Profile
BTI PM MO RLX VGR TPB
Company Name British American Tobacco p.l.c. Philip Morris International Inc. Altria Group, Inc. RLX Technology Inc. Vector Group Ltd. Turning Point Brands, Inc.
Sector Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive
Industry Tobacco Tobacco Tobacco Tobacco Tobacco Tobacco
Market Cap $125.07B $251.79B $107.41B $3.13B $2.36B $1.84B
Employees 48.99K 83.10K 14.65K 0.38K 0.55K 0.31K
CEO Tadeu Luiz Marroco Jacek Olczak William F. Gifford Jr. Wang Ying Howard M. Lorber Graham A. Purdy
Ratings
BTI PM MO RLX VGR TPB
Quant Rating Score 2 2 2 4 3 3
Quant Rating Sell Sell Sell Buy Neutral Neutral
Trading
BTI PM MO RLX VGR TPB
Last Close $54.92 $161.76 $63.94 $2.54 $14.99 $102.01
High 52 $59.29 $184.95 $67.68 $2.73 $14.99 $102.91
Low 52 $34.25 $117.15 $49.06 $1.59 $14.9 $40.84
Price vs. 52 Week High -7.37 % -12.54 % -5.53 % -6.96 % 0 % -0.87 %
Price vs. 52 Week Low 60.35 % 38.08 % 30.33 % 59.75 % 0.6 % 149.78 %
Total Return
BTI PM MO RLX VGR TPB
1 Month Return -4.44 % -4.15 % -3.94 % 13.39 % 0 % 4.98 %
3 Month Return 11.31 % -11.42 % 7.48 % 17.05 % 0 % 36.93 %
6 Month Return 33.33 % 4.84 % 10.34 % 25.74 % 0 % 76.73 %
9 Month Return 48.96 % 32.41 % 20.66 % 29.59 % 0 % 73.72 %
YTD Return 51.21 % 34.41 % 22.28 % 17.59 % 0 % 69.73 %
1 Year Return 46.18 % 35.09 % 27.29 % 52.1 % 0.33 % 144.51 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BTI PM MO RLX VGR TPB
Dividend Yield Percentage (TTM) 5.66 % 3.34 % 6.44 % 0.09 % - 0.22 %
Dividend Paid and Capex Coverage Ration (TTM) 1.36 % 1.06 % 1.55 % 11.9 % 3.37 % 4.57 %
Dividend Per Share (TTM) 2.38 % 5.4 % 4.12 % 0.02 % - 0.22 %
Payout Ratio (TTM) 171.33 % 101.69 % 78.29 % 12.22 % 71.32 % 11.98 %
Profitability
BTI PM MO RLX VGR TPB
Gross Profit Margin TTM 64.79 % 65.78 % 71.63 % 30.8 % 33.6 % 48.99 %
Return on Assets TTM 2.76 % 11.99 % 27.18 % 4.16 % 8.13 % 7.33 %
Return on Equity TTM 6.31 % -74.17 % -281.82 % 4.54 % -12.25 % 22.05 %
Return on Capital Employed TTM 4.91 % 35.78 % 43.27 % 0.57 % 22.07 % 17.4 %
Net Income Per EBT TTM 86.7 % 61.72 % 82.86 % 85.36 % 72.3 % 61.94 %
EBT Per Ebit TTM 75.94 % 92.18 % 95.95 % 903.9 % 68.49 % 76.65 %
EBIT Per Revenue TTM 18.07 % 37.02 % 54.55 % 3.23 % 25.8 % 19.39 %
Cash Flow To Debt Ratio TTM 22.05 % 20.22 % 44.01 % 669.09 % 16.26 % 19.97 %
Receivables Turnover TTM 7.14 6.62 84.06 7.17 23.05 15.78
Payables Turnover TTM 1.09 3.45 10.1 5.66 75.23 9.24
Inventory Turnover TTM 1.77 1.24 5.66 8.86 4.4 2.3
Fixed Asset Turnover TTM 615.44 % 484.97 % 1258.32 % 1276.6 % 1266.65 % 1141.2 %
