Profile
BODI GOOG GOOGL META SPOT DASH
Company Name The Beachbody Company, Inc. Alphabet Inc. Alphabet Inc. Meta Platforms, Inc. Spotify Technology S.A. DoorDash, Inc.
Sector Communication Services Technology Technology Technology Communication Services Communication Services
Industry Internet Content & Information Internet Content & Information Internet Content & Information Internet Content & Information Internet Content & Information Internet Content & Information
Market Cap $34.27M $3,409.46B $3,399.30B $1,801.03B $133.43B $113.66B
Employees 0.36K 185.72K 185.72K 76.83K 7.26K 23.70K
CEO Carl D. Daikeler Sundar Pichai Sundar Pichai Mark Elliot Zuckerberg Daniel G. Ek Tony Xu
Ratings
BODI GOOG GOOGL META SPOT DASH
Quant Rating Score 1 3 4 3 3 3
Quant Rating Strong Sell Neutral Buy Neutral Neutral Neutral
Trading
BODI GOOG GOOGL META SPOT DASH
Last Close $4.85 $281.82 $281.19 $648.35 $655.32 $254.37
High 52 $8.36 $281.9 $281.48 $789.77 $775.82 $281.74
Low 52 $3.53 $146.58 $144.7 $484.66 $377.73 $155.66
Price vs. 52 Week High -41.99 % -0.03 % -0.1 % -17.91 % -15.53 % -9.71 %
Price vs. 52 Week Low 37.39 % 92.26 % 94.33 % 33.77 % 73.49 % 63.41 %
Total Return
BODI GOOG GOOGL META SPOT DASH
1 Month Return -17.66 % 14.36 % 14.45 % -10.83 % -7.35 % -5.82 %
3 Month Return 24.04 % 48.37 % 48.68 % -13.55 % 4.49 % 2.42 %
6 Month Return 16.87 % 69.97 % 71.43 % 8.6 % 1.76 % 24.03 %
9 Month Return -34.55 % 37.07 % 37.82 % -5.92 % 19.46 % 34.71 %
YTD Return -21.14 % 47.98 % 48.54 % 10.73 % 46.48 % 51.64 %
1 Year Return -19.17 % 63.23 % 64.16 % 14.32 % 70.43 % 63.41 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BODI GOOG GOOGL META SPOT DASH
Dividend Yield Percentage (TTM) - 0.29 % 0.29 % 0.29 % - -
Dividend Paid and Capex Coverage Ration (TTM) 0.23 % 1.72 % 1.72 % 1.78 % 109.46 % 4.61 %
Dividend Per Share (TTM) - 0.82 % 0.82 % 2.08 % - -
Payout Ratio (TTM) - 8.01 % 8.01 % 7.26 % - -
Growth
BODI GOOG GOOGL META SPOT DASH
Asset Growth -36.95 % 20.22 % 18.51 %
Gross Profit Growth -11.06 % 23.31 % 28.03 %
Revenue Growth -20.55 % 21.94 % 24.17 %
Revenue 3 Year -61.28 % 54.96 % 79.54 %
Revenue 5 Year -89.61 % 162.07 % 733.52 %
Revenue 10 Year -90.7 % 1280.22 % 2434.94 %
EBIT Growth 55.11 % 49.1 % 93.41 %
Net Income Growth 53.07 % 59.5 % 122.04 %
Net Income 3 Yeari Growth Per Share 74.66 % 75.96 % 121.51 %
Net Income 5 Yeari Growth Per Share -142.05 % 279.96 % 112.69 %
Net Income 10 Yeari Growth Per Share 41.92 % 2118.53 % 141.48 %
Operating Income Growth 53.04 % 48.4 % 93.44 %
Operating Cash Flow Growth (CFG) 111.37 % 28.43 % 27.44 %
Operating 3 Year CFG 100.96 % 75.88 % 152.17 %
Operating 5 Year CFG -98.86 % 183.25 % 414.09 %
Operating 10 Year CFG -99.29 % 1650.48 % 1022.52 %
EPS Growth 57.05 % 62.01 % 121.13 %
EPS Diluted Growth 57.05 % 60.46 % 120.42 %
Book Value Per Share -68.85 % 21.12 % 9.45 %
Share Holder 3 Year Equity Growth Per Share -94.1 % 62.47 % 36.85 %
Share Holder 5 Year Equity Growth Per Share -93.96 % 103.56 % 354.18 %
Share Holder 10 Year Equity Growth Per Share -89.98 % 429.22 % 877.86 %
Dividend Per Share Growth - - -
Dividend 3 Year Growth Per Share - - -
Dividend 5 Year Growth Per Share -100 % - -
Dividend 10 Year Growth Per Share -100 % - -
Debt Growth -31.51 % 33.67 % 2.68 %
Free Cash Flow Growth 93.2 % 23.32 % 33.58 %
Updated On 31 Dec 2024 31 Dec 2024 31 Dec 2024
Profitability
BODI GOOG GOOGL META SPOT DASH
Gross Profit Margin TTM 70.02 % 59.17 % 59.17 % 81.95 % 31.63 % 50.04 %
Return on Assets TTM -39.9 % 23.16 % 23.16 % 24.26 % 5.97 % 4.61 %
Return on Equity TTM -178.09 % 35 % 35 % 39.33 % 14 % 9.56 %
Return on Capital Employed TTM -92.37 % 28.4 % 28.4 % 30.57 % 25.76 % 4.42 %
Net Income Per EBT TTM 100.44 % 81.77 % 81.77 % 89.06 % 63.32 % 97.63 %
EBT Per Ebit TTM 126.09 % 122.47 % 122.47 % 102.01 % 68.96 % 147.6 %
EBIT Per Revenue TTM -14.15 % 32.19 % 32.19 % 44.02 % 11.11 % 4.56 %
Cash Flow To Debt Ratio TTM 3.58 % 449.16 % 449.16 % 206.41 % 119.24 % 67.3 %
