Profile
BODY GOOGL GOOG META SPOT DASH
Company Name The Beachbody Company, Inc. Alphabet Inc. Alphabet Inc. Meta Platforms, Inc. Spotify Technology S.A. DoorDash, Inc.
Sector Communication Services Communication Services Communication Services Communication Services Communication Services Communication Services
Industry Internet Content & Information Internet Content & Information Internet Content & Information Internet Content & Information Internet Content & Information Internet Content & Information
Market Cap $55.60M $2,174.27B $2,096.78B $1,844.45B $142.82B $100.86B
Employees 0.74K 185.72K 185.72K 76.83K 7.26K 23.70K
CEO Carl D. Daikeler Mr. Sundar Pichai Mr. Sundar Pichai Mark Elliot Zuckerberg Mr. Daniel G. Ek Tony Xu
Ratings
BODY GOOGL GOOG META SPOT DASH
Quant Rating Score 2 4 4 3 3 2
Quant Rating Sell Buy Buy Neutral Neutral Sell
Trading
BODY GOOGL GOOG META SPOT DASH
Last Close $8.14 $175.84 $176.91 $719.22 $722.35 $238.01
High 52 $8.14 $206.38 $207.71 $738.45 $775.82 $246.65
Low 52 $8.14 $144.7 $146.58 $453.41 $290.16 $100.28
Price vs. 52 Week High 0 % -14.8 % -14.83 % -2.6 % -6.89 % -3.5 %
Price vs. 52 Week Low 0 % 21.52 % 20.69 % 58.62 % 148.95 % 137.35 %
Total Return
BODY GOOGL GOOG META SPOT DASH
1 Month Return 0 % 4.03 % 3.84 % 7.2 % 7.49 % 11.86 %
3 Month Return 0 % 11.97 % 11.36 % 23.17 % 27.76 % 25.76 %
6 Month Return 0 % -8.32 % -8.4 % 18.95 % 54.78 % 36.04 %
9 Month Return 0 % 6.02 % 5.74 % 25.56 % 92.76 % 65.77 %
YTD Return 0 % -7.11 % -7.1 % 22.84 % 61.46 % 41.88 %
1 Year Return 0 % -5.07 % -5.2 % 41.16 % 128.92 % 121.51 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BODY GOOGL GOOG META SPOT DASH
Dividend Yield Percentage (TTM) - 0.45 % 0.46 % 0.28 % - -
Dividend Paid and Capex Coverage Ration (TTM) -1.2 % 1.96 % 1.96 % 1.96 % 147.52 % 6.55 %
Dividend Per Share (TTM) - 0.81 % 0.8 % 2.05 % - -
Payout Ratio (TTM) - 8.83 % 8.83 % 7.7 % - -
Profitability
BODY GOOGL GOOG META SPOT DASH
Gross Profit Margin TTM 69.42 % 58.59 % 58.59 % 81.75 % 30.97 % 47.94 %
Return on Assets TTM -41.41 % 23.35 % 23.35 % 23.78 % 9.19 % 2.5 %
Return on Equity TTM -142.49 % 34.55 % 34.55 % 38.69 % 22.57 % 4.39 %
Return on Capital Employed TTM -160.18 % 30.63 % 30.63 % 29.68 % 25.38 % 2 %
Net Income Per EBT TTM 100.35 % 83.27 % 83.27 % 89.01 % 77.99 % 91.13 %
EBT Per Ebit TTM 116.64 % 113.41 % 113.41 % 102.39 % 87.63 % 206.67 %
EBIT Per Revenue TTM -14.54 % 32.67 % 32.67 % 42.92 % 10.51 % 1.6 %
Cash Flow To Debt Ratio TTM -21.75 % 562.73 % 562.73 % 194.08 % 125.64 % 420.11 %
Receivables Turnover TTM 36.61 7.05 7.05 11.74 21.66 14.37
Payables Turnover TTM 13.89 17.53 17.53 3.65 16.16 17.79
Inventory Turnover TTM 8.42 - - - - -
Fixed Asset Turnover TTM 2756.13 % 180.96 % 180.96 % 114.28 % 4046.63 % 913.9 %
Asset Turnover TTM 243.29 % 75.67 % 75.67 % 60.8 % 127.9 % 82.82 %
Operating Cash Flow Per Share TTM -0.61 10.88 10.88 38.03 12.92 5.25
Free Cash Flow Per Share TTM -1.13 6.15 6.15 20.7 12.83 4.45
Cash Per Share TTM 263.34 % 782.47 % 782.47 % 2779.18 % 3870.04 % 1380.33 %
Operating Cash Flow Sales Ratio TTM -1.14 % 36.86 % 36.86 % 56.41 % 16.27 % 19.7 %
Free Cash Flow Operating Cash Flow Ratio TTM 183.62 % 56.47 % 56.47 % 54.43 % 99.32 % 84.73 %
Cash Flow Coverage Ratios TTM -21.75 % 562.73 % 562.73 % 194.08 % 125.64 % 420.11 %
Price To Free Cash Flows Ratio TTM -3.72 29.04 28.01 35.26 47.01 53.76
Price To Operating Cash Flows Ratio TTM -6.7 16.41 15.84 19.29 47.51 45.3
Price Cash Flow Ratio TTM -6.7 16.41 15.84 19.29 47.51 45.3
Income Statement (TTM)
BODY GOOGL GOOG META SPOT DASH
Revenue $0.42B $350.02B $350.02B $164.5B $15.67B $10.72B
Gross Profit $0.29B $203.71B $203.71B $134.34B $4.74B $5.18B
