Profile
BRP MMC AJG AON BRO WTW
Company Name BRP Group, Inc. Marsh & McLennan Companies, Inc. Arthur J. Gallagher & Co. Aon plc Brown & Brown, Inc. Willis Towers Watson Public Limited Company
Sector Financial Services Financial Services Financial Services Financial Services Financial Services Financial Services
Industry Insurance - Brokers Insurance - Brokers Insurance - Brokers Insurance - Brokers Insurance - Brokers Insurance - Brokers
Market Cap $2.16B $108.03B $84.78B $72.54B $32.80B $31.90B
Employees 4.00K 90.00K 56.00K 60.00K 17.40K 49.00K
CEO Mr. Trevor Lowry Baldwin Mr. John Quinlan Doyle Mr. J. Patrick Gallagher Jr. Mr. Gregory Clarence Case Mr. J. Powell Brown C.P.C.U. Mr. Carl A. Hess CERA, F.S.A.
Ratings
BRP MMC AJG AON BRO WTW
Quant Rating Score 5 3 3 3 3 2
Quant Rating Strong Buy Neutral Neutral Neutral Neutral Sell
Trading
BRP MMC AJG AON BRO WTW
Last Close $32.66 $219.24 $322.3 $335.85 $114.44 $302.19
High 52 $32.66 $244.33 $345.24 $409.27 $124.51 $340.88
Low 52 $26.41 $197.95 $233.55 $275.82 $81.46 $249.68
Price vs. 52 Week High 0 % -10.27 % -6.64 % -17.94 % -8.09 % -11.35 %
Price vs. 52 Week Low 23.67 % 10.76 % 38 % 21.76 % 40.49 % 21.03 %
Total Return
BRP MMC AJG AON BRO WTW
1 Month Return 0 % -8.19 % -4.29 % -15.35 % -6.02 % -10.75 %
3 Month Return 0 % 0.13 % 11.33 % -9.02 % 7.96 % -6.26 %
6 Month Return 0 % -0.94 % 13.9 % -10.54 % 10.06 % 4.04 %
9 Month Return 0 % 0.58 % 13.65 % 3.98 % 15.4 % 6.75 %
YTD Return 0 % 3.22 % 13.55 % -6.49 % 12.17 % -3.53 %
1 Year Return 22.32 % 10.76 % 37.67 % 17.83 % 40.49 % 20.42 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BRP MMC AJG AON BRO WTW
Dividend Yield Percentage (TTM) - 1.49 % 0.74 % 0.8 % 0.49 % 1.11 %
Dividend Paid and Capex Coverage Ration (TTM) 2.49 % 2.41 % 3.87 % 3.53 % 4.97 % 4.27 %
Dividend Per Share (TTM) - 3.26 % 2.45 % 2.7 % 0.56 % 3.56 %
Payout Ratio (TTM) - 38.7 % 35.92 % 23 % 15.49 % -361.22 %
Growth
BRP MMC AJG AON BRO WTW
Asset Growth 1.15 % 17.6 % 24.49 % 44.19 % 18.33 % -4.84 %
Gross Profit Growth 17.58 % 153.79 % 130.87 % 14.54 % 18.87 % 6.98 %
Revenue Growth 24.25 % 7.57 % 14.72 % 17.36 % 14.28 % 4.71 %
Revenue 3 Year 128.58 % 27.16 % 29.39 % 36.85 % 54.33 % 38.49 %
Revenue 5 Year 1103.29 % 51.06 % 36.9 % 60.88 % 94.68 % 40.01 %
Revenue 10 Year 1602.51 % 109.19 % 73.13 % 82.08 % 206.42 % 72.06 %
EBIT Growth -255.6 % 10.13 % 76.36 % 1.32 % - -54.07 %
Net Income Growth -17.45 % 8.09 % 50.87 % 3.51 % 14.07 % -109.29 %
Net Income 3 Yeari Growth Per Share -36.31 % 33.11 % 48.28 % 124.78 % 65.55 % -105.7 %
Net Income 5 Yeari Growth Per Share -11298.32 % 139.7 % 84.49 % 95.53 % 140.76 % -111.96 %
Net Income 10 Yeari Growth Per Share -3650.22 % 206.99 % 234.2 % 165.42 % 379.52 % -117.83 %
Operating Income Growth -255.6 % 10.13 % 76.36 % 1.32 % - -54.07 %
Operating Cash Flow Growth (CFG) 1913.32 % 1.03 % 27.13 % -11.64 % 16.3 % 12.42 %
Operating 3 Year CFG -45.2 % 26.09 % 39.33 % 47.84 % 21.22 % -7.94 %
Operating 5 Year CFG 198.6 % 87.4 % 94.67 % 86.68 % 67.26 % 78.27 %
Operating 10 Year CFG 273.64 % 125.64 % 345.07 % 158.24 % 204.8 % 108.82 %
EPS Growth -11.11 % 8.55 % 47.01 % -0.4 % 15.96 % -109.55 %
EPS Diluted Growth -11.11 % 8.76 % 47.74 % -0.16 % 16.07 % -109.65 %
Book Value Per Share -15.55 % 9.86 % 81.85 % 934.19 % 14.4 % -13.97 %
Share Holder 3 Year Equity Growth Per Share -31.14 % 24.29 % 118.03 % 513.2 % 50.12 % -24.86 %
