Profile
BDL MCD SBUX CMG YUM DRI
Company Name Flanigan's Enterprises, Inc. McDonald's Corporation Starbucks Corporation Chipotle Mexican Grill, Inc. Yum! Brands, Inc. Darden Restaurants, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Restaurants Restaurants Restaurants Restaurants Restaurants Restaurants
Market Cap $59.29M $214.45B $104.71B $55.81B $41.79B $24.37B
Employees 0.67K 150.00K 361.00K 130.50K 40.00K 191.11K
CEO James G. Flanigan II Christopher J. Kempczinski Brian R. Niccol Scott Boatwright David W. Gibbs Rajesh Vennam
Ratings
BDL MCD SBUX CMG YUM DRI
Quant Rating Score 3 2 2 3 2 3
Quant Rating Neutral Sell Sell Neutral Sell Neutral
Trading
BDL MCD SBUX CMG YUM DRI
Last Close $31.15 $301.64 $93.37 $42.83 $142.09 $205.13
High 52 $35.18 $321.4 $115.81 $65.57 $162.53 $225.78
Low 52 $22.52 $270.31 $79.69 $41.44 $123.25 $140.82
Price vs. 52 Week High -11.46 % -6.15 % -19.38 % -34.68 % -12.58 % -9.15 %
Price vs. 52 Week Low 38.32 % 11.59 % 17.17 % 3.35 % 15.29 % 45.67 %
Total Return
BDL MCD SBUX CMG YUM DRI
1 Month Return -6.32 % 0.58 % -1.65 % -23.52 % -5.14 % -2.01 %
3 Month Return 32.55 % -2.28 % 7.47 % -15.44 % -2.49 % 0.06 %
6 Month Return 25.91 % -2.7 % -17.37 % -26.32 % -4.48 % 6.03 %
9 Month Return 22.88 % 1.44 % -6.44 % -27.74 % 5.05 % 20.89 %
YTD Return 23.37 % 4.05 % 2.32 % -28.97 % 5.91 % 9.88 %
1 Year Return 23.32 % 11.59 % -2.64 % -17.12 % 3.27 % 42.25 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BDL MCD SBUX CMG YUM DRI
Dividend Yield Percentage (TTM) 1.72 % 2.33 % 2.61 % - 1.84 % 2.74 %
Dividend Paid and Capex Coverage Ration (TTM) 2.22 % 1.23 % 1.02 % 3.34 % 1.66 % 1.31 %
Dividend Per Share (TTM) 0.55 % 6.98 % 2.4 % - 2.76 % 5.7 %
Payout Ratio (TTM) 45.88 % 60.41 % 101.67 % - 53.4 % 62.74 %
Growth
BDL MCD SBUX CMG YUM DRI
Asset Growth -2.53 % -1.72 % 6.43 % 14.42 % 7.96 % 11.16 %
Gross Profit Growth 5.06 % 1 % -1.39 % 16.69 % 2.52 % 249.34 %
Revenue Growth 7.98 % 1.67 % 0.56 % 14.61 % 6.68 % 6.03 %
Revenue 3 Year 37.42 % 15.96 % 28.9 % 54.1 % 20.76 % 36.4 %
Revenue 5 Year 62.36 % 28.05 % 46.54 % 105.29 % 46.35 % 61.54 %
Revenue 10 Year 109.73 % 28.94 % 189.9 % 212.33 % -10.49 % 94.04 %
EBIT Growth -7.39 % -0.27 % -7.06 % 21.56 % 2.49 % 3.31 %
Net Income Growth -16.08 % -2.9 % -8.82 % 24.85 % -6.95 % 2.14 %
Net Income 3 Yeari Growth Per Share -79.98 % 13.23 % -7.27 % 141.51 % -0.63 % 19.82 %
Net Income 5 Yeari Growth Per Share -37.59 % 44.03 % 12.2 % 344.09 % 24.61 % 2327.74 %
Net Income 10 Yeari Growth Per Share 21.39 % 135.92 % 139.69 % 290.66 % 122.61 % 60.78 %
Operating Income Growth -8.94 % 0.56 % -7.87 % 23.01 % 3.67 % 3.66 %
Operating Cash Flow Growth (CFG) -21.9 % -1.72 % 1.45 % 18.03 % 5.36 % 5.9 %
Operating 3 Year CFG -52.81 % 7.37 % 5.38 % 68.78 % 4.27 % 47.81 %
Operating 5 Year CFG -31.13 % 22.76 % 29.69 % 195.69 % 39.37 % 150.6 %
