
EBIT Per Revenue TTM 8.13 % 17.8 % 17.8 % 15.68 % 17.8 % 17.8 %
Cash Flow To Debt Ratio TTM 52.17 % -4.04 % -4.04 % -3.79 % -4.04 % -4.04 %
Receivables Turnover TTM 16011.37 1.1 1.1 0.63 1.1 1.1
Payables Turnover TTM 49.05 0.22 0.22 0.28 0.22 0.22
Inventory Turnover TTM - - - - - -
Fixed Asset Turnover TTM - - - 1287.58 % - -
Asset Turnover TTM 557.92 % 8.01 % 8.01 % 7.09 % 8.01 % 8.01 %
Operating Cash Flow Per Share TTM 1 -11.2 -11.2 -72.85 -11.2 -11.2
Free Cash Flow Per Share TTM 0.78 -13.28 -13.28 -79.31 -13.28 -13.28
Cash Per Share TTM 158.76 % 13697.02 % 13697.02 % 53146.32 % 13697.02 % 13697.02 %
Operating Cash Flow Sales Ratio TTM 6.16 % -16.3 % -16.3 % -18.05 % -16.3 % -16.3 %
Free Cash Flow Operating Cash Flow Ratio TTM 78.46 % 118.51 % 118.51 % 108.87 % 118.51 % 118.51 %
Cash Flow Coverage Ratios TTM 52.17 % -4.04 % -4.04 % -3.79 % -4.04 % -4.04 %
Price To Free Cash Flows Ratio TTM 3.05 -11.91 -11.89 -9.61 -11.89 -11.89
Price To Operating Cash Flows Ratio TTM 3.34 -13.95 -13.92 -10.84 -13.92 -13.92
Price Cash Flow Ratio TTM 3.34 -13.95 -13.92 -10.84 -13.92 -13.92
Income Statement (TTM)
BTM MS MS-PK GS MS-PI MS-PF
Revenue $0.57B $103.15B $103.15B $126.85B $103.15B $103.15B
Gross Profit $0.09B $57.36B $57.36B $52.16B $57.36B $57.36B
Gross Profit Ratio 15.94% 55.61% 55.61% 41.12% 55.61% 55.61%
EBITDA $0.03B $22.76B $22.76B $20.79B $22.76B $22.76B
Net Income $-0.01B $13.39B $13.39B $14.28B $13.39B $13.39B
EPS Diluted -0.6 7.95 7.95 40.54 7.95 7.95
Balance Sheet (MRQ)
BTM MS MS-PK GS MS-PI MS-PF
Long Term Debt $0.05B $288.78B $288.78B $251.93B $288.78B $288.78B
Total Liabilities $0.1B $1109.64B $1109.64B $1553.98B $1109.64B $1109.64B
Total Equity $-0.02B $105.43B $105.43B $122B $105.43B $105.43B
Total Investments $-0B $700.7B $700.7B $1136B $700.7B $700.7B
Total Debt $0.06B $360.49B $360.49B $616.94B $360.49B $360.49B
Total Assets $0.08B $1215.07B $1215.07B $1675.97B $1215.07B $1215.07B
Cash Flow Statement (TTM)
BTM MS MS-PK GS MS-PI MS-PF
Net Income $0.01B $13.53B $13.53B $14.28B $13.53B $13.53B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $-0.04B $-6.14B $-6.14B $-4.5B $-6.14B $-6.14B
Operating Cash Flow $0.02B $1.36B $1.36B $-13.21B $1.36B $1.36B
Capital Expenditure $-0.01B $-3.46B $-3.46B $-2.09B $-3.46B $-3.46B
Related Stocks
Ticker Name Price
ABTC American Bitcoin Corp. 5.94
ABTS Abits Group Inc. 8.58
AC Associated Capital Group, Inc. 30.92
AMRK A-Mark Precious Metals, Inc. 26.5
ARBK Argo Blockchain plc 0.5598
ATIF ATIF Holdings Limited 0.6401
BETS Bit Brother Limited 2.78
BGCP BGC Partners, Inc. 4.43
BITF Bitfarms Ltd. 4.2
BTBT Bit Digital, Inc. 3.76
BTCS BTCS Inc. 4.94
CIFR Cipher Mining Inc. 16.955
CIFRW Cipher Mining Inc. 7.16
CLSKW CleanSpark, Inc. 0.82
COHN Cohen & Company Inc. 11
COWN Cowen Inc. 38.99
DEFT DeFi Technologies Inc. 2.0599
DFIN Donnelley Financial Solutions, Inc. 51.46
DOMH Dominari Holdings Inc. 5.74
DPW BitNile Holdings, Inc. 1.6
ETFs With Exposure to BTM
Ticker ETF Name Weight Percentage Price
VTI Vanguard Total Stock Market Index Fund 0.0001 321.73
VXF Vanguard Extended Market Index Fund 0.00072 204.96
IWC iShares Micro-Cap ETF 0.01681 149.05
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00011 112.48
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0.00011 112.46
VTSAX Vanguard Total Stock Market Index Fund 0.0001 160.98
BITQ Bitwise Crypto Industry Innovators ETF 0.04 28.13
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00072 160.45
VITSX Vanguard Total Stock Market Index Fund 0.0001 161
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00072 160.46
CRPT First Trust SkyBridge Crypto Industry and Digital Economy ETF 0.08 22.64
BLKC Invesco Alerian Galaxy Blockchain Users and Decentralized Commerce ETF 1.014 30.99
SATO Invesco Alerian Galaxy Crypto Economy ETF 1.674 28.1425
AVSC Avantis U.S. Small Cap Equity ETF 0 55.25
VTS.AX Vanguard US Total Market Shares Index ETF 0.0001 504.41
VEMPX Vanguard Extended Market Index InstlPlus 0.00072 395.95
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.0001 302.02
EZBC Franklin Bitcoin ETF 100.04 67.46
EZPZ Franklin Crypto Index ETF 83.17 30.72
Unlock