Profile
BOF KHC JBS GIS MKC-V MKC
Company Name BranchOut Food Inc. The Kraft Heinz Company Jbs N.v. General Mills, Inc. McCormick & Company, Incorporated McCormick & Company, Incorporated
Sector Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive Consumer Defensive
Industry Packaged Foods Packaged Foods Packaged Foods Packaged Foods Packaged Foods Packaged Foods
Market Cap $25.22M $29.68B $28.50B $27.35B $17.73B $17.67B
Employees 0.19K 36.00K 280.00K 34.00K 14.10K 14.10K
CEO Eric Healy Carlos A. Abrams-Rivera Gilberto Tomazoni Jeffrey L. Harmening Brendan M. Foley Brendan M. Foley
Ratings
BOF KHC JBS GIS MKC-V MKC
Quant Rating Score 1 2 4 4 3 3
Quant Rating Strong Sell Sell Buy Buy Neutral Neutral
Trading
BOF KHC JBS GIS MKC-V MKC
Last Close $2.14 $25.08 $12.85 $49.75 $66.03 $65.81
High 52 $2.96 $36 $16.53 $72.07 $84.5 $84.77
Low 52 $1.56 $25.08 $12.85 $48.44 $63.6 $64.24
Price vs. 52 Week High -27.7 % -30.33 % -22.26 % -30.97 % -21.86 % -22.37 %
Price vs. 52 Week Low 37.18 % 0 % 0 % 2.7 % 3.82 % 2.44 %
Total Return
BOF KHC JBS GIS MKC-V MKC
1 Month Return -7.36 % -5.96 % -17.52 % -1.19 % -5.16 % -5.51 %
3 Month Return -24.91 % -5.18 % -2.69 % -2.83 % -8.63 % -8.95 %
6 Month Return 1.42 % -13.81 % 0 % -14.31 % -13.26 % -13.28 %
9 Month Return 14.44 % -15.44 % 0 % -18.4 % -12.1 % -11.69 %
YTD Return 23.7 % -18.33 % 0 % -21.99 % -12.89 % -13.68 %
1 Year Return 34.59 % -27.66 % 0 % -30.97 % -17.26 % -17.44 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BOF KHC JBS GIS MKC-V MKC
Dividend Yield Percentage (TTM) - 6.38 % - 4.84 % 2.69 % 2.69 %
Dividend Paid and Capex Coverage Ration (TTM) -2.7 % 1.56 % 0.74 % 1.4 % 1.37 % 1.37 %
Dividend Per Share (TTM) - 1.6 % - 2.41 % 1.77 % 1.77 %
Payout Ratio (TTM) - -36.29 % 109.89 % 45.78 % 71.5 % 71.5 %
Profitability
BOF KHC JBS GIS MKC-V MKC
Gross Profit Margin TTM 15.62 % 34.23 % 14.55 % 34.26 % 38.22 % 38.22 %
Return on Assets TTM -40.14 % -6.46 % 5.35 % 8.81 % 5.87 % 5.87 %
Return on Equity TTM -187.05 % -11.2 % 27.04 % 31.31 % 14.1 % 14.1 %
Return on Capital Employed TTM -47.37 % 3.2 % 14.97 % 17 % 10.53 % 10.53 %
Net Income Per EBT TTM 100 % 68.72 % 66.12 % 77.37 % 84.3 % 84.3 %
EBT Per Ebit TTM 129.42 % -329.04 % 71.9 % 88.25 % 86.58 % 86.58 %
EBIT Per Revenue TTM -40.08 % 9.21 % 5.58 % 22.24 % 15.7 % 15.7 %
Cash Flow To Debt Ratio TTM -79.29 % 20.74 % 14.27 % 18.68 % 24.41 % 24.41 %
Receivables Turnover TTM 4.37 10.8 19.59 10.62 10.15 10.15
Payables Turnover TTM 5.51 3.84 11.91 3.36 3.5 3.5
Inventory Turnover TTM 14.4 4.67 8.87 6.13 - -
Fixed Asset Turnover TTM 177.87 % 349.06 % 581.45 % - 478.09 % 478.09 %
Asset Turnover TTM 77.4 % 31.02 % 201.78 % 58.02 % 51.24 % 51.24 %
Operating Cash Flow Per Share TTM -0.77 3.7 7.46 4.97 3.27 3.27
