Profile
BODI GOOG GOOGL META SPOT DASH
Company Name The Beachbody Company, Inc. Alphabet Inc. Alphabet Inc. Meta Platforms, Inc. Spotify Technology S.A. DoorDash, Inc.
Sector Communication Services Communication Services Communication Services Communication Services Communication Services Communication Services
Industry Internet Content & Information Internet Content & Information Internet Content & Information Internet Content & Information Internet Content & Information Internet Content & Information
Market Cap $49.16M $2,086.38B $2,044.92B $1,621.54B $120.10B $74.72B
Employees 0.58K 183.32K 183.32K 74.07K 7.69K 23.70K
CEO Mr. Carl D. Daikeler Mr. Sundar Pichai Mr. Sundar Pichai Mr. Mark Elliot Zuckerberg Mr. Daniel G. Ek Mr. Tony Xu
Ratings
BODI GOOG GOOGL META SPOT DASH
Quant Rating Score 2 4 4 3 3 3
Quant Rating Sell Buy Buy Neutral Neutral Neutral
Trading
BODI GOOG GOOGL META SPOT DASH
Last Close $7.1 $164.73 $162.76 $590.64 $537.91 $178.29
High 52 $10.78 $207.71 $206.38 $736.67 $648.32 $213.38
Low 52 $5.4 $142.17 $141.18 $430.17 $252.76 $100.28
Price vs. 52 Week High -34.14 % -20.69 % -21.14 % -19.82 % -17.03 % -16.44 %
Price vs. 52 Week Low 31.48 % 15.87 % 15.29 % 37.3 % 112.81 % 77.79 %
Total Return
BODI GOOG GOOGL META SPOT DASH
1 Month Return 6.77 % -11.85 % -12.13 % -19.82 % -15.71 % -16.44 %
3 Month Return 8.73 % -13.93 % -14.26 % -4.79 % 11.3 % 1.83 %
6 Month Return 16.39 % 4.02 % 3.37 % 12.58 % 59.19 % 35.74 %
9 Month Return -19.68 % -7.65 % -7.94 % 17.15 % 71.85 % 59.12 %
YTD Return 15.45 % -13.5 % -14.02 % 0.88 % 20.24 % 6.28 %
1 Year Return 0 % 14.13 % 13.74 % 20.09 % 109.2 % 34.51 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BODI GOOG GOOGL META SPOT DASH
Dividend Yield Percentage (TTM) - 0.35 % 0.36 % 0.23 % - -
Dividend Paid and Capex Coverage Ration (TTM) 0.26 % 2.09 % 2.09 % 2.16 % 136.85 % 6.46 %
Dividend Per Share (TTM) - 0.6 % 0.6 % 1.5 % - -
Payout Ratio (TTM) - 7.35 % 7.35 % 8.13 % - -
Growth
BODI GOOG GOOGL META SPOT DASH
Asset Growth -37.56 % 11.89 % 11.89 % 18.51 %
Gross Profit Growth -12.58 % 17.03 % 17.03 % 28.03 %
Revenue Growth -23.85 % 13.87 % 13.87 % 24.17 %
Revenue 3 Year -40.43 % 45.75 % 45.75 % 79.54 %
Revenue 5 Year -87.21 % 140.66 % 140.66 % 733.52 %
Revenue 10 Year -87.21 % 475.98 % 475.98 % 2434.94 %
EBIT Growth 30.6 % 33.33 % 33.33 % 93.44 %
Net Income Growth 21.4 % 35.67 % 35.67 % 122.04 %
Net Income 3 Yeari Growth Per Share -595.06 % 41.26 % 41.26 % 121.51 %
Net Income 5 Yeari Growth Per Share -35.24 % 224.43 % 224.43 % 112.69 %
Net Income 10 Yeari Growth Per Share -35.24 % 669.23 % 669.23 % 141.48 %
Operating Income Growth 30.6 % 33.33 % 33.33 % 93.44 %
