Profile
BRSL FLUT LVS DKNG WYNN MGM
Company Name Brightstar Lottery Flutter Entertainment plc Las Vegas Sands Corp. DraftKings Inc. Wynn Resorts, Limited MGM Resorts International
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos Gambling, Resorts & Casinos
Market Cap $3.35B $51.45B $36.73B $22.77B $12.63B $9.40B
Employees 11.00K 27.35K 39.90K 5.10K 28.00K 60.00K
CEO Vince Sadusky Jeremy Peter Jackson Robert Glen Goldstein Jason D. Robins Craig Scott Billings William Joseph Hornbuckle IV
Ratings
BRSL FLUT LVS DKNG WYNN MGM
Quant Rating Score 3 2 2 1 2 3
Quant Rating Neutral Sell Sell Strong Sell Sell Neutral
Trading
BRSL FLUT LVS DKNG WYNN MGM
Last Close $16.48 $281.09 $53.5 $43.98 $121.45 $34.55
High 52 $18.14 $308.6 $57.71 $53.49 $126.75 $41.99
Low 52 $14.32 $206.32 $30.7 $31.67 $66.1 $25.79
Price vs. 52 Week High -9.15 % -8.91 % -7.3 % -17.78 % -4.18 % -17.72 %
Price vs. 52 Week Low 15.08 % 36.24 % 74.27 % 38.87 % 83.74 % 33.97 %
Total Return
BRSL FLUT LVS DKNG WYNN MGM
1 Month Return 6.08 % -2.66 % -1.15 % 0.76 % 9.04 % -4.9 %
3 Month Return 0 % 6.23 % 32.66 % 20.49 % 44.27 % 8.89 %
6 Month Return 0 % 18.48 % 23.87 % 16.13 % 40.93 % 8.78 %
9 Month Return 0 % 1.22 % -0.69 % 10.28 % 28.48 % -4.69 %
YTD Return 0 % 8.76 % 4.17 % 18.23 % 40.96 % -0.29 %
1 Year Return 0 % 26.92 % 33.68 % 16.35 % 54.79 % -5.37 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BRSL FLUT LVS DKNG WYNN MGM
Dividend Yield Percentage (TTM) 23.06 % - 1.78 % - 0.82 % -
Dividend Paid and Capex Coverage Ration (TTM) 2.68 % 2.87 % 0.93 % 11.4 % 3.11 % 2.05 %
Dividend Per Share (TTM) 3.8 % - 0.95 % - 1 % -
Payout Ratio (TTM) 83.51 % - 50.71 % - 41.09 % -
Growth
BRSL FLUT LVS DKNG WYNN MGM
Asset Growth -1.79 % -5.11 % -7.28 % -0.32 %
Gross Profit Growth -3.47 % 6.46 % 9.85 % 3.11 %
Revenue Growth -0.67 % 8.93 % 9.13 % 6.66 %
Revenue 3 Year -37.67 % 177.37 % 95.92 % 179.21 %
Revenue 5 Year -37.67 % -2.27 % 4.66 % 127.89 %
Revenue 10 Year -37.67 % -15.03 % 20.4 % 172.44 %
EBIT Growth 4.26 % 3.63 % 28.44 % -19.28 %
Net Income Growth 123.08 % 18.43 % -31.36 % -34.64 %
Net Income 3 Yeari Growth Per Share -26.75 % 256.41 % 168.59 % -6.69 %
Net Income 5 Yeari Growth Per Share -26.75 % -43.78 % 56.21 % -37.88 %
Net Income 10 Yeari Growth Per Share -26.75 % -44.17 % -37.14 % 893.62 %
Operating Income Growth -8.78 % 4.71 % 34.82 % -21.2 %
Operating Cash Flow Growth (CFG) -0.96 % -0.71 % 14.29 % -12.2 %
Operating 3 Year CFG 6.86 % 22102.78 % 762.83 % 169.67 %
Operating 5 Year CFG 6.86 % 10.63 % 53.64 % 122.51 %
Operating 10 Year CFG 6.86 % -27.29 % 19.18 % 232.9 %
EPS Growth 121.79 % 23.13 % -29.74 % -24.22 %
EPS Diluted Growth 122.08 % 22.5 % -31.17 % -24.14 %
Book Value Per Share 4.49 % -20.07 % 9.97 % -1.66 %
Share Holder 3 Year Equity Growth Per Share 30.75 % 50.19 % -8.15 % -21.92 %
Share Holder 5 Year Equity Growth Per Share 30.75 % -41.68 % -112.48 % -33.28 %
Share Holder 10 Year Equity Growth Per Share 30.75 % -56.15 % -614.88 % 17.75 %
Dividend Per Share Growth -0.37 % 100.81 % 68.54 % -
Dividend 3 Year Growth Per Share 298.43 % - 9196.79 % -100 %
Dividend 5 Year Growth Per Share 298.43 % -73.85 % -76.09 % -100 %
Dividend 10 Year Growth Per Share 298.43 % -72.89 % -86.42 % -
