Profile
BDSX DHR-PB TMO DHR IDXX A
Company Name Biodesix, Inc. Danaher Corporation Thermo Fisher Scientific Inc. Danaher Corporation IDEXX Laboratories, Inc. Agilent Technologies, Inc.
Sector Healthcare Healthcare Healthcare Healthcare Healthcare Healthcare
Industry Medical - Diagnostics & Research Medical - Diagnostics & Research Medical - Diagnostics & Research Medical - Diagnostics & Research Medical - Diagnostics & Research Medical - Diagnostics & Research
Market Cap $1.10B $916.76B $185.56B $139.15B $51.66B $35.86B
Employees 0.27K 79.00K 125.00K 61.00K 11.00K 17.90K
CEO Scott Hutton Rainer M. Blair Marc N. Casper Rainer M. Blair Jonathan J. Mazelsky Padraig McDonnell
Ratings
BDSX DHR-PB TMO DHR IDXX A
Quant Rating Score 1 5 3 3 3 3
Quant Rating Strong Sell Strong Buy Neutral Neutral Neutral Neutral
Trading
BDSX DHR-PB TMO DHR IDXX A
Last Close $6.73 $1261.26 $481.1 $195.27 $655.51 $127.62
High 52 $7.6 $1261.26 $620.25 $278.02 $682.78 $152.6
Low 52 $0.22 $1261.26 $390.2 $174.64 $361.04 $99.29
Price vs. 52 Week High -11.45 % 0 % -22.43 % -29.76 % -3.99 % -16.37 %
Price vs. 52 Week Low 2959.09 % 0 % 23.3 % 11.81 % 81.56 % 28.53 %
Total Return
BDSX DHR-PB TMO DHR IDXX A
1 Month Return 1560.91 % 0 % -3.45 % -7.98 % 2.99 % 6.25 %
3 Month Return 2336.64 % 0 % 22.55 % 0.43 % 26.1 % 10.47 %
6 Month Return 724.65 % 0 % -7.2 % -7.13 % 55.28 % 4.43 %
9 Month Return 394.85 % 0 % -6.89 % -13.66 % 60.26 % -4.18 %
YTD Return 339.87 % 0 % -7.52 % -14.93 % 58.55 % -5 %
1 Year Return 278.09 % 0 % -22.43 % -29.36 % 26.78 % -10.1 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BDSX DHR-PB TMO DHR IDXX A
Dividend Yield Percentage (TTM) - 0.61 % 0.33 % 0.61 % - 0.78 %
Dividend Paid and Capex Coverage Ration (TTM) -22.04 % 2.91 % 3.76 % 2.91 % 6.89 % 4.01 %
Dividend Per Share (TTM) - 1.18 % 1.64 % 1.18 % - 0.98 %
Payout Ratio (TTM) - 23.85 % 9.26 % 23.85 % - 22.95 %
Profitability
BDSX DHR-PB TMO DHR IDXX A
Gross Profit Margin TTM 78.77 % 61.52 % 39.58 % 61.52 % 61.54 % 52.96 %
Return on Assets TTM -46.82 % 4.18 % 6.5 % 4.18 % 29.59 % 9.98 %
Return on Equity TTM -269.67 % 6.69 % 13.27 % 6.69 % 64.42 % 19.97 %
Return on Capital Employed TTM -46.98 % 6.93 % 8.97 % 6.93 % 59.57 % 13.97 %
Net Income Per EBT TTM 100 % 83.73 % 93.8 % 83.73 % 80.28 % 87.52 %
EBT Per Ebit TTM 120.48 % 78.61 % 88.39 % 78.61 % 97.81 % 96.54 %
EBIT Per Revenue TTM -44.54 % 21.59 % 18.38 % 21.59 % 31.09 % 21.27 %
Cash Flow To Debt Ratio TTM -41.5 % 33.25 % 21.51 % 33.25 % 73.21 % 43.85 %
Receivables Turnover TTM 10.27 5.32 4.31 5.32 6.09 4.91
Payables Turnover TTM 5.47 5.36 8.76 5.36 13.32 6.02
Inventory Turnover TTM - 3.44 4.7 3.44 3.96 3.15
Fixed Asset Turnover TTM 271.08 % 374.68 % 448.49 % 374.68 % 464.4 % 345.27 %
Asset Turnover TTM 87.25 % 29.42 % 42.69 % 29.42 % 121.22 % 55.52 %
Operating Cash Flow Per Share TTM -0.2 8.61 20.05 8.61 11.26 5.25
Free Cash Flow Per Share TTM -0.21 6.79 16.32 6.79 9.63 4.92
Cash Per Share TTM 14.13 % 412.7 % 1690.48 % 412.7 % 204.69 % 538.6 %
Operating Cash Flow Sales Ratio TTM -39.1 % 25.69 % 17.54 % 25.69 % 22.43 % 22.02 %
Free Cash Flow Operating Cash Flow Ratio TTM 104.54 % 78.81 % 81.42 % 78.81 % 85.49 % 93.78 %
Cash Flow Coverage Ratios TTM -41.5 % 33.25 % 21.51 % 33.25 % 73.21 % 43.85 %
