Profile
BDL MCD SBUX CMG YUM QSR
Company Name Flanigan's Enterprises, Inc. McDonald's Corporation Starbucks Corporation Chipotle Mexican Grill, Inc. Yum! Brands, Inc. Restaurant Brands International Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Restaurants Restaurants Restaurants Restaurants Restaurants Restaurants
Market Cap $59.22M $211.95B $89.19B $53.39B $42.19B $21.91B
Employees 0.67K 150.00K 361.00K 130.50K 40.00K 37.60K
CEO James G. Flanigan II Christopher J. Kempczinski Brian R. Niccol Scott Boatwright David W. Gibbs Joshua Kobza
Ratings
BDL MCD SBUX CMG YUM QSR
Quant Rating Score 3 3 2 3 2 4
Quant Rating Neutral Neutral Sell Neutral Sell Buy
Trading
BDL MCD SBUX CMG YUM QSR
Last Close $31.2 $297.01 $78.46 $39.82 $141.62 $66.84
High 52 $35.18 $321.4 $115.81 $65.57 $162.53 $73.49
Low 52 $22.52 $279.74 $78.46 $38.58 $123.25 $60.03
Price vs. 52 Week High -11.31 % -7.59 % -32.25 % -39.27 % -12.87 % -9.05 %
Price vs. 52 Week Low 38.54 % 6.17 % 0 % 3.21 % 14.9 % 11.34 %
Total Return
BDL MCD SBUX CMG YUM QSR
1 Month Return 13.45 % -2.75 % -4.2 % 3.08 % -5.26 % 6.23 %
3 Month Return -6.17 % -0.97 % -17.36 % -28.89 % -5.45 % -0.74 %
6 Month Return 31.65 % -4.16 % -8.16 % -19.98 % -2.33 % 6.28 %
9 Month Return 23.17 % 4.72 % -16.09 % -29.22 % 14.46 % 9.68 %
YTD Return 23.56 % 2.46 % -14.02 % -33.96 % 5.56 % 2.55 %
1 Year Return 20 % -2.63 % -17.89 % -32.11 % 5.67 % -5.61 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BDL MCD SBUX CMG YUM QSR
Dividend Yield Percentage (TTM) 1.73 % 2.38 % 3.11 % - 1.84 % 3.65 %
Dividend Paid and Capex Coverage Ration (TTM) 5.23 % 1.24 % 0.91 % 3.34 % 1.72 % 1.23 %
Dividend Per Share (TTM) 0.55 % 7.08 % 2.44 % - 2.8 % 2.44 %
Payout Ratio (TTM) 21.5 % 59.53 % 103.48 % - 53.77 % 124.21 %
Growth
BDL MCD SBUX CMG YUM QSR
Asset Growth -2.53 % 6.43 % 7.96 %
Gross Profit Growth 5.06 % -1.39 % 2.52 %
Revenue Growth 7.98 % 0.56 % 6.68 %
Revenue 3 Year 37.42 % 28.9 % 20.76 %
Revenue 5 Year 62.36 % 46.54 % 46.35 %
Revenue 10 Year 109.73 % 189.9 % -10.49 %
EBIT Growth -7.39 % -7.06 % 2.49 %
Net Income Growth -16.08 % -8.82 % -6.95 %
Net Income 3 Yeari Growth Per Share -71.52 % -7.27 % -0.63 %
Net Income 5 Yeari Growth Per Share -37.59 % 12.2 % 24.61 %
Net Income 10 Yeari Growth Per Share 21.39 % 139.69 % 122.61 %
Operating Income Growth -8.94 % -7.87 % 3.67 %
Operating Cash Flow Growth (CFG) -21.9 % 1.45 % 5.36 %
Operating 3 Year CFG -52.81 % 5.38 % 4.27 %
Operating 5 Year CFG -31.13 % 29.69 % 39.37 %
Operating 10 Year CFG -19.64 % 1221.85 % 29.78 %
EPS Growth -15.81 % -8.06 % -7.04 %
EPS Diluted Growth -15.81 % -7.54 % -6.79 %
Book Value Per Share 0.66 % 6.06 % 3.02 %
Share Holder 3 Year Equity Growth Per Share 19.53 % -44.95 % 3.8 %
