Profile
BODY GOOGL GOOG META SPOT DASH
Company Name The Beachbody Company, Inc. Alphabet Inc. Alphabet Inc. Meta Platforms, Inc. Spotify Technology S.A. DoorDash, Inc.
Sector Communication Services Technology Technology Technology Communication Services Communication Services
Industry Internet Content & Information Internet Content & Information Internet Content & Information Internet Content & Information Internet Content & Information Internet Content & Information
Market Cap $55.60M $3,699.57B $3,596.88B $1,623.94B $118.54B $96.97B
Employees 0.74K 185.72K 185.72K 76.83K 7.26K 23.70K
CEO Carl D. Daikeler Sundar Pichai Sundar Pichai Mark Elliot Zuckerberg Daniel G. Ek Tony Xu
Ratings
BODY GOOGL GOOG META SPOT DASH
Quant Rating Score 2 4 4 3 3 3
Quant Rating Sell Buy Buy Neutral Neutral Neutral
Trading
BODY GOOGL GOOG META SPOT DASH
Last Close $8.14 $285.02 $285.6 $602.01 $640.62 $210.65
High 52 $8.14 $291.31 $291.74 $789.77 $775.82 $281.74
Low 52 $8.14 $144.7 $146.58 $484.66 $447.38 $163.16
Price vs. 52 Week High 0 % -2.16 % -2.1 % -23.77 % -17.43 % -25.23 %
Price vs. 52 Week Low 0 % 96.97 % 94.84 % 24.21 % 43.19 % 29.11 %
Total Return
BODY GOOGL GOOG META SPOT DASH
1 Month Return 0 % 12.52 % 12.53 % -16.03 % -4.6 % -19.92 %
3 Month Return 0 % 40.06 % 39.8 % -21.55 % -12.01 % -16.85 %
6 Month Return 0 % 71.5 % 70.58 % -5.99 % -2.39 % 4.28 %
9 Month Return 0 % 55.1 % 53.71 % -15.96 % 1.6 % -0.62 %
YTD Return 0 % 50.57 % 49.97 % 2.82 % 43.19 % 25.57 %
1 Year Return 0 % 60.02 % 59.04 % 7.29 % 38.12 % 19.57 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BODY GOOGL GOOG META SPOT DASH
Dividend Yield Percentage (TTM) - 0.27 % 0.28 % 0.32 % - -
Dividend Paid and Capex Coverage Ration (TTM) 2.35 % 1.72 % 1.72 % 1.58 % 66.17 % 8.4 %
Dividend Per Share (TTM) - 0.83 % 0.83 % 2.08 % - -
Payout Ratio (TTM) - 8.01 % 8.01 % 8.98 % - -
Growth
BODY GOOGL GOOG META SPOT DASH
Asset Growth -36.95 % 11.89 % 20.22 %
Gross Profit Growth -11.06 % 17.03 % 23.31 %
Revenue Growth -20.55 % 13.87 % 21.94 %
Revenue 3 Year 1836.02 % 47.26 % 54.96 %
Revenue 5 Year 2374.19 % 143.16 % 162.07 %
Revenue 10 Year 2266.15 % 481.97 % 1280.22 %
EBIT Growth 100 % 39.59 % 49.1 %
Net Income Growth 53.07 % 35.67 % 59.5 %
Net Income 3 Yeari Growth Per Share -1166.92 % 42.73 % 75.96 %
Net Income 5 Yeari Growth Per Share -10005.09 % 227.8 % 279.96 %
Net Income 10 Yeari Growth Per Share -2757728.76 % 677.22 % 2118.53 %
Operating Income Growth 58.03 % 33.33 % 48.4 %
Operating Cash Flow Growth (CFG) 111.37 % 23.15 % 28.43 %
Operating 3 Year CFG 148.07 % 48.19 % 75.88 %
Operating 5 Year CFG 172.26 % 158.42 % 183.25 %
Operating 10 Year CFG 79.82 % 514.5 % 1650.48 %
EPS Growth 57.05 % 39.21 % 62.01 %
EPS Diluted Growth 57.05 % 38.62 % 60.46 %
Book Value Per Share -68.85 % 17.61 % 21.12 %
Share Holder 3 Year Equity Growth Per Share 195.21 % 40.03 % 62.47 %
Share Holder 5 Year Equity Growth Per Share 11700.15 % 81.46 % 103.56 %
