Profile
BIPC ATO NI NIMC NI-PB UGI
Company Name Brookfield Infrastructure Corporation Atmos Energy Corporation NiSource Inc. NiSource Inc. NiSource Inc. UGI Corporation
Sector Utilities Utilities Utilities Utilities Utilities Utilities
Industry Regulated Gas Regulated Gas Regulated Gas Regulated Gas Regulated Gas Regulated Gas
Market Cap $4.90B $27.32B $20.39B $10.81B $10.30B $7.01B
Employees 1.30K 5.26K 7.69K 7.12K 7.36K 9.75K
CEO Samuel J. B. Pollock CPA John Kevin Akers Lloyd M. Yates Lloyd M. Yates Lloyd M. Yates Robert C. Flexon
Ratings
BIPC ATO NI NIMC NI-PB UGI
Quant Rating Score 2 3 2 3 3
Quant Rating Sell Neutral Sell Neutral Neutral
Trading
BIPC ATO NI NIMC NI-PB UGI
Last Close $43.13 $170.19 $43.83 $99.69 $25 $32.62
High 52 $44.92 $170.75 $43.83 $99.69 $25 $37.16
Low 52 $32.74 $136.41 $33.74 $99.69 $25 $23.24
Price vs. 52 Week High -3.98 % -0.33 % 0 % 0 % 0 % -12.22 %
Price vs. 52 Week Low 31.73 % 24.76 % 29.91 % 0 % 0 % 40.36 %
Total Return
BIPC ATO NI NIMC NI-PB UGI
1 Month Return 8.07 % 2.23 % 8.68 % 0 % 0 % -5.64 %
3 Month Return -0.07 % 11.76 % 10.79 % 0 % 0 % -7.85 %
6 Month Return 24.87 % 15.14 % 17.76 % 0 % 0 % 5.16 %
9 Month Return 9.61 % 22.62 % 20.45 % 0 % 0 % 13.94 %
YTD Return 7.8 % 22.2 % 19.23 % 0 % 0 % 15.55 %
1 Year Return 2.69 % 21.7 % 26.53 % 0 % 0 % 35.02 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BIPC ATO NI NIMC NI-PB UGI
Dividend Yield Percentage (TTM) 4.12 % 2.04 % 2.55 % 2.52 % 2.52 % 4.6 %
Dividend Paid and Capex Coverage Ration (TTM) 1.78 % 0.52 % 0.64 % 0.64 % 0.64 % 1.1 %
Dividend Per Share (TTM) 1.7 % 3.48 % 1.11 % 1.11 % 1.11 % 1.5 %
Payout Ratio (TTM) -35.97 % 46.51 % 57.22 % 57.22 % 57.22 % 76.79 %
Growth
BIPC ATO NI NIMC NI-PB UGI
Asset Growth -1.35 % 2.29 % 2.29 %
Gross Profit Growth 32.64 % 13.34 % 13.34 %
Revenue Growth 46.46 % -0.91 % -0.91 %
Revenue 3 Year 40.28 % -3.52 % -3.52 %
Revenue 5 Year 32.25 % -13.62 % -13.62 %
Revenue 10 Year 519.04 % -41.51 % -41.51 %
EBIT Growth 32.44 % 16.03 % 16.03 %
Net Income Growth -647.75 % 6.45 % 6.45 %
Net Income 3 Yeari Growth Per Share -1515.74 % 12.66 % 12.66 %
Net Income 5 Yeari Growth Per Share -162.3 % 63.72 % 63.72 %
Net Income 10 Yeari Growth Per Share -891.67 % -0.47 % -0.47 %
Operating Income Growth 33.47 % 12.35 % 12.35 %
Operating Cash Flow Growth (CFG) 64.59 % -7.94 % -7.94 %
Operating 3 Year CFG 30.61 % 26.76 % 26.76 %
Operating 5 Year CFG -6 % -7.19 % -7.19 %
Operating 10 Year CFG 366.35 % -6.34 % -6.34 %
EPS Growth -708.33 % 2.52 % 2.52 %
EPS Diluted Growth -755.13 % 9.46 % 9.46 %
Book Value Per Share -39.49 % -3.58 % -3.58 %
Share Holder 3 Year Equity Growth Per Share 62.96 % 8.32 % 8.32 %
Share Holder 5 Year Equity Growth Per Share -144.24 % 19.65 % 19.65 %
Share Holder 10 Year Equity Growth Per Share - -2.44 % -2.44 %
Dividend Per Share Growth 5.88 % -2 % -2 %
Dividend 3 Year Growth Per Share 19.12 % 5.9 % 5.9 %
Dividend 5 Year Growth Per Share -55.97 % 13.8 % 13.8 %
