Profile
BTM MS GS GS-PD GS-PA SCHW
Company Name Bitcoin Depot Inc. Morgan Stanley The Goldman Sachs Group, Inc. The Goldman Sachs Group, Inc. The Goldman Sachs Group, Inc. The Charles Schwab Corporation
Sector Financial Services Financial Services Financial Services Financial Services Financial Services Financial Services
Industry Financial - Capital Markets Financial - Capital Markets Financial - Capital Markets Financial - Capital Markets Financial - Capital Markets Financial - Capital Markets
Market Cap $34.15M $277.81B $275.81B $203.72B $199.01B $175.73B
Employees 0.13K 81.00K 46.60K 46.60K 46.60K 32.10K
CEO Brandon Mintz Edward N. Pick David Solomon David Solomon David Solomon Richard Andrew Wurster
Ratings
BTM MS GS GS-PD GS-PA SCHW
Quant Rating Score 3 3 3 4 4 3
Quant Rating Neutral Neutral Neutral Buy Buy Neutral
Trading
BTM MS GS GS-PD GS-PA SCHW
Last Close $1.9 $159.45 $775.56 $19.65 $19.99 $91.91
High 52 $6.48 $169.92 $838.97 $23.75 $24.4 $98.69
Low 52 $1.02 $99.83 $462.22 $19.65 $19.98 $69.06
Price vs. 52 Week High -70.68 % -6.16 % -7.56 % -17.26 % -18.07 % -6.87 %
Price vs. 52 Week Low 86.27 % 59.72 % 67.79 % 0 % 0.05 % 33.09 %
Total Return
BTM MS GS GS-PD GS-PA SCHW
1 Month Return -27.76 % 0.49 % 3.3 % -5.94 % -6.11 % -2.37 %
3 Month Return -52.97 % 10.13 % 6.1 % -7.44 % -8.6 % -4.43 %
6 Month Return -29.1 % 20.63 % 25.29 % -9.24 % -8.05 % 3.63 %
9 Month Return 31.94 % 13.32 % 15.38 % -15.26 % -14.9 % 12.8 %
YTD Return 17.28 % 26.83 % 35.44 % -14.38 % -11.39 % 24.19 %
1 Year Return -6.86 % 20.58 % 33.4 % -14 % -15.04 % 14.62 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BTM MS GS GS-PD GS-PA SCHW
Dividend Yield Percentage (TTM) - 2.2 % 1.59 % 1.6 % 1.6 % 1.12 %
Dividend Paid and Capex Coverage Ration (TTM) 1.08 % -1.85 % -3.42 % -3.42 % -3.42 % -0.57 %
Dividend Per Share (TTM) - 3.85 % 14 % 14 % 14 % 1.08 %
Payout Ratio (TTM) 378.27 % 40.12 % 27.95 % 27.95 % 27.95 % 21.6 %
Growth
BTM MS GS GS-PD GS-PA SCHW
Asset Growth 3.52 % 1.79 % 2.09 % 2.09 % 2.09 % -2.7 %
Gross Profit Growth -9.49 % 14.41 % 15.34 % 15.34 % 15.34 % 4.08 %
Revenue Growth -16.73 % 16.83 % 17 % 17 % 17 % 1.87 %
Revenue 3 Year -37.93 % 100.28 % 108.52 % 108.52 % 108.52 % 41.28 %
Revenue 5 Year 39.02 % 168.49 % 166.54 % 166.54 % 166.54 % 73.92 %
Revenue 10 Year 39.02 % 284.16 % 342.62 % 342.62 % 342.62 % 206.11 %
EBIT Growth 79.63 % 48.95 % 71.31 % 71.31 % 71.31 % 20.6 %
Net Income Growth 55.23 % 47.35 % 67.64 % 67.64 % 67.64 % 17.27 %
Net Income 3 Yeari Growth Per Share -216.81 % -0.08 % -29.51 % -29.51 % -29.51 % 4.76 %
Net Income 5 Yeari Growth Per Share -148.19 % 50.51 % 90.98 % 90.98 % 90.98 % 15.05 %
Net Income 10 Yeari Growth Per Share -148.19 % 367.05 % 135.55 % 135.55 % 135.55 % 220.63 %
Operating Income Growth -20.55 % 48.95 % 71.31 % 71.31 % 71.31 % 20.6 %
Operating Cash Flow Growth (CFG) -45.15 % 104.06 % -4.97 % -4.97 % -4.97 % -86.37 %
Operating 3 Year CFG -42.49 % -95.5 % -324.1 % -324.1 % -324.1 % 30.13 %
Operating 5 Year CFG -26.73 % -96.6 % -162.69 % -162.69 % -162.69 % -79.47 %
