Profile
BNR DHR-PB TMO DHR IDXX A
Company Name Burning Rock Biotech Limited Danaher Corporation Thermo Fisher Scientific Inc. Danaher Corporation IDEXX Laboratories, Inc. Agilent Technologies, Inc.
Sector Healthcare Healthcare Healthcare Healthcare Healthcare Healthcare
Industry Medical - Diagnostics & Research Medical - Diagnostics & Research Medical - Diagnostics & Research Medical - Diagnostics & Research Medical - Diagnostics & Research Medical - Diagnostics & Research
Market Cap $3.02M $916.76B $160.15B $141.09B $35.45B $30.30B
Employees 0.79K 79.00K 125.00K 61.00K 11.00K 17.90K
CEO Mr. Yusheng Han Mr. Rainer M. Blair Mr. Marc N. Casper Mr. Rainer M. Blair Mr. Jonathan J. Mazelsky Mr. Padraig McDonnell
Ratings
BNR DHR-PB TMO DHR IDXX A
Quant Rating Score 2 5 3 3 3 3
Quant Rating Sell Strong Buy Neutral Neutral Neutral Neutral
Trading
BNR DHR-PB TMO DHR IDXX A
Last Close $2.84 $1261.26 $424.24 $197.14 $437.44 $106.28
High 52 $8.3 $1261.26 $624.21 $280.76 $548.53 $154.64
Low 52 $0.75 $1261.26 $419.59 $174.64 $361.04 $99.29
Price vs. 52 Week High -65.78 % 0 % -32.04 % -29.78 % -20.25 % -31.27 %
Price vs. 52 Week Low 278.67 % 0 % 1.11 % 12.88 % 21.16 % 7.04 %
Total Return
BNR DHR-PB TMO DHR IDXX A
1 Month Return -40.34 % 0 % -17.41 % -6.31 % 4.72 % -11.36 %
3 Month Return -61.18 % 0 % -26.2 % -19.8 % 0.48 % -29.82 %
6 Month Return 0.71 % 0 % -23.47 % -19.66 % -3.09 % -18.37 %
9 Month Return -55.49 % 0 % -30.12 % -28.03 % -6.87 % -22.6 %
YTD Return -57.93 % 0 % -18.45 % -14.12 % 5.8 % -20.89 %
1 Year Return 234.12 % 0 % -26.04 % -20.05 % -12.39 % -22.84 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
BNR DHR-PB TMO DHR IDXX A
Dividend Yield Percentage (TTM) - 0.58 % 0.38 % 0.57 % - 0.91 %
Dividend Paid and Capex Coverage Ration (TTM) -15.71 % 2.93 % 4.05 % 2.93 % 7.1 % 3.01 %
Dividend Per Share (TTM) - 1.13 % 1.6 % 1.13 % - 0.97 %
Payout Ratio (TTM) - 20.85 % 9.16 % 20.85 % - 21.92 %
Profitability
BNR DHR-PB TMO DHR IDXX A
Gross Profit Margin TTM 68.72 % 59.74 % 41.74 % 59.74 % 61.08 % 53.97 %
Return on Assets TTM -43.41 % 4.76 % 6.58 % 4.76 % 26.96 % 10.57 %
Return on Equity TTM -60.83 % 7.47 % 13.34 % 7.47 % 55.82 % 20.95 %
Return on Capital Employed TTM -60.85 % 6.66 % 8.53 % 6.66 % 50.78 % 14.73 %
Net Income Per EBT TTM 100.39 % 83.59 % 92.18 % 83.59 % 80 % 84.78 %
EBT Per Ebit TTM 96.37 % 93.35 % 96.45 % 93.35 % 98.21 % 100.34 %
EBIT Per Revenue TTM -86.51 % 20.26 % 17.08 % 20.26 % 28.99 % 22.65 %
Cash Flow To Debt Ratio TTM -126.21 % 37.92 % 23.81 % 37.92 % 94.13 % 50.46 %
Receivables Turnover TTM 2.7 6.79 5.07 6.79 6.94 4.92
Payables Turnover TTM 6.34 5.57 - 5.57 13.28 5.5
Inventory Turnover TTM 2.4 3.79 4.78 3.79 3.97 3.02
Fixed Asset Turnover TTM 269.68 % 466.14 % 459.74 % 466.14 % 470 % 359.75 %