Debt Growth -5.38 % -1.97 % -9.01 % -0.02 %
Free Cash Flow Growth -1.34 % -17.56 % 35.5 % -31.1 %
Updated On 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024
Profitability
BRSL FLUT LVS DKNG WYNN MGM
Gross Profit Margin TTM 43.98 % 46.94 % 34.07 % 39.45 % 42.53 % 44.95 %
Return on Assets TTM 1.73 % 1.12 % 6.46 % -6.8 % 3.03 % 1.29 %
Return on Equity TTM 12.3 % 3.38 % 51.35 % -30.68 % -117.42 % 17.86 %
Return on Capital Employed TTM 7.96 % 3.91 % 13.85 % -10.62 % 10.07 % 3.62 %
Net Income Per EBT TTM 72.66 % 86.56 % 72.63 % 98.19 % 81.22 % 59.75 %
EBT Per Ebit TTM 47.17 % 39.17 % 76.48 % 92.99 % 45.74 % 64.68 %
EBIT Per Revenue TTM 23.09 % 6.63 % 21.89 % -6.16 % 14.82 % 8.11 %
Cash Flow To Debt Ratio TTM 16.61 % 14.1 % 15.04 % 26.89 % 10.66 % 8.01 %
Receivables Turnover TTM 5.73 25.24 21.79 39.61 21.35 13.54
Payables Turnover TTM 2.02 22.58 47.27 - 19.86 24.71
Inventory Turnover TTM 11.74 - 191.45 - 49.69 74.78
Fixed Asset Turnover TTM 298.18 % 1279.38 % 77.43 % 4423.92 % 83.73 % 58.34 %
Asset Turnover TTM 21.81 % 49.85 % 53.16 % 120.9 % 54.93 % 41.28 %
Operating Cash Flow Per Share TTM 5.42 8.32 3.42 1.03 12.53 9.26
Free Cash Flow Per Share TTM 4.2 5.42 0.79 1.13 10.03 4.74
Cash Per Share TTM 644.83 % 1936.31 % 496.4 % 254.16 % 1917.8 % 716.36 %
Operating Cash Flow Sales Ratio TTM 44.92 % 10 % 20.49 % 9.5 % 18.61 % 14.71 %
Free Cash Flow Operating Cash Flow Ratio TTM 77.38 % 65.14 % 23.07 % 108.77 % 80.04 % 51.15 %
Cash Flow Coverage Ratios TTM 16.61 % 14.1 % 15.04 % 26.89 % 10.66 % 8.01 %
Price To Free Cash Flows Ratio TTM 3.93 53.04 66.89 40.76 12.16 7.26
Price To Operating Cash Flows Ratio TTM 3.04 35.12 15.62 44.34 9.69 3.73
Price Cash Flow Ratio TTM 3.04 35.12 15.62 44.34 9.69 3.73
Income Statement (TTM)
BRSL FLUT LVS DKNG WYNN MGM
Revenue $2.51B $14.05B $11.3B $4.77B $7.13B $17.24B
Gross Profit $1.17B $6.7B $4.15B $1.82B $3.1B $7.85B
Gross Profit Ratio 46.5% 47.71% 36.76% 38.11% 43.51% 45.51%
EBITDA $1.14B $1.61B $4.11B $-0.32B $1.99B $2.39B
Net Income $0.35B $0.11B $1.45B $-0.51B $0.5B $0.75B
EPS Diluted 1.71 0.24 1.96 -1.05 4.35 2.42
Balance Sheet (MRQ)
BRSL FLUT LVS DKNG WYNN MGM
Long Term Debt $5.24B $7.11B $10.59B $1.32B $12.12B $31.44B
Total Liabilities $8.22B $13.24B $17.51B $3.27B $13.95B $38.51B
Total Equity $2.06B $11.27B $3.16B $1.01B $-0.97B $3.72B
Total Investments $0B $0.14B $0B $0.01B $0B $0.38B
Total Debt $5.47B $7.28B $13.75B $1.34B $12.17B $31.61B
Total Assets $10.28B $24.51B $20.67B $4.28B $12.98B $42.23B
Cash Flow Statement (TTM)
BRSL FLUT LVS DKNG WYNN MGM
Net Income $0.27B $0.16B $1.75B $-0.51B $0.64B $1.06B
Inventory $-0.01B $0B $0B $0B $0.03B $0B
Dividends Paid $-0.16B $0B $-0.59B $0B $-0.14B $0B
Operating Cash Flow $1.03B $1.6B $3.2B $0.42B $1.43B $2.36B
Capital Expenditure $-0.15B $-0.66B $-1.58B $-0.01B $-0.42B $-1.15B
Related Stocks
Ticker Name Price
ACEL Accel Entertainment, Inc. 11.13
AGS PlayAGS, Inc. 12.49
BALY Bally's Corporation 9.92
BVH Bluegreen Vacations Holding Corporation 75
BYD Boyd Gaming Corporation 84.68
CDRO Codere Online Luxembourg, S.A. 7.75
CDROW Codere Online Luxembourg, S.A. 0.9997
CHDN Churchill Downs Incorporated 96.32
CNTY Century Casinos, Inc. 2.54
CPHC Canterbury Park Holding Corporation 16.43