Share Holder 10 Year Equity Growth Per Share - 241.38 % 429.22 %
Dividend Per Share Growth - - -
Dividend 3 Year Growth Per Share -100 % - -
Dividend 5 Year Growth Per Share -100 % - -
Dividend 10 Year Growth Per Share -100 % - -
Debt Growth 13.09 % -6.12 % 33.67 %
Free Cash Flow Growth 93.2 % 4.7 % 23.32 %
Updated On 31 Dec 2024 31 Dec 2024 31 Dec 2024
Profitability
BODY GOOGL GOOG META SPOT DASH
Gross Profit Margin TTM 71.95 % 59.17 % 59.17 % 82 % 31.75 % 50.49 %
Return on Assets TTM -29.12 % 23.16 % 23.16 % 19.26 % 9.56 % 4.8 %
Return on Equity TTM -175.73 % 35 % 35 % 30.93 % 21.47 % 9.97 %
Return on Capital Employed TTM -61.97 % 28.4 % 28.4 % 30.69 % 23.35 % 5.4 %
Net Income Per EBT TTM 100.22 % 81.77 % 81.77 % 69.57 % 76.2 % 96.64 %
EBT Per Ebit TTM 128.72 % 122.47 % 122.47 % 102.73 % 93.47 % 128.86 %
EBIT Per Revenue TTM -11.7 % 32.19 % 32.19 % 43.23 % 11.67 % 5.48 %
Cash Flow To Debt Ratio TTM 392.11 % 449.16 % 449.16 % 210.68 % 132.15 % 77.62 %
Receivables Turnover TTM 37.54 6.75 6.75 10.95 19.77 14.13
Payables Turnover TTM 18.52 14.92 14.92 4.37 14.33 24.34
Inventory Turnover TTM 7.11 - - - - -
Fixed Asset Turnover TTM 2416.32 % 161.75 % 161.75 % 106.65 % 4061.78 % 920.92 %
Asset Turnover TTM 192.99 % 71.85 % 71.85 % 62.35 % 115.03 % 70.31 %
Operating Cash Flow Per Share TTM 1.43 12.53 12.53 42.74 14.49 5.89
Free Cash Flow Per Share TTM 0.82 6.09 6.09 17.82 14.27 5.19
Cash Per Share TTM 485.06 % 814.96 % 814.96 % 1765.91 % 4425.43 % 989.25 %
Operating Cash Flow Sales Ratio TTM 3.55 % 39.28 % 39.28 % 56.78 % 17.62 % 20.01 %
Free Cash Flow Operating Cash Flow Ratio TTM 57.5 % 48.57 % 48.57 % 41.68 % 98.48 % 88.09 %
Cash Flow Coverage Ratios TTM 392.11 % 449.16 % 449.16 % 210.68 % 132.15 % 77.62 %
Price To Free Cash Flows Ratio TTM 12.87 50.3 48.68 36.22 34.49 43.54
Price To Operating Cash Flows Ratio TTM 7.31 24.47 23.68 15.07 34.09 38.17
Price Cash Flow Ratio TTM 7.31 24.47 23.68 15.07 34.09 38.17
Income Statement (TTM)
BODY GOOGL GOOG META SPOT DASH
Revenue $0.42B $350.02B $350.02B $164.5B $15.67B $10.72B
Gross Profit $0.29B $203.71B $203.71B $134.34B $4.72B $5.18B
Gross Profit Ratio 68.61% 58.2% 58.2% 81.67% 30.14% 48.31%
EBITDA $-0.04B $135.39B $135.39B $86.88B $1.5B $0.52B
Net Income $-0.07B $100.12B $100.12B $62.36B $1.14B $0.12B
EPS Diluted -10.51 8.04 8.04 23.86 5.5 0.29
Balance Sheet (MRQ)
BODY GOOGL GOOG META SPOT DASH
Long Term Debt $0B $22.57B $22.57B $47.12B $2B $0.47B
Total Liabilities $0.15B $125.17B $125.17B $93.42B $6.48B $5.04B
Total Equity $0.03B $325.08B $325.08B $182.64B $5.52B $7.81B
Total Investments $0B $110.17B $110.17B $40B $4.43B $2.16B
Total Debt $0.01B $25.46B $25.46B $49.06B $2B $0.54B
Total Assets $0.17B $450.26B $450.26B $276.05B $12B $12.85B
Cash Flow Statement (TTM)
BODY GOOGL GOOG META SPOT DASH
Net Income $-0.07B $100.12B $100.12B $62.36B $1.14B $0.12B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $0B $-7.36B $-7.36B $-5.07B $0B $0B
