Profile
BDL MCD SBUX CMG YUM DRI
Company Name Flanigan's Enterprises, Inc. McDonald's Corporation Starbucks Corporation Chipotle Mexican Grill, Inc. Yum! Brands, Inc. Darden Restaurants, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Restaurants Restaurants Restaurants Restaurants Restaurants Restaurants
Market Cap $65.39M $204.23B $104.67B $74.17B $39.79B $25.30B
Employees 0.67K 150.00K 361.00K 130.50K 40.00K 191.11K
CEO James G. Flanigan II Christopher J. Kempczinski Brian R. Niccol Scott Boatwright Mr. David W. Gibbs Mr. Rajesh Vennam
Ratings
BDL MCD SBUX CMG YUM DRI
Quant Rating Score 3 2 2 3 2 3
Quant Rating Neutral Sell Sell Neutral Sell Neutral
Trading
BDL MCD SBUX CMG YUM DRI
Last Close $35.18 $291.55 $92.11 $55.05 $148.41 $216.13
High 52 $35.18 $321.4 $115.81 $65.57 $162.53 $225.78
Low 52 $22.52 $245.82 $72.51 $45.98 $123.25 $138.06
Price vs. 52 Week High 0 % -9.29 % -20.46 % -16.04 % -8.69 % -4.27 %
Price vs. 52 Week Low 56.22 % 18.6 % 27.03 % 19.73 % 20.41 % 56.55 %
Total Return
BDL MCD SBUX CMG YUM DRI
1 Month Return 28.58 % -7.05 % 9.72 % 9.92 % 3.11 % 0.9 %
3 Month Return 40.78 % -5.06 % -5.75 % 10.3 % -4.72 % 5.36 %
6 Month Return 38.01 % 0.67 % 1.69 % -8.39 % 11.15 % 15.72 %
9 Month Return 27.93 % -4.26 % -5.52 % -4.46 % 6.23 % 31.68 %
YTD Return 39.33 % 0.57 % 0.94 % -8.71 % 10.62 % 15.77 %
1 Year Return 30.88 % 14.41 % 18.32 % -12.13 % 12.04 % 42.83 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BDL MCD SBUX CMG YUM DRI
Dividend Yield Percentage (TTM) 1.56 % 2.44 % 2.61 % - 1.93 % 2.59 %
Dividend Paid and Capex Coverage Ration (TTM) 3.89 % 1.23 % 1.02 % 3.46 % 1.66 % 1.29 %
Dividend Per Share (TTM) 0.55 % 6.98 % 2.4 % - 2.76 % 5.6 %
Payout Ratio (TTM) 28.13 % 60.41 % 85.54 % - 53.4 % 61.77 %
Profitability
BDL MCD SBUX CMG YUM DRI
Gross Profit Margin TTM 17.11 % 56.83 % 24.97 % 26.37 % 52.35 % 33.31 %
Return on Assets TTM 2.25 % 14.49 % 9.89 % 17.26 % 21.4 % 8.39 %
Return on Equity TTM 5.39 % -189.23 % -41.05 % 43.16 % -18.53 % 48.67 %
Return on Capital Employed TTM 5.32 % 22.22 % 21.44 % 24.57 % 52.47 % 13.51 %
Net Income Per EBT TTM 58.16 % 79.5 % 75.9 % 76.13 % 73.23 % 87.04 %
EBT Per Ebit TTM 87.85 % 88.32 % 90.66 % 104.95 % 68.33 % 87.16 %
EBIT Per Revenue TTM 3.34 % 45.22 % 12.51 % 17.01 % 36.81 % 11.81 %
Cash Flow To Debt Ratio TTM 10.75 % 17.97 % 21.41 % 45.17 % 15.23 % 27.44 %
Receivables Turnover TTM 162.37 10.77 31.48 113.07 10.17 179.3
Payables Turnover TTM 17.75 12.58 14.25 38.9 3.13 18.8
Inventory Turnover TTM 21.39 217.61 13.32 204.36 - 24.17
Fixed Asset Turnover TTM 179.68 % 65.26 % 198.76 % 176.39 % 347.46 % 141.54 %
Asset Turnover TTM 131.67 % 45.64 % 114.9 % 127.01 % 116.2 % 93.64 %
Operating Cash Flow Per Share TTM 2.85 13.27 4.9 1.55 6.18 14.23
Free Cash Flow Per Share TTM 2.22 9.38 2.43 1.1 5.18 8.78
Cash Per Share TTM - 173.17 % 265.11 % 104.44 % 216.79 % 191.3 %
Operating Cash Flow Sales Ratio TTM 2.74 % 36.89 % 15.32 % 18.22 % 22.36 % 14.18 %
Free Cash Flow Operating Cash Flow Ratio TTM 77.76 % 70.69 % 49.65 % 71.06 % 83.87 % 61.69 %