Share Holder 5 Year Equity Growth Per Share 794 % 75.25 % 230.18 % 104.7 % 85.64 % -1.26 %
Share Holder 10 Year Equity Growth Per Share 1029.05 % 110.19 % 333.17 % 30.14 % 204.4 % 163.51 %
Dividend Per Share Growth - 17.04 % 8.12 % 10.63 % 13.1 % 3.53 %
Dividend 3 Year Growth Per Share - 51.96 % 23.21 % 33.64 % 40.57 % 18.78 %
Dividend 5 Year Growth Per Share -96.95 % 74.84 % 38.02 % 54.71 % 62.9 % 37.14 %
Dividend 10 Year Growth Per Share -96.25 % 187.97 % 63.25 % 187.61 % 159.44 % 11.05 %
Debt Growth 16.22 % 41.63 % -93.65 % 47.12 % -89.7 % -2.19 %
Free Cash Flow Growth 195.2 % 3.75 % 32.8 % -11.5 % 24.81 % 37.08 %
Updated On 31 Dec 2023 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024
Profitability
BRP MMC AJG AON BRO WTW
Gross Profit Margin TTM 21.39 % 57.98 % 42.22 % 47.12 % 45.18 % 60.78 %
Return on Assets TTM -0.69 % 7.09 % 2.28 % 5.07 % 5.64 % -0.35 %
Return on Equity TTM -4.14 % 29.68 % 10.6 % 40.4 % 16.09 % -1.14 %
Return on Capital Employed TTM 3.18 % 16.21 % 6.52 % 14.2 % 11.76 % 5.71 %
Net Income Per EBT TTM 62.31 % 74.34 % 78.02 % 77.49 % 76.34 % -94.23 %
EBT Per Ebit TTM -49.99 % 90.03 % 82.15 % 85.83 % 97.97 % 12.08 %
EBIT Per Revenue TTM 5.71 % 24.11 % 19.75 % 23.42 % 28.34 % 8.67 %
Cash Flow To Debt Ratio TTM 6.23 % 19.9 % 19.15 % 15.64 % 283.57 % 26.02 %
Receivables Turnover TTM 1.97 3.18 2.97 3.54 1.33 3.98
Payables Turnover TTM 1.52 3.05 - - 6.89 3.7
Inventory Turnover TTM - - - - - -
Fixed Asset Turnover TTM 1462.48 % 1081.01 % 1123.91 % 1197.44 % 903.66 % 866.58 %
Asset Turnover TTM 39.03 % 43.93 % 17.98 % 32.52 % 26.63 % 35.88 %
Operating Cash Flow Per Share TTM 1.58 9.07 11.71 13.24 4.15 14.97
Free Cash Flow Per Share TTM 0.94 8.49 11.07 12.2 3.86 14.97
Cash Per Share TTM 228.59 % 326.02 % 6796.96 % 614.6 % 242.05 % 1871.29 %
Operating Cash Flow Sales Ratio TTM 7.4 % 17.81 % 22.35 % 17.52 % 25.03 % 15.23 %
Free Cash Flow Operating Cash Flow Ratio TTM 59.82 % 93.63 % 94.51 % 92.11 % 93.02 % 100 %
Cash Flow Coverage Ratios TTM 6.23 % 19.9 % 19.15 % 15.64 % 283.57 % 26.02 %
Price To Free Cash Flows Ratio TTM 48.04 25.86 34.73 27.48 30.04 21.1
Price To Operating Cash Flows Ratio TTM 27.32 24.18 28.3 25.36 27.59 21.44
Price Cash Flow Ratio TTM 27.32 24.18 28.3 25.36 27.59 21.44
Income Statement (TTM)
BRP MMC AJG AON BRO WTW
Revenue $1.22B $24.46B $11.55B $15.7B $4.71B $9.93B
Gross Profit $0.31B $24.46B $9.8B $7.42B $2.3B $4.43B
Gross Profit Ratio 25.2% 100% 84.82% 47.24% 48.86% 44.59%
EBITDA $0.12B $6.93B $3.1B $4.94B $1.73B $0.82B
Net Income $-0.09B $4.06B $1.46B $2.65B $0.99B $-0.1B
EPS Diluted -1.5 8.18 6.53 12.49 3.46 -0.96
Balance Sheet (MRQ)
BRP MMC AJG AON BRO WTW
Long Term Debt $1.39B $21.02B $0.66B $16.95B $0.19B $5.81B
Total Liabilities $2.48B $42.95B $44.08B $42.54B $11.18B $19.66B
Total Equity $1.02B $13.73B $20.21B $6.25B $6.45B $8.02B
Total Investments $0B $0B $0B $0.22B $0.03B $0.16B
Total Debt $1.63B $21.86B $0.53B $17.7B $0.41B $5.81B
Total Assets $3.5B $56.48B $64.26B $48.97B $17.61B $27.68B
Cash Flow Statement (TTM)
BRP MMC AJG AON BRO WTW
Net Income $-0.16B $4.12B $1.47B $2.72B $1B $-0.09B
Inventory $0.14B $0B $0B $0B $0B $0B
Dividends Paid $-0B $-1.51B $-0.53B $-0.56B $-0.15B $-0.35B
Operating Cash Flow $0.04B $4.3B $2.58B $3.04B $1.17B $1.51B
Capital Expenditure $-0.02B $-0.32B $-0.14B $-0.22B $0B $0B
