Profile
BODY GOOGL GOOG META SPOT DASH
Company Name The Beachbody Company, Inc. Alphabet Inc. Alphabet Inc. Meta Platforms, Inc. Spotify Technology S.A. DoorDash, Inc.
Sector Communication Services Communication Services Communication Services Communication Services Communication Services Communication Services
Industry Internet Content & Information Internet Content & Information Internet Content & Information Internet Content & Information Internet Content & Information Internet Content & Information
Market Cap $55.60M $2,073.91B $2,071.74B $1,181.26B $62.73B $42.83B
Employees 0.74K 179.58K 179.58K 69.33K 7.37K 19.30K
CEO Mr. Carl D. Daikeler Mr. Sundar Pichai Mr. Sundar Pichai Mr. Mark Elliot Zuckerberg Mr. Daniel G. Ek Mr. Tony Xu
Ratings
BODY GOOGL GOOG META SPOT DASH
Quant Rating Score 2 4 4 3 3 1
Quant Rating Sell Buy Buy Neutral Neutral Strong Sell
Trading
BODY GOOGL GOOG META SPOT DASH
Last Close $8.14 $167 $168.68 $465.7 $321.88 $104.74
High 52 $13 $191.18 $192.66 $539.91 $336.52 $140.95
Low 52 $0.15 $122.17 $123.4 $283.25 $131.57 $70.65
Price vs. 52 Week High -37.38 % -12.65 % -12.45 % -13.74 % -4.35 % -25.69 %
Price vs. 52 Week Low 5326.67 % 36.69 % 36.69 % 64.41 % 144.65 % 48.25 %
Total Return
BODY GOOGL GOOG META SPOT DASH
1 Month Return 0 % -9.93 % -9.73 % -10.37 % 2.06 % -5.28 %
3 Month Return 0 % -2.88 % -2.88 % 5.06 % 11.15 % -20.72 %
6 Month Return -11.14 % 9.73 % 9.68 % 18.16 % 50.21 % -3.23 %
9 Month Return 4074.36 % 36.69 % 36.69 % 56.94 % 102 % 48.25 %
YTD Return -1.81 % 19.55 % 19.69 % 31.57 % 71.29 % 5.92 %
1 Year Return 1669.57 % 29.06 % 29.88 % 49.4 % 122.72 % 21.73 %
3 Year Return 0 % 26.61 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 168.96 % 0 % 0 % 0 % 0 %
Dividends
BODY GOOGL GOOG META SPOT DASH
Dividend Yield Percentage (TTM) - 0.12 % 0.12 % 0.21 % - -
Dividend Paid and Capex Coverage Ration (TTM) -3.09 % 2.25 % 2.25 % 2.72 % 148.61 % 5.92 %
Dividend Per Share (TTM) - 0.2 % 0.2 % 1 % - -
Payout Ratio (TTM) -0.46 % 2.81 % 2.81 % 2.78 % - -
Growth
BODY GOOGL GOOG META SPOT DASH
Asset Growth -37.56 % 10.16 % 10.16 % 23.63 % 9.3 % 10.73 %
Gross Profit Growth -12.58 % 11.13 % 11.13 % 19.25 % 16.1 % 35.09 %
Revenue Growth -23.85 % 8.68 % 8.68 % 15.69 % 12.96 % 31.17 %
Revenue 3 Year 2878.28 % 81.56 % 81.56 % 73.81 % 61.94 % 137.53 %
Revenue 5 Year 3154.49 % 147.29 % 147.29 % 171.26 % 129.15 % 2038.17 %
Revenue 10 Year 3154.49 % 441.64 % 441.64 % 1565.69 % 488.32 % 2038.17 %
EBIT Growth 47.23 % 12.63 % 12.63 % 61.52 % 32.32 % 43.9 %
Net Income Growth 21.4 % 23.05 % 23.05 % 68.53 % -23.72 % 59.21 %
Net Income 3 Yeari Growth Per Share -34651.74 % 97.57 % 97.57 % 48.58 % 11.8 % 3.91 %
Net Income 5 Yeari Growth Per Share -6420784.25 % 164.26 % 164.26 % 98.53 % -520.48 % -97.1 %
Net Income 10 Yeari Growth Per Share -6420784.25 % 502.09 % 502.09 % 2433.52 % -99.29 % -97.1 %
Operating Income Growth 47.23 % 12.63 % 12.63 % 61.52 % 32.32 % 43.9 %
Operating Cash Flow Growth (CFG) 52.22 % 11.2 % 11.2 % 40.89 % 1378.26 % 355.86 %
Operating 3 Year CFG -1890.13 % 68.44 % 68.44 % 103.28 % 152.91 % 427.04 %
Operating 5 Year CFG -1828.64 % 133.45 % 133.45 % 172.74 % 79.83 % 858.18 %