Operating Cash Flow $0B $125.3B $125.3B $91.33B $2.3B $2.13B
Capital Expenditure $-0B $-52.54B $-52.54B $-37.26B $-0.02B $-0.33B
Related Stocks
Ticker Name Price
ANGI Angi Inc. 11.99
ANGIV Angi Inc. Class A Common Stock When Issued 15.76
AREN The Arena Group Holdings, Inc. 4.02
ATHM Autohome Inc. 23.14
AUTO AutoWeb, Inc. 0.388
BIDU Baidu, Inc. 119.5
BLCT BlueCity Holdings Limited 1.54
BODI The Beachbody Company, Inc. 10.88
BZFD BuzzFeed, Inc. 0.911
CHAI ETF Series Solutions - Defiance Israel Bond ETF 2.29
CMCM Cheetah Mobile Inc. 6.57
CRTD Creatd, Inc. 0.648
DASH DoorDash, Inc. 221.3
DJT Trump Media & Technology Group Corp. 10.47
DJTWW Trump Media & Technology Group Corp. 4.58
DOYU DouYu International Holdings Limited 6.84
EGLX Enthusiast Gaming Holdings Inc. 0.25
EVER EverQuote, Inc. 26.84
FAZE FaZe Holdings Inc. 0.1825
FAZEW FaZe Holdings Inc. 0.0145
ETFs With Exposure to BODY
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.00172 247.24
VTI Vanguard Total Stock Market Index Fund 0 330.71
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00013 146.23
IWN iShares Russell 2000 Value ETF 0.00353 183.65
IWO iShares Russell 2000 Growth ETF 0.00091 321.75
VXF Vanguard Extended Market Index Fund 0 209.17
HDG ProShares Hedge Replication ETF 0.000339444 51.6061
VCR Vanguard Consumer Discretionary Fund 0 396.88
UWM ProShares Ultra Russell2000 0.000752861 47.76
MILN Global X Millennials Consumer ETF 0.01 46.725
IWC iShares Micro-Cap ETF 0.01076 157.88
FDIS Fidelity MSCI Consumer Discretionary Index ETF 0 103.16
URTY ProShares UltraPro Russell2000 0.000552939 54.28
BFIT Global X Health & Wellness ETF 0.07 21.51
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0 76.315
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0 31.9152
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 52.86
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 52.85
VBINX Vanguard Balanced Index Fund Investor Shares 0 52.85
SPGM SPDR Portfolio MSCI Global Stock Market ETF 0 75.36
ESML iShares ESG Aware MSCI USA Small-Cap ETF 0.05 46.1
RYLD Global X Russell 2000 Covered Call ETF 0 15.385
SPAK Defiance Next Gen SPAC Derived ETF 0.11 14.63
VTSAX Vanguard Total Stock Market Index Fund 0 160.97
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0 19.0104
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 158.72
VITSX Vanguard Total Stock Market Index Fund 0 160.99
VCDAX Vanguard Consumer Discretionary Index Fund Admiral Shs 0 205.35
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000143528 16.12
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 158.74
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.01 504.4
SWSSX Schwab Small-Cap Index Fund-Select Shares 0 39.96
VEMPX Vanguard Extended Market Index InstlPlus 0 391.71
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 302.01
Unlock