Profile
BOF KHC JBS GIS MKC MKC-V
Company Name BranchOut Food Inc. The Kraft Heinz Company Jbs N.v. General Mills, Inc. McCormick & Company, Incorporated McCormick & Company, Incorporated
Sector Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive
Industry Packaged Foods Packaged Foods Packaged Foods Packaged Foods Packaged Foods Packaged Foods
Market Cap $25.11M $33.29B $30.08B $27.54B $19.15B $19.03B
Employees 0.19K 36.00K 280.00K 34.00K 14.10K 14.10K
CEO Eric Healy Carlos A. Abrams-Rivera Gilberto Tomazoni Jeffrey L. Harmening Brendan M. Foley Brendan M. Foley
Ratings
BOF KHC JBS GIS MKC MKC-V
Quant Rating Score 1 4 3 4 3 3
Quant Rating Strong Sell Buy Neutral Buy Neutral Neutral
Trading
BOF KHC JBS GIS MKC MKC-V
Last Close $2.69 $28.13 $13.52 $50.29 $71.72 $72.7823
High 52 $3.38 $36.13 $14.75 $75.15 $84.77 $84.74
Low 52 $0.61 $25.61 $12.98 $50.01 $70.74 $70.67
Price vs. 52 Week High -20.41 % -22.14 % -8.34 % -33.08 % -15.39 % -14.11 %
Price vs. 52 Week Low 340.98 % 9.84 % 4.16 % 0.56 % 1.39 % 2.99 %
Total Return
BOF KHC JBS GIS MKC MKC-V
1 Month Return 36.55 % 9.54 % 0 % -5.04 % -2.02 % 0.5 %
3 Month Return 46.2 % -4.51 % 0 % -12.55 % -4.78 % -2.75 %
6 Month Return 50.28 % -3.89 % 0 % -15.66 % -2.17 % -0.61 %
9 Month Return 55.49 % -21.86 % 0 % -28.09 % -10.55 % -9.52 %
YTD Return 55.49 % -8.4 % 0 % -21.14 % -5.93 % -3.98 %
1 Year Return 228.05 % -16.7 % 0 % -23.24 % -3.38 % -3.93 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BOF KHC JBS GIS MKC MKC-V
Dividend Yield Percentage (TTM) - 5.69 % - 4.79 % 2.48 % 2.46 %
Dividend Paid and Capex Coverage Ration (TTM) -1.98 % 1.36 % - 1.49 % 1.12 % 1.12 %
Dividend Per Share (TTM) - 1.6 % - 2.41 % 1.77 % 1.77 %
Payout Ratio (TTM) - 72.39 % - 66.6 % 60.21 % 60.21 %
Profitability
BOF KHC JBS GIS MKC MKC-V
Gross Profit Margin TTM 13.74 % 34.56 % 15 % 27.15 % 38.54 % 38.54 %
Return on Assets TTM -32.73 % 2.94 % 5.09 % 6.08 % 5.88 % 5.88 %
Return on Equity TTM -189.88 % 5.42 % 27.1 % 21.77 % 14.27 % 14.27 %
Return on Capital Employed TTM -63.76 % 1.9 % 16.09 % 13.11 % 10.63 % 10.63 %
Net Income Per EBT TTM 100 % 314.2 % 64.23 % 70.9 % 86.03 % 86.03 %
EBT Per Ebit TTM 129.75 % 53.58 % 66.32 % 85.78 % 84.75 % 84.75 %
EBIT Per Revenue TTM -43.19 % 6.2 % 5.7 % 16.96 % 15.78 % 15.78 %
Cash Flow To Debt Ratio TTM -58.35 % 19.13 % - 19.61 % 17.55 % 17.55 %
Receivables Turnover TTM 5.67 11.27 20.73 10.85 11.54 11.54
Payables Turnover TTM 6.25 4.04 12.72 3.54 3.52 3.52
Inventory Turnover TTM 30.5 4.64 9.98 7.43 3.17 3.17
Fixed Asset Turnover TTM 141.88 % 355.37 % 635.11 % - 475.78 % 475.78 %
Asset Turnover TTM 58.41 % 28.17 % 209.63 % 58.92 % 51.12 % 51.12 %
