Profile
BDSX DHR-PB TMO DHR IDXX A
Company Name Biodesix, Inc. Danaher Corporation Thermo Fisher Scientific Inc. Danaher Corporation IDEXX Laboratories, Inc. Agilent Technologies, Inc.
Sector Healthcare Healthcare Healthcare Healthcare Healthcare Healthcare
Industry Medical - Diagnostics & Research Medical - Diagnostics & Research Medical - Diagnostics & Research Medical - Diagnostics & Research Medical - Diagnostics & Research Medical - Diagnostics & Research
Market Cap $82.58M $916.76B $203.95B $153.12B $55.48B $36.74B
Employees 0.27K 79.00K 125.00K 61.00K 11.00K 17.90K
CEO Scott Hutton Rainer M. Blair Marc N. Casper Rainer Blair Jonathan J. Mazelsky Padraig McDonnell
Ratings
BDSX DHR-PB TMO DHR IDXX A
Quant Rating Score 2 5 3 3 3 3
Quant Rating Sell Strong Buy Neutral Neutral Neutral Neutral
Trading
BDSX DHR-PB TMO DHR IDXX A
Last Close $7.92 $1261.26 $567.16 $220.44 $669 $144.52
High 52 $8.6 $1261.26 $606.74 $250.59 $722.94 $152.6
Low 52 $0.22 $1261.26 $390.2 $174.64 $361.04 $99.29
Price vs. 52 Week High -7.91 % 0 % -6.52 % -12.03 % -7.46 % -5.29 %
Price vs. 52 Week Low 3500 % 0 % 45.35 % 26.23 % 85.3 % 45.55 %
Total Return
BDSX DHR-PB TMO DHR IDXX A
1 Month Return 23.36 % 0 % 5.24 % 5.44 % 5.29 % 1.83 %
3 Month Return 1763.53 % 0 % 16.29 % 5.47 % 4.88 % 22.32 %
6 Month Return 2529.48 % 0 % 37.64 % 12.41 % 29.13 % 27.03 %
9 Month Return 716.33 % 0 % 8.42 % 7.78 % 48.98 % 6.89 %
YTD Return 417.65 % 0 % 9.02 % -3.97 % 61.81 % 7.58 %
1 Year Return 538.71 % 0 % 11.4 % -4.51 % 60.69 % 14.98 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BDSX DHR-PB TMO DHR IDXX A
Dividend Yield Percentage (TTM) - 0.59 % 0.32 % 0.59 % - 0.77 %
Dividend Paid and Capex Coverage Ration (TTM) -25.13 % 3.15 % 3.62 % 3.15 % 8.09 % 2.26 %
Dividend Per Share (TTM) - 1.28 % 1.72 % 1.28 % - 1 %
Payout Ratio (TTM) - 24.29 % 9.47 % 24.29 % - 21.64 %
Profitability
BDSX DHR-PB TMO DHR IDXX A
Gross Profit Margin TTM 79.82 % 60.93 % 39.46 % 60.93 % 61.72 % 52.43 %
Return on Assets TTM -44.56 % 4.33 % 6.09 % 4.33 % 30.34 % 10.24 %
Return on Equity TTM -504.41 % 6.99 % 13.14 % 6.99 % 67.78 % 20.62 %
Return on Capital Employed TTM -46.13 % 6.7 % 8.41 % 6.7 % 61.18 % 14.25 %
Net Income Per EBT TTM 100 % 85.38 % 92.39 % 85.38 % 80.67 % 90.8 %
EBT Per Ebit TTM 121.44 % 82.4 % 90.83 % 82.4 % 97.51 % 97.03 %
EBIT Per Revenue TTM -40.61 % 20.91 % 17.96 % 20.91 % 31.34 % 21.29 %
Cash Flow To Debt Ratio TTM -38.59 % 34.84 % 19.85 % 34.84 % 97.76 % 46.48 %
Receivables Turnover TTM 6.33 6.28 5.01 6.28 5.83 4.67
Payables Turnover TTM 4.47 5.2 - 5.2 13.05 5.8
Inventory Turnover TTM 11.56 3.86 4.97 3.86 4.07 3.22
Fixed Asset Turnover TTM 261.12 % 444.19 % 421.73 % 444.19 % 480.31 % 343.45 %
Asset Turnover TTM 90.36 % 29.44 % 40.38 % 29.44 % 123.05 % 54.59 %
Operating Cash Flow Per Share TTM -3.75 9.07 20.79 9.07 13.58 5.51
Free Cash Flow Per Share TTM -3.9 7.44 16.74 7.44 11.91 4.07
Cash Per Share TTM 222.72 % 652.48 % 2687.5 % 652.48 % 259.9 % 632.16 %
Operating Cash Flow Sales Ratio TTM -35.11 % 26.12 % 17.55 % 26.12 % 26.11 % 22.44 %
Free Cash Flow Operating Cash Flow Ratio TTM 103.98 % 81.98 % 80.49 % 81.98 % 87.64 % 73.89 %
Cash Flow Coverage Ratios TTM -38.59 % 34.84 % 19.85 % 34.84 % 97.76 % 46.48 %
Price To Free Cash Flows Ratio TTM -2.82 29.11 32.41 29.11 58.18 31.89
Price To Operating Cash Flows Ratio TTM -2.77 23.88 26.11 23.88 51.14 23.52
Price Cash Flow Ratio TTM -2.77 23.88 26.11 23.88 51.14 23.52
Income Statement (TTM)