Free Cash Flow Per Share TTM -1.06 2.94 3.42 3.87 2.95 2.95
Cash Per Share TTM 6.64 % 215.46 % 616.31 % 176.04 % 35.33 % 35.33 %
Operating Cash Flow Sales Ratio TTM -73.14 % 17.38 % 3.6 % 14.05 % 12.95 % 12.95 %
Free Cash Flow Operating Cash Flow Ratio TTM 137.1 % 79.41 % 45.83 % 77.91 % 90.26 % 90.26 %
Cash Flow Coverage Ratios TTM -79.29 % 20.74 % 14.27 % 18.68 % 24.41 % 24.41 %
Price To Free Cash Flows Ratio TTM -2.47 8.5 20.1 13.04 22.27 22.27
Price To Operating Cash Flows Ratio TTM -2.78 6.78 9.21 10.01 20.11 20.11
Price Cash Flow Ratio TTM -2.78 6.78 9.21 10.01 20.11 20.11
Income Statement (TTM)
BOF KHC JBS GIS MKC-V MKC
Revenue $0.01B $25.85B $416.95B $19.49B $6.72B $6.72B
Gross Profit $0B $8.97B $62.77B $6.73B $2.59B $2.59B
Gross Profit Ratio 13.25% 34.7% 15.06% 34.52% 38.54% 38.54%
EBITDA $-0B $2.72B $35.39B $3.92B $1.3B $1.32B
Net Income $-0B $2.74B $9.62B $2.28B $0.79B $0.79B
EPS Diluted -0.83 2.26 30.55 4.1 2.92 2.92
Balance Sheet (MRQ)
BOF KHC JBS GIS MKC-V MKC
Long Term Debt $0B $19.22B $115.43B $12.98B $3.76B $3.76B
Total Liabilities $0.01B $38.96B $201.57B $23.86B $7.75B $7.75B
Total Equity $0B $49.33B $50.37B $9.21B $5.32B $5.32B
Total Investments $0B $0.2B $0.24B $0.43B $0.28B $0.28B
Total Debt $0.01B $19.87B $134.93B $15.3B $4.56B $4.51B
Total Assets $0.01B $88.29B $251.94B $33.07B $13.07B $13.07B
Cash Flow Statement (TTM)
BOF KHC JBS GIS MKC-V MKC
Net Income $-0B $2.75B $9.62B $2.32B $0.79B $0.79B
Inventory $-0B $-0.01B $-4.73B $-0.02B $-0.13B $-0.13B
Dividends Paid $0B $-1.93B $-4.44B $-1.34B $-0.45B $-0.45B
Operating Cash Flow $-0B $4.18B $23.56B $2.92B $0.92B $0.92B
Capital Expenditure $-0B $-1.02B $-8.08B $-0.63B $-0.27B $-0.27B
Related Stocks
Ticker Name Price
ABVE Above Food Ingredients Inc. Common Stock 4.76
ABVEW Above Food Ingredients Inc. Warrants 0.87
ATPC Agape ATP Corporation Common Stock 1.2
BBCO The Better Being Co. 0
BGS B&G Foods, Inc. 4.12
BON Bon Natural Life Limited 2.1
BRBR BellRing Brands, Inc. 35.34
BRCC BRC Inc. 1.365
BRCN Burcon NutraScience Corporation 0.44
BRFS BRF S.A. 3.38
BRID Bridgford Foods Corporation 8.01
BRLS Borealis Foods Inc. 3.07
BRLSW Borealis Foods Inc. 0.079
BSFC Blue Star Foods Corp. 0.0125
BTOG Bit Origin Limited 0.4795
BTTR Better Choice Company Inc. 2.12
BYND Beyond Meat, Inc. 1.955
CAG Conagra Brands, Inc. 18.475
CENT Central Garden & Pet Company 30.23
CENTA Central Garden & Pet Company 27.37
ETFs With Exposure to BOF
Ticker ETF Name Weight Percentage Price
VXF Vanguard Extended Market Index Fund 0.00016 211.43
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00016 161.41
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00016 161.42
VEMPX Vanguard Extended Market Index InstlPlus 0.00016 398.32
Unlock