Share Holder 5 Year Equity Growth Per Share 59.75 % -28.34 % -3.53 %
Share Holder 10 Year Equity Growth Per Share 161.02 % -286.23 % -878.38 %
Dividend Per Share Growth 10.86 % 7.19 % 10.52 %
Dividend 3 Year Growth Per Share - 26.31 % 33.78 %
Dividend 5 Year Growth Per Share 78.65 % 57.59 % 59.69 %
Dividend 10 Year Growth Per Share - 335.08 % 76.98 %
Debt Growth -2.21 % 4.89 % 2.12 %
Free Cash Flow Growth 113.61 % -9.71 % 8.65 %
Updated On 28 Sep 2024 29 Sep 2024 31 Dec 2024
Profitability
BDL MCD SBUX CMG YUM QSR
Gross Profit Margin TTM 17.55 % 57 % 23.68 % 37.34 % 46.26 % 37.6 %
Return on Assets TTM - 14.09 % 7.82 % 16.64 % 20.7 % 3.34 %
Return on Equity TTM 6.88 % -221.03 % -34.83 % 43.16 % -18.59 % 26.89 %
Return on Capital Employed TTM -44.28 % 21.6 % 17.62 % 23.69 % 52.18 % 10 %
Net Income Per EBT TTM 57.52 % 79.38 % 74.43 % 76.31 % 73.14 % 54.2 %
EBT Per Ebit TTM 92.75 % 88.57 % 89.2 % 104.84 % 80.05 % 69.09 %
EBIT Per Revenue TTM 4.01 % 45.8 % 10.81 % 16.65 % 30.93 % 25.19 %
Cash Flow To Debt Ratio TTM 57.67 % 17.53 % 17.58 % 43.75 % 16.12 % 9.99 %
Receivables Turnover TTM - 10.22 29.53 62.34 9.73 11.7
Payables Turnover TTM - 13.37 14.83 33.53 3.48 7.45
Inventory Turnover TTM - 203.76 12.4 179.56 - 34.02
Fixed Asset Turnover TTM - 63.06 % 198.59 % 172.61 % 339.54 % 219.32 %
Asset Turnover TTM - 43.76 % 109.03 % 124.91 % 114.33 % 35.45 %
Operating Cash Flow Per Share TTM 8.75 13.71 4.31 1.56 6.58 4.87
Free Cash Flow Per Share TTM 6.92 9.65 1.98 1.09 5.51 4.15
Cash Per Share TTM - 262.56 % 396.51 % 114.98 % 242.65 % 312.8 %
Operating Cash Flow Sales Ratio TTM 8.05 % 37.58 % 13.36 % 18.07 % 23.22 % 17.55 %
Free Cash Flow Operating Cash Flow Ratio TTM 79.07 % 70.43 % 45.98 % 70.08 % 83.66 % 85.24 %
Cash Flow Coverage Ratios TTM 57.67 % 17.53 % 17.58 % 43.75 % 16.12 % 9.99 %
Price To Free Cash Flows Ratio TTM 4.61 30.73 39.57 36.43 27.46 16.08
Price To Operating Cash Flows Ratio TTM 3.64 21.67 18.19 25.6 23.1 13.72
Price Cash Flow Ratio TTM 3.64 21.67 18.19 25.6 23.1 13.72
Income Statement (TTM)
BDL MCD SBUX CMG YUM QSR
Revenue $0.19B $25.92B $36.18B $11.31B $7.55B $8.41B
Gross Profit $0.04B $14.71B $9.71B $3.02B $3.58B $3.02B
Gross Profit Ratio 21.72% 56.75% 26.84% 26.67% 47.48% 35.97%
EBITDA $0.01B $13.95B $7.12B $2.32B $2.56B $2.66B
Net Income $0B $8.22B $3.76B $1.53B $1.49B $1.02B
EPS Diluted 1.81 11.39 3.31 1.11 5.22 3.18
Balance Sheet (MRQ)
BDL MCD SBUX CMG YUM QSR
Long Term Debt $0.05B $51.31B $23.09B $4.26B $12.17B $15.54B
Total Liabilities $0.07B $58.98B $38.78B $5.55B $14.38B $19.79B
Total Equity $0.08B $-3.8B $-7.44B $3.66B $-7.65B $4.84B
Total Investments $0B $2.71B $1B $1.54B $0.09B $0.39B
Total Debt $0.05B $51.95B $25.8B $4.54B $12.29B $15.96B
Total Assets $0.14B $55.18B $31.34B $9.2B $6.73B $24.63B