Operating 10 Year CFG -19.64 % 91.6 % 1221.85 % 250.03 % 29.78 % -35.14 %
EPS Growth -15.81 % -1.55 % -8.06 % 25.84 % -7.04 % 4.2 %
EPS Diluted Growth -15.81 % -1.47 % -7.54 % 24.72 % -6.79 % 4.11 %
Book Value Per Share 0.66 % 18.25 % 6.06 % 20.2 % 3.02 % 5.17 %
Share Holder 3 Year Equity Growth Per Share 19.53 % 14.28 % -44.95 % 63.57 % 3.8 % 14.36 %
Share Holder 5 Year Equity Growth Per Share 59.75 % 51.2 % -28.34 % 120.16 % -3.53 % 3.53 %
Share Holder 10 Year Equity Growth Per Share 161.02 % -140.31 % -286.23 % 106.02 % -878.38 % 7.65 %
Dividend Per Share Growth 10.86 % 8.88 % 7.19 % - 10.52 % 6.93 %
Dividend 3 Year Growth Per Share - 29.12 % 26.31 % - 33.78 % 27.22 %
Dividend 5 Year Growth Per Share 78.65 % 43.49 % 57.59 % - 59.69 % 113.35 %
Dividend 10 Year Growth Per Share - 106.7 % 335.08 % - 76.98 % 156.6 %
Debt Growth -2.21 % -2.15 % 4.89 % 12.07 % 2.12 % 9.54 %
Free Cash Flow Growth 113.61 % -8.03 % -9.71 % 23.61 % 8.65 % 71.83 %
Updated On 28 Sep 2024 31 Dec 2024 29 Sep 2024 31 Dec 2024 31 Dec 2024 25 May 2025
Profitability
BDL MCD SBUX CMG YUM DRI
Gross Profit Margin TTM 18.07 % 56.83 % 23.68 % 37.34 % 52.35 % 46.93 %
Return on Assets TTM 2.83 % 14.49 % 7.82 % 16.64 % 21.4 % 8.34 %
Return on Equity TTM 6.53 % -189.23 % -34.83 % 43.16 % -18.53 % 48.09 %
Return on Capital Employed TTM 6.02 % 22.22 % 17.62 % 23.69 % 52.47 % 13.18 %
Net Income Per EBT TTM 58.99 % 79.5 % 74.43 % 76.31 % 73.23 % 88.4 %
EBT Per Ebit TTM 92.62 % 88.32 % 89.2 % 104.84 % 68.33 % 87.15 %
EBIT Per Revenue TTM 3.73 % 45.22 % 10.81 % 16.65 % 36.81 % 11.28 %
Cash Flow To Debt Ratio TTM 9.55 % 17.97 % 19.97 % 43.75 % 15.23 % 28.69 %
Receivables Turnover TTM 406.85 10.77 29.53 110.26 10.17 128.75
Payables Turnover TTM 26.27 12.58 14.83 33.53 3.13 14.58
Inventory Turnover TTM 22.36 217.61 12.4 179.56 - 20.57
Fixed Asset Turnover TTM 185.88 % 65.26 % 198.59 % 172.61 % 347.46 % 339.62 %
Asset Turnover TTM 138.83 % 45.64 % 109.03 % 124.91 % 116.2 % 95.95 %
Operating Cash Flow Per Share TTM 2.5 13.27 4.9 1.56 6.18 14.57
Free Cash Flow Per Share TTM 2.63 9.38 2.43 1.09 5.18 9.06
Cash Per Share TTM 1249.13 % 173.17 % 396.51 % 62.79 % 216.79 % 204.95 %
Operating Cash Flow Sales Ratio TTM 2.33 % 36.89 % 15.18 % 18.07 % 22.36 % 14.12 %
Free Cash Flow Operating Cash Flow Ratio TTM 105.17 % 70.69 % 49.65 % 70.08 % 83.87 % 62.21 %
Cash Flow Coverage Ratios TTM 9.55 % 17.97 % 19.97 % 43.75 % 15.23 % 28.69 %
Price To Free Cash Flows Ratio TTM 12.14 31.99 37.87 38.07 28.8 22.97
Price To Operating Cash Flows Ratio TTM 12.77 22.61 18.8 26.76 24.34 14.3
Price Cash Flow Ratio TTM 12.77 22.61 18.8 26.76 24.34 14.3
Income Statement (TTM)
BDL MCD SBUX CMG YUM DRI
Revenue $0.19B $25.92B $36.18B $11.31B $7.55B $12.08B
Gross Profit $0.04B $14.71B $9.71B $3.02B $3.58B $8.42B
Gross Profit Ratio 21.72% 56.75% 26.84% 26.67% 47.48% 69.72%