Operating 10 Year CFG -26.73 % 45.63 % -142.41 % -142.41 % -142.41 % -18.94 %
EPS Growth 64.33 % 53.44 % 78.83 % 78.83 % 78.83 % 17.65 %
EPS Diluted Growth 64.33 % 53.47 % 77.26 % 77.26 % 77.26 % 17.72 %
Book Value Per Share -240.97 % 7.9 % 8.39 % 8.39 % 8.39 % 17.85 %
Share Holder 3 Year Equity Growth Per Share -180.01 % 11.2 % 18.56 % 18.56 % 18.56 % -11.24 %
Share Holder 5 Year Equity Growth Per Share -172.75 % 30.25 % 53.07 % 53.07 % 53.07 % 59.55 %
Share Holder 10 Year Equity Growth Per Share -172.75 % 78.26 % 106.08 % 106.08 % 106.08 % 192.14 %
Dividend Per Share Growth 98.46 % 8.98 % 11.51 % 11.51 % 11.51 % -0.26 %
Dividend 3 Year Growth Per Share 189.57 % 65.1 % 76.29 % 76.29 % 76.29 % 28.89 %
Dividend 5 Year Growth Per Share 1444.84 % 137.47 % 142.07 % 142.07 % 142.07 % 53.92 %
Dividend 10 Year Growth Per Share 1444.84 % 721.09 % 332.58 % 332.58 % 332.58 % 334.75 %
Debt Growth 102.68 % 6.33 % 5.8 % 5.8 % 5.8 % -23.61 %
Free Cash Flow Growth -71.29 % 94.32 % -2.68 % -2.68 % -2.68 % -89.15 %
Updated On 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024
Profitability
BTM MS GS GS-PD GS-PA SCHW
Gross Profit Margin TTM 19.1 % 57.35 % 43.32 % 43.32 % 43.32 % 78.03 %
Return on Assets TTM 7.31 % 1.19 % 0.92 % 0.92 % 0.92 % 1.96 %
Return on Equity TTM -207.9 % 15.07 % 13.49 % 13.49 % 13.49 % 17.54 %
Return on Capital Employed TTM 67.06 % 4.02 % 4.99 % 4.99 % 4.99 % 2.57 %
Net Income Per EBT TTM 21.45 % 76.67 % 78.43 % 78.43 % 78.43 % 77.79 %
EBT Per Ebit TTM 76.57 % 100 % 100 % 100 % 100 % 100 %
EBIT Per Revenue TTM 8.77 % 18.63 % 16.06 % 16.06 % 16.06 % 36.04 %
Cash Flow To Debt Ratio TTM 53.11 % -3.85 % -3.44 % -3.44 % -3.44 % -4.64 %
Receivables Turnover TTM 420.68 1 0.75 0.75 0.75 0.31
Payables Turnover TTM 51.93 0.21 0.29 0.29 0.29 -
Inventory Turnover TTM - - - - - -
Fixed Asset Turnover TTM - - 367.65 % 367.65 % 367.65 % 936.42 %
Asset Turnover TTM 507.39 % 8.3 % 7.32 % 7.32 % 7.32 % 7 %
Operating Cash Flow Per Share TTM 0.57 -10.17 -73.81 -73.81 -73.81 -0.71
Free Cash Flow Per Share TTM 0.56 -11.54 -80.36 -80.36 -80.36 -0.99
Cash Per Share TTM 87.38 % 6559.45 % 166666.67 % 166666.67 % 166666.67 % 5209.97 %
Operating Cash Flow Sales Ratio TTM 6.03 % -14.1 % -17.27 % -17.27 % -17.27 % -4.4 %
Free Cash Flow Operating Cash Flow Ratio TTM 98.75 % 113.53 % 108.87 % 108.87 % 108.87 % 138.65 %
Cash Flow Coverage Ratios TTM 53.11 % -3.85 % -3.44 % -3.44 % -3.44 % -4.64 %
Price To Free Cash Flows Ratio TTM 0.9 -15.32 -11.09 -11 -11 -98.18
Price To Operating Cash Flows Ratio TTM 2.25 -17.19 -11.91 -11.82 -11.82 -135.15
Price Cash Flow Ratio TTM 2.25 -17.19 -11.91 -11.82 -11.82 -135.15
Income Statement (TTM)
BTM MS GS GS-PD GS-PA SCHW
Revenue $0.57B $103.15B $126.85B $126.85B $126.85B $26B
Gross Profit $0.09B $57.36B $52.16B $52.16B $52.16B $19.61B
Gross Profit Ratio 15.94% 55.61% 41.12% 41.12% 41.12% 75.41%
EBITDA $0.03B $22.76B $20.79B $20.79B $20.79B $9.13B
Net Income $-0.01B $13.39B $14.28B $14.28B $14.28B $5.94B
EPS Diluted -0.56 7.95 40.54 40.54 40.54 2.99
Balance Sheet (MRQ)
