Profile
BDL MCD SBUX CMG YUM DRI
Company Name Flanigan's Enterprises, Inc. McDonald's Corporation Starbucks Corporation Chipotle Mexican Grill, Inc. Yum! Brands, Inc. Darden Restaurants, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Restaurants Restaurants Restaurants Restaurants Restaurants Restaurants
Market Cap $51.11M $220.10B $93.10B $51.80B $40.46B $24.79B
Employees 0.67K 150.00K 361.00K 130.50K 40.00K 191.11K
CEO James G. Flanigan II Christopher J. Kempczinski Brian R. Niccol Scott Boatwright David W. Gibbs Rajesh Vennam
Ratings
BDL MCD SBUX CMG YUM DRI
Quant Rating Score 3 3 2 3 2 3
Quant Rating Neutral Neutral Sell Neutral Sell Neutral
Trading
BDL MCD SBUX CMG YUM DRI
Last Close $27.4999 $305.4 $81.9 $38.63 $149.49 $212.61
High 52 $35.18 $321.4 $115.81 $65.57 $162.53 $225.78
Low 52 $22.52 $279.74 $79.69 $38.63 $123.25 $155.93
Price vs. 52 Week High -21.83 % -4.98 % -29.28 % -41.09 % -8.02 % -5.83 %
Price vs. 52 Week Low 22.11 % 9.17 % 2.77 % 0 % 21.29 % 36.35 %
Total Return
BDL MCD SBUX CMG YUM DRI
1 Month Return -10.72 % -1.14 % -9.6 % -12.28 % 0.88 % 2.54 %
3 Month Return -10.28 % 1.16 % -12.18 % -23.11 % 3.81 % -2.25 %
6 Month Return 11.34 % 1.86 % -16.52 % -22.79 % -3.59 % 14.31 %
9 Month Return 9.61 % 2.97 % -15.93 % -40.19 % 9.12 % 27.55 %
YTD Return 8.91 % 5.35 % -10.25 % -35.94 % 11.43 % 13.88 %
1 Year Return 6.14 % 2.99 % -16.91 % -31.17 % 11.85 % 32.67 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BDL MCD SBUX CMG YUM DRI
Dividend Yield Percentage (TTM) 2 % 2.3 % 2.98 % - 1.92 % 2.69 %
Dividend Paid and Capex Coverage Ration (TTM) 5.23 % 1.24 % 1.02 % 3.34 % 1.72 % 1.31 %
Dividend Per Share (TTM) 0.55 % 7.08 % 2.44 % - 2.8 % 5.7 %
Payout Ratio (TTM) 21.5 % 59.53 % 101.67 % - 53.77 % 62.74 %
Profitability
BDL MCD SBUX CMG YUM DRI
Gross Profit Margin TTM 17.55 % 41.79 % 23.68 % 37.34 % 46.26 % 21.88 %
Return on Assets TTM - 14.09 % 7.82 % 16.64 % 20.7 % 8.34 %
Return on Equity TTM 6.88 % -221.03 % -34.83 % 43.16 % -18.59 % 48.09 %
Return on Capital Employed TTM -44.28 % 21.6 % 17.62 % 23.69 % 52.18 % 13.18 %
Net Income Per EBT TTM 57.52 % 79.38 % 74.43 % 76.31 % 73.14 % 88.4 %
EBT Per Ebit TTM 92.75 % 88.57 % 89.2 % 104.84 % 80.05 % 87.15 %
EBIT Per Revenue TTM 4.01 % 45.8 % 10.81 % 16.65 % 30.93 % 11.28 %
Cash Flow To Debt Ratio TTM 57.67 % 17.53 % 19.97 % 43.75 % 16.12 % 28.69 %
Receivables Turnover TTM - 10.22 29.53 62.34 9.73 128.75
Payables Turnover TTM - 9.94 14.83 33.53 3.48 21.46
Inventory Turnover TTM - 151.38 12.4 179.56 - 30.28
Fixed Asset Turnover TTM - 42.1 % 198.59 % 172.61 % 339.54 % 339.62 %
Asset Turnover TTM - 43.76 % 109.03 % 124.91 % 114.33 % 95.95 %
Operating Cash Flow Per Share TTM 8.75 13.71 4.9 1.56 6.58 14.57
Free Cash Flow Per Share TTM 6.92 9.65 2.43 1.09 5.51 9.06
Cash Per Share TTM - 262.56 % 396.51 % 114.98 % 242.65 % 204.95 %
Operating Cash Flow Sales Ratio TTM 8.05 % 37.58 % 15.18 % 18.07 % 23.22 % 14.12 %
Free Cash Flow Operating Cash Flow Ratio TTM 79.07 % 70.43 % 49.65 % 70.08 % 83.66 % 62.21 %
Cash Flow Coverage Ratios TTM 57.67 % 17.53 % 19.97 % 43.75 % 16.12 % 28.69 %
Price To Free Cash Flows Ratio TTM 3.98 31.91 33.67 35.34 26.34 23.37
