Profile
BODI GOOG GOOGL META SPOT DASH
Company Name The Beachbody Company, Inc. Alphabet Inc. Alphabet Inc. Meta Platforms, Inc. Spotify Technology S.A. DoorDash, Inc.
Sector Communication Services Technology Technology Technology Communication Services Communication Services
Industry Internet Content & Information Internet Content & Information Internet Content & Information Internet Content & Information Internet Content & Information Internet Content & Information
Market Cap $78.88M $4,162.13B $3,957.34B $1,689.59B $103.02B $89.07B
Employees 0.36K 185.72K 185.72K 76.83K 7.26K 23.70K
CEO Carl D. Daikeler Sundar Pichai Sundar Pichai Mark Elliot Zuckerberg Alex Norström Tony Xu
Ratings
BODI GOOG GOOGL META SPOT DASH
Quant Rating Score 2 3 3 3 3 2
Quant Rating Sell Neutral Neutral Neutral Neutral Sell
Trading
BODI GOOG GOOGL META SPOT DASH
Last Close $7.56 $285.6 $285.02 $602.01 $640.62 $210.65
High 52 $8.36 $291.74 $291.31 $789.77 $775.82 $281.74
Low 52 $3.53 $146.58 $144.7 $484.66 $447.38 $163.16
Price vs. 52 Week High -9.57 % -2.1 % -2.16 % -23.77 % -17.43 % -25.23 %
Price vs. 52 Week Low 114.16 % 94.84 % 96.97 % 24.21 % 43.19 % 29.11 %
Total Return
BODI GOOG GOOGL META SPOT DASH
1 Month Return 45.95 % 12.53 % 12.52 % -16.03 % -4.6 % -19.92 %
3 Month Return 33.81 % 39.8 % 40.06 % -21.55 % -12.01 % -16.85 %
6 Month Return 93.35 % 70.58 % 71.5 % -5.99 % -2.39 % 4.28 %
9 Month Return 5.73 % 53.71 % 55.1 % -15.96 % 1.6 % -0.62 %
YTD Return 22.93 % 49.97 % 50.57 % 2.82 % 43.19 % 25.57 %
1 Year Return 21.94 % 59.04 % 60.02 % 7.29 % 38.12 % 19.57 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BODI GOOG GOOGL META SPOT DASH
Dividend Yield Percentage (TTM) - 0.24 % 0.25 % 0.31 % - -
Dividend Paid and Capex Coverage Ration (TTM) 2.35 % 1.72 % 1.72 % 1.54 % 66.17 % 4.72 %
Dividend Per Share (TTM) - 0.83 % 0.83 % 2.1 % - -
Payout Ratio (TTM) - 8.01 % 8.01 % 8.81 % - -
Growth
BODI GOOG GOOGL META SPOT DASH
Asset Growth -36.95 % 32.59 % 18.51 %
Gross Profit Growth -11.06 % 22.67 % 28.03 %
Revenue Growth -20.55 % 22.17 % 24.17 %
Revenue 3 Year -61.28 % 83.69 % 79.54 %
Revenue 5 Year -89.61 % 164.38 % 27.13 %
Revenue 10 Year -90.7 % 1162.05 % 290.91 %
EBIT Growth 55.11 % 20.39 % 93.41 %
Net Income Growth 53.07 % -3.05 % 122.04 %
Net Income 3 Yeari Growth Per Share 74.66 % 177.75 % 121.51 %
Net Income 5 Yeari Growth Per Share -141.59 % 134.58 % 101.94 %
Net Income 10 Yeari Growth Per Share 41.92 % 1745.65 % 106.4 %
Operating Income Growth 53.04 % 20.03 % 93.44 %
Operating Cash Flow Growth (CFG) 111.37 % 26.8 % 27.44 %
Operating 3 Year CFG 100.96 % 144.53 % 152.17 %
Operating 5 Year CFG -98.86 % 237.98 % 147.91 %
Operating 10 Year CFG -99.29 % 1416.17 % 242.26 %
EPS Growth 57.05 % -2.56 % 121.13 %
EPS Diluted Growth 57.05 % -1.55 % 120.42 %