Operating 10 Year CFG -1828.64 % 474.82 % 474.82 % 1537.16 % 1641.79 % 858.18 %
EPS Growth -3784.13 % 27.23 % 27.23 % 76.01 % -22.42 % 61.41 %
EPS Diluted Growth -3784.13 % 27.19 % 27.19 % 73.11 % -24.09 % 61.41 %
Book Value Per Share 1828.14 % 14.43 % 14.43 % 27.19 % 4.11 % -4.75 %
Share Holder 3 Year Equity Growth Per Share 351660.2 % 37.28 % 37.28 % 32.24 % -13.36 % 14.96 %
Share Holder 5 Year Equity Growth Per Share - 75.59 % 75.59 % 104.42 % 9.61 % 793.29 %
Share Holder 10 Year Equity Growth Per Share - 242.14 % 242.14 % 862.36 % 849.25 % 793.29 %
Dividend Per Share Growth -100 % - - - - -
Dividend 3 Year Growth Per Share - - - - - -
Dividend 5 Year Growth Per Share -100 % - - - - -
Dividend 10 Year Growth Per Share -100 % - - - - -
Debt Growth -75.61 % -3.96 % -3.96 % 40.02 % 0.77 % 2.15 %
Free Cash Flow Growth 60.48 % 15.81 % 15.81 % 130.24 % 3109.52 % 6323.81 %
Updated On 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023
Profitability
BODY GOOGL GOOG META SPOT DASH
Gross Profit Margin TTM 61.29 % 57.42 % 57.42 % 81.45 % 27.46 % 46.78 %
Return on Assets TTM -55.14 % 21.13 % 21.13 % 20.53 % 4.6 % -3.67 %
Return on Equity TTM -105.17 % 30.48 % 30.48 % 31.58 % 15.28 % -6.28 %
Return on Capital Employed TTM -81.87 % 29.43 % 29.43 % 27.39 % 6.44 % -6.09 %
Net Income Per EBT TTM 100.02 % 86.38 % 86.38 % 84.26 % 120.66 % 103.19 %
EBT Per Ebit TTM 166.96 % 102.36 % 102.36 % 101.8 % 98.73 % 86.78 %
EBIT Per Revenue TTM -17.34 % 30.21 % 30.21 % 37.38 % 2.71 % -5.15 %
Cash Flow To Debt Ratio TTM -198.95 % 713.18 % 713.18 % 380.61 % 98.67 % 334.37 %
Receivables Turnover TTM 24.68 6.97 6.97 10.63 18.38 16.69
Payables Turnover TTM 19.14 22.93 22.93 6.99 14.01 23.89
Inventory Turnover TTM 8.17 - - - 10510666367 12.31
Fixed Asset Turnover TTM 1095.45 % 199.14 % 199.14 % 126.9 % 3114.35 % 790.37 %
Asset Turnover TTM 190.4 % 79.11 % 79.11 % 64.04 % 142.73 % 79.59 %
Operating Cash Flow Per Share TTM -3.61 8.51 8.51 30 6.62 4.51
Free Cash Flow Per Share TTM -4.67 4.92 4.92 19.46 6.57 3.75
Cash Per Share TTM 603.61 % 816.05 % 816.05 % 2286.99 % 2701.14 % 1107.32 %
Operating Cash Flow Sales Ratio TTM -4.28 % 32.02 % 32.02 % 53.51 % 9.13 % 20.07 %
Free Cash Flow Operating Cash Flow Ratio TTM 129.18 % 57.86 % 57.86 % 64.87 % 99.33 % 83.11 %
Cash Flow Coverage Ratios TTM -198.95 % 713.18 % 713.18 % 380.61 % 98.67 % 334.37 %
Price To Free Cash Flows Ratio TTM -1.91 34.12 34.12 23.85 43.97 28.18
Price To Operating Cash Flows Ratio TTM -2.25 19.62 19.62 15.52 44.81 23.22
Price Cash Flow Ratio TTM -2.25 19.62 19.62 15.52 44.81 23.22
Income Statement (TTM)
BODY GOOGL GOOG META SPOT DASH
Revenue $0.53B $307.39B $307.39B $134.9B $13.25B $8.64B
Gross Profit $0.32B $174.06B $174.06B $108.94B $3.4B $4.05B
Gross Profit Ratio 61.29% 56.63% 56.63% 80.76% 25.64% 46.86%
EBITDA $-0.09B $100.03B $100.03B $57.93B $-0.15B $-0.07B
Net Income $-0.15B $73.8B $73.8B $39.1B $-0.53B $-0.56B
EPS Diluted -24.47 5.8 5.8 14.87 -2.73 -1.42
Balance Sheet (MRQ)
BODY GOOGL GOOG META SPOT DASH
Long Term Debt $0B $25.71B $25.71B $35.61B $1.7B $0.45B
Total Liabilities $0.19B $119.01B $119.01B $76.46B $5.82B $4.03B
Total Equity $0.08B $283.38B $283.38B $153.17B $2.52B $6.81B