EBITDA $0.01B $13.95B $7.12B $2.32B $2.71B $1.88B
Net Income $0B $8.22B $3.76B $1.53B $1.49B $1.05B
EPS Diluted 1.81 11.39 3.31 1.11 5.22 8.86
Balance Sheet (MRQ)
BDL MCD SBUX CMG YUM DRI
Long Term Debt $0.05B $51.31B $23.09B $4.26B $12.17B $5.95B
Total Liabilities $0.07B $58.98B $38.78B $5.55B $14.38B $10.28B
Total Equity $0.08B $-3.8B $-7.44B $3.66B $-7.65B $2.31B
Total Investments $0B $2.71B $1B $1.54B $0.09B $0B
Total Debt $0.05B $51.95B $25.8B $4.54B $12.29B $5.95B
Total Assets $0.14B $55.18B $31.34B $9.2B $6.73B $12.59B
Cash Flow Statement (TTM)
BDL MCD SBUX CMG YUM DRI
Net Income $0.01B $8.22B $3.76B $1.53B $1.49B $1.05B
Inventory $0B $0.07B $0.04B $-0.01B $0B $0B
Dividends Paid $-0B $-4.87B $-2.59B $0B $-0.75B $-0.66B
Operating Cash Flow $0.01B $9.45B $6.1B $2.11B $1.69B $1.71B
Capital Expenditure $-0.01B $-2.78B $-2.78B $-0.59B $-0.26B $0B
Related Stocks
Ticker Name Price
ARCO Arcos Dorados Holdings Inc. 6.95
ARKR Ark Restaurants Corp. 6.98
BBQ BBQ Holdings, Inc. 17.24
BFI BurgerFi International, Inc. 0.083
BFIIW BurgerFi International, LLC 0.009
BH Biglari Holdings Inc. 283.95
BH-A Biglari Holdings Inc. 1384.51
BJRI BJ's Restaurants, Inc. 34.33
BLMN Bloomin' Brands, Inc. 6.68
BROS Dutch Bros Inc. 68.82
BTB Bit Brother Limited 0.6
BTBD BT Brands, Inc. 1.78
BTBDW BT Brands, Inc. 0.2076
CAKE The Cheesecake Factory Incorporated 62.36
CAVA CAVA Group, Inc. 84.5
CBRL Cracker Barrel Old Country Store, Inc. 59.88
CHSN Chanson International Holding 0.0868
CHUY Chuy's Holdings, Inc. 37.48
CMG Chipotle Mexican Grill, Inc. 42.83
CNNE Cannae Holdings, Inc. 17.81
ETFs With Exposure to BDL
Ticker ETF Name Weight Percentage Price
VWO Vanguard Emerging Markets Stock Index Fund 0.02086 51.21
IEMG iShares Core MSCI Emerging Markets ETF 0.01 62.05
VTI Vanguard Total Stock Market Index Fund 0.00003 316.13
VEU Vanguard FTSE All-World ex-US Index Fund 0.00639 69.04
VT Vanguard Total World Stock Index Fund 0.00219 133.03
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00001 140.4
EPI WisdomTree India Earnings Fund 0.0008175 44.57
VXUS Vanguard Total Intl Stock Idx Fund 0.00571 71
SMIN iShares MSCI India Small-Cap ETF 0.19 72.32
PIN Invesco India ETF 0.1 25.41
VSS Vanguard FTSE All-World ex-US Small Capital Index Fund 0.03 137.97
TLTE FlexShares Morningstar Emerging Markets Factor Tilt Index Fund 0.0085 60.74
VXF Vanguard Extended Market Index Fund 0.00026 200.44
IWC iShares Micro-Cap ETF 0.00511 136.42
EEMS iShares MSCI Emerging Markets Small-Cap ETF 0.03 65.58
JHEM John Hancock Multifactor Emerging Markets ETF 0.01 30.11
BKEM BNY Mellon Emerging Markets Equity ETF 0.02 68.4301
GSEE Goldman Sachs MarketBeta Emerging Markets Equity ETF 0.02 52.24
DFUS Dimensional U.S. Equity ETF 0.000062 69.78
DFAT Dimensional U.S. Targeted Value ETF 0.00280412 56.15
DFAS Dimensional U.S. Small Cap ETF 0.00056879 66.21