Book Value Per Share -68.85 % 19.56 % 9.45 %
Share Holder 3 Year Equity Growth Per Share -94.1 % 84.19 % 36.85 %
Share Holder 5 Year Equity Growth Per Share -93.96 % 91.5 % -30.73 %
Share Holder 10 Year Equity Growth Per Share -89.98 % 453.14 % 50.79 %
Dividend Per Share Growth - 5.51 % -
Dividend 3 Year Growth Per Share - - -
Dividend 5 Year Growth Per Share -100 % - -
Dividend 10 Year Growth Per Share -100 % - -
Debt Growth -31.51 % 71.01 % 2.68 %
Free Cash Flow Growth 93.2 % -14.73 % 33.58 %
Updated On 31 Dec 2024 31 Dec 2025 31 Dec 2024
Profitability
BODI GOOG GOOGL META SPOT DASH
Gross Profit Margin TTM 71.95 % 59.17 % 59.17 % 82 % 31.75 % 50.49 %
Return on Assets TTM -29.12 % 23.16 % 23.16 % 16.52 % 9.53 % 4.8 %
Return on Equity TTM -175.73 % 35 % 35 % 30.56 % 21.45 % 9.97 %
Return on Capital Employed TTM -61.97 % 28.4 % 28.4 % 25.69 % 23.29 % 5.4 %
Net Income Per EBT TTM 100.22 % 81.77 % 81.77 % 70.36 % 82.55 % 96.64 %
EBT Per Ebit TTM 128.72 % 122.47 % 122.47 % 103.19 % 86.22 % 128.86 %
EBIT Per Revenue TTM -11.7 % 32.19 % 32.19 % 41.44 % 11.68 % 5.48 %
Cash Flow To Debt Ratio TTM 392.11 % 449.16 % 449.16 % 138.03 % 132.15 % 77.62 %
Receivables Turnover TTM 37.54 6.75 6.75 10.17 19.77 14.13
Payables Turnover TTM 18.52 14.92 14.92 4.07 14.33 24.34
Inventory Turnover TTM 7.11 - - - - -
Fixed Asset Turnover TTM 2416.32 % 161.75 % 161.75 % 102.11 % 4048.81 % 920.92 %
Asset Turnover TTM 192.99 % 71.85 % 71.85 % 54.91 % 114.66 % 70.31 %
Operating Cash Flow Per Share TTM 1.43 12.53 12.53 45.93 14.49 5.89
Free Cash Flow Per Share TTM 0.82 6.09 6.09 18.29 14.27 4.64
Cash Per Share TTM 485.06 % 814.96 % 814.96 % 3236.49 % 4425.43 % 989.25 %
Operating Cash Flow Sales Ratio TTM 3.55 % 39.28 % 39.28 % 57.62 % 17.62 % 20.01 %
Free Cash Flow Operating Cash Flow Ratio TTM 57.5 % 48.57 % 48.57 % 39.82 % 98.48 % 78.8 %
Cash Flow Coverage Ratios TTM 392.11 % 449.16 % 449.16 % 138.03 % 132.15 % 77.62 %
Price To Free Cash Flows Ratio TTM 13.67 56.39 53.8 36.64 29.64 44.71
Price To Operating Cash Flows Ratio TTM 7.76 27.43 26.17 14.59 29.12 35.06
Price Cash Flow Ratio TTM 7.76 27.43 26.17 14.59 29.12 35.06
Income Statement (TTM)
BODI GOOG GOOGL META SPOT DASH
Revenue $0.42B $402.96B $402.96B $200.97B $15.67B $10.72B
Gross Profit $0.29B $240.43B $240.43B $164.79B $4.72B $5.18B
Gross Profit Ratio 68.61% 59.67% 59.67% 82% 30.14% 48.31%
EBITDA $-0.04B $179.96B $179.96B $104.55B $1.5B $0.52B
Net Income $-0.07B $132.17B $132.17B $60.46B $1.14B $0.12B
EPS Diluted -10.51 10.81 10.81 23.49 5.5 0.29
Balance Sheet (MRQ)
BODI GOOG GOOGL META SPOT DASH
Long Term Debt $0.01B $72.04B $72.04B $81.68B $2B $0.47B
Total Liabilities $0.15B $180.02B $180.02B $148.78B $6.48B $5.04B
Total Equity $0.03B $415.27B $415.27B $217.24B $5.52B $7.81B
Total Investments $0B $96.14B $96.14B $73.24B $4.43B $2.16B
