Profile
BODI GOOGL GOOG META SPOT DASH
Company Name The Beachbody Company, Inc. Alphabet Inc. Alphabet Inc. Meta Platforms, Inc. Spotify Technology S.A. DoorDash, Inc.
Sector Communication Services Communication Services Communication Services Communication Services Communication Services Communication Services
Industry Internet Content & Information Internet Content & Information Internet Content & Information Internet Content & Information Internet Content & Information Internet Content & Information
Market Cap $28.09M $2,225.46B $2,149.09B $1,792.50B $135.77B $101.62B
Employees 0.36K 185.72K 185.72K 76.83K 7.26K 23.70K
CEO Carl D. Daikeler Sundar Pichai Sundar Pichai Mark Elliot Zuckerberg Daniel G. Ek Tony Xu
Ratings
BODI GOOGL GOOG META SPOT DASH
Quant Rating Score 1 4 4 3 3 2
Quant Rating Strong Sell Buy Buy Neutral Neutral Sell
Trading
BODI GOOGL GOOG META SPOT DASH
Last Close $4.22 $191.34 $192.11 $704.81 $675.74 $239.82
High 52 $8.36 $206.38 $207.71 $738.45 $775.82 $246.89
Low 52 $3.53 $144.7 $146.58 $453.41 $321.88 $100.78
Price vs. 52 Week High -49.52 % -7.29 % -7.51 % -4.56 % -12.9 % -2.86 %
Price vs. 52 Week Low 19.55 % 32.23 % 31.06 % 55.45 % 109.94 % 137.96 %
Total Return
BODI GOOGL GOOG META SPOT DASH
1 Month Return 14.99 % 15.83 % 15.72 % 0.9 % -7.58 % 4.12 %
3 Month Return -10.21 % 23.17 % 21.8 % 35.6 % 14.01 % 32.36 %
6 Month Return -39.28 % -3.35 % -3.74 % 10.74 % 34.74 % 30.96 %
9 Month Return -34.67 % 17.55 % 16.8 % 25.04 % 77.9 % 58.91 %
YTD Return -31.38 % 1.08 % 0.88 % 20.38 % 51.04 % 42.96 %
1 Year Return -44.69 % 5.25 % 4.64 % 44.22 % 104.28 % 126.76 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BODI GOOGL GOOG META SPOT DASH
Dividend Yield Percentage (TTM) - 0.44 % 0.46 % 0.29 % - -
Dividend Paid and Capex Coverage Ration (TTM) -1.2 % 1.96 % 1.96 % 1.96 % 147.52 % 6.55 %
Dividend Per Share (TTM) - 0.81 % 0.81 % 2.05 % - -
Payout Ratio (TTM) - 8.83 % 8.83 % 7.7 % - -
Profitability
BODI GOOGL GOOG META SPOT DASH
Gross Profit Margin TTM 69.42 % 58.59 % 58.59 % 81.75 % 30.97 % 47.94 %
Return on Assets TTM -41.41 % 23.35 % 23.35 % 23.78 % 9.19 % 2.5 %
Return on Equity TTM -142.49 % 34.55 % 34.55 % 38.69 % 22.57 % 4.39 %
Return on Capital Employed TTM -160.18 % 30.63 % 30.63 % 29.68 % 25.38 % 2 %
Net Income Per EBT TTM 100.35 % 83.27 % 83.27 % 89.01 % 77.99 % 91.13 %
EBT Per Ebit TTM 116.64 % 113.41 % 113.41 % 102.39 % 87.63 % 206.67 %
EBIT Per Revenue TTM -14.54 % 32.67 % 32.67 % 42.92 % 10.51 % 1.6 %
Cash Flow To Debt Ratio TTM -21.75 % 562.73 % 562.73 % 194.08 % 125.64 % 420.11 %
Receivables Turnover TTM 36.61 7.05 7.05 11.74 21.66 14.37
Payables Turnover TTM 13.89 17.53 17.53 3.65 16.16 17.79
Inventory Turnover TTM 8.42 - - - - -
Fixed Asset Turnover TTM 2756.13 % 180.96 % 180.96 % 114.28 % 4046.63 % 913.9 %
Asset Turnover TTM 243.29 % 75.67 % 75.67 % 60.8 % 127.9 % 82.82 %
Operating Cash Flow Per Share TTM -0.61 10.88 10.88 38.03 12.92 5.25
Free Cash Flow Per Share TTM -1.13 6.15 6.15 20.7 12.83 4.45
Cash Per Share TTM 263.34 % 782.47 % 782.47 % 2779.18 % 3870.04 % 1380.33 %
Operating Cash Flow Sales Ratio TTM -1.14 % 36.86 % 36.86 % 56.41 % 16.27 % 19.7 %