Dividend 10 Year Growth Per Share 21.5 % 5.63 % 5.63 %
Debt Growth 1.87 % -1.19 % -1.19 %
Free Cash Flow Growth 40.86 % -21.22 % -21.22 %
Updated On 31 Dec 2024 31 Dec 2024 31 Dec 2024
Profitability
BIPC ATO NI NIMC NI-PB UGI
Gross Profit Margin TTM 62.53 % 53.93 % 50.17 % 50.17 % 50.17 % 49.28 %
Return on Assets TTM -5.08 % 4.18 % 2.61 % 2.61 % 2.61 % 2.72 %
Return on Equity TTM 118.68 % 9 % 10.19 % 10.19 % 10.19 % 8.89 %
Return on Capital Employed TTM 13.28 % 5.74 % 5.41 % 5.41 % 5.41 % 6.62 %
Net Income Per EBT TTM -2479.59 % 81.29 % 76.27 % 76.27 % 76.27 % 97.44 %
EBT Per Ebit TTM 2.22 % 93.37 % 70.14 % 70.14 % 70.14 % 50.59 %
EBIT Per Revenue TTM 60.37 % 33 % 27.04 % 27.04 % 27.04 % 11.57 %
Cash Flow To Debt Ratio TTM 17.36 % 22.58 % 13.08 % 13.08 % 13.08 % 18.52 %
Receivables Turnover TTM 1.56 11.57 7.55 7.55 7.55 8.07
Payables Turnover TTM 1.14 5.36 4.47 4.47 4.47 7.68
Inventory Turnover TTM - 15.32 8.3 8.3 8.3 10.36
Fixed Asset Turnover TTM 27.62 % 18.96 % 22.33 % 22.33 % 22.33 % 82.07 %
Asset Turnover TTM 15.27 % 16.68 % 18.01 % 18.01 % 18.01 % 47.73 %
Operating Cash Flow Per Share TTM 19.32 12.76 4.38 4.38 4.38 6
Free Cash Flow Per Share TTM 13.26 -8.62 -1.4 -1.4 -1.4 2.06
Cash Per Share TTM 1072.65 % 448 % 71.21 % 71.21 % 71.21 % 162.93 %
Operating Cash Flow Sales Ratio TTM 63 % 43.95 % 33.63 % 33.63 % 33.63 % 17.57 %
Free Cash Flow Operating Cash Flow Ratio TTM 68.65 % -67.61 % -31.9 % -31.9 % -31.9 % 34.39 %
Cash Flow Coverage Ratios TTM 17.36 % 22.58 % 13.08 % 13.08 % 13.08 % 18.52 %
Price To Free Cash Flows Ratio TTM 3.1 -19.89 -31 -31.38 -31.38 15.83
Price To Operating Cash Flows Ratio TTM 2.13 13.34 9.89 10.01 10.01 5.44
Price Cash Flow Ratio TTM 2.13 13.34 9.89 10.01 10.01 5.44
Income Statement (TTM)
BIPC ATO NI NIMC NI-PB UGI
Revenue $3.67B $4.17B $5.46B $5.46B $5.46B $7.21B
Gross Profit $2.29B $2.41B $2.81B $3.94B $2.81B $3.68B
Gross Profit Ratio 62.41% 57.92% 51.47% 72.22% 51.47% 51.05%
EBITDA $2.99B $2.1B $2.57B $1.53B $2.57B $1.33B
Net Income $-0.61B $1.04B $0.76B $0.76B $0.76B $0.27B
EPS Diluted -5.11 6.83 1.62 1.62 1.62 1.25
Balance Sheet (MRQ)
BIPC ATO NI NIMC NI-PB UGI
Long Term Debt $11.5B $8.09B $12.07B $0B $12.07B $6.84B
Total Liabilities $21.37B $13.04B $21.12B $0.15B $21.12B $10.74B
Total Equity $2.22B $12.16B $10.67B $1.24B $10.67B $4.35B
Total Investments $0.23B $0.11B $0.18B $0B $0.18B $0.38B
Total Debt $12.28B $8.13B $13.96B $0.04B $13.96B $7.14B
Total Assets $23.59B $25.19B $31.79B $1.39B $31.79B $15.1B
Cash Flow Statement (TTM)
BIPC ATO NI NIMC NI-PB UGI
Net Income $-0.61B $1.04B $0.76B $0.79B $0.76B $0.27B
Inventory $0B $0B $0.1B $-0.26B $0.1B $0.03B
Dividends Paid $0B $-0.49B $-0.49B $-0.44B $-0.49B $-0.32B
Operating Cash Flow $1.74B $1.73B $1.78B $1.41B $1.78B $1.18B
Capital Expenditure $-1.09B $-2.94B $-2.64B $-2.2B $-2.64B $-0.8B
Related Stocks
Ticker Name Price
ATO Atmos Energy Corporation 170.19