Total Debt $0.02B $72.04B $72.04B $83.9B $2B $0.54B
Total Assets $0.17B $595.28B $595.28B $366.02B $12B $12.85B
Cash Flow Statement (TTM)
BODI GOOG GOOGL META SPOT DASH
Net Income $-0.07B $132.17B $132.17B $60.46B $1.14B $0.12B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $0B $-10.05B $-10.05B $-5.32B $0B $0B
Operating Cash Flow $0B $164.71B $164.71B $115.8B $2.3B $2.13B
Capital Expenditure $-0B $-91.45B $-91.45B $-69.69B $-0.02B $-0.33B
Related Stocks
Ticker Name Price
ANGI Angi Inc. 11.855
ANGIV Angi Inc. Class A Common Stock When Issued 15.76
AREN The Arena Group Holdings, Inc. 3.285
ATHM Autohome Inc. 20.92
AUTO AutoWeb, Inc. 0.388
BIDU Baidu, Inc. 146
BLCT BlueCity Holdings Limited 1.54
BODY The Beachbody Company, Inc. 8.14
BZFD BuzzFeed, Inc. 0.8499
CHAI ETF Series Solutions - Defiance Israel Bond ETF 1.54
CMCM Cheetah Mobile Inc. 6.045
CRTD Creatd, Inc. 0.541
DASH DoorDash, Inc. 182.49
DGLY Digital Ally, Inc. 2.59
DJT Trump Media & Technology Group Corp. 11.455
DJTWW Trump Media & Technology Group Corp. 5.935
DOYU DouYu International Holdings Limited 5.7
EGLX Enthusiast Gaming Holdings Inc. 0.25
EVER EverQuote, Inc. 18.09
FAZE FaZe Holdings Inc. 0.1825
ETFs With Exposure to BODI
Ticker ETF Name Weight Percentage Price
VTI Vanguard Total Stock Market Index Fund 0.00004 341.24
VXF Vanguard Extended Market Index Fund 0.00036 218.12
VCR Vanguard Consumer Discretionary Fund 0 390.82
IWC iShares Micro-Cap ETF 0.00295 168.97
VUN.TO Vanguard U.S. Total Market Index ETF 0.00004 126.63
VUS.TO Vanguard U.S. Total Market Index ETF (CAD-hedged) 0.00004 118.42
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.00002 51.79
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.00002 51.78
VBINX Vanguard Balanced Index Fund Investor Shares 0.00002 51.78
VGRO.TO Vanguard Growth ETF Portfolio 0.00002 44.01
VEQT.TO Vanguard All-Equity ETF Portfolio 0.00002 55.35
VBAL.TO Vanguard Balanced ETF Portfolio 0.00001 37.615
VCNS.TO Vanguard Conservative ETF Portfolio 0.00001 31.93
VCIP.TO Vanguard Conservative Income ETF Portfolio 0 27.22
VRIF.TO Vanguard Retirement Income ETF Portfolio 0 26.82
VTSAX Vanguard Total Stock Market Index Fund 0.00004 162.55
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00036 159.72
VITSX Vanguard Total Stock Market Index Fund 0.00004 162.58
DFSU Dimensional US Sustainability Core 1 ETF 0.00100275 44.295
VCDAX Vanguard Consumer Discretionary Index Fund Admiral Shs 0 201.27
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.0000453765 16.31
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00036 159.73
VTS.AX Vanguard US Total Market Shares Index ETF 0.00004 479.23
VEMPX Vanguard Extended Market Index InstlPlus 0.00036 394.16
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00004 304.98
Unlock