Operating Cash Flow Growth (CFG) 52.22 % 23.15 % 23.15 % 27.44 %
Operating 3 Year CFG -135.8 % 46.66 % 46.66 % 152.17 %
Operating 5 Year CFG -106.79 % 155.76 % 155.76 % 414.09 %
Operating 10 Year CFG -106.79 % 508.18 % 508.18 % 1022.52 %
EPS Growth 22.51 % 37.67 % 37.67 % 121.13 %
EPS Diluted Growth 22.51 % 38.62 % 38.62 % 120.42 %
Book Value Per Share -61.44 % 16.4 % 16.4 % 9.45 %
Share Holder 3 Year Equity Growth Per Share -18.63 % 38.59 % 38.59 % 36.85 %
Share Holder 5 Year Equity Growth Per Share -67.84 % 79.59 % 79.59 % 354.18 %
Share Holder 10 Year Equity Growth Per Share -67.84 % 237.87 % 237.87 % 877.86 %
Dividend Per Share Growth - - - -
Dividend 3 Year Growth Per Share - - - -
Dividend 5 Year Growth Per Share -100 % - - -
Dividend 10 Year Growth Per Share -100 % - - -
Debt Growth -29.35 % -20.8 % -20.8 % 2.68 %
Free Cash Flow Growth 60.48 % 4.7 % 4.7 % 50.33 %
Updated On 31 Dec 2023 31 Dec 2024 31 Dec 2024 31 Dec 2024
Profitability
BODI GOOG GOOGL META SPOT DASH
Gross Profit Margin TTM 65.82 % 58.27 % 58.27 % 81.66 % 30.01 % 47.01 %
Return on Assets TTM -45.29 % 22.24 % 22.24 % 22.59 % 9.48 % 0.96 %
Return on Equity TTM -145.56 % 32.48 % 32.48 % 38.17 % 25.68 % 1.67 %
Return on Capital Employed TTM -113.15 % 31.12 % 31.12 % 28.62 % 18.07 % -0.43 %
Net Income Per EBT TTM 100.18 % 83.56 % 83.56 % 88.25 % 84.86 % 78.85 %
EBT Per Ebit TTM 117.23 % 106.61 % 106.61 % 101.85 % 98.24 % -433.33 %
EBIT Per Revenue TTM -19.26 % 32.13 % 32.13 % 42.18 % 8.71 % -0.34 %
Cash Flow To Debt Ratio TTM 5.42 % 492.12 % 492.12 % 186.16 % 115.59 % 397.76 %
Receivables Turnover TTM 31.14 6.68 6.68 9.68 19.62 12.4
Payables Turnover TTM 21.7 18.28 18.28 3.92 11.76 17.7
Inventory Turnover TTM 8.57 - - - - -
Fixed Asset Turnover TTM 1629.78 % 189.49 % 189.49 % 120.72 % 3785.75 % 918.77 %
Asset Turnover TTM 200.22 % 77.7 % 77.7 % 59.59 % 130.55 % 83.47 %
Operating Cash Flow Per Share TTM 0.2 10.25 10.25 36.04 11.18 5.11
Free Cash Flow Per Share TTM -0.54 5.95 5.95 21.34 11.1 4.32
Cash Per Share TTM 534.47 % 782.28 % 782.28 % 3070.84 % 3599.86 % 1280.64 %
Operating Cash Flow Sales Ratio TTM 0.3 % 35.82 % 35.82 % 55.52 % 14.76 % 19.88 %
Free Cash Flow Operating Cash Flow Ratio TTM -277.79 % 58.07 % 58.07 % 59.21 % 99.27 % 84.52 %
Cash Flow Coverage Ratios TTM 5.42 % 492.12 % 492.12 % 186.16 % 115.59 % 397.76 %
Price To Free Cash Flows Ratio TTM -13.24 28.67 28.1 29.99 49.76 41.46
Price To Operating Cash Flows Ratio TTM 36.33 16.62 16.3 17.76 51.04 34.79
Price Cash Flow Ratio TTM 36.33 16.62 16.3 17.76 51.04 34.79
Income Statement (TTM)
BODI GOOG GOOGL META SPOT DASH
Revenue $0.53B $350.02B $350.02B $164.5B $15.67B $10.72B