CPK Chesapeake Utilities Corporation 136.47
CTRI Centuri Holdings, Inc. 20.3
MIC Macquarie Infrastructure Holdings, LLC 4.09
NFE New Fortress Energy Inc. 2.46
NI NiSource Inc. 43.83
NI-PB NiSource Inc. 25
NIMC NiSource Inc. 99.69
NJR New Jersey Resources Corporation 46.98
NWN Northwest Natural Holding Company 44.39
OGS ONE Gas, Inc. 79.73
OPAL OPAL Fuels Inc. 2.28
OPALW OPAL Fuels Inc. 1.46
PCG-PI Pacific Gas and Electric Company PFD 1ST 4.36% 15.99
RGCO RGC Resources, Inc. 21.64
SPH Suburban Propane Partners, L.P. 18.52
SR Spire Inc. 82.29
SR-PA Spire Inc. 25.08
SWX Southwest Gas Holdings, Inc. 78.39
UGI UGI Corporation 32.62
ETFs With Exposure to BIPC
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.17807 245.83
VEA Vanguard Developed Markets Index Fund 0.01786 61.06
VTI Vanguard Total Stock Market Index Fund 0 329.97
IXUS iShares Core MSCI Total International Stock ETF 0.01489 83.95
VT Vanguard Total World Stock Index Fund 0.00454 139.08
VXUS Vanguard Total Intl Stock Idx Fund 0.01297 74.66
VSS Vanguard FTSE All-World ex-US Small Capital Index Fund 0.12849 144.01
IWN iShares Russell 2000 Value ETF 0.37252 179.44
PRF Invesco FTSE RAFI US 1000 ETF 0.009 45.58
IWV iShares Russell 3000 ETF 0.00774 380.77
IWO iShares Russell 2000 Growth ETF 0.03356 325.46
SCHC Schwab International Small-Cap Equity ETF 0.192466 46.04
IDLV Invesco S&P International Developed Low Volatility ETF 0.45 33.48
HDG ProShares Hedge Replication ETF 0.0264174 51.35
UWM ProShares Ultra Russell2000 0.126767 47.79
FNDF Schwab Fundamental International Large Company Index ETF 0.0218062 43.73
VTHR Vanguard Russell 3000 Index Fund 0.00744 295.718
ALTY Global X Alternative Income ETF 1.32 11.8572
FTLS First Trust Long/Short Equity ETF 0 69.98
PDN Invesco FTSE RAFI Developed Markets ex-U.S. Small-Mid ETF 0.082 41.55
URTY ProShares UltraPro Russell2000 0.102533 55.51
VTWV Vanguard Russell 2000 Value Index Fund 0.35782 158.11
DEW WisdomTree Global High Dividend Fund 0.0004101 60.285
FLQS Franklin LibertyQ U.S. Small Cap Equity ETF 0.5 43.84
FNDC Schwab Fundamental International Small Company Index ETF 0.0546454 44.97
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0.19 75.59
IDEV iShares Core MSCI International Developed Markets ETF 0.02027 81.54
JPSE JPMorgan Diversified Return U.S. Small Cap Equity ETF 0.29 50.22
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.217 44.2
PSC Principal U.S. Small-Cap Multi-Factor ETF 0.24 56.92
RODM Hartford Multifactor Developed Markets (ex-US) ETF 0.0591356 35.735
TLTD FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund 0.0101 89.825
TOLZ ProShares DJ Brookfield Global Infrastructure ETF 0.348096 54.345
VTWG Vanguard Russell 2000 Growth Index Fund 0.03 237.785
VTWO Vanguard Russell 2000 Index Fund 0.17162 99.37
IUSS Invesco RAFI Strategic US Small Company ETF 0.06 33.58
CIF.TO iShares Global Infrastructure Index ETF 0.43224 58.28
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0.18 46.94
VCN.TO Vanguard FTSE Canada All Cap Index ETF 0.16745 62.15
VDY.TO Vanguard FTSE Canadian High Dividend Yield Index ETF 0.35625 58.41
VMNVX Vanguard Whitehall Funds - Vanguard Global Minimum Volatility Fund 0.02 34.3
VSGX Vanguard ESG International Stock ETF 0.02 70.64
RYLD Global X Russell 2000 Covered Call ETF 0.04 15.21
AVDE Avantis International Equity ETF 0.02 79.98
PQSV PGIM ETF Trust - PGIM QMA Strategic Alpha Small-Cap Value ETF 0.12 66.2468
PQSG PGIM ETF Trust - PGIM QMA Strategic Alpha Small-Cap Growth ETF 0.19 72.5283
DFAI Dimensional International Core Equity Market ETF 0.0109326 36.9
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.1 19.0104
WSML.L iShares MSCI World Small Cap UCITS ETF 0.05249 8.938
IQQI.DE iShares Global Infrastructure UCITS ETF 0.17866 30.62
VTSNX Vanguard Total Intl Stock Idx Fund 0.01297 160.2
DFIC Dimensional International Core Equity 2 ETF 0.0369278 33.2
DFIS Dimensional International Small Cap ETF 0.11852 32
EWSA.AS iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.01627 5.9948
INFR.L iShares Global Infrastructure UCITS ETF 0.1731 2664
SC0K.DE Invesco Russell 2000 UCITS ETF 0.1786 107.72
DFSI Dimensional International Sustainability Core 1 ETF 0.0342307 41.58
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0 7.606
VFSAX Vanguard FTSE All-World ex-US Small-Cap Index Fund Admiral Shares 0.12849 35.63
VTMNX Vanguard Developed Markets Index Fund Institutional Shares 0.01786 19.61
RTYS.L Invesco Russell 2000 UCITS ETF 0.1786 126.475
VEXPX Vanguard Explorer Fd 0.03 121.82
VMVFX Vanguard Global Minimum Volatility Fund Investor Cl 0.02 17.14
VTIAX Vanguard Total International Stock Index Fd Admiral 0.01297 40.06
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.159263 40.09
VEXRX Vanguard Explorer Fund 0.03 113.33
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0.00454 49.23
VTMGX Vanguard Developed Markets Index Admiral 0.01786 19.59
SURE AdvisorShares Insider Advantage ETF 0.32 124.68
DFAX Dimensional World ex U.S. Core Equity 2 ETF 0.0210729 31.75
CLU.TO iShares US Fundamental ETF (CAD-H) Comm 0.00823 31.06
CBUX.DE ISHS GL IN ()DLA 0.1731 5.427
CBUG.DE iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.01658 5.109
VMNFX Vanguard Market Neutral Fund 0.67727 13.85
SFNNX Schwab Fundamental International Large Company Index Fund 0.0211201 13.67
QWST Harbor ETF Trust - Harbor Small Cap Explorer ETF 0.2 32.0152
VDIPX Vanguard Developed Markets Index Fund 0.01786 30.66
VISM.AX Vanguard MSCI International Small Companies Index ETF 0.05454 73.52
VBLD.AX Vanguard Global Infrastructure Index ETF 0.1798 73.5
GLIN.AX Ishares Ftse Global Infrastructure (Aud Hedged) Etf 0.1879 28.86
VTWIX Vanguard Total World Stock Index I 0.00454 283.81
RSSL Global X Funds 0.18 95.97
VTPSX Vanguard Total Intl Stock Idx InstlPls 0.01297 160.24
HEJD VictoryShares Hedged Equity Income ETF 0.258006 27.0017
Unlock