Price To Free Cash Flows Ratio TTM -35.15 28.42 30.07 28.62 66.71 25.58
Price To Operating Cash Flows Ratio TTM -36.75 22.41 24.51 22.57 57.32 24.07
Price Cash Flow Ratio TTM -36.75 22.41 24.51 22.57 57.32 24.07
Income Statement (TTM)
BDSX DHR-PB TMO DHR IDXX A
Revenue $0.07B $23.88B $42.88B $23.88B $3.9B $6.51B
Gross Profit $0.06B $14.21B $17.73B $14.21B $2.38B $3.54B
Gross Profit Ratio 78.17% 59.5% 41.34% 59.5% 61.04% 54.3%
EBITDA $-0.03B $7.28B $11.8B $7.28B $1.28B $1.87B
Net Income $-0.04B $3.9B $6.34B $3.9B $0.89B $1.29B
EPS Diluted -6.6 5.29 16.53 5.29 10.67 4.43
Balance Sheet (MRQ)
BDSX DHR-PB TMO DHR IDXX A
Long Term Debt $0.06B $16.47B $30.3B $16.47B $0.55B $3.49B
Total Liabilities $0.08B $27.99B $47.65B $27.99B $1.7B $5.95B
Total Equity $0.02B $49.55B $49.67B $49.55B $1.6B $5.9B
Total Investments $0B $1.82B $2.12B $1.82B $0.06B $0.18B
Total Debt $0.06B $17.15B $32.78B $17.15B $0.99B $3.57B
Total Assets $0.1B $77.54B $97.32B $77.54B $3.29B $11.85B
Cash Flow Statement (TTM)
BDSX DHR-PB TMO DHR IDXX A
Net Income $-0.04B $3.9B $6.34B $3.9B $0.89B $1.29B
Inventory $0B $0.15B $-0.03B $0.15B $-0.03B $0.03B
Dividends Paid $0B $-0.77B $-0.58B $-0.77B $0B $-0.27B
Operating Cash Flow $-0.05B $6.69B $8.67B $6.69B $0.93B $1.75B
Capital Expenditure $-0B $-1.39B $-1.4B $-1.39B $-0.13B $-0.38B
Related Stocks
Ticker Name Price
A Agilent Technologies, Inc. 126.35
ACRS Aclaris Therapeutics, Inc. 1.92
ADVB Advanced Biomed Inc. Common Stock 0.454
AKU Akumin Inc. 0.2887
APDN Applied DNA Sciences, Inc. 2.94
AWH Aspira Women's Health Inc. 0.082
BIAF bioAffinity Technologies, Inc. 4.99
BIAFW bioAffinity Technologies, Inc. 0.0783
BIOC Biocept, Inc. 0.4349
BNGO Bionano Genomics, Inc. 1.785
BNGOW BioNano Genomics, Inc. WT EXP 082123 0.0036
BNR Burning Rock Biotech Limited 8.565
CDNA CareDx, Inc 14.59
CEMI Chembio Diagnostics, Inc. 0.455
CHEK Check-Cap Ltd. 2.33
CNTG Centogene N.V. 0.325
CO Global Cord Blood Corporation 2.9876
CRL Charles River Laboratories International, Inc. 155.29
CSTL Castle Biosciences, Inc. 24.39
DGX Quest Diagnostics Incorporated 183.555
ETFs With Exposure to BDSX
Ticker ETF Name Weight Percentage Price
VTI Vanguard Total Stock Market Index Fund 0.00005 328.425
VXF Vanguard Extended Market Index Fund 0.00045 212.12
IWC iShares Micro-Cap ETF 0.00217 149.04
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00008 111.29
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0.00008 111.27
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 52.56
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 52.55
VBINX Vanguard Balanced Index Fund Investor Shares 0 52.54
VTSAX Vanguard Total Stock Market Index Fund 0.00005 159.28
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00045 161.61
VITSX Vanguard Total Stock Market Index Fund 0.00005 159.31
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000126283 16.09
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00045 161.62
JKK iShares Morningstar Small-Cap Growth ETF 0 307.42
JKJ iShares Morningstar Small-Cap ETF 0 231.193
VTS.AX Vanguard US Total Market Shares Index ETF 0.00005 496.7
VEMPX Vanguard Extended Market Index InstlPlus 0.00045 398.83
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00005 298.85
Unlock