Gross Profit Ratio 68.61% 58.2% 58.2% 81.67% 30.25% 48.31%
EBITDA $-0.04B $135.39B $135.39B $86.88B $1.5B $0.52B
Net Income $-0.07B $100.12B $100.12B $62.36B $1.14B $0.12B
EPS Diluted -10.51 8.04 8.04 23.86 5.5 0.29
Balance Sheet (MRQ)
BODY GOOGL GOOG META SPOT DASH
Long Term Debt $0B $22.57B $22.57B $47.12B $2B $0.47B
Total Liabilities $0.15B $125.17B $125.17B $93.42B $6.48B $5.04B
Total Equity $0B $325.08B $325.08B $182.64B $5.53B $7.81B
Total Investments $0B $110.17B $110.17B $40B $4.3B $2.16B
Total Debt $0.01B $25.46B $25.46B $49.06B $2B $0.54B
Total Assets $0.17B $450.26B $450.26B $276.05B $12.01B $12.85B
Cash Flow Statement (TTM)
BODY GOOGL GOOG META SPOT DASH
Net Income $-0.07B $100.12B $100.12B $62.36B $1.14B $0.12B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $0B $-7.36B $-7.36B $-5.07B $0B $0B
Operating Cash Flow $0B $125.3B $125.3B $91.33B $2.3B $2.13B
Capital Expenditure $-0B $-52.54B $-52.54B $-37.26B $-0.02B $-0.1B
Related Stocks
Ticker Name Price
ANGI Angi Inc. 16.18
ANGIV Angi Inc. Class A Common Stock When Issued 15.76
AREN The Arena Group Holdings, Inc. 6.04
ASST Asset Entities Inc. 4.06
ATHM Autohome Inc. 26.2
AUTO AutoWeb, Inc. 0.388
BIDU Baidu, Inc. 86.25
BLCT BlueCity Holdings Limited 1.54
BODI The Beachbody Company, Inc. 4.105
BZFD BuzzFeed, Inc. 2.075
CARG CarGurus, Inc. 33.445
CMCM Cheetah Mobile Inc. 4.53
CRTD Creatd, Inc. 0.3102
DASH DoorDash, Inc. 238.08
DJT Trump Media & Technology Group Corp. 18.095
DJTWW Trump Media & Technology Group Corp. 11.3601
DOYU DouYu International Holdings Limited 6.79
EGLX Enthusiast Gaming Holdings Inc. 0.25
EVER EverQuote, Inc. 24.2
FAZE FaZe Holdings Inc. 0.1825
ETFs With Exposure to BODY
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.00172 220.13
VTI Vanguard Total Stock Market Index Fund 0 304.925
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00013 135.49
IWN iShares Russell 2000 Value ETF 0.00353 163.1
IWO iShares Russell 2000 Growth ETF 0.00091 287.41
VXF Vanguard Extended Market Index Fund 0 194.835
HDG ProShares Hedge Replication ETF 0.000339444 48.93
VCR Vanguard Consumer Discretionary Fund 0 366.31
UWM ProShares Ultra Russell2000 0.000752861 39.2
MILN Global X Millennials Consumer ETF 0.01 48.805
IWC iShares Micro-Cap ETF 0.01076 131.065
FDIS Fidelity MSCI Consumer Discretionary Index ETF 0 95.125
URTY ProShares UltraPro Russell2000 0.000552939 41.735
BFIT Global X Health & Wellness ETF 0.07 21.51
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0 69.79
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0 31.9152
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 49.81
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 49.8
VBINX Vanguard Balanced Index Fund Investor Shares 0 49.81
SPGM SPDR Portfolio MSCI Global Stock Market ETF 0 69.265
ESML iShares ESG Aware MSCI USA Small-Cap ETF 0.05 42.035
RYLD Global X Russell 2000 Covered Call ETF 0 14.955
SPAK Defiance Next Gen SPAC Derived ETF 0.11 14.63
VTSAX Vanguard Total Stock Market Index Fund 0 147.93
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0 19.0104
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 146.74
VITSX Vanguard Total Stock Market Index Fund 0 147.95
VCDAX Vanguard Consumer Discretionary Index Fund Admiral Shs 0 188.42
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000143528 104.65
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 146.75
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.01 452.65
SWSSX Schwab Small-Cap Index Fund-Select Shares 0 35.42
VEMPX Vanguard Extended Market Index InstlPlus 0 362.12
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 277.54
Unlock