Cash Flow Statement (TTM)
BDL MCD SBUX CMG YUM QSR
Net Income $0.01B $8.22B $3.76B $1.53B $1.49B $1.02B
Inventory $0B $0.07B $0.04B $-0.01B $0B $0.03B
Dividends Paid $-0B $-4.87B $-2.59B $0B $-0.75B $-1.03B
Operating Cash Flow $0.01B $9.45B $6.1B $2.11B $1.69B $1.5B
Capital Expenditure $-0.01B $-2.78B $-2.78B $-0.59B $-0.26B $-0.2B
Related Stocks
Ticker Name Price
ARCO Arcos Dorados Holdings Inc. 6.925
ARKR Ark Restaurants Corp. 6.885
BBQ BBQ Holdings, Inc. 17.24
BFI BurgerFi International, Inc. 0.083
BFIIW BurgerFi International, LLC 0.009
BH Biglari Holdings Inc. 349.2
BH-A Biglari Holdings Inc. 1701.88
BJRI BJ's Restaurants, Inc. 31.18
BLMN Bloomin' Brands, Inc. 7.26
BROS Dutch Bros Inc. 52.33
BTB Bit Brother Limited 0.6
BTBD BT Brands, Inc. 1.82
BTBDW BT Brands, Inc. 0.2337
CAKE The Cheesecake Factory Incorporated 53.76
CAVA CAVA Group, Inc. 63.29
CBRL Cracker Barrel Old Country Store, Inc. 40.26
CHSN Chanson International Holding 2.56
CHUY Chuy's Holdings, Inc. 37.48
CMG Chipotle Mexican Grill, Inc. 40.895
CNNE Cannae Holdings, Inc. 18.53
ETFs With Exposure to BDL
Ticker ETF Name Weight Percentage Price
VWO Vanguard Emerging Markets Stock Index Fund 0.01464 54.005
IEMG iShares Core MSCI Emerging Markets ETF 0.01 66.075
VTI Vanguard Total Stock Market Index Fund 0.00002 326.892
VEU Vanguard FTSE All-World ex-US Index Fund 0.00442 71.25
VT Vanguard Total World Stock Index Fund 0.00148 137.3
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00001 145.13
EPI WisdomTree India Earnings Fund 0.0008175 45.015
VXUS Vanguard Total Intl Stock Idx Fund 0.00403 73.26
SMIN iShares MSCI India Small-Cap ETF 0.19 72.78
PIN Invesco India ETF 0.099 25.56
VSS Vanguard FTSE All-World ex-US Small Capital Index Fund 0.03 141.56
TLTE FlexShares Morningstar Emerging Markets Factor Tilt Index Fund 0.0082 62.915
VXF Vanguard Extended Market Index Fund 0.00021 209.655
IWC iShares Micro-Cap ETF 0.00436 153.98
EEMS iShares MSCI Emerging Markets Small-Cap ETF 0.03 67.81
JHEM John Hancock Multifactor Emerging Markets ETF 0.01 31.645
BKEM BNY Mellon Emerging Markets Equity ETF 0.02 72.8119
GSEE Goldman Sachs MarketBeta Emerging Markets Equity ETF 0.02 56.094
DFUS Dimensional U.S. Equity ETF 0.00005566 72.135
DFAT Dimensional U.S. Targeted Value ETF 0.00261757 56.71
DFAS Dimensional U.S. Small Cap ETF 0.00051844 67.43
DFAC Dimensional U.S. Core Equity 2 ETF 0.00004811 38.17
VFEA.DE Vanguard FTSE Emerging Markets UCITS ETF 0.01638 67.48
VWCE.DE Vanguard FTSE All-World UCITS ETF 0.00162 141.44
VTSAX Vanguard Total Stock Market Index Fund 0.00002 156.59
VWRA.L Vanguard FTSE All-World UCITS ETF 0.00162 163.7
VWRD.L Vanguard FTSE All-World UCITS ETF 0.00162 160.44
EMIM.L iShares Core MSCI EM IMI UCITS ETF 0.01 3262