Total Investments $0B $117.88B $117.88B $29.68B $2.32B $2.01B
Total Debt $0.01B $28.5B $28.5B $37.23B $1.7B $0.52B
Total Assets $0.28B $402.39B $402.39B $229.62B $8.35B $10.84B
Cash Flow Statement (TTM)
BODY GOOGL GOOG META SPOT DASH
Net Income $-0.15B $73.8B $73.8B $39.1B $-0.53B $-0.57B
Inventory $0.02B $2.28B $2.28B $0B $0B $0.52B
Dividends Paid $0B $0B $0B $0B $0B $0B
Operating Cash Flow $-0.02B $101.75B $101.75B $71.11B $0.68B $1.67B
Capital Expenditure $-0.01B $-32.25B $-32.25B $-27.27B $-0.01B $-0.32B
Related Stocks
Ticker Name Price
ANGI Angi Inc. 2.24
AREN The Arena Group Holdings, Inc. 0.93
ASST Asset Entities Inc. 1.46
ATHM Autohome Inc. 24.67
AUTO AutoWeb, Inc. 0.388
BIDU Baidu, Inc. 88.98
BLCT BlueCity Holdings Limited 1.54
BODI The Beachbody Company, Inc. 7.86
BZFD BuzzFeed, Inc. 2.8
CARG CarGurus, Inc. 25.25
CMCM Cheetah Mobile Inc. 3.33
CRTD Creatd, Inc. 1.09
DASH DoorDash, Inc. 104.74
DJT Trump Media & Technology Group Corp. 31.45
DJTWW Trump Media & Technology Group Corp. 20.63
DOYU DouYu International Holdings Limited 17.57
EGLX Enthusiast Gaming Holdings Inc. 0.25
EVER EverQuote, Inc. 26.48
FAZE FaZe Holdings Inc. 0.1825
FAZEW FaZe Holdings Inc. 0.0145
ETFs With Exposure to BODY
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.00172 224.22
VTI Vanguard Total Stock Market Index Fund 0 269.69
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00013 119.77
IWN iShares Russell 2000 Value ETF 0.00353 171.34
IWO iShares Russell 2000 Growth ETF 0.00091 284.97
VXF Vanguard Extended Market Index Fund 0 178.79
HDG ProShares Hedge Replication ETF 0.000339444 49.94
VCR Vanguard Consumer Discretionary Fund 0 314.39
UWM ProShares Ultra Russell2000 0.000752861 45.01
MILN Global X Millennials Consumer ETF 0.01 37.63
IWC iShares Micro-Cap ETF 0.01076 129.25
FDIS Fidelity MSCI Consumer Discretionary Index ETF 0 81.63
URTY ProShares UltraPro Russell2000 0.000552939 57.06
BFIT Global X Health & Wellness ETF 0.07 21.51
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0 70.3879
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0 31.9152
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 47.88
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 47.88
VBINX Vanguard Balanced Index Fund Investor Shares 0 47.88
SPGM SPDR Portfolio MSCI Global Stock Market ETF 0 61.17
ESML iShares ESG Aware MSCI USA Small-Cap ETF 0.05 41.37
RYLD Global X Russell 2000 Covered Call ETF 0 16.2
SPAK Defiance Next Gen SPAC Derived ETF 0.11 14.63
VTSAX Vanguard Total Stock Market Index Fund 0 131.27
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0 19.0104
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 135.6
VITSX Vanguard Total Stock Market Index Fund 0 131.29
VCDAX Vanguard Consumer Discretionary Index Fund Admiral Shs 0 162.81
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000143528 92.7
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 135.6
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.01 482.7
SWSSX Schwab Small-Cap Index Fund-Select Shares 0 36.53
VEMPX Vanguard Extended Market Index InstlPlus 0 334.63
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 246.27
Unlock