Related Stocks
Ticker Name Price
AJG Arthur J. Gallagher & Co. 322.3
AON Aon plc 335.85
BRO Brown & Brown, Inc. 114.44
BWIN 41.96
CRD-A Crawford & Company 10.78
CRD-B Crawford & Company 10.53
CRVL CorVel Corporation 110.31
EHTH eHealth, Inc. 6.25
ERIE Erie Indemnity Company 361.85
FANH Fanhua Inc. 1.53
GOCO GoHealth, Inc. 10.27
HUIZ Huize Holding Limited 1.8505
MMC Marsh & McLennan Companies, Inc. 219.24
RELI Reliance Global Group, Inc. 1.18
RELIW Reliance Global Group, Inc. 0.0196
SLQT SelectQuote, Inc. 3.29
TIRX Tian Ruixiang Holdings Ltd 1.434
TWFG TWFG, Inc. Common Stock 31.29
WLTW Willis Towers Watson Public Limited Company 231.56
WTW Willis Towers Watson Public Limited Company 302.19
ETFs With Exposure to BRP
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.10193 194.12
VTI Vanguard Total Stock Market Index Fund 0 270.64
SCHB Schwab U.S. Broad Market ETF 0.00371591 21.21
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00508 120.13
HDGE AdvisorShares Ranger Equity Bear ETF -0.97 18.835
VB Vanguard Small Cap Index Fund 0.05 214.78
SCHA Schwab U.S. Small-Cap ETF 0.0551926 22.74
VFH Vanguard Financials Index Fund 0.03 115.19
FNCL Fidelity MSCI Financials Index ETF 0.0292638 67.04
IWV iShares Russell 3000 ETF 0.00431 313.2
IWO iShares Russell 2000 Growth ETF 0.19522 252.41
VBK Vanguard Small Cap Growth Index Fund 0.11 246.94
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.026 36.77
VXF Vanguard Extended Market Index Fund 0.04 170
HDG ProShares Hedge Replication ETF 0.0141742 48.1766
UWM ProShares Ultra Russell2000 0.0269898 30.85
VTHR Vanguard Russell 3000 Index Fund 0 243.09
ONEQ Fidelity Nasdaq Composite Index ETF 0.01 68.4
FFTY Innovator IBD 50 ETF 3.01 26.85
DWAS Invesco DWA SmallCap Momentum ETF 0.33 76.17
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0026 200.86
URTY ProShares UltraPro Russell2000 0.0102612 29.57
EES WisdomTree U.S. SmallCap Earnings Fund 0.0012046 46.44
FAD First Trust Multi Cap Growth AlphaDEX Fund 0.12 128.503
FYC First Trust Small Cap Growth AlphaDEX Fund 0.57 68.41
FYX First Trust Small Cap Core AlphaDEX Fund 0.29 86.94
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0 61.3766
IUSB iShares Core Total USD Bond Market ETF 0.00189 45.9
ISCB iShares Morningstar Small-Cap ETF 0.05462 52.73
ISCG iShares Morningstar Small-Cap Growth ETF 0.10967 44.48
NUSC Nuveen ESG Small-Cap ETF 0.19 37.11
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.034 37.02
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.033 31.9152
RYJ Invesco Raymond James SB-1 Equity ETF 0.63 65.3643
VFMO Vanguard U.S. Momentum Factor ETF 0.1 151.27
VTWG Vanguard Russell 2000 Growth Index Fund 0.21 184.33
VTWO Vanguard Russell 2000 Index Fund 0.1 78.45
IUSS Invesco RAFI Strategic US Small Company ETF 0.02 33.58
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 92.08
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 92.07
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 46.34
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 46.33
VBINX Vanguard Balanced Index Fund Investor Shares 0 46.33
ESML iShares ESG Aware MSCI USA Small-Cap ETF 0.08347 37.25
RYLD Global X Russell 2000 Covered Call ETF 0.06 14.46
DFAU Dimensional US Core Equity Market ETF 0.00432218 37.72
HYXF iShares ESG Advanced High Yield Corporate Bond ETF 0.1184 46.2629