Operating Cash Flow Per Share TTM -0.72 3.45 - 5.32 2.91 2.91
Free Cash Flow Per Share TTM -1.08 2.53 - 4.18 2.05 2.05
Cash Per Share TTM 27.29 % 232.64 % 2498.67 % 66.38 % 46.2 % 46.2 %
Operating Cash Flow Sales Ratio TTM -76.23 % 16.25 % - 14.98 % 11.59 % 11.59 %
Free Cash Flow Operating Cash Flow Ratio TTM 150.53 % 73.19 % - 78.57 % 70.58 % 70.58 %
Cash Flow Coverage Ratios TTM -58.35 % 19.13 % - 19.61 % 17.55 % 17.55 %
Price To Free Cash Flows Ratio TTM -2.66 11.01 - 12.01 34.7 34.99
Price To Operating Cash Flows Ratio TTM -3.65 8.15 - 9.45 24.52 24.72
Price Cash Flow Ratio TTM -3.65 8.15 - 9.45 24.52 24.72
Income Statement (TTM)
BOF KHC JBS GIS MKC MKC-V
Revenue $0.01B $25.85B $477.06B $19.49B $6.72B $6.72B
Gross Profit $0B $8.97B $71.63B $6.73B $2.59B $2.59B
Gross Profit Ratio 13.25% 34.7% 15.01% 34.52% 38.54% 38.54%
EBITDA $-0B $2.72B $40.47B $3.9B $1.3B $1.3B
Net Income $-0B $2.74B $10.92B $2.28B $0.79B $0.79B
EPS Diluted -0.83 2.26 9.89 4.1 2.92 2.92
Balance Sheet (MRQ)
BOF KHC JBS GIS MKC MKC-V
Long Term Debt $0B $19.22B $12.67B $3.76B $3.76B
Total Liabilities $0.01B $38.96B $23.86B $7.75B $7.75B
Total Equity $0B $49.33B $9.21B $5.32B $5.32B
Total Investments $0B $0B $0B $0.28B $0.28B
Total Debt $0.01B $19.87B $14.88B $4.51B $4.51B
Total Assets $0.01B $88.29B $33.07B $13.07B $13.07B
Cash Flow Statement (TTM)
BOF KHC JBS GIS MKC MKC-V
Net Income $-0B $2.75B $2.28B $0.79B $0.79B
Inventory $-0B $-0.01B $-0.02B $-0.13B $-0.13B
Dividends Paid $0B $-1.93B $-1.34B $-0.45B $-0.45B
Operating Cash Flow $-0B $4.18B $2.92B $0.92B $0.92B
Capital Expenditure $-0B $-1.02B $0B $-0.27B $-0.27B
Related Stocks
Ticker Name Price
ABVE Above Food Ingredients Inc. Common Stock 2.75
ABVEW Above Food Ingredients Inc. Warrants 0.2888
ATPC Agape ATP Corporation Common Stock 1.325
BBCO The Better Being Co. 0
BGS B&G Foods, Inc. 4.08
BON Bon Natural Life Limited 1.41
BRBR BellRing Brands, Inc. 58.2
BRCC BRC Inc. 1.64
BRCN Burcon NutraScience Corporation 0.44
BRFS BRF S.A. 3.605
BRID Bridgford Foods Corporation 7.61
BRLS Borealis Foods Inc. 3.32
BRLSW Borealis Foods Inc. 0.0951
BSFC Blue Star Foods Corp. 0.049
BTOG Bit Origin Limited 0.7643
BTTR Better Choice Company Inc. 2.12
BYND Beyond Meat, Inc. 3.5
CAG Conagra Brands, Inc. 19.075
CENT Central Garden & Pet Company 40.14
CENTA Central Garden & Pet Company 36
ETFs With Exposure to BOF
Ticker ETF Name Weight Percentage Price
VXF Vanguard Extended Market Index Fund 0 198.43
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 150.57
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 150.58
VEMPX Vanguard Extended Market Index InstlPlus 0 371.57
Unlock