Profile
BODI GOOG GOOGL META SPOT DASH
Company Name The Beachbody Company, Inc. Alphabet Inc. Alphabet Inc. Meta Platforms, Inc. Spotify Technology S.A. DoorDash, Inc.
Sector Communication Services Communication Services Communication Services Communication Services Communication Services Communication Services
Industry Internet Content & Information Internet Content & Information Internet Content & Information Internet Content & Information Internet Content & Information Internet Content & Information
Market Cap $51.17M $2,029.03B $1,951.64B $1,270.58B $112.73B $76.80B
Employees 0.36K 183.32K 183.32K 74.07K 7.69K 23.70K
CEO Mr. Carl D. Daikeler Mr. Sundar Pichai Mr. Sundar Pichai Mr. Mark Elliot Zuckerberg Mr. Daniel G. Ek Mr. Tony Xu
Ratings
BODI GOOG GOOGL META SPOT DASH
Quant Rating Score 1 4 4 3 3 2
Quant Rating Strong Sell Buy Buy Neutral Neutral Sell
Trading
BODI GOOG GOOGL META SPOT DASH
Last Close $3.86 $153.36 $151.16 $501.48 $574.25 $181.24
High 52 $9.77 $207.71 $206.38 $736.67 $648.32 $213.38
Low 52 $3.86 $146.58 $144.7 $430.17 $272.24 $100.28
Price vs. 52 Week High -60.49 % -26.17 % -26.76 % -31.93 % -11.42 % -15.06 %
Price vs. 52 Week Low 0 % 4.63 % 4.46 % 16.58 % 110.94 % 80.73 %
Total Return
BODI GOOG GOOGL META SPOT DASH
1 Month Return -47.48 % -7.77 % -7.77 % -14.14 % -2.04 % -4.95 %
3 Month Return -40.71 % -22.37 % -22.88 % -18.16 % 18.27 % 3.87 %
6 Month Return -42.9 % -7.08 % -7.5 % -13.01 % 51.57 % 19.25 %
9 Month Return -51.02 % -14.51 % -14.92 % 5.18 % 94.6 % 70.82 %
YTD Return -37.24 % -19.47 % -20.15 % -14.35 % 28.36 % 8.04 %
1 Year Return -57.25 % -1.52 % -1.9 % 4.24 % 108.19 % 42.51 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BODI GOOG GOOGL META SPOT DASH
Dividend Yield Percentage (TTM) - 0.48 % 0.5 % 0.4 % - -
Dividend Paid and Capex Coverage Ration (TTM) 0.56 % 2.09 % 2.09 % 2.16 % 136.85 % 6.46 %
Dividend Per Share (TTM) - 0.8 % 0.8 % 2.03 % - -
Payout Ratio (TTM) - 7.35 % 7.35 % 8.13 % - -
Profitability
BODI GOOG GOOGL META SPOT DASH
Gross Profit Margin TTM 67.82 % 58.27 % 58.27 % 81.66 % 30.01 % 47.01 %
Return on Assets TTM -41.04 % 22.24 % 22.24 % 22.59 % 9.48 % 0.96 %
Return on Equity TTM -126.77 % 32.48 % 32.48 % 38.17 % 25.68 % 1.67 %
Return on Capital Employed TTM -126.77 % 31.12 % 31.12 % 28.62 % 18.07 % -0.43 %
Net Income Per EBT TTM 100.33 % 83.56 % 83.56 % 88.25 % 84.86 % 78.85 %
EBT Per Ebit TTM 120.05 % 106.61 % 106.61 % 101.85 % 98.24 % -433.33 %
EBIT Per Revenue TTM -14.2 % 32.13 % 32.13 % 42.18 % 8.71 % -0.34 %
Cash Flow To Debt Ratio TTM 20 % 492.12 % 492.12 % 186.16 % 115.59 % 397.76 %
Receivables Turnover TTM 34.39 6.68 6.68 9.68 19.62 12.4
Payables Turnover TTM 14.14 18.28 18.28 3.92 11.76 17.7
Inventory Turnover TTM 8.27 - - - - -
Fixed Asset Turnover TTM 2648.6 % 189.49 % 189.49 % 120.72 % 3785.75 % 918.77 %
Asset Turnover TTM 239.92 % 77.7 % 77.7 % 59.59 % 130.55 % 83.47 %
Operating Cash Flow Per Share TTM 0.37 10.25 10.25 36.04 11.18 5.11
Free Cash Flow Per Share TTM -0.29 5.95 5.95 21.34 11.1 4.32
Cash Per Share TTM 294.4 % 782.28 % 782.28 % 3070.84 % 3599.86 % 1280.64 %
Operating Cash Flow Sales Ratio TTM 0.61 % 35.82 % 35.82 % 55.52 % 14.76 % 19.88 %