Asset Turnover TTM 51.88 % 30.11 % 43.31 % 30.11 % 118.34 % 54.83 %
Operating Cash Flow Per Share TTM -12.34 8.72 21.53 8.72 11.29 5.95
Free Cash Flow Per Share TTM -13.12 6.84 17.79 6.84 9.7 4.94
Cash Per Share TTM 4823.99 % 278.24 % 1573.28 % 278.24 % 350.25 % 514.74 %
Operating Cash Flow Sales Ratio TTM -24.93 % 26.23 % 18.97 % 26.23 % 23.84 % 25.98 %
Free Cash Flow Operating Cash Flow Ratio TTM 106.36 % 78.46 % 82.61 % 78.46 % 85.91 % 83.03 %
Cash Flow Coverage Ratios TTM -126.21 % 37.92 % 23.81 % 37.92 % 94.13 % 50.46 %
Price To Free Cash Flows Ratio TTM -0.16 28.68 23.82 28.78 44.42 21.51
Price To Operating Cash Flows Ratio TTM -0.17 22.53 19.7 22.6 38.75 17.85
Price Cash Flow Ratio TTM -0.17 22.53 19.7 22.6 38.75 17.85
Income Statement (TTM)
BNR DHR-PB TMO DHR IDXX A
Revenue $0.54B $23.88B $42.88B $23.88B $3.9B $6.51B
Gross Profit $0.36B $14.21B $18.11B $14.21B $2.38B $3.54B
Gross Profit Ratio 67.59% 59.5% 42.23% 59.5% 61.04% 54.3%
EBITDA $-0.52B $4.86B $11.54B $4.86B $1.27B $1.49B
Net Income $-0.65B $3.9B $6.34B $3.9B $0.89B $1.29B
EPS Diluted -638.4 5.29 16.53 5.29 10.67 4.43
Balance Sheet (MRQ)
BNR DHR-PB TMO DHR IDXX A
Long Term Debt $0B $15.5B $29.06B $15.5B $0.55B $3.35B
Total Liabilities $0.27B $27.99B $47.65B $27.99B $1.7B $5.95B
Total Equity $0.77B $49.55B $49.67B $49.55B $1.6B $5.9B
Total Investments $0B $0B $1.56B $0B $0.06B $0.18B
Total Debt $0.01B $16.01B $31.28B $16.01B $0.99B $3.39B
Total Assets $1.04B $77.54B $97.32B $77.54B $3.29B $11.85B
Cash Flow Statement (TTM)
BNR DHR-PB TMO DHR IDXX A
Net Income $-0.65B $3.9B $6.34B $3.9B $0.89B $1.29B
Inventory $0.06B $0.15B $0B $0.15B $-0.03B $0.03B
Dividends Paid $0B $-0.77B $-0.58B $-0.77B $0B $-0.27B
Operating Cash Flow $-0.26B $6.69B $8.67B $6.69B $0.93B $1.75B
Capital Expenditure $-0.01B $-1.39B $-1.4B $-1.39B $-0.13B $-0.38B
Related Stocks
Ticker Name Price
A Agilent Technologies, Inc. 106.28
ACRS Aclaris Therapeutics, Inc. 1.34
ADVB Advanced Biomed Inc. Common Stock 1.81
AKU Akumin Inc. 0.2887
APDN Applied DNA Sciences, Inc. 0.8471
AWH Aspira Women's Health Inc. 0.082
BDSX Biodesix, Inc. 0.539
BIAF bioAffinity Technologies, Inc. 0.499
BIAFW bioAffinity Technologies, Inc. 0.1711
BIOC Biocept, Inc. 0.4349
BNGO Bionano Genomics, Inc. 4.3
CDNA CareDx, Inc 18.48
CEMI Chembio Diagnostics, Inc. 0.455
CHEK Check-Cap Ltd. 0.79
CNTG Centogene N.V. 0.325
CO Global Cord Blood Corporation 2.9876
CRL Charles River Laboratories International, Inc. 114.66
CSTL Castle Biosciences, Inc. 20.63
DGX Quest Diagnostics Incorporated 173.76
DHR Danaher Corporation 197.14
ETFs With Exposure to BNR
Ticker ETF Name Weight Percentage Price
VEA Vanguard Developed Markets Index Fund 0.03 52.43
IEMG iShares Core MSCI Emerging Markets ETF 0 53.76