Receivables Turnover TTM 38.44 6.75 6.75 10.8 20.24 11.97
Payables Turnover TTM 19.6 14.92 14.92 3.14 14.12 17.23
Inventory Turnover TTM 8.54 - - - - -
Fixed Asset Turnover TTM 2471.25 % 161.75 % 161.75 % 109.9 % 3975.99 % 917.12 %
Asset Turnover TTM 222.68 % 71.85 % 71.85 % 60.66 % 123.13 % 70.18 %
Operating Cash Flow Per Share TTM 0.13 12.53 12.53 40.63 13.85 5.15
Free Cash Flow Per Share TTM -0.46 6.09 6.09 19.91 13.73 4.03
Cash Per Share TTM 430.98 % 814.96 % 814.96 % 1869.38 % 4069.9 % 1175.92 %
Operating Cash Flow Sales Ratio TTM 0.29 % 39.28 % 39.28 % 57.21 % 17.13 % 18.39 %
Free Cash Flow Operating Cash Flow Ratio TTM -340.3 % 48.57 % 48.57 % 49.01 % 99.09 % 78.29 %
Cash Flow Coverage Ratios TTM 3.58 % 449.16 % 449.16 % 206.41 % 119.24 % 67.3 %
Price To Free Cash Flows Ratio TTM -10.79 46.22 46.22 35.92 40.81 66.35
Price To Operating Cash Flows Ratio TTM 35.96 22.47 22.47 17.65 40.8 51.69
Price Cash Flow Ratio TTM 35.96 22.47 22.47 17.65 40.8 51.69
Income Statement (TTM)
BODI GOOG GOOGL META SPOT DASH
Revenue $0.42B $350.02B $350.02B $164.5B $15.67B $10.72B
Gross Profit $0.29B $203.71B $203.71B $134.34B $4.72B $5.18B
Gross Profit Ratio 68.61% 58.2% 58.2% 81.67% 30.14% 48.31%
EBITDA $-0.04B $135.39B $135.39B $86.88B $1.5B $0.52B
Net Income $-0.07B $100.12B $100.12B $62.36B $1.14B $0.12B
EPS Diluted -10.51 8.04 8.04 23.86 5.74 0.29
Balance Sheet (MRQ)
BODI GOOG GOOGL META SPOT DASH
Long Term Debt $0.01B $22.57B $22.57B $47.75B $2B $0.47B
Total Liabilities $0.15B $125.17B $125.17B $93.42B $6.48B $5.04B
Total Equity $0.03B $325.08B $325.08B $182.64B $5.52B $7.81B
Total Investments $0B $110.17B $110.17B $40B $4.43B $2.16B
Total Debt $0.02B $25.46B $25.46B $49.77B $2B $0.54B
Total Assets $0.17B $450.26B $450.26B $276.05B $12B $12.85B
Cash Flow Statement (TTM)
BODI GOOG GOOGL META SPOT DASH
Net Income $-0.07B $100.12B $100.12B $62.36B $1.14B $0.12B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $0B $-7.36B $-7.36B $-5.07B $0B $0B
Operating Cash Flow $0B $125.3B $125.3B $91.33B $2.3B $2.13B
Capital Expenditure $-0B $-52.54B $-52.54B $-37.26B $-0.02B $-0.33B
Related Stocks
Ticker Name Price
ANGI Angi Inc. 13.27
ANGIV Angi Inc. Class A Common Stock When Issued 15.76
AREN The Arena Group Holdings, Inc. 5.57
ATHM Autohome Inc. 25.2
AUTO AutoWeb, Inc. 0.388
BIDU Baidu, Inc. 120.87
BLCT BlueCity Holdings Limited 1.54
BODY The Beachbody Company, Inc. 8.14
BZFD BuzzFeed, Inc. 1.63
CHAI ETF Series Solutions - Defiance Israel Bond ETF 4.22
CMCM Cheetah Mobile Inc. 7.44
CRTD Creatd, Inc. 0.3
DASH DoorDash, Inc. 254.37
DJT Trump Media & Technology Group Corp. 15.325
DJTWW Trump Media & Technology Group Corp. 6.54
DOYU DouYu International Holdings Limited 6.87
EGLX Enthusiast Gaming Holdings Inc. 0.25
EVER EverQuote, Inc. 21.54
FAZE FaZe Holdings Inc. 0.1825
FAZEW FaZe Holdings Inc. 0.0145
ETFs With Exposure to BODI
Ticker ETF Name Weight Percentage Price
VTI Vanguard Total Stock Market Index Fund 0.00003 335.42
VXF Vanguard Extended Market Index Fund 0.0002 211.74
VCR Vanguard Consumer Discretionary Fund 0 395.36
IWC iShares Micro-Cap ETF 0.00295 156.22
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.00002 53.28
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.00002 53.27
VBINX Vanguard Balanced Index Fund Investor Shares 0.00002 53.27
VTSAX Vanguard Total Stock Market Index Fund 0.00003 163.24
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.0002 160.7
VITSX Vanguard Total Stock Market Index Fund 0.00003 163.27
DFSU Dimensional US Sustainability Core 1 ETF 0.0004814 43.11
VCDAX Vanguard Consumer Discretionary Index Fund Admiral Shs 0 204.7
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.0000453765 16.54
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.0002 160.71
VTS.AX Vanguard US Total Market Shares Index ETF 0.00002 513.69
VEMPX Vanguard Extended Market Index InstlPlus 0.0002 396.57
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00003 306.27
Unlock