Gross Profit $0.32B $203.71B $203.71B $134.34B $4.72B $5.18B
Gross Profit Ratio 61.29% 58.2% 58.2% 81.67% 30.14% 48.31%
EBITDA $-0.08B $112.39B $112.39B $86.88B $1.5B $0.52B
Net Income $-0.15B $100.12B $100.12B $62.36B $1.14B $0.12B
EPS Diluted -24.47 8.04 8.04 23.86 5.49 0.29
Balance Sheet (MRQ)
BODI GOOG GOOGL META SPOT DASH
Long Term Debt $0.02B $22.57B $22.57B $47.12B $2B $0.47B
Total Liabilities $0.19B $125.17B $125.17B $93.42B $6.48B $5.04B
Total Equity $0.08B $325.08B $325.08B $182.64B $5.53B $7.81B
Total Investments $0.01B $72.19B $72.19B $40B $4.3B $1.32B
Total Debt $0.03B $22.57B $22.57B $49.06B $2B $0.54B
Total Assets $0.28B $450.26B $450.26B $276.05B $12.01B $12.85B
Cash Flow Statement (TTM)
BODI GOOG GOOGL META SPOT DASH
Net Income $-0.15B $100.12B $100.12B $62.36B $1.14B $0.12B
Inventory $0.02B $0B $0B $0B $0B $0B
Dividends Paid $0B $-7.36B $-7.36B $-5.07B $0B $0B
Operating Cash Flow $-0.02B $125.3B $125.3B $91.33B $2.3B $2.13B
Capital Expenditure $-0.01B $-52.54B $-52.54B $-37.26B $-0.02B $-0.1B
Related Stocks
Ticker Name Price
ANGI Angi Inc. 1.575
AREN The Arena Group Holdings, Inc. 1.596
ASST Asset Entities Inc. 0.5275
ATHM Autohome Inc. 30.18
AUTO AutoWeb, Inc. 0.388
BIDU Baidu, Inc. 93.82
BLCT BlueCity Holdings Limited 1.54
BODY The Beachbody Company, Inc. 8.14
BZFD BuzzFeed, Inc. 2.19
CARG CarGurus, Inc. 30.78
CMCM Cheetah Mobile Inc. 5.01
CRTD Creatd, Inc. 0.75
DASH DoorDash, Inc. 183.52
DJT Trump Media & Technology Group Corp. 20.22
DJTWW Trump Media & Technology Group Corp. 12.25
DOYU DouYu International Holdings Limited 8.79
EGLX Enthusiast Gaming Holdings Inc. 0.25
EVER EverQuote, Inc. 26.63
FAZE FaZe Holdings Inc. 0.1825
FAZEW FaZe Holdings Inc. 0.0145
ETFs With Exposure to BODI
Ticker ETF Name Weight Percentage Price
VTI Vanguard Total Stock Market Index Fund 0 276.95
VXF Vanguard Extended Market Index Fund 0 174.9
VCR Vanguard Consumer Discretionary Fund 0 325.52
IWC iShares Micro-Cap ETF 0.00585 115.72
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 47.04
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 47.03
VBINX Vanguard Balanced Index Fund Investor Shares 0 47.03
VTSAX Vanguard Total Stock Market Index Fund 0 131.95
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 129.14
VITSX Vanguard Total Stock Market Index Fund 0 131.98
VCDAX Vanguard Consumer Discretionary Index Fund Admiral Shs 0 164.94
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.0000453765 92.7
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 129.15
VEMPX Vanguard Extended Market Index InstlPlus 0 318.7
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 247.57
Unlock