VGK Vanguard European Stock Index Fund 0.06 72.36
IBB iShares Biotechnology ETF 0.02 123.22
VEU Vanguard FTSE All-World ex-US Index Fund 0.03 61.86
VT Vanguard Total World Stock Index Fund 0.01 115.8
SCHF Schwab International Equity ETF 0.0388902 20.39
VXUS Vanguard Total Intl Stock Idx Fund 0.02 63.36
SPDW SPDR Portfolio Developed World ex-US ETF 0.040883 37.54
EWX SPDR S&P Emerging Markets Small Cap ETF 0.000741 55.85
QEFA SPDR MSCI EAFE StrategicFactors ETF 0.063633 81.33
IDLV Invesco S&P International Developed Low Volatility ETF 0.353 31.4864
JPIN JPMorgan Diversified Return International Equity ETF 0.1 59.3222
PGJ Invesco Golden Dragon China ETF 0.03 27.09
ARKG ARK Genomic Revolution ETF 0.89 22.4
FNDF Schwab Fundamental International Large Company Index ETF 0.061025 37
GSIE Goldman Sachs ActiveBeta International Equity ETF 0 36.88
DINT Davis Select International ETF 1.38 22.76
EFAD ProShares MSCI EAFE Dividend Growers ETF 1.25011 40.65
IDHQ Invesco S&P International Developed Quality ETF 0.15 30.93
PXF Invesco FTSE RAFI Developed Markets ex-U.S. ETF 0.047 53.23
VIGI Vanguard International Dividend Appreciation Index Fund 0.18 84.96
FLEE Franklin FTSE Europe ETF 0.13 31.89
ECNS iShares MSCI China Small-Cap ETF 0.13 27.16
EFAX SPDR MSCI EAFE Fossil Fuel Reserves Free ETF 0.05234 44.53
EUDV ProShares MSCI Europe Dividend Growers ETF 2.21196 51.1973
FLEH Franklin FTSE Europe Hedged ETF 0.13 24.3974
FLGR Franklin FTSE Germany ETF 0.87 30.96
GSEU Goldman Sachs ActiveBeta Europe Equity ETF 0 39.945
HFXI IQ 50 Percent Hedged FTSE International ETF 0.05 27.74
IDLB Invesco FTSE International Low Beta Equal Weight ETF 0.12 24.08
IQDY FlexShares International Quality Dividend Dynamic Index Fund 0.1237 29.6449
MFDX PIMCO RAFI Dynamic Multi-Factor International Equity ETF 0.05 33.0147
PBDM Invesco PureBeta FTSE Developed ex-North America ETF 0.06 26.17
PIZ Invesco DWA Developed Markets Momentum ETF 0.406 40.845
QWLD SPDR MSCI World StrategicFactors ETF 0.011304 126.626
RBIN Nationwide Risk-Based International Equity ETF 0.34 24.1002
RODM Hartford Multifactor Developed Markets (ex-US) ETF 0.167391 31.76
TLTD FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund 0.0268 77.0663
ISDX Invesco RAFI Strategic Developed ex-US ETF 0.07 26.54
CHNA Loncar China BioPharma ETF 1.29 13.53
SPGM SPDR Portfolio MSCI Global Stock Market ETF 0 62.24
IQIN IQ 500 International ETF 0.11 32.5954
QLVD FlexShares Developed Markets ex-US Quality Low Volatility Index Fund 0.0698 29.88
PQIN PGIM Quant Solutions Strategic Alpha International Equity ETF 0.25 49.0583
SPEU SPDR Portfolio Europe ETF 0.06118 45.41
VSGX Vanguard ESG International Stock ETF 0.04 60.04
BBEU JPMorgan BetaBuilders Europe ETF 0.07 63.57
BBIN JPMorgan BetaBuilders International Equity ETF 0.05 63.22