Free Cash Flow Operating Cash Flow Ratio TTM -77.28 % 58.07 % 58.07 % 59.21 % 99.27 % 84.52 %
Cash Flow Coverage Ratios TTM 20 % 492.12 % 492.12 % 186.16 % 115.59 % 397.76 %
Price To Free Cash Flows Ratio TTM -25.84 27.89 26.82 23.5 43.15 42.62
Price To Operating Cash Flows Ratio TTM 10.36 16.15 15.52 13.91 44.26 35.45
Price Cash Flow Ratio TTM 10.36 16.15 15.52 13.91 44.26 35.45
Income Statement (TTM)
BODI GOOG GOOGL META SPOT DASH
Revenue $0.42B $350.02B $350.02B $164.5B $15.67B $10.72B
Gross Profit $0.29B $203.71B $203.71B $134.34B $4.72B $5.18B
Gross Profit Ratio 68.61% 58.2% 58.2% 81.67% 30.14% 48.31%
EBITDA $-0.04B $135.39B $135.39B $86.88B $1.5B $0.52B
Net Income $-0.07B $100.12B $100.12B $62.36B $1.14B $0.12B
EPS Diluted -10.51 8.04 8.04 23.86 5.49 0.29
Balance Sheet (MRQ)
BODI GOOG GOOGL META SPOT DASH
Long Term Debt $0B $22.57B $22.57B $47.12B $2B $0.47B
Total Liabilities $0.15B $125.17B $125.17B $93.42B $6.48B $5.04B
Total Equity $0.03B $325.08B $325.08B $182.64B $5.53B $7.81B
Total Investments $0B $110.17B $110.17B $40B $4.3B $1.32B
Total Debt $0.01B $25.46B $25.46B $49.06B $2B $0.54B
Total Assets $0.17B $450.26B $450.26B $276.05B $12.01B $12.85B
Cash Flow Statement (TTM)
BODI GOOG GOOGL META SPOT DASH
Net Income $-0.07B $100.12B $100.12B $62.36B $1.14B $0.12B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $0B $-7.36B $-7.36B $-5.07B $0B $0B
Operating Cash Flow $0B $125.3B $125.3B $91.33B $2.3B $2.13B
Capital Expenditure $-0B $-52.54B $-52.54B $-37.26B $-0.02B $-0.1B
Related Stocks
Ticker Name Price
ANGI Angi Inc. 11.6
ANGIV Angi Inc. Class A Common Stock When Issued 15.76
AREN The Arena Group Holdings, Inc. 2.68
ASST Asset Entities Inc. 0.5466
ATHM Autohome Inc. 25.82
AUTO AutoWeb, Inc. 0.388
BIDU Baidu, Inc. 82.59
BLCT BlueCity Holdings Limited 1.54
BODY The Beachbody Company, Inc. 8.14
BZFD BuzzFeed, Inc. 1.73
CARG CarGurus, Inc. 26.61
CMCM Cheetah Mobile Inc. 3.61
CRTD Creatd, Inc. 0.38
DASH DoorDash, Inc. 181.24
DJT Trump Media & Technology Group Corp. 22.04
DJTWW Trump Media & Technology Group Corp. 13.3
DOYU DouYu International Holdings Limited 6.31
EGLX Enthusiast Gaming Holdings Inc. 0.25
EVER EverQuote, Inc. 22.81
FAZE FaZe Holdings Inc. 0.1825
ETFs With Exposure to BODI
Ticker ETF Name Weight Percentage Price
VTI Vanguard Total Stock Market Index Fund 0 258.75
VXF Vanguard Extended Market Index Fund 0 161.89
VCR Vanguard Consumer Discretionary Fund 0 306.15
IWC iShares Micro-Cap ETF 0.0038 104.56
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 44.96
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 44.96
VBINX Vanguard Balanced Index Fund Investor Shares 0 44.96
VTSAX Vanguard Total Stock Market Index Fund 0 125.97
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 122.89
VITSX Vanguard Total Stock Market Index Fund 0 125.99
VCDAX Vanguard Consumer Discretionary Index Fund Admiral Shs 0 158.4
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.0000453765 88.77
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 122.9
VEMPX Vanguard Extended Market Index InstlPlus 0 303.28
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 236.35
Unlock