Asset Turnover TTM 23.22 % 56.94 % 62.66 % 16.69 % 63.66 % 79.6 %
Operating Cash Flow Per Share TTM 3.54 6.68 6.46 0.87 1.47 3.36
Free Cash Flow Per Share TTM 3.32 5.77 6.37 0.87 1.44 2.92
Cash Per Share TTM 223.02 % 268.21 % 76.43 % 606.79 % 345.87 % 613.39 %
Operating Cash Flow Sales Ratio TTM 30.33 % 26.68 % 53.7 % 36.24 % 32.36 % 12.7 %
Free Cash Flow Operating Cash Flow Ratio TTM 93.91 % 86.38 % 98.64 % 100 % 98.5 % 86.81 %
Cash Flow Coverage Ratios TTM 22.05 % 20.22 % 44.01 % 669.09 % 16.26 % 19.97 %
Price To Free Cash Flows Ratio TTM 12.59 28.01 10.01 21.06 10.63 35.16
Price To Operating Cash Flows Ratio TTM 11.87 24.2 9.9 21.01 10.23 30.35
Price Cash Flow Ratio TTM 11.87 24.2 9.9 21.01 10.23 30.35
Income Statement (TTM)
BTI PM MO RLX VGR TPB
Revenue $25.87B $37.88B $20.44B $2.44B $1.42B $0.36B
Gross Profit $21.43B $24.55B $14.37B $0.73B $0.46B $0.2B
Gross Profit Ratio 82.85% 64.81% 70.27% 29.72% 32.22% 55.89%
EBITDA $7.74B $15.75B $15.07B $-0.06B $0.35B $0.08B
Net Income $3.07B $7.03B $11.26B $0.55B $0.18B $0.04B
EPS Diluted 1.36 4.52 6.54 0.43 1.16 2.14
Balance Sheet (MRQ)
BTI PM MO RLX VGR TPB
Long Term Debt $32.64B $42.17B $23.4B $0.01B $1.38B $0.26B
Total Liabilities $68.9B $71.65B $37.37B $0.88B $1.71B $0.3B
Total Equity $50B $-9.87B $-2.19B $15.99B $-0.74B $0.19B
Total Investments $2.56B $2.65B $8.2B $10.23B $0.3B $0.01B
Total Debt $36.95B $45.7B $24.93B $0.06B $1.38B $0.26B
Total Assets $118.9B $61.78B $35.18B $16.87B $0.96B $0.49B
Cash Flow Statement (TTM)
BTI PM MO RLX VGR TPB
Net Income $3.18B $7.5B $11.26B $0.56B $0.18B $0.05B
Inventory $0.04B $0.55B $0.1B $-0.02B $0B $-0B
Dividends Paid $-5.21B $-8.2B $-6.85B $-0.09B $-0.13B $-0B
Operating Cash Flow $10.13B $12.22B $8.75B $0.85B $0.22B $0.07B
Capital Expenditure $-0.61B $-1.44B $-0.14B $0B $-0.01B $-0B
Related Stocks
Ticker Name Price
GNLN Greenlane Holdings, Inc. 3.77
ISPR Ispire Technology Inc. 3.16
KAVL Kaival Brands Innovations Group, Inc. 0.515
MO Altria Group, Inc. 63.94
PM Philip Morris International Inc. 161.76
RLX RLX Technology Inc. 2.54
TPB Turning Point Brands, Inc. 102.01
UVV Universal Corporation 56.24
VAPE CEA Industries Inc. 17.77
VAPEW CEA Industries Inc. Warrants 0.18
VGR Vector Group Ltd. 14.99
XXII 22nd Century Group, Inc. 1.76
ETFs With Exposure to BTI
Ticker ETF Name Weight Percentage Price
PID Invesco International Dividend Achievers ETF 4.708 21.465
SDIV Global X SuperDividend ETF 0.28 24.13
FVD First Trust Value Line Dividend Index Fund 0.000001 45.98
FTLS First Trust Long/Short Equity ETF -0.12 69.12