FDEV Fidelity International Multifactor ETF 0.19 30.3102
AVDE Avantis International Equity ETF 0.07 68.3
DFAE Dimensional Emerging Core Equity Market ETF 0.000125 25.81
CEMT.DE iShares Edge MSCI Europe Size Factor UCITS ETF 0.39492 8.898
ESIN.DE iShares MSCI Europe Industrials Sector UCITS ETF 0.45459 7.431
EUNL.DE iShares Core MSCI World UCITS ETF USD (Acc) 0.01289 92.358
EXIA.DE iShares DAX ESG UCITS ETF (DE) 1.12349 7.115
IBCH.DE iShares V PLC - iShares MSCI World EUR Hedged UCITS ETF (Acc) 0.01249 87.794
IUSQ.DE iShares V PLC - iShares MSCI ACWI UCITS ETF USD (Acc) 0.01773 76.55
SLMD.DE iShares MSCI Europe ESG Screened UCITS ETF 0.08888 7.348
IFSW.L iShares Edge MSCI World Multifactor UCITS ETF USD (Acc) 0.05311 11.3
SSAC.L iShares V PLC - iShares MSCI ACWI UCITS ETF USD (Acc) 0.01751 6539
EMIM.L iShares Core MSCI EM IMI UCITS ETF 0 2614
CEU1.L iShares VII PLC -iShares Core MSCI EMU UCITS ETF EUR (Acc) 0.13074 16058
EEWD.L iShares MSCI World ESG Enhanced UCITS ETF 0.00299 8.56
EMID.L iShares MSCI Europe Mid Cap UCITS ETF 0.40102 6.4435
EMUU.L iShares VII PLC - iShares MSCI EMU USD Hedged UCITS ETF (Acc) 0.13728 11.16
ESIN.L iShares MSCI Europe Industrials Sector UCITS ETF 0.38377 6.346
IEDL.L iShares Edge MSCI Europe Value Factor UCITS ETF 0.23099 6.2315
IEVL.L iShares Edge MSCI Europe Value Factor UCITS ETF 0.23099 9.493
IWSZ.L iShares Edge MSCI World Size Factor UCITS ETF 0.13865 46.585
IWVU.L iShares Edge MSCI World Value Factor UCITS ETF 0.03908 5.7865
SMEA.L iShares Core MSCI Europe UCITS ETF EUR (Acc) 0.07376 6943
SMUD.L iShares MSCI EMU ESG Screened UCITS ETF 0.14619 6.4155
JIRE JPMorgan International Research Enhanced Equity ETF 0 65.5
SNAW.DE iShares MSCI World ESG Screened UCITS ETF USD (Acc) 0.01459 8.641
VTSNX Vanguard Total Intl Stock Idx Fund 0.04 135.98
AVSD Avantis Responsible International Equity ETF 0.07 62.098
AVSE Avantis Responsible Emerging Markets Equity ETF 0 51.4444
DFEM Dimensional Emerging Markets Core Equity 2 ETF 0.00003434 26.41
EKG First Trust Nasdaq Lux Digital Health Solutions ETF 0.11 15.76
IWRD.L iShares MSCI World UCITS ETF 0.01091 5769
IWDA.L iShares Core MSCI World UCITS ETF USD (Acc) 0.01284 105.03
EDMW.DE iShares MSCI World ESG Enhanced UCITS ETF 0.00299 7.896
IS07.DE iShares Edge MSCI World Multifactor UCITS ETF 0.05311 8.562
SDWD.L iShares MSCI World ESG Screened UCITS ETF 0.01466 8.9545
SEDM.L iShares MSCI EM IMI ESG Screened UCITS ETF 0 5.8715
CEUG.L iShares VII PLC -iShares Core MSCI EMU UCITS ETF 0.13074 7.343
EMUC.SW iShares VII PLC - iShares MSCI EMU CHF Hedged UCITS ETF (Acc) 0.12535 8.134
EXSA.DE iShares STOXX Europe 600 UCITS ETF (DE) 0.11292 51.94
DJMC.L iShares EURO STOXX Mid UCITS ETF 1.07018 6129.5
IGWD.L iShares V PLC - iShares MSCI World GBP Hedged UCITS ETF (Acc) 0.01259 9625
