Profile
AP CRS ATI MLI ESAB WOR
Company Name Ampco-Pittsburgh Corporation Carpenter Technology Corporation ATI Inc. Mueller Industries, Inc. ESAB Corporation Worthington Industries, Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication
Market Cap $58.27M $13.92B $11.66B $8.77B $7.52B $3.28B
Employees 1.63K 4.60K 7.80K 5.17K 8.00K 6.00K
CEO J. Brett McBrayer Tony R. Thene CPA Ms. Kimberly A. Fields Gregory L. Christopher Shyam P. Kambeyanda Joseph B. Hayek
Ratings
AP CRS ATI MLI ESAB WOR
Quant Rating Score 3 3 3 4 3 3
Quant Rating Neutral Neutral Neutral Buy Neutral Neutral
Trading
AP CRS ATI MLI ESAB WOR
Last Close $2.9 $279.58 $86.85 $82.64 $125.45 $65.35
High 52 $3.7 $279.58 $86.85 $95.34 $135.08 $65.75
Low 52 $0.76 $104.79 $41.97 $55.73 $91.98 $38.2
Price vs. 52 Week High -21.62 % 0 % 0 % -13.32 % -7.13 % -0.61 %
Price vs. 52 Week Low 281.58 % 166.8 % 106.93 % 48.29 % 36.39 % 71.07 %
Total Return
AP CRS ATI MLI ESAB WOR
1 Month Return -19.44 % 13.37 % 4.66 % 6.1 % 0.83 % 9.67 %
3 Month Return 51.83 % 84.35 % 101.98 % 17.05 % 17.12 % 40.66 %
6 Month Return 23.4 % 55.21 % 54.79 % 2.35 % 6.38 % 64.32 %
9 Month Return 61.11 % 74.86 % 33.43 % 13.77 % 21.62 % 56.15 %
YTD Return 38.76 % 64.74 % 57.79 % 4.13 % 4.59 % 62.93 %
1 Year Return 281.58 % 162.42 % 51.15 % 45.42 % 34.57 % 41.43 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
AP CRS ATI MLI ESAB WOR
Dividend Yield Percentage (TTM) - 0.29 % - 1.14 % 0.19 % 1.03 %
Dividend Paid and Capex Coverage Ration (TTM) 0.71 % 2.14 % 2.92 % 3.36 % 4.96 % 2.94 %
Dividend Per Share (TTM) - 0.8 % - 0.9 % 0.24 % 0.68 %
Payout Ratio (TTM) - 11.26 % - 15.08 % 6.69 % 35.3 %
Profitability
AP CRS ATI MLI ESAB WOR
Gross Profit Margin TTM 18.63 % 25.64 % 20.98 % 27.44 % 37.74 % 27.65 %
Return on Assets TTM 0.8 % 10.65 % 7.69 % 19.31 % 6.46 % 5.67 %
Return on Equity TTM 7.08 % 21.09 % 23.21 % 23.4 % 15.08 % 10.41 %
Return on Capital Employed TTM 3.95 % 17.11 % 15.73 % 28.59 % 12.73 % 1.56 %
Net Income Per EBT TTM 49.12 % 84.79 % 76.34 % 75.16 % 71.26 % 74.57 %
EBT Per Ebit TTM 54.89 % 84.57 % 82.06 % 104.65 % 84.64 % 552.73 %
EBIT Per Revenue TTM 3.86 % 17.09 % 14.26 % 20.24 % 16.54 % 2.02 %
Cash Flow To Debt Ratio TTM 6.21 % 50.06 % 26.73 % 1779.81 % 29.92 % 64.33 %
Receivables Turnover TTM - 4.84 4.89 7.09 - -
Payables Turnover TTM 8.02 8.4 6.26 12.72 4.86 8.09
Inventory Turnover TTM 2.67 2.63 2.52 5.9 3.77 4.93
Fixed Asset Turnover TTM 270.85 % 218.4 % 249.63 % 715.35 % 693.03 % 393.88 %
Asset Turnover TTM 76.9 % 86.86 % 86.1 % 121.29 % 64.71 % 68.06 %
Operating Cash Flow Per Share TTM 0.41 7.01 3.88 5.25 5.72 4.26
Free Cash Flow Per Share TTM -0.17 4.54 2.55 4.53 4.87 3.5
Cash Per Share TTM 35.68 % 301.79 % 364.88 % 783.18 % 481.43 % 507.74 %
Operating Cash Flow Sales Ratio TTM 1.99 % 12.05 % 11.34 % 14.95 % 12.69 % 18.18 %
Free Cash Flow Operating Cash Flow Ratio TTM -40.72 % 64.75 % 65.75 % 86.28 % 85.08 % 82.12 %
Cash Flow Coverage Ratios TTM 6.21 % 50.06 % 26.73 % 1779.81 % 29.92 % 64.33 %
Price To Free Cash Flows Ratio TTM -17.43 61.09 35.05 17.36 25.53 19.05
Price To Operating Cash Flows Ratio TTM 7.05 39.89 21.3 15.1 21.68 15.44
Price Cash Flow Ratio TTM 7.05 39.89 21.3 15.1 21.68 15.44
Income Statement (TTM)
AP CRS ATI MLI ESAB WOR
Revenue $0.42B $2.76B $4.36B $3.77B $2.74B $1.15B
Gross Profit $0.08B $0.58B $0.9B $1.04B $1.04B $0.32B
Gross Profit Ratio 19.48% 21.17% 20.59% 27.71% 37.85% 27.65%
EBITDA $0.04B $0.4B $0.61B $0.87B $0.5B $0.09B
Net Income $0B $0.19B $0.37B $0.6B $0.26B $0.1B
EPS Diluted 0.02 3.7 2.55 5.32 4.31 1.92
Balance Sheet (MRQ)
AP CRS ATI MLI ESAB WOR
Long Term Debt $0.12B $0.73B $1.71B $0.02B $1.13B $0.32B
Total Liabilities $0.46B $1.66B $3.28B $0.49B $2.23B $0.76B
Total Equity $0.07B $1.63B $1.96B $2.8B $1.81B $0.94B
Total Investments $0B $0.02B $0B $0.11B $0B $0.13B
Total Debt $0.13B $0.74B $1.9B $0.03B $1.16B $0.33B
Total Assets $0.53B $3.29B $5.23B $3.29B $4.03B $1.7B
Cash Flow Statement (TTM)
AP CRS ATI MLI ESAB WOR
Net Income $0B $0.19B $0.38B $0.62B $0.27B $0.1B
Inventory $0B $0B $-0.12B $0B $-0.02B $0.01B
Dividends Paid $0B $-0.04B $0B $-0.09B $-0.02B $-0.03B
Operating Cash Flow $0.02B $0.27B $0.41B $0.65B $0.36B $0.21B
Capital Expenditure $-0.01B $-0.1B $-0.24B $-0.08B $-0.05B $-0.05B
Related Stocks
Ticker Name Price
ALPP Alpine 4 Holdings, Inc. 0.0001
AP-WT Ampco-Pittsburgh Corporation 0.0238
ARNC Arconic Corporation 29.99
ATI Allegheny Technologies Incorporated 86.85
AZZ AZZ Inc. 99.62
CMPO CompoSecure, Inc. 14.85
CMPOV CompoSecure, Inc. Class A Common Stock Ex-distribution When-Issued 13
CMPOW CompoSecure, Inc. 6.97
CRS Carpenter Technology Corporation 279.58
ESAB ESAB Corporation 125.45
GIFI Gulf Island Fabrication, Inc. 6.8
HAYN Haynes International, Inc. 60.99
HIHO Highway Holdings Limited 1.63
IIIN Insteel Industries, Inc. 39.23
LNKS Linkers Industries Limited 0.513
MEC Mayville Engineering Company, Inc. 16.8
MLI Mueller Industries, Inc. 82.64
MTEN Mingteng International Corporation Inc. 9.8
NWPX Northwest Pipe Company 42.78
PRLB Proto Labs, Inc. 41.17
ETFs With Exposure to AP
Ticker ETF Name Weight Percentage Price
VWO Vanguard Emerging Markets Stock Index Fund 0 50.02
VTI Vanguard Total Stock Market Index Fund 0 308.03
VEU Vanguard FTSE All-World ex-US Index Fund 0 67.57
VT Vanguard Total World Stock Index Fund 0 129.79
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00007 136.82
VXUS Vanguard Total Intl Stock Idx Fund 0 69.49
SCHE Schwab Emerging Markets Equity ETF 0.0158922 30.47
TLTE FlexShares Morningstar Emerging Markets Factor Tilt Index Fund 0.0078 59.4245
VXF Vanguard Extended Market Index Fund 0.00051 197.5
IWC iShares Micro-Cap ETF 0.0122 133.14
FLQE Franklin LibertyQ Emerging Markets ETF 0.03 23.8238
ROAM Hartford Multifactor Emerging Markets ETF 0.184491 26.6266
FLAX Franklin FTSE Asia ex Japan ETF 0.02 26.2246
IQDY FlexShares International Quality Dividend Dynamic Index Fund 0.3464 32.5481
PBEE Invesco PureBeta FTSE Emerging Markets ETF 0.028 22.395
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 104.8
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 104.79
JHEM John Hancock Multifactor Emerging Markets ETF 0.01 29.45
QLVE FlexShares Emerging Markets Quality Low Volatility Index Fund 0.6864 27.821
RODE Hartford Multifactor Diversified International ETF 0.199057 27.62
AVEM Avantis Emerging Markets Equity ETF 0.01 69.42
GSEE Goldman Sachs MarketBeta Emerging Markets Equity ETF 0.01 50.7008
DFAU Dimensional US Core Equity Market ETF 0.000007 42.97
DFUS Dimensional U.S. Equity ETF 0.00007128 67.95
DFAT Dimensional U.S. Targeted Value ETF 0.0000226403 56.35
DFAC Dimensional U.S. Core Equity 2 ETF 0.0000032938 36.52
VTSAX Vanguard Total Stock Market Index Fund 0 150.01
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00051 149.82
VITSX Vanguard Total Stock Market Index Fund 0 150.04
DFSV Dimensional US Small Cap Value ETF 0.00013101 30.86
AVSE Avantis Responsible Emerging Markets Equity ETF 0.03 59.32
DFSU Dimensional US Sustainability Core 1 ETF 0.0000014919 39.96
DIEM Franklin Emerging Market Core Dividend Tilt Index ETF 0.05 30.34
VFWAX Vanguard FTSE All-World ex-US Index Fd Admiral 0 41.97
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.0000443621 106.14
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00051 149.83
VEMAX Vanguard Emerging Markets Stock Index Fund Admiral Shares 0 41.49
VTIAX Vanguard Total International Stock Index Fd Admiral 0 37.32
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0 45.99
BBEM J.P. Morgan Exchange-Traded Fund Trust - JPMorgan BetaBuilders Emerging Markets Equity ETF 0.01 58.6911
DCOR Dimensional ETF Trust 0.0000064649 68.05
VEMPX Vanguard Extended Market Index InstlPlus 0.00051 369.73
AVEE American Century Etf Trust - Avantis Emerging Markets Small Cap Equiy Etf 0.16 61.2
VEMRX Vanguard Emerging Mkts Stock Idx InