Profile
BH-A MCD SBUX CMG YUM QSR
Company Name Biglari Holdings Inc. McDonald's Corporation Starbucks Corporation Chipotle Mexican Grill, Inc. Yum! Brands, Inc. Restaurant Brands International Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Restaurants Restaurants Restaurants Restaurants Restaurants Restaurants
Market Cap $1.03B $211.95B $89.19B $53.39B $42.19B $21.91B
Employees 2.54K 150.00K 361.00K 130.50K 40.00K 37.60K
CEO Sardar Biglari Christopher J. Kempczinski Brian R. Niccol Scott Boatwright David W. Gibbs Joshua Kobza
Ratings
BH-A MCD SBUX CMG YUM QSR
Quant Rating Score 4 3 2 3 2 4
Quant Rating Buy Neutral Sell Neutral Sell Buy
Trading
BH-A MCD SBUX CMG YUM QSR
Last Close $1616.01 $297.01 $78.46 $39.82 $141.62 $66.84
High 52 $1666.25 $321.4 $115.81 $65.57 $162.53 $73.49
Low 52 $830.55 $279.74 $78.46 $38.58 $123.25 $60.03
Price vs. 52 Week High -3.02 % -7.59 % -32.25 % -39.27 % -12.87 % -9.05 %
Price vs. 52 Week Low 94.57 % 6.17 % 0 % 3.21 % 14.9 % 11.34 %
Total Return
BH-A MCD SBUX CMG YUM QSR
1 Month Return 8.14 % -2.75 % -4.2 % 3.08 % -5.26 % 6.23 %
3 Month Return 13.17 % -0.97 % -17.36 % -28.89 % -5.45 % -0.74 %
6 Month Return 58.74 % -4.16 % -8.16 % -19.98 % -2.33 % 6.28 %
9 Month Return 50.33 % 4.72 % -16.09 % -29.22 % 14.46 % 9.68 %
YTD Return 26.75 % 2.46 % -14.02 % -33.96 % 5.56 % 2.55 %
1 Year Return 93.63 % -2.63 % -17.89 % -32.11 % 5.67 % -5.61 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BH-A MCD SBUX CMG YUM QSR
Dividend Yield Percentage (TTM) - 2.38 % 3.11 % - 1.84 % 3.65 %
Dividend Paid and Capex Coverage Ration (TTM) 3.59 % 1.24 % 0.91 % 3.34 % 1.72 % 1.23 %
Dividend Per Share (TTM) - 7.08 % 2.44 % - 2.8 % 2.44 %
Payout Ratio (TTM) - 59.53 % 103.48 % - 53.77 % 124.21 %
Profitability
BH-A MCD SBUX CMG YUM QSR
Gross Profit Margin TTM 35.41 % 57 % 23.68 % 37.34 % 46.26 % 37.6 %
Return on Assets TTM 4.57 % 14.09 % 7.82 % 16.64 % 20.7 % 3.34 %
Return on Equity TTM 6.86 % -221.03 % -34.83 % 43.16 % -18.59 % 26.89 %
Return on Capital Employed TTM 2.59 % 21.6 % 17.62 % 23.69 % 52.18 % 10 %
Net Income Per EBT TTM 80.16 % 79.38 % 74.43 % 76.31 % 73.14 % 54.2 %
EBT Per Ebit TTM 257.74 % 88.57 % 89.2 % 104.84 % 80.05 % 69.09 %
EBIT Per Revenue TTM 5.07 % 45.8 % 10.81 % 16.65 % 30.93 % 25.19 %
Cash Flow To Debt Ratio TTM 69.11 % 17.53 % 17.58 % 43.75 % 16.12 % 9.99 %
Receivables Turnover TTM 17.89 10.22 29.53 62.34 9.73 11.7
Payables Turnover TTM 8.83 13.37 14.83 33.53 3.48 7.45
Inventory Turnover TTM 55.74 203.76 12.4 179.56 - 34.02
Fixed Asset Turnover TTM 94.11 % 63.06 % 198.59 % 172.61 % 339.54 % 219.32 %
Asset Turnover TTM 43.68 % 43.76 % 109.03 % 124.91 % 114.33 % 35.45 %
Operating Cash Flow Per Share TTM 27.94 13.71 4.31 1.56 6.58 4.87
Free Cash Flow Per Share TTM 20.15 9.65 1.98 1.09 5.51 4.15
Cash Per Share TTM 4425.03 % 262.56 % 396.51 % 114.98 % 242.65 % 312.8 %
Operating Cash Flow Sales Ratio TTM 22.98 % 37.58 % 13.36 % 18.07 % 23.22 % 17.55 %
Free Cash Flow Operating Cash Flow Ratio TTM 72.12 % 70.43 % 45.98 % 70.08 % 83.66 % 85.24 %
Cash Flow Coverage Ratios TTM 69.11 % 17.53 % 17.58 % 43.75 % 16.12 % 9.99 %
Price To Free Cash Flows Ratio TTM 16.8 30.73 39.57 36.43 27.46 16.08
Price To Operating Cash Flows Ratio TTM 12.29 21.67 18.19 25.6 23.1 13.72
Price Cash Flow Ratio TTM 12.29 21.67 18.19 25.6 23.1 13.72
Income Statement (TTM)
BH-A MCD SBUX CMG YUM QSR
Revenue $0.36B $25.92B $36.18B $11.31B $7.55B $8.41B
Gross Profit $0.14B $14.71B $9.71B $3.02B $3.58B $3.02B
Gross Profit Ratio 38.28% 56.75% 26.84% 26.67% 47.48% 35.97%
EBITDA $0.04B $13.95B $7.12B $2.32B $2.56B $2.66B
Net Income $-0B $8.22B $3.76B $1.53B $1.49B $1.02B
EPS Diluted -2.69 11.39 3.31 1.11 5.22 3.18
Balance Sheet (MRQ)
BH-A MCD SBUX CMG YUM QSR
Long Term Debt $0.1B $51.31B $23.09B $4.26B $12.17B $15.54B
Total Liabilities $0.29B $58.98B $38.78B $5.55B $14.38B $19.79B
Total Equity $0.57B $-3.8B $-7.44B $3.66B $-7.65B $4.84B
Total Investments $0.3B $2.71B $1B $1.54B $0.09B $0.39B
Total Debt $0.15B $51.95B $25.8B $4.54B $12.29B $15.96B
Total Assets $0.87B $55.18B $31.34B $9.2B $6.73B $24.63B
Cash Flow Statement (TTM)
BH-A MCD SBUX CMG YUM QSR
Net Income $-0B $8.22B $3.76B $1.53B $1.49B $1.02B
Inventory $0B $0.07B $0.04B $-0.01B $0B $0.03B
Dividends Paid $0B $-4.87B $-2.59B $0B $-0.75B $-1.03B
Operating Cash Flow $0.05B $9.45B $6.1B $2.11B $1.69B $1.5B
Capital Expenditure $-0.03B $-2.78B $-2.78B $-0.59B $-0.26B $-0.2B
Related Stocks
Ticker Name Price
ARCO Arcos Dorados Holdings Inc. 6.925
ARKR Ark Restaurants Corp. 6.885
BBQ BBQ Holdings, Inc. 17.24
BDL Flanigan's Enterprises, Inc. 31.36
BFI BurgerFi International, Inc. 0.083
BFIIW BurgerFi International, LLC 0.009
BH Biglari Holdings Inc. 349.2
BJRI BJ's Restaurants, Inc. 31.18
BLMN Bloomin' Brands, Inc. 7.26
BROS Dutch Bros Inc. 52.33
BTB Bit Brother Limited 0.6
BTBD BT Brands, Inc. 1.82
BTBDW BT Brands, Inc. 0.2337
CAKE The Cheesecake Factory Incorporated 53.76
CAVA CAVA Group, Inc. 63.29
CBRL Cracker Barrel Old Country Store, Inc. 40.26
CHSN Chanson International Holding 2.56
CHUY Chuy's Holdings, Inc. 37.48
CMG Chipotle Mexican Grill, Inc. 40.895
CNNE Cannae Holdings, Inc. 18.53
ETFs With Exposure to BH-A
Ticker ETF Name Weight Percentage Price
VTI Vanguard Total Stock Market Index Fund 0.00015 326.892
VXF Vanguard Extended Market Index Fund 0.00126 209.655
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 109.42
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 109.4
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 51.93
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 51.92
VBINX Vanguard Balanced Index Fund Investor Shares 0 51.93
DFUS Dimensional U.S. Equity ETF 0.0000018214 72.135
DFAT Dimensional U.S. Targeted Value ETF 0.0000250628 56.71
DFAS Dimensional U.S. Small Cap ETF 0.0000074364 67.43
DFAC Dimensional U.S. Core Equity 2 ETF 0.0000060512 38.17
VTSAX Vanguard Total Stock Market Index Fund 0.00015 156.59
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00126 155.49
VITSX Vanguard Total Stock Market Index Fund 0.00015 156.62
DFSV Dimensional US Small Cap Value ETF 0.0000431124 31.193
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00126 155.5
AVSC Avantis U.S. Small Cap Equity ETF 0 56.43
DCOR Dimensional ETF Trust 0.0000167861 71.23
VEMPX Vanguard Extended Market Index InstlPlus 0.00126 383.72
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00015 293.8
DXUV Dimensional ETF Trust 0.000106066 57.638
Unlock