MPAB.AS iShares MSCI EMU Paris-Aligned Climate UCITS ETF 0.05923 5.535
EPAD.AS iShares MSCI Europe Paris-Aligned Climate UCITS ETF 0.11544 5.507
IEMS.L iShares MSCI EM Small Cap UCITS ETF USD (Dist) 0.01 84.7
IWLE.DE iShares Core MSCI World UCITS ETF 0.01284 8.0616
SPXS.L Invesco S&P 500 UCITS ETF 0.01 1084.62
IMIB.MI iShares FTSE MIB UCITS ETF EUR (Dist) 0 22.755
EUPB.AS iShares MSCI Europe Paris-Aligned Climate UCITS ETF 0.11544 5.955
EUMD.L iShares MSCI Europe Mid Cap UCITS ETF 0.40102 7.85
CEUU.AS iShares VII PLC -iShares Core MSCI EMU UCITS ETF 0.13074 9.394
IFSD.L iShares Edge MSCI Europe Multifactor UCITS ETF 0.35455 6.9205
EEUD.L iShares MSCI Europe ESG Enhanced UCITS ETF 0.01764 5.797
SLMA.DE iShares MSCI EMU ESG Screened UCITS ETF EUR (Acc) 0.16595 8.784
EDM6.DE iShares MSCI Europe ESG Enhanced UCITS ETF 0.01764 7.668
SLMB.DE iShares MSCI EMU ESG Screened UCITS ETF 0.16595 7.515
SLMC.DE iShares MSCI Europe ESG Screened UCITS ETF EUR (Acc) 0.08888 8.618
IEFS.L iShares Edge MSCI Europe Size Factor UCITS ETF 0.43769 759.2
ISFE.L iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF USD (Dist) 0.02 2201.25
DFSE Dimensional Emerging Markets Sustainability Core 1 ETF 0.000283 33.68
EUXS.L iShares MSCI Europe ex-UK GBP Hedged UCITS ETF 0.09212 752.1
EIMI.L iShares Public Limited Company - iShares Core MSCI EM IMI UCITS ETF 0 34.83
HFXE IQ 50 Percent Hedged FTSE Europe ETF 0.08 19.068
IS3N.DE iShares Core MSCI EM IMI UCITS ETF 0 30.607
IS3T.DE iShares Edge MSCI World Size Factor UCITS ETF 0.1071 40.935
VFWAX Vanguard FTSE All-World ex-US Index Fd Admiral 0.03 38.4
CEMS.DE iShares Edge MSCI Europe Value Factor UCITS ETF 0.22809 9.49
IBC0.DE iShares Edge MSCI Europe Multifactor UCITS ETF EUR (Acc) 0.38589 9.921
IBCZ.DE iShares Edge MSCI World Multifactor UCITS ETF USD (Acc) 0.06376 9.93
SAWD.L iShares IV Public Limited Company - iShares MSCI World ESG Screened UCITS ETF 0.01466 9.829
GEDM.L iShares MSCI EM IMI ESG Screened UCITS ETF 0 4.41125
VTMNX Vanguard Developed Markets Index Fund Institutional Shares 0.03 16.86
IQQM.DE iShares EURO STOXX Mid UCITS ETF 1.24383 71.83
IQQW.DE iShares MSCI World UCITS ETF 0.01093 67.546
EMNU.DE iShares MSCI Europe ESG Enhanced UCITS ETF 0.02511 6.792
EUNI.DE iShares MSCI EM Small Cap UCITS ETF USD (Dist) 0.01 74.17
SWISX Schwab Capital Trust - Schwab International Index Fund 0.0558659 25.12
EMPA.AS Ishares II PLC - Ishares MSCI EMU Paris-Aligned Climate UCITS ETF 0.05923 5.983
FSEU.L iShares Edge MSCI Europe Multifactor UCITS ETF EUR (Acc) 0.35455 846.05
SAUM.L iShares IV Public Limited Company - iShares MSCI EMU ESG Screened UCITS ETF 0.14619 7.4995
EDM4.DE iShares MSCI EMU ESG Enhanced UCITS ETF 0.03421 8.16