Cash Flow Coverage Ratios TTM 10.75 % 17.97 % 21.41 % 45.17 % 15.23 % 27.44 %
Price To Free Cash Flows Ratio TTM 15.86 30.46 37.86 49.87 27.42 24.59
Price To Operating Cash Flows Ratio TTM 12.33 21.53 18.79 35.63 23.17 15.19
Price Cash Flow Ratio TTM 12.33 21.53 18.79 35.63 23.17 15.19
Income Statement (TTM)
BDL MCD SBUX CMG YUM DRI
Revenue $0.19B $25.92B $36.18B $11.31B $7.55B $12.08B
Gross Profit $0.04B $14.71B $9.71B $3.02B $3.58B $8.42B
Gross Profit Ratio 21.72% 56.75% 26.84% 26.67% 47.48% 69.72%
EBITDA $0.01B $13.95B $7.12B $2.32B $2.65B $1.7B
Net Income $0B $8.22B $3.76B $1.53B $1.49B $1.05B
EPS Diluted 1.81 11.39 3.31 1.11 5.22 8.86
Balance Sheet (MRQ)
BDL MCD SBUX CMG YUM DRI
Long Term Debt $0.05B $51.31B $23.09B $4.26B $12.17B $5.95B
Total Liabilities $0.07B $58.98B $38.78B $5.55B $14.38B $10.28B
Total Equity $0.06B $-3.8B $-7.44B $3.66B $-7.65B $2.31B
Total Investments $0B $2.71B $1B $1.54B $0.09B $0B
Total Debt $0.05B $51.95B $25.8B $4.54B $12.29B $5.95B
Total Assets $0.14B $55.18B $31.34B $9.2B $6.73B $12.59B
Cash Flow Statement (TTM)
BDL MCD SBUX CMG YUM DRI
Net Income $0.01B $8.22B $3.76B $1.53B $1.49B $1.05B
Inventory $0B $0.07B $0.04B $-0.01B $0B $0B
Dividends Paid $-0B $-4.87B $-2.59B $0B $-0.75B $-0.66B
Operating Cash Flow $0.01B $9.45B $6.1B $2.11B $1.69B $1.71B
Capital Expenditure $-0.01B $-2.78B $-2.78B $-0.59B $-0.26B $0B
Related Stocks
Ticker Name Price
ARCO Arcos Dorados Holdings Inc. 7.91
ARKR Ark Restaurants Corp. 9
BBQ BBQ Holdings, Inc. 17.24
BFI BurgerFi International, Inc. 0.083
BFIIW BurgerFi International, LLC 0.009
BH Biglari Holdings Inc. 292.08
BH-A Biglari Holdings Inc. 1405.91
BJRI BJ's Restaurants, Inc. 44.59
BLMN Bloomin' Brands, Inc. 8.625
BROS Dutch Bros Inc. 68.37
BTB Bit Brother Limited 0.6
BTBD BT Brands, Inc. 1.34
BTBDW BT Brands, Inc. 0.0353
CAKE The Cheesecake Factory Incorporated 62.69
CAVA CAVA Group, Inc. 84.47
CBRL Cracker Barrel Old Country Store, Inc. 61.08
CHSN Chanson International Holding 0.1295
CHUY Chuy's Holdings, Inc. 37.48
CMG Chipotle Mexican Grill, Inc. 56.19
CNNE Cannae Holdings, Inc. 20.835
ETFs With Exposure to BDL
Ticker ETF Name Weight Percentage Price
VWO Vanguard Emerging Markets Stock Index Fund 0.02 49.47
IEMG iShares Core MSCI Emerging Markets ETF 0.01 60.015
VTI Vanguard Total Stock Market Index Fund 0 304.09
VEU Vanguard FTSE All-World ex-US Index Fund 0.01 67.22
VT Vanguard Total World Stock Index Fund 0 128.53
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00001 135.09
EPI WisdomTree India Earnings Fund 0.0008175 47.435
VXUS Vanguard Total Intl Stock Idx Fund 0.01 69.11
SMIN iShares MSCI India Small-Cap ETF 0.19 77.05
PIN Invesco India ETF 0.126 26.97
VSS Vanguard FTSE All-World ex-US Small Capital Index Fund 0.03 134.37
TLTE FlexShares Morningstar Emerging Markets Factor Tilt Index Fund 0.0115 58.645
VXF Vanguard Extended Market Index Fund 0 192.88
IWC iShares Micro-Cap ETF 0.00094 127.885
EEMS iShares MSCI Emerging Markets Small-Cap ETF 0.03 64.805
JHEM John Hancock Multifactor Emerging Markets ETF 0.01 29.16
BKEM BNY Mellon Emerging Markets Equity ETF 0.02 66.98