BTM MS GS GS-PD GS-PA SCHW
Long Term Debt $0.05B $288.78B $251.93B $251.93B $251.93B $22.44B
Total Liabilities $0.1B $1109.64B $1553.98B $1553.98B $1553.98B $431.47B
Total Equity $-0.02B $105.43B $122B $122B $122B $48.38B
Total Investments $-0B $700.7B $1136B $1136B $1136B $272.85B
Total Debt $0.06B $360.49B $616.94B $616.94B $616.94B $45.13B
Total Assets $0.08B $1215.07B $1675.97B $1675.97B $1675.97B $479.84B
Cash Flow Statement (TTM)
BTM MS GS GS-PD GS-PA SCHW
Net Income $0.01B $13.53B $14.28B $14.28B $14.28B $5.94B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $-0.04B $-6.14B $-4.5B $-4.5B $-4.5B $-2.28B
Operating Cash Flow $0.02B $1.36B $-13.21B $-13.21B $-13.21B $2.67B
Capital Expenditure $-0.01B $-3.46B $-2.09B $-2.09B $-2.09B $-0.62B
Related Stocks
Ticker Name Price
ABTC American Bitcoin Corp. 1.584
ABTS Abits Group Inc. 5.4
AC Associated Capital Group, Inc. 30.92
AMRK A-Mark Precious Metals, Inc. 30.33
ARBK Argo Blockchain plc 4.8401
ATIF ATIF Holdings Limited 0.6401
AXG Solowin Holdings Class A Ordinary Share 4.27
BETS Bit Brother Limited 2.78
BGCP BGC Partners, Inc. 4.43
BITF Bitfarms Ltd. 2.26
BRR Columbus Circle Capital Corp I Class A Ordinary Shares 3.195
BTBT Bit Digital, Inc. 2.015
BTCS BTCS Inc. 2.995
CIFR Cipher Mining Inc. 15.13
CIFRW Cipher Mining Inc. 4.06
CLSKW CleanSpark, Inc. 0.407
COHN Cohen & Company Inc. 16.84
COWN Cowen Inc. 38.99
DEFT DeFi Technologies Inc. 0.9909
DFIN Donnelley Financial Solutions, Inc. 46.56
ETFs With Exposure to BTM
Ticker ETF Name Weight Percentage Price
VTI Vanguard Total Stock Market Index Fund 0.00008 333.26
VXF Vanguard Extended Market Index Fund 0.00076 210.625
IWC iShares Micro-Cap ETF 0.01681 159.6
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00008 112.47
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0.00008 112.45
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.00009 52.86
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.00009 52.85
VBINX Vanguard Balanced Index Fund Investor Shares 0.00009 52.85
BKCH Global X Blockchain ETF 0.21 65.46
VTSAX Vanguard Total Stock Market Index Fund 0.00008 160.97
BKCH.L Global X Blockchain UCITS ETF 0.208 14.917
BITQ Bitwise Crypto Industry Innovators ETF 0.04 19.95
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00076 158.72
VITSX Vanguard Total Stock Market Index Fund 0.00008 160.99
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00076 158.74
CRPT First Trust SkyBridge Crypto Industry and Digital Economy ETF 0.08 15.4
BLKC Invesco Alerian Galaxy Blockchain Users and Decentralized Commerce ETF 0.913631 24.61
SATO Invesco Alerian Galaxy Crypto Economy ETF 1.57065 19.01
AVSC Avantis U.S. Small Cap Equity ETF 0 59.76
VTS.AX Vanguard US Total Market Shares Index ETF 0.00008 502.2
VEMPX Vanguard Extended Market Index InstlPlus 0.00076 391.71
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00008 302.01
EZBC Franklin Bitcoin ETF 100.02 49.01
EZPZ Franklin Crypto Index ETF 73.85 22
BLCH.DE Global X Blockchain UCITS ETF USD Acc 0.208 12.766
Unlock