Free Cash Flow Operating Cash Flow Ratio TTM 183.62 % 56.47 % 56.47 % 54.43 % 99.32 % 84.73 %
Cash Flow Coverage Ratios TTM -21.75 % 562.73 % 562.73 % 194.08 % 125.64 % 420.11 %
Price To Free Cash Flows Ratio TTM -3.62 29.72 28.72 34.27 44.1 54.17
Price To Operating Cash Flows Ratio TTM -6.53 16.81 16.24 18.75 44.58 45.65
Price Cash Flow Ratio TTM -6.53 16.81 16.24 18.75 44.58 45.65
Income Statement (TTM)
BODI GOOGL GOOG META SPOT DASH
Revenue $0.42B $350.02B $350.02B $164.5B $15.67B $10.72B
Gross Profit $0.29B $203.71B $203.71B $134.34B $4.74B $5.18B
Gross Profit Ratio 68.61% 58.2% 58.2% 81.67% 30.25% 48.31%
EBITDA $-0.04B $135.39B $135.39B $86.88B $1.5B $0.52B
Net Income $-0.07B $100.12B $100.12B $62.36B $1.14B $0.12B
EPS Diluted -10.51 8.04 8.04 23.86 5.5 0.29
Balance Sheet (MRQ)
BODI GOOGL GOOG META SPOT DASH
Long Term Debt $0.01B $22.57B $22.57B $47.12B $2B $0.47B
Total Liabilities $0.15B $125.17B $125.17B $93.42B $6.48B $5.04B
Total Equity $0.03B $325.08B $325.08B $182.64B $5.53B $7.81B
Total Investments $0B $110.17B $110.17B $40B $4.3B $2.16B
Total Debt $0.02B $25.46B $25.46B $49.06B $2B $0.54B
Total Assets $0.17B $450.26B $450.26B $276.05B $12.01B $12.85B
Cash Flow Statement (TTM)
BODI GOOGL GOOG META SPOT DASH
Net Income $-0.07B $100.12B $100.12B $62.36B $1.14B $0.12B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $0B $-7.36B $-7.36B $-5.07B $0B $0B
Operating Cash Flow $0B $125.3B $125.3B $91.33B $2.3B $2.13B
Capital Expenditure $-0B $-52.54B $-52.54B $-37.26B $-0.02B $-0.1B
Related Stocks
Ticker Name Price
ANGI Angi Inc. 16.68
ANGIV Angi Inc. Class A Common Stock When Issued 15.76
AREN The Arena Group Holdings, Inc. 6.38
ASST Asset Entities Inc. 4.31
ATHM Autohome Inc. 27.62
AUTO AutoWeb, Inc. 0.388
BIDU Baidu, Inc. 92.45
BLCT BlueCity Holdings Limited 1.54
BODY The Beachbody Company, Inc. 8.14
BZFD BuzzFeed, Inc. 2.44
CARG CarGurus, Inc. 33.3
CMCM Cheetah Mobile Inc. 5.77
CRTD Creatd, Inc. 0.35
DASH DoorDash, Inc. 239.82
DJT Trump Media & Technology Group Corp. 19.86
DJTWW Trump Media & Technology Group Corp. 11.33
DOYU DouYu International Holdings Limited 8.55
EGLX Enthusiast Gaming Holdings Inc. 0.25
EVER EverQuote, Inc. 25.66
FAZE FaZe Holdings Inc. 0.1825
ETFs With Exposure to BODI
Ticker ETF Name Weight Percentage Price
VTI Vanguard Total Stock Market Index Fund 0 309.8
VXF Vanguard Extended Market Index Fund 0 198.64
VCR Vanguard Consumer Discretionary Fund 0 376.22
IWC iShares Micro-Cap ETF 0.00295 134.82
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 50.37
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 50.36
VBINX Vanguard Balanced Index Fund Investor Shares 0 50.36
VTSAX Vanguard Total Stock Market Index Fund 0 150.81
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 150.73
VITSX Vanguard Total Stock Market Index Fund 0 150.83
VCDAX Vanguard Consumer Discretionary Index Fund Admiral Shs 0 194.7
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.0000453765 106.7
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 150.75
VEMPX Vanguard Extended Market Index InstlPlus 0 371.98
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 282.94
Unlock