DFAC Dimensional U.S. Core Equity 2 ETF 0.00005199 37.28
VFEA.DE Vanguard FTSE Emerging Markets UCITS ETF 0.02378 62.7
VWCE.DE Vanguard FTSE All-World UCITS ETF 0.00245 135.02
VTSAX Vanguard Total Stock Market Index Fund 0 153.9
VWRA.L Vanguard FTSE All-World UCITS ETF 0.00245 157.72
VWRD.L Vanguard FTSE All-World UCITS ETF 0.00245 154.93
EMIM.L iShares Core MSCI EM IMI UCITS ETF 0.01 3011
VFEA.L Vanguard FTSE Emerging Markets UCITS ETF 0.02378 73.22
VTSNX Vanguard Total Intl Stock Idx Fund 0 152.39
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00026 152.06
VITSX Vanguard Total Stock Market Index Fund 0 153.93
DFSV Dimensional US Small Cap Value ETF 0.00011056 30.75
DFUV Dimensional US Marketwide Value ETF 0.00023622 43.07
IEMS.L iShares MSCI EM Small Cap UCITS ETF USD (Dist) 0.13543 97.47
IMIB.MI iShares FTSE MIB UCITS ETF EUR (Dist) 0.01 25.625
VFEM.L Vanguard FTSE Emerging Markets UCITS ETF 0.02378 51.975
DFSU Dimensional US Sustainability Core 1 ETF 0.00081963 40.905
EIMU.L iShares Public Limited Company - iShares Core MSCI EM IMI UCITS ETF 0.0211 5.587
EIMI.L iShares Public Limited Company - iShares Core MSCI EM IMI UCITS ETF 0.0211 40.67
IS3N.DE iShares Core MSCI EM IMI UCITS ETF 0.01484 34.817
VFSAX Vanguard FTSE All-World ex-US Small-Cap Index Fund Admiral Shares 0.04 34.11
VFWAX Vanguard FTSE All-World ex-US Index Fd Admiral 0.00639 42.86
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00026 152.07
VEMAX Vanguard Emerging Markets Stock Index Fund Admiral Shares 0.02086 42.41
VWRL.L Vanguard Funds Public Limited Company - Vanguard FTSE All-World UCITS ETF 0.00245 114.68
EUNI.DE iShares MSCI EM Small Cap UCITS ETF USD (Dist) 0.10425 83.42
VDEM.L Vanguard FTSE Emerging Markets UCITS ETF 0.02378 70.2175
VWRP.L Vanguard Funds Public Limited Company - Vanguard FTSE All-World UCITS ETF 0.00245 116.66
IMIB.L iShares II Public Limited Company - iShares FTSE MIB UCITS ETF EUR (Dist) 0.01 2215.5
VTIAX Vanguard Total International Stock Index Fd Admiral 0.00571 38.11
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0.00219 47.08
VFEM.DE Vanguard FTSE Emerging Markets UCITS ETF 0.02378 60.12
VGWL.DE Vanguard FTSE All-World UCITS ETF 0.00245 132.6
GXUS Goldman Sachs ETF Trust II - Goldman Sachs MarketBeta Total International Equity ETF 0.01 52.0255
VWRL.AS Vanguard FTSE All-World UCITS ETF 0.00245 132.65
DCOR Dimensional ETF Trust 0.00081612 69.53
VEMPX Vanguard Extended Market Index InstlPlus 0.00026 375.26
VEMRX Vanguard Emerging Mkts Stock Idx InsPlus 0.02086 107.27
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00003 288.75
AVXC Avantis Emerging Markets ex-China Equity ETF 0.01 57.6433
VTWIX Vanguard Total World Stock Index I 0.00219 271.38
VTPSX Vanguard Total Intl Stock Idx InstlPls 0.00571 152.42
VFEM.AS Vanguard FTSE Emerging Markets UCITS ETF USD Distributing 0.02378 60.12
Unlock