Price To Operating Cash Flows Ratio TTM 3.14 22.5 16.71 24.84 22.15 14.54
Price Cash Flow Ratio TTM 3.14 22.5 16.71 24.84 22.15 14.54
Income Statement (TTM)
BDL MCD SBUX CMG YUM DRI
Revenue $0.19B $25.92B $36.18B $11.31B $7.55B $12.08B
Gross Profit $0.04B $14.71B $9.71B $3.02B $3.58B $2.64B
Gross Profit Ratio 21.72% 56.75% 26.84% 26.67% 47.48% 21.88%
EBITDA $0.01B $13.95B $7.12B $2.32B $2.56B $1.88B
Net Income $0B $8.22B $3.76B $1.53B $1.49B $1.05B
EPS Diluted 1.81 11.39 3.31 1.11 5.22 8.86
Balance Sheet (MRQ)
BDL MCD SBUX CMG YUM DRI
Long Term Debt $0.05B $51.31B $23.09B $4.26B $12.17B $5.95B
Total Liabilities $0.07B $58.98B $38.78B $5.55B $14.38B $10.28B
Total Equity $0.08B $-3.8B $-7.44B $3.66B $-7.65B $2.31B
Total Investments $0B $2.71B $1B $1.54B $0.09B $0B
Total Debt $0.05B $51.95B $25.8B $4.54B $12.29B $5.95B
Total Assets $0.14B $55.18B $31.34B $9.2B $6.73B $12.59B
Cash Flow Statement (TTM)
BDL MCD SBUX CMG YUM DRI
Net Income $0.01B $8.22B $3.76B $1.53B $1.49B $1.05B
Inventory $0B $0.07B $0.04B $-0.01B $0B $0B
Dividends Paid $-0B $-4.87B $-2.59B $0B $-0.75B $-0.66B
Operating Cash Flow $0.01B $9.45B $6.1B $2.11B $1.69B $1.71B
Capital Expenditure $-0.01B $-2.78B $-2.78B $-0.59B $-0.26B $0B
Related Stocks
Ticker Name Price
ARCO Arcos Dorados Holdings Inc. 6.795
ARKR Ark Restaurants Corp. 6.9263
BBQ BBQ Holdings, Inc. 17.24
BFI BurgerFi International, Inc. 0.083
BFIIW BurgerFi International, LLC 0.009
BH Biglari Holdings Inc. 307.83
BH-A Biglari Holdings Inc. 1529.93
BJRI BJ's Restaurants, Inc. 31.0561
BLMN Bloomin' Brands, Inc. 6.9
BROS Dutch Bros Inc. 64.705
BTB Bit Brother Limited 0.6
BTBD BT Brands, Inc. 1.9
BTBDW BT Brands, Inc. 0.3845
CAKE The Cheesecake Factory Incorporated 56.3703
CAVA CAVA Group, Inc. 62.88
CBRL Cracker Barrel Old Country Store, Inc. 52.1267
CHSN Chanson International Holding 2.76
CHUY Chuy's Holdings, Inc. 37.48
CMG Chipotle Mexican Grill, Inc. 38.505
CNNE Cannae Holdings, Inc. 19.03
ETFs With Exposure to BDL
Ticker ETF Name Weight Percentage Price
VWO Vanguard Emerging Markets Stock Index Fund 0.01464 53.885
IEMG iShares Core MSCI Emerging Markets ETF 0.01 65.2474
VTI Vanguard Total Stock Market Index Fund 0.00002 325.845
VEU Vanguard FTSE All-World ex-US Index Fund 0.00442 71.5601
VT Vanguard Total World Stock Index Fund 0.00148 137.345
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00001 144.68
EPI WisdomTree India Earnings Fund 0.0008175 45.175
VXUS Vanguard Total Intl Stock Idx Fund 0.00403 73.615
SMIN iShares MSCI India Small-Cap ETF 0.19 74.24
PIN Invesco India ETF 0.101 25.765
VSS Vanguard FTSE All-World ex-US Small Capital Index Fund 0.03 143.935
TLTE FlexShares Morningstar Emerging Markets Factor Tilt Index Fund 0.0082 63.29
VXF Vanguard Extended Market Index Fund 0.00021 209.715
IWC iShares Micro-Cap ETF 0.00409 146
EEMS iShares MSCI Emerging Markets Small-Cap ETF 0.03 68.52
JHEM John Hancock Multifactor Emerging Markets ETF 0 31.435
BKEM BNY Mellon Emerging Markets Equity ETF 0.02 72.7
GSEE Goldman Sachs MarketBeta Emerging Markets Equity ETF 0.02 55.04
DFUS Dimensional U.S. Equity ETF 0.00004949 71.915
DFAT Dimensional U.S. Targeted Value ETF 0.00214343 58.899