BDSX DHR-PB TMO DHR IDXX A
Revenue $0.07B $24.57B $44.56B $24.57B $4.3B $6.95B
Gross Profit $0.06B $14.97B $16.78B $14.97B $2.66B $3.64B
Gross Profit Ratio 78.17% 60.93% 37.66% 60.93% 61.8% 52.43%
EBITDA $-0.03B $6.95B $10.89B $6.95B $1.47B $1.84B
Net Income $-0.04B $3.61B $6.74B $3.61B $1.06B $1.3B
EPS Diluted -6.6 5.04 17.74 5.04 13.08 4.57
Balance Sheet (MRQ)
BDSX DHR-PB TMO DHR IDXX A
Long Term Debt $0.06B $18.42B $35.85B $18.42B $0.37B $3.05B
Total Liabilities $0.08B $30.93B $56.81B $30.93B $1.75B $5.99B
Total Equity $0.02B $52.54B $53.54B $52.54B $1.61B $6.74B
Total Investments $0B $0B $0.25B $0B $0B $0.13B
Total Debt $0.06B $18.42B $39.39B $18.42B $0.85B $3.35B
Total Assets $0.1B $83.46B $110.34B $83.46B $3.35B $12.73B
Cash Flow Statement (TTM)
BDSX DHR-PB TMO DHR IDXX A
Net Income $-0.04B $3.61B $6.72B $3.61B $1.06B $0.43B
Inventory $0B $-0.06B $0B $-0.06B $0B $0.05B
Dividends Paid $0B $-0.88B $-0.64B $-0.88B $0B $-0.28B
Operating Cash Flow $-0.05B $6.42B $7.82B $6.42B $1.18B $1.56B
Capital Expenditure $-0B $-1.16B $-1.53B $-1.16B $-0.12B $-0.41B
Related Stocks
Ticker Name Price
A Agilent Technologies, Inc. 129.58
ACRS Aclaris Therapeutics, Inc. 3.57
ADVB Advanced Biomed Inc. Common Stock 0.2319
AKU Akumin Inc. 0.2887
APDN Applied DNA Sciences, Inc. 5.62
AWH Aspira Women's Health Inc. 0.082
BIAF bioAffinity Technologies, Inc. 0.8512
BIAFW bioAffinity Technologies, Inc. 0.2204
BIOC Biocept, Inc. 0.4349
BLLN BillionToOne, Inc. 90.61
BNGO Bionano Genomics, Inc. 1.15
BNGOW BioNano Genomics, Inc. WT EXP 082123 0.0036
BNR Burning Rock Biotech Limited 34
CDNA CareDx, Inc 19.47
CEMI Chembio Diagnostics, Inc. 0.455
CHEK Check-Cap Ltd. 1.68
CNTG Centogene N.V. 0.325
CO Global Cord Blood Corporation 2.9876
CRL Charles River Laboratories International, Inc. 189.21
CSTL Castle Biosciences, Inc. 32.75
ETFs With Exposure to BDSX
Ticker ETF Name Weight Percentage Price
VTI Vanguard Total Stock Market Index Fund 0.00004 340.96
VXF Vanguard Extended Market Index Fund 0.00036 217.96
IWC iShares Micro-Cap ETF 0.00217 168.85
VUN.TO Vanguard U.S. Total Market Index ETF 0.00004 126.63
VUS.TO Vanguard U.S. Total Market Index ETF (CAD-hedged) 0.00004 118.21
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00008 114.86
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0.00008 114.84
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.00007 52.46
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.00007 52.45
VBINX Vanguard Balanced Index Fund Investor Shares 0.00007 52.45
VGRO.TO Vanguard Growth ETF Portfolio 0.00001 44.01
VEQT.TO Vanguard All-Equity ETF Portfolio 0.00002 55.34
VBAL.TO Vanguard Balanced ETF Portfolio 0.00001 37.61
VCNS.TO Vanguard Conservative ETF Portfolio 0.00001 31.94
VCIP.TO Vanguard Conservative Income ETF Portfolio 0 27.22
VRIF.TO Vanguard Retirement Income ETF Portfolio 0 26.82
VTSAX Vanguard Total Stock Market Index Fund 0.00004 166.03
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00036 165.43
VITSX Vanguard Total Stock Market Index Fund 0.00004 166.06
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000126283 16.66
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00036 165.44
JKK iShares Morningstar Small-Cap Growth ETF 0 307.42
JKJ iShares Morningstar Small-Cap ETF 0 231.193
VTS.AX Vanguard US Total Market Shares Index ETF 0.00004 479.23
VEMPX Vanguard Extended Market Index InstlPlus 0.00036 408.25
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00004 311.51
Unlock