DFUS Dimensional U.S. Equity ETF 0.00409709 59.58
DFAS Dimensional U.S. Small Cap ETF 0.0553361 57.7
DFAC Dimensional U.S. Core Equity 2 ETF 0.00910196 32.09
VTSAX Vanguard Total Stock Market Index Fund 0 131.81
VFAIX Vanguard Financials Index Fund 0.03 57.75
MMSC First Trust Multi-Manager Small Cap Opportunities ETF 0.28 18.2348
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.02 19.0104
DHYA.L iShares $ High Yield Corp Bond ESG UCITS ETF USD (Acc) 0.07811 6.086
HYUS.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.04951 4.7295
WSML.L iShares MSCI World Small Cap UCITS ETF 0.03444 7.2235
VSCIX Vanguard Small-Cap Index Fund Institutional Shares 0.05 103.02
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.04 128.99
VITSX Vanguard Total Stock Market Index Fund 0 131.83
EWSA.AS iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.00885 4.8917
AGED.L iShares Ageing Population UCITS ETF 0.25303 7.73
DHYD.AS iShares $ High Yield Corp Bond ESG UCITS ETF 0.07811 4.6188
NAESX Vanguard Small Cap Index Fund 0.04 103.01
STXK Ea Series Trust - Strive 2000 ETF 0.11 27.6073
BRLN BlackRock Floating Rate Loan ETF 0.29856 51.365
DFSU Dimensional US Sustainability Core 1 ETF 0.00433572 35.13
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.03021 6.355
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.00336588 92.89
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.04 129
DHYG.L iShares $ High Yield Corp Bond ESG UCITS ETF GBP Hedged Dist 0.07811 4.29825
VSGAX Vanguard Small-Cap Growth Index Fd Admiral 0.11 86.84
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.04779 472.5
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.0456 415.25
BBSC JPMorgan BetaBuilders U.S. Small Cap Equity ETF 0.15 58.7369
2B77.DE iShares Ageing Population UCITS ETF 0.25025 6.756
WLDS.L iShares MSCI World Small Cap UCITS ETF 0.03 5.424
VSMAX Vanguard Small Cap Index Fd Admiral Shs 0.05 103.02
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0.01 2485.5
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.0646254 31.48
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0.01 32.235
JKK iShares Morningstar Small-Cap Growth ETF 0.1 307.42
JKJ iShares Morningstar Small-Cap ETF 0.05 231.193
BBHY JPMorgan BetaBuilders USD High Yield Corporate Bond ETF 0.04 45.75
UEEF.DE iShares $ High Yield Corp Bond ESG UCITS ETF EUR Hedged (Acc) 0.07811 5.4368
CBUG.DE iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.00885 4.298
DHYE.AS iShares $ High Yield Corp Bond ESG UCITS ETF USD (Acc) 0.08571 5.3592
HYSD.L iShares Broad $ High Yield Corp Bond UCITS ETF 0.04951 4.926
FVI First Trust Total US Market AlphaDEX ETF 0.02 0
VMNFX Vanguard Market Neutral Fund -83.17 13.25
FDFF Fidelity Covington Trust - Disruptive Fin ETF 4.82 34.9283
SCYB Schwab High Yield Bond ETF 0.0587492 25.99
DCOR Dimensional ETF Trust 0.00453543 59.94
AVLC American Century ETF Trust 0 63.07
VEMPX Vanguard Extended Market Index InstlPlus 0.04 318.32
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.05227 415.96
HYUS.SW iShares Broad $ High Yield Corp Bond UCITS ETF 0.04102 4.7188
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0.01 382
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 247.3
VSGIX Vanguard Small Cap Growth Index I 0.11 69.55
BRHY BlackRock High Yield ETF 0.0196 50.57
Unlock