IMEU.L iShares II Public Limited Company - iShares MSCI Europe UCITS ETF EUR (Dist) 0.07117 2786.75
OM3Y.DE iShares MSCI EM IMI ESG Screened UCITS ETF 0 5.17
CEBP.DE iShares VII PLC - iShares MSCI EMU USD Hedged UCITS ETF (Acc) 0.15483 9.822
SXR7.DE iShares VII PLC -iShares Core MSCI EMU UCITS ETF EUR (Acc) 0.159 188.02
VEUSX Vanguard European Stock Index Fund Admiral Shares 0.06 90.43
EUNK.DE iShares Core MSCI Europe UCITS ETF EUR (Acc) 0.08094 81.32
IWDE.L iShares V Public Limited Company - iShares MSCI World EUR Hedged UCITS ETF 0.01218 87.89
IQQY.DE iShares Core MSCI Europe UCITS ETF EUR (Dist) 0.07803 32.635
IMIB.L iShares II Public Limited Company - iShares FTSE MIB UCITS ETF EUR (Dist) 0 1942.3
VIAAX Vanguard International Dividend Appreciation Index Fund Admiral Shares 0.18 41.26
VTIAX Vanguard Total International Stock Index Fd Admiral 0.02 34
IS3H.DE iShares MSCI EMU Mid Cap UCITS ETF 0.89802 58.84
IWVL.L iShares Edge MSCI World Value Factor UCITS ETF USD (Acc) 0.03908 45.465
EMUD.L iShares IV PLC - iShares MSCI EMU ESG Enhanced UCITS ETF 0.03421 6.2935
SAEU.L Ishares Iv Public Limited Company - Ishares Msci Europe ESG Screened Ucits Etf 0.08175 7.3615
IWDG.L iShares Core MSCI World UCITS ETF 0.01284 912.25
SWDA.L iShares Core MSCI World UCITS ETF USD (Acc) 0.01284 7892
SDUE.L iShares MSCI Europe ESG Screened UCITS ETF 0.08175 6.281
VMMSX Vanguard Emerging Markets Select Stock Fund Investor Shares 0.05 22.08
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0.01 40.98
VTMGX Vanguard Developed Markets Index Admiral 0.03 16.83
IQQU.DE iShares MSCI Europe ex-UK UCITS ETF 0.09827 45.375
S6DW.DE iShares MSCI World ESG Screened UCITS ETF 0.0147 7.872
IEUX.L iShares MSCI Europe ex-UK UCITS ETF 0.09047 3869.25
IMFL Invesco International Developed Dynamic Multifactor ETF 0.141 25.7051
DFAX Dimensional World ex U.S. Core Equity 2 ETF 0 26.71
PXUS Principal International Adaptive Multi-Factor ETF 0.115799 21.22
AVIV Avantis International Large Cap Value ETF 0 58.16
EXIC.DE iShares Core DAX UCITS ETF (DE) 0.44349 6.534
EXIE.DE ISH.STOX.EUROPE 600 EO AC 0.07236 6.04
CEUD.MI iShares VII PLC -iShares Core MSCI EMU UCITS ETF 0.13074 6.962
WINS.AS iShares MSCI World Industrials Sector ESG UCITS ETF 0.03838 6.3151
EMUM.SW iShares MSCI EMU Mid Cap UCITS ETF 0.74673 46.71
SX4PEX.DE iShares STOXX Europe 600 Chemicals UCITS ETF (DE) 3.82249 0
SFNNX Schwab Fundamental International Large Company Index Fund 0.061379 11.52
VDIPX Vanguard Developed Markets Index Fund 0.06 26.34
IWDD.AS iShares Core MSCI World UCITS ETF 0.01207 5.9217
VTWIX Vanguard Total World Stock Index I 0.01 236.24
VTPSX Vanguard Total Intl Stock Idx InstlPls 0.02 136.01
ILOW AB Active ETFs, Inc. 0.653283 38.48
EFAA Invesco MSCI EAFE Income Advantage ETF 0.038 49.302
Unlock