VFEA.L Vanguard FTSE Emerging Markets UCITS ETF 0.01638 78.08
VTSNX Vanguard Total Intl Stock Idx Fund 0.00403 155.08
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00021 155.49
VITSX Vanguard Total Stock Market Index Fund 0.00002 156.62
DFSV Dimensional US Small Cap Value ETF 0.00009842 31.193
DFUV Dimensional US Marketwide Value ETF 0.000222 44.09
IEMS.L iShares MSCI EM Small Cap UCITS ETF USD (Dist) 0.13543 100.405
IMIB.MI iShares FTSE MIB UCITS ETF EUR (Dist) 0.01 25.74
VFEM.L Vanguard FTSE Emerging Markets UCITS ETF 0.01638 55.6675
DFSU Dimensional US Sustainability Core 1 ETF 0.00072929 42.015
EIMU.L iShares Public Limited Company - iShares Core MSCI EM IMI UCITS ETF 0.0211 5.889
EIMI.L iShares Public Limited Company - iShares Core MSCI EM IMI UCITS ETF 0.0211 43.52
IS3N.DE iShares Core MSCI EM IMI UCITS ETF 0.01484 37.582
VFSAX Vanguard FTSE All-World ex-US Small-Cap Index Fund Admiral Shares 0.04 34.63
VFWAX Vanguard FTSE All-World ex-US Index Fd Admiral 0.00442 43.62
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00021 155.5
VEMAX Vanguard Emerging Markets Stock Index Fund Admiral Shares 0.01464 43.86
VWRL.L Vanguard Funds Public Limited Company - Vanguard FTSE All-World UCITS ETF 0.00162 120.28
EUNI.DE iShares MSCI EM Small Cap UCITS ETF USD (Dist) 0.10425 86.77
VDEM.L Vanguard FTSE Emerging Markets UCITS ETF 0.01638 74.275
VWRP.L Vanguard Funds Public Limited Company - Vanguard FTSE All-World UCITS ETF 0.00162 122.74
IMIB.L iShares II Public Limited Company - iShares FTSE MIB UCITS ETF EUR (Dist) 0.01 2233.75
VTIAX Vanguard Total International Stock Index Fd Admiral 0.00403 38.78
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0.00148 47.87
VFEM.DE Vanguard FTSE Emerging Markets UCITS ETF 0.01638 64.2
VGWL.DE Vanguard FTSE All-World UCITS ETF 0.00162 138.6
GXUS Goldman Sachs ETF Trust II - Goldman Sachs MarketBeta Total International Equity ETF 0.01 52.5704
VTS.AX Vanguard US Total Market Shares Index ETF 0.00002 499.58
VEU.AX Vanguard All-World ex-US Shares Index ETF 0.00442 108.99
VGE.AX Vanguard FTSE Emerging Markets Shares ETF 0.01463 90.3
VAE.AX Vanguard FTSE Asia ex Japan Shares Index ETF 0.01927 93.84
VWRL.AS Vanguard FTSE All-World UCITS ETF 0.00162 138.64
DCOR Dimensional ETF Trust 0.00072142 71.23
VEMPX Vanguard Extended Market Index InstlPlus 0.00021 383.72
VEMRX Vanguard Emerging Mkts Stock Idx InsPlus 0.01464 110.94
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00002 293.8
AVXC Avantis Emerging Markets ex-China Equity ETF 0.01 60.6601
VTWIX Vanguard Total World Stock Index I 0.00148 275.94
VTPSX Vanguard Total Intl Stock Idx InstlPls 0.00403 155.12
VFEM.AS Vanguard FTSE Emerging Markets UCITS ETF USD Distributing 0.01638 64.28
Unlock