CZR Caesars Entertainment, Inc. 25.09
DKNG DraftKings Inc. 43.98
EBET EBET, Inc. 0.001
ELYS Elys Game Technology, Corp. 0.0002
EVRI Everi Holdings Inc. 14.24
FLL Full House Resorts, Inc. 3.32
FLUT Flutter Entertainment plc 281.09
GAMB Gambling.com Group Limited 8.06
GAN GAN Limited 1.97
GDEN Golden Entertainment, Inc. 24.4
ETFs With Exposure to BRSL
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.06743 238.34
VT Vanguard Total World Stock Index Fund 0.0015 136.6
VYM Vanguard High Dividend Yield Index Fund 0.00805 141.38
FLOW SPX FLOW, Inc. 0.89 35.01
SPDW SPDR Portfolio Developed World ex-US ETF 0.007636 42.54
IWN iShares Russell 2000 Value ETF 0.13789 175.55
PRF Invesco FTSE RAFI US 1000 ETF 0.009 44.85
IWV iShares Russell 3000 ETF 0.00282 374.42
FNDB Schwab Fundamental U.S. Broad Market Index ETF 0.0110342 25.5
FNDA Schwab Fundamental U.S. Small Company Index ETF 0.15524 31.44
VTHR Vanguard Russell 3000 Index Fund 0.00276 290.902
VTWV Vanguard Russell 2000 Value Index Fund 0.13237 154.78
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0.06 74.76
JPSE JPMorgan Diversified Return U.S. Small Cap Equity ETF 0.1 50.065
MFUS PIMCO RAFI Dynamic Multi-Factor U.S. Equity ETF 0.01 55.885
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.021 43.66
SMLF iShares MSCI USA Small-Cap Multifactor ETF 0.11 74.32
VTWO Vanguard Russell 2000 Index Fund 0.06289 96.41
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0.07 45.43
PXS.TO Invesco FTSE RAFI U.S. Index ETF II CAD 0.0088 54.13
DFAU Dimensional US Core Equity Market ETF 0.00263933 45.24
DFUS Dimensional U.S. Equity ETF 0.00077353 71.56
DFAT Dimensional U.S. Targeted Value ETF 0.00089429 58.86
DFAS Dimensional U.S. Small Cap ETF 0.00019493 68.55
DFAC Dimensional U.S. Core Equity 2 ETF 0.00256268 38.27
R2US.L SPDR Russell 2000 US Small Cap UCITS ETF 0.065503 69.66
DFUV Dimensional US Marketwide Value ETF 0.0009688 44.53
XRS2.F Xtrackers Russell 2000 UCITS ETF 0.0664989 318.35
SC0K.DE Invesco Russell 2000 UCITS ETF 0.0673 104.08
STXV Ea Series Trust - Strive 1000 Value ETF 0.01 32.225
STXK Ea Series Trust - Strive 2000 ETF 0.09 33.105
VHYAX Vanguard High Dividend Yield Index Fund Admiral Shares 0.00805 42.62
RTYS.L Invesco Russell 2000 UCITS ETF 0.0673 122
XRSG.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.0664989 26117
XRSU.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.0664989 353.91
ZPRR.DE SPDR Russell 2000 US Small Cap UCITS ETF 0.065503 59.39
R2SC.L SPDR Russell 2000 US Small Cap UCITS ETF 0.065503 51.38
XRS2.DE Xtrackers Russell 2000 UCITS ETF 0.0664989 302
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0.0015 48.35
CLU.TO iShares US Fundamental ETF (CAD-H) Comm 0.01 31.06
FELC Fidelity Covington Trust - Enhanced Large Cap Core ETF 0.02 36.77
FELV Fidelity Covington Trust - Enhanced Large Cap Value ETF 0.2 33.27
FMDE Fidelity Covington Trust - Enhanced Mid Cap ETF 0.23 36.19
VTWIX Vanguard Total World Stock Index I 0.0015 278.75
RSSL Global X Funds 0.07 93.57
HEJD VictoryShares Hedged Equity Income ETF 0.321835 26.99
WINC.L iShares World Equity High Income UCITS ETF USD Inc 0.24825 4.068
LITL Simplify Exchange Traded Funds 0.494237 29.4
Unlock