Profile
BRSL FLUT LVS DKNG WYNN MGM
Company Name Brightstar Lottery Flutter Entertainment plc Las Vegas Sands Corp. DraftKings Inc. Wynn Resorts, Limited MGM Resorts International
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos
Market Cap $3.44B $42.65B $32.98B $16.23B $12.07B $8.83B
Employees 11.00K 27.35K 39.90K 5.10K 28.00K 60.00K
CEO Vince Sadusky Jeremy Peter Jackson Robert Glen Goldstein Jason D. Robins Craig Scott Billings William Joseph Hornbuckle IV
Ratings
BRSL FLUT LVS DKNG WYNN MGM
Quant Rating Score 3 2 3 1 2 3
Quant Rating Neutral Sell Neutral Strong Sell Sell Neutral
Trading
BRSL FLUT LVS DKNG WYNN MGM
Last Close $16.96 $249.94 $48.04 $34.36 $116.11 $32.45
High 52 $18.31 $308.6 $57.71 $53.49 $133.34 $41.99
Low 52 $14.32 $206.32 $30.7 $31.67 $66.1 $25.79
Price vs. 52 Week High -7.37 % -19.01 % -16.76 % -35.76 % -12.92 % -22.72 %
Price vs. 52 Week Low 18.44 % 21.14 % 56.48 % 8.49 % 75.66 % 25.82 %
Total Return
BRSL FLUT LVS DKNG WYNN MGM
1 Month Return 0.98 % -10.09 % -9.51 % -19.78 % -5.49 % -8.95 %
3 Month Return 17.61 % -14.82 % -3.65 % -21.55 % 4.6 % -13.97 %
6 Month Return 0 % 8.72 % 47.05 % 2.44 % 55.02 % 9.22 %
9 Month Return 0 % -2.1 % 8.69 % -11.26 % 40.89 % -1.67 %
YTD Return 0 % -3.29 % -6.46 % -7.63 % 34.76 % -6.35 %
1 Year Return 0 % 10.61 % -5.71 % -9.91 % 17.02 % -17.62 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BRSL FLUT LVS DKNG WYNN MGM
Dividend Yield Percentage (TTM) 22.41 % - 1.98 % - 0.86 % -
Dividend Paid and Capex Coverage Ration (TTM) 2.68 % 2.87 % 0.93 % 11.4 % 3.11 % 2.05 %
Dividend Per Share (TTM) 3.8 % - 0.95 % - 1 % -
Payout Ratio (TTM) 83.51 % - 50.71 % - 41.09 % -
Growth
BRSL FLUT LVS DKNG WYNN MGM
Asset Growth -1.79 % -0.52 % -5.11 % 8.59 % -7.28 % -0.32 %
Gross Profit Growth -3.47 % 19.94 % 6.46 % 32.33 % 9.85 % 3.11 %
Revenue Growth -0.67 % 19.15 % 8.93 % 30.07 % 9.13 % 6.66 %
Revenue 3 Year -37.67 % 67.19 % 177.37 % 207.22 % 95.92 % 179.21 %
Revenue 5 Year -37.67 % 123.59 % -2.27 % 464.66 % 4.66 % 127.89 %
Revenue 10 Year -37.67 % 123.59 % -15.03 % 851.91 % 20.4 % 172.44 %
EBIT Growth 4.26 % 176.55 % 3.63 % 25.16 % 28.44 % -19.28 %
Net Income Growth 123.08 % 108.92 % 18.43 % 36.76 % -31.36 % -34.64 %
Net Income 3 Yeari Growth Per Share -26.75 % 111.68 % 256.41 % 72.24 % 168.59 % -6.69 %
Net Income 5 Yeari Growth Per Share -26.75 % -74.22 % -43.78 % -36.59 % 56.21 % -37.88 %
Net Income 10 Yeari Growth Per Share -26.75 % -74.22 % -44.17 % -157.17 % -37.14 % 893.62 %
Operating Income Growth -8.78 % 258.29 % 4.71 % 22.84 % 34.82 % -21.2 %
Operating Cash Flow Growth (CFG) -0.96 % 70.97 % -0.71 % 23958.77 % 14.29 % -12.2 %
Operating 3 Year CFG 6.86 % 114.96 % 22102.78 % 183.17 % 762.83 % 169.67 %
Operating 5 Year CFG 6.86 % 32.05 % 10.63 % 302.86 % 53.64 % 122.51 %
Operating 10 Year CFG 6.86 % 32.05 % -27.29 % 280.94 % 19.18 % 232.9 %
EPS Growth 121.79 % 103.48 % 23.13 % 39.31 % -29.74 % -24.22 %
EPS Diluted Growth 122.08 % 103.48 % 22.5 % 39.31 % -31.17 % -24.14 %
Book Value Per Share 4.49 % -1.45 % -20.07 % 15.44 % 9.97 % -1.66 %
Share Holder 3 Year Equity Growth Per Share 30.75 % -33.69 % 50.19 % -49.72 % -8.15 % -21.92 %
Share Holder 5 Year Equity Growth Per Share 30.75 % 5.23 % -41.68 % 880.76 % -112.48 % -33.28 %
Share Holder 10 Year Equity Growth Per Share 30.75 % 5.23 % -56.15 % 60008.76 % -614.88 % 17.75 %
Dividend Per Share Growth -0.37 % - 100.81 % - 68.54 % -