DFAS Dimensional U.S. Small Cap ETF 0.00043703 68.6979
DFAC Dimensional U.S. Core Equity 2 ETF 0.00004138 38.385
VFEA.DE Vanguard FTSE Emerging Markets UCITS ETF 0.0191 65.52
VWCE.DE Vanguard FTSE All-World UCITS ETF 0.00193 138.58
VTSAX Vanguard Total Stock Market Index Fund 0 157.86
VWRA.L Vanguard FTSE All-World UCITS ETF 0.00193 162.98
VWRD.L Vanguard FTSE All-World UCITS ETF 0.00193 160.12
EMIM.L iShares Core MSCI EM IMI UCITS ETF 0.01 3153
VFEA.L Vanguard FTSE Emerging Markets UCITS ETF 0.0191 77.04
VTSNX Vanguard Total Intl Stock Idx Fund 0 156.98
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00023 158.47
VITSX Vanguard Total Stock Market Index Fund 0 157.89
DFSV Dimensional US Small Cap Value ETF 0.00008291 32.275
DFUV Dimensional US Marketwide Value ETF 0.00018753 44.475
IEMS.L iShares MSCI EM Small Cap UCITS ETF USD (Dist) 0.13543 101.21
IMIB.MI iShares FTSE MIB UCITS ETF EUR (Dist) 0.01 26.285
VFEM.L Vanguard FTSE Emerging Markets UCITS ETF 0.0191 54.345
DFSU Dimensional US Sustainability Core 1 ETF 0.00063848 42.215
EIMU.L iShares Public Limited Company - iShares Core MSCI EM IMI UCITS ETF 0.0211 5.804
EIMI.L iShares Public Limited Company - iShares Core MSCI EM IMI UCITS ETF 0.0211 42.87
IS3N.DE iShares Core MSCI EM IMI UCITS ETF 0.01484 36.443
VFSAX Vanguard FTSE All-World ex-US Small-Cap Index Fund Admiral Shares 0.04 35.33
VFWAX Vanguard FTSE All-World ex-US Index Fd Admiral 0.00521 44.13
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00023 158.48
VEMAX Vanguard Emerging Markets Stock Index Fund Admiral Shares 0.01683 44.38
VWRL.L Vanguard Funds Public Limited Company - Vanguard FTSE All-World UCITS ETF 0.00193 117.7
EUNI.DE iShares MSCI EM Small Cap UCITS ETF USD (Dist) 0.10425 86.54
VDEM.L Vanguard FTSE Emerging Markets UCITS ETF 0.0191 73.91
VWRP.L Vanguard Funds Public Limited Company - Vanguard FTSE All-World UCITS ETF 0.00193 119.86
IMIB.L iShares II Public Limited Company - iShares FTSE MIB UCITS ETF EUR (Dist) 0.01 2272.43
VTIAX Vanguard Total International Stock Index Fd Admiral 0.00472 39.25
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0.00174 48.35
VFEM.DE Vanguard FTSE Emerging Markets UCITS ETF 0.0191 62.81
VGWL.DE Vanguard FTSE All-World UCITS ETF 0.00193 136.14
GXUS Goldman Sachs ETF Trust II - Goldman Sachs MarketBeta Total International Equity ETF 0.01 53.5632
VTS.AX Vanguard US Total Market Shares Index ETF 0.00002 487.79
VEU.AX Vanguard All-World ex-US Shares Index ETF 0.00521 107.04
VGE.AX Vanguard FTSE Emerging Markets Shares ETF 0.01682 88.62
VAE.AX Vanguard FTSE Asia ex Japan Shares Index ETF 0.02154 92.33
VWRL.AS Vanguard FTSE All-World UCITS ETF 0.00193 136.04
DCOR Dimensional ETF Trust 0.00063703 71.59
VEMPX Vanguard Extended Market Index InstlPlus 0.00023 391.07
VEMRX Vanguard Emerging Mkts Stock Idx InsPlus 0.01683 112.26
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00002 296.18
AVXC Avantis Emerging Markets ex-China Equity ETF 0.01 59.92
VTWIX Vanguard Total World Stock Index I 0.00174 278.75
VTPSX Vanguard Total Intl Stock Idx InstlPls 0.00472 157.02
VFEM.AS Vanguard FTSE Emerging Markets UCITS ETF USD Distributing 0.0191 62.82
Unlock