GCOW Pacer Global Cash Cows Dividend ETF 2.42 39.44
AADR AdvisorShares Dorsey Wright ADR ETF 2.21 84.725
AFTY Pacer CSOP FTSE China A50 ETF 5.12 16.2826
FTHI First Trust BuyWrite Income ETF 0.000001 23.78
ICOW Pacer Developed Markets International Cash Cows 100 ETF 2.3 36.56
LOWC SPDR MSCI ACWI Climate Paris Aligned ETF 0.19 30.1878
QWLD SPDR MSCI World StrategicFactors ETF 0.026966 139.785
RODM Hartford Multifactor Developed Markets (ex-US) ETF 0.52813 35.58
VETS Pacer Military Times Best Employers ETF 2.3 38.62
PTIN Pacer Trendpilot International ETF 0.51 30.524
SLT Pacer Salt High truBeta US Market ETF 2.3 39.22
LSLT Pacer Salt Low truBeta US Market ETF 2.3 32
VIRS Pacer BioThreat Strategy ETF 2.3 40.025
DIVZ TrueShares Low Volatility Equity Income ETF 5.01 36.44
DSTX Distillate International Fundamental Stability & Value ETF 2.15 30.221
VICE AdvisorShares Vice ETF 4.68 35.39
ACT Enact Holdings, Inc. 1.84 38.34
FVL First Trust Value Line 100 Exchange-Traded Fund 0.000001 23.1559
RTL The Necessity Retail REIT, Inc. 0.62 7.61
DFIV Dimensional International Value ETF 0.0203282 46.26
ORFN Constrained Capital ESG Orphans ETF 3.91 19.3432
CGXU Capital Group International Focus Equity ETF 2.29 29.46
DFIC Dimensional International Core Equity 2 ETF 0.115821 32.855
XSPU.L Xtrackers S&P 500 Swap UCITS ETF 0.221904 133.09
XS5E.DE Xtrackers S&P 500 Swap UCITS ETF 0.221904 9.8554
XSXD.L Xtrackers S&P 500 Swap UCITS ETF 0.221904 14.553
IDVO Amplify International Enhanced Dividend Income ETF 2.17 37.08
XS5G.L Xtrackers (IE) Public Limited Company - Xtrackers S&P 500 UCITS ETF 0.221904 12.111
D5BM.DE Xtrackers S&P 500 Swap UCITS ETF 0.221904 113.015
XSPX.L Xtrackers - S&P 500 Swap UCITS ETF 0.221904 9820
DFAX Dimensional World ex U.S. Core Equity 2 ETF 0.00823364 31.51
TRPL Pacer Metaurus US Large Cap Dividend Multiplier 300 ETF 2.3 41.14
PLCY EventShares U.S. Legislative Opportunities ETF 0.69 25.16
BLCV BlackRock ETF Trust - BlackRock Large Cap Value ETF 0.96344 35.795
GXUS Goldman Sachs ETF Trust II - Goldman Sachs MarketBeta Total International Equity ETF 0 53.6225
LGRO ALPS ETF Trust - Level Four Large Cap Growth Active ETF 0.0001 40.3224
FENI Fidelity Covington Trust - Enhanced International ETF 0.74 35.18
EHLS Even Herd Long Short ETF 1.2 23.0947
ERNZ TrueShares Active Yield ETF 0.05 22.8525
CGCV Capital Group Conservative Equi 1.54 29.96
DXIV Dimensional ETF Trust 0.120515 61.5954
AVUQ Avantis U.S. Quality ETF 0.02 59.0997
ENDW Cambria Endowment Style ETF 0 30.315
Unlock