Dividend 3 Year Growth Per Share 298.43 % - - - 9196.79 % -100 %
Dividend 5 Year Growth Per Share 298.43 % -100 % -73.85 % - -76.09 % -100 %
Dividend 10 Year Growth Per Share 298.43 % -100 % -72.89 % - -86.42 % -
Debt Growth -5.38 % -3.32 % -1.97 % -0.82 % -9.01 % -0.02 %
Free Cash Flow Growth -1.34 % 173.47 % -17.56 % 454.01 % 35.5 % -31.1 %
Updated On 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024
Profitability
BRSL FLUT LVS DKNG WYNN MGM
Gross Profit Margin TTM 43.98 % 46.94 % 34.07 % 39.45 % 42.53 % 44.95 %
Return on Assets TTM 1.73 % 1.12 % 6.46 % -6.8 % 3.03 % 1.29 %
Return on Equity TTM 12.3 % 3.38 % 51.35 % -30.68 % -117.42 % 17.86 %
Return on Capital Employed TTM 7.96 % 3.91 % 13.85 % -10.62 % 10.07 % 3.62 %
Net Income Per EBT TTM 72.66 % 86.56 % 72.63 % 98.19 % 81.22 % 59.75 %
EBT Per Ebit TTM 47.17 % 39.17 % 76.48 % 92.99 % 45.74 % 64.68 %
EBIT Per Revenue TTM 23.09 % 6.63 % 21.89 % -6.16 % 14.82 % 8.11 %
Cash Flow To Debt Ratio TTM 16.61 % 14.1 % 15.04 % 26.89 % 10.66 % 8.01 %
Receivables Turnover TTM 5.73 25.24 21.79 39.61 21.35 13.54
Payables Turnover TTM 2.02 22.58 47.27 - 19.86 24.71
Inventory Turnover TTM 11.74 - 191.45 - 49.69 74.78
Fixed Asset Turnover TTM 298.18 % 1279.38 % 77.43 % 4423.92 % 83.73 % 58.34 %
Asset Turnover TTM 21.81 % 49.85 % 53.16 % 120.9 % 54.93 % 41.28 %
Operating Cash Flow Per Share TTM 5.42 8.32 3.42 1.03 12.53 9.26
Free Cash Flow Per Share TTM 4.2 5.42 0.79 1.13 10.03 4.74
Cash Per Share TTM 644.83 % 1936.31 % 496.4 % 254.16 % 1917.8 % 716.36 %
Operating Cash Flow Sales Ratio TTM 44.92 % 10 % 20.49 % 9.5 % 18.61 % 14.71 %
Free Cash Flow Operating Cash Flow Ratio TTM 77.38 % 65.14 % 23.07 % 108.77 % 80.04 % 51.15 %
Cash Flow Coverage Ratios TTM 16.61 % 14.1 % 15.04 % 26.89 % 10.66 % 8.01 %
Price To Free Cash Flows Ratio TTM 4.04 43.97 60.07 29.05 11.63 6.82
Price To Operating Cash Flows Ratio TTM 3.13 29.11 14.03 31.6 9.26 3.5
Price Cash Flow Ratio TTM 3.13 29.11 14.03 31.6 9.26 3.5
Income Statement (TTM)
BRSL FLUT LVS DKNG WYNN MGM
Revenue $2.51B $14.05B $11.3B $4.77B $7.13B $17.24B
Gross Profit $1.17B $6.7B $4.15B $1.82B $3.1B $7.85B
Gross Profit Ratio 46.5% 47.71% 36.76% 38.11% 43.51% 45.51%
EBITDA $1.14B $1.61B $4.11B $-0.32B $1.99B $2.39B
Net Income $0.35B $0.11B $1.45B $-0.51B $0.5B $0.75B
EPS Diluted 1.71 0.24 1.96 -1.05 4.35 2.42
Balance Sheet (MRQ)
BRSL FLUT LVS DKNG WYNN MGM
Long Term Debt $5.24B $7.11B $10.59B $1.32B $12.12B $31.44B
Total Liabilities $8.22B $13.24B $17.51B $3.27B $13.95B $38.51B
Total Equity $2.06B $11.27B $3.16B $1.01B $-0.97B $3.72B
Total Investments $0B $0.14B $0B $0.01B $0B $0.38B
Total Debt $5.47B $7.28B $13.75B $1.34B $12.17B $31.61B
Total Assets $10.28B $24.51B $20.67B $4.28B $12.98B $42.23B
Cash Flow Statement (TTM)
BRSL FLUT LVS DKNG WYNN MGM
Net Income $0.27B $0.16B $1.75B $-0.51B $0.64B $1.06B
Inventory $-0.01B $0B $0B $0B $0.03B $0B
Dividends Paid $-0.16B $0B $-0.59B $0B $-0.14B $0B
Operating Cash Flow $1.03B $1.6B $3.2B $0.42B $1.43B $2.36B
Capital Expenditure $-0.15B $-0.66B $-1.58B $-0.01B $-0.42B $-1.15B
Related Stocks
Ticker Name Price
ACEL Accel Entertainment, Inc. 10.33
AGS PlayAGS, Inc. 12.49
BALY Bally's Corporation 13.7
BVH Bluegreen Vacations Holding Corporation 75
BYD Boyd Gaming Corporation 83.24
CDRO Codere Online Luxembourg, S.A. 6.59
CDROW Codere Online Luxembourg, S.A. 0.87
CHDN Churchill Downs Incorporated 86.85
CNTY Century Casinos, Inc. 2.23
CPHC Canterbury Park Holding Corporation 16.6
CZR Caesars Entertainment, Inc. 22.53
DKNG DraftKings Inc. 35.5
EBET EBET, Inc. 0.002
ELYS Elys Game Technology, Corp. 0.0002
EVRI Everi Holdings Inc. 14.24
FLL Full House Resorts, Inc. 2.71
FLUT Flutter Entertainment plc 249.91
GAMB Gambling.com Group Limited 7.68
GAN GAN Limited 1.97
GDEN Golden Entertainment, Inc. 22.35
ETFs With Exposure to BRSL
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.06524 250.33
VT Vanguard Total World Stock Index Fund 0.00161 138.02
VYM Vanguard High Dividend Yield Index Fund 0.00898 140.91
FLOW SPX FLOW, Inc. 0.88 34.4
SPDW SPDR Portfolio Developed World ex-US ETF 0.007663 43.14
IWN iShares Russell 2000 Value ETF 0.13842 180.84
PRF Invesco FTSE RAFI US 1000 ETF 0.011 45.18
IWV iShares Russell 3000 ETF 0.00281 378.89
FNDB Schwab Fundamental U.S. Broad Market Index ETF 0.0123719 25.69
FNDA Schwab Fundamental U.S. Small Company Index ETF 0.174081 30.93
VTHR Vanguard Russell 3000 Index Fund 0.00304 294.115
VTWV Vanguard Russell 2000 Value Index Fund 0.13736 159.124
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0.06 75.83
JPSE JPMorgan Diversified Return U.S. Small Cap Equity ETF 0.1 50.44
MFUS PIMCO RAFI Dynamic Multi-Factor U.S. Equity ETF 0.01 55.91
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.024 44.38
SMLF iShares MSCI USA Small-Cap Multifactor ETF 0.11 74.61
VTWO Vanguard Russell 2000 Index Fund 0.06588 101.21
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0.07 47.79
PXS.TO Invesco FTSE RAFI U.S. Index ETF II CAD 0.0102 55.1
VQNPX Vanguard Growth and Income Fund 0.00653 71.53
VGIAX Vanguard Quantitative Funds - Vanguard Growth and Income Fund 0.00653 116.75
DFAU Dimensional US Core Equity Market ETF 0.00262161 45.66
DFUS Dimensional U.S. Equity ETF 0.00075739 72.4
DFAT Dimensional U.S. Targeted Value ETF 0.00092077 57.64
DFAS Dimensional U.S. Small Cap ETF 0.00019495 68.7
DFAC Dimensional U.S. Core Equity 2 ETF 0.00257833 38.46
R2US.L SPDR Russell 2000 US Small Cap UCITS ETF 0.064571 73.08
DFUV Dimensional US Marketwide Value ETF 0.00097721 44.58
XRS2.F Xtrackers Russell 2000 UCITS ETF 0.0649033 318.35
SC0K.DE Invesco Russell 2000 UCITS ETF 0.0654 110.04
STXV Ea Series Trust - Strive 1000 Value ETF 0.01 32.3
STXK Ea Series Trust - Strive 2000 ETF 0.1 33.575
VHYAX Vanguard High Dividend Yield Index Fund Admiral Shares 0.00898 42.48
RTYS.L Invesco Russell 2000 UCITS ETF 0.0654 128.37
XRSG.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.0649033 27736
XRSU.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.0649033 371.43
ZPRR.DE SPDR Russell 2000 US Small Cap UCITS ETF 0.064571 62.78
R2SC.L SPDR Russell 2000 US Small Cap UCITS ETF 0.064571 54.685
XRS2.DE Xtrackers Russell 2000 UCITS ETF 0.0649033 319.35
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0.00161 48.87
CLU.TO iShares US Fundamental ETF (CAD-H) Comm 0.01 31.06
FELC Fidelity Covington Trust - Enhanced Large Cap Core ETF 0.02 36.98
FELV Fidelity Covington Trust - Enhanced Large Cap Value ETF 0.2 33.43
FMDE Fidelity Covington Trust - Enhanced Mid Cap ETF 0.23 35.72
VTWIX Vanguard Total World Stock Index I 0.00161 281.7
RSSL Global X Funds 0.07 98.165
HEJD VictoryShares Hedged Equity Income ETF 0.31794 26.47
WINC.L iShares World Equity High Income UCITS ETF USD Inc 0.24825 4.17025
LITL Simplify Exchange Traded Funds 0.335633 28.1383
Unlock