GSEE Goldman Sachs MarketBeta Emerging Markets Equity ETF 0.02 50.42
DFUS Dimensional U.S. Equity ETF 0.00006372 67.08
DFAT Dimensional U.S. Targeted Value ETF 0.00283153 53.97
DFAS Dimensional U.S. Small Cap ETF 0.00058071 63.72
DFAC Dimensional U.S. Core Equity 2 ETF 0.00005362 35.86
VFEA.DE Vanguard FTSE Emerging Markets UCITS ETF 0.02572 60.03
VWCE.DE Vanguard FTSE All-World UCITS ETF 0.00269 129.78
VTSAX Vanguard Total Stock Market Index Fund 0 147.67
VWRA.L Vanguard FTSE All-World UCITS ETF 0.00269 152.46
VWRD.L Vanguard FTSE All-World UCITS ETF 0.00269 149.77
EMIM.L iShares Core MSCI EM IMI UCITS ETF 0.01 2869
VFEA.L Vanguard FTSE Emerging Markets UCITS ETF 0.02572 70.48
VTSNX Vanguard Total Intl Stock Idx Fund 0 148.05
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 145.5
VITSX Vanguard Total Stock Market Index Fund 0 147.69
DFSV Dimensional US Small Cap Value ETF 0.00011403 29.44
DFUV Dimensional US Marketwide Value ETF 0.00023569 42.3
IEMS.L iShares MSCI EM Small Cap UCITS ETF USD (Dist) 0.13543 96.375
IMIB.MI iShares FTSE MIB UCITS ETF EUR (Dist) 0.01 24.205
VFEM.L Vanguard FTSE Emerging Markets UCITS ETF 0.02572 49.325
DFSU Dimensional US Sustainability Core 1 ETF 0.00085877 39.35
EIMU.L iShares Public Limited Company - iShares Core MSCI EM IMI UCITS ETF 0.0211 5.4
EIMI.L iShares Public Limited Company - iShares Core MSCI EM IMI UCITS ETF 0.0211 39.29
IS3N.DE iShares Core MSCI EM IMI UCITS ETF 0.01484 33.475
VFSAX Vanguard FTSE All-World ex-US Small-Cap Index Fund Admiral Shares 0.04 32.97
VFWAX Vanguard FTSE All-World ex-US Index Fd Admiral 0.01 41.67
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 145.51
VEMAX Vanguard Emerging Markets Stock Index Fund Admiral Shares 0.02 41.05
VWRL.L Vanguard Funds Public Limited Company - Vanguard FTSE All-World UCITS ETF 0.00269 109.26
EUNI.DE iShares MSCI EM Small Cap UCITS ETF USD (Dist) 0.10425 82.29
VDEM.L Vanguard FTSE Emerging Markets UCITS ETF 0.02572 67.5375
VWRP.L Vanguard Funds Public Limited Company - Vanguard FTSE All-World UCITS ETF 0.00269 111.25
IMIB.L iShares II Public Limited Company - iShares FTSE MIB UCITS ETF EUR (Dist) 0.01 2076.75
VTIAX Vanguard Total International Stock Index Fd Admiral 0.01 37.02
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0 45.33
VFEM.DE Vanguard FTSE Emerging Markets UCITS ETF 0.02572 57.54
VGWL.DE Vanguard FTSE All-World UCITS ETF 0.00269 127.48
GXUS Goldman Sachs ETF Trust II - Goldman Sachs MarketBeta Total International Equity ETF 0.01 52.03
VWRL.AS Vanguard FTSE All-World UCITS ETF 0.00269 127.48
DCOR Dimensional ETF Trust 0.00087953 66.94
VEMPX Vanguard Extended Market Index InstlPlus 0 359.07
VEMRX Vanguard Emerging Mkts Stock Idx InsPlus 0.02 103.84
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 277.06
AVXC Avantis Emerging Markets ex-China Equity ETF 0.02 56.595
VTWIX Vanguard Total World Stock Index I 0 261.31
VTPSX Vanguard Total Intl Stock Idx InstlPls 0.01 148.09
VFEM.AS Vanguard FTSE Emerging Markets UCITS ETF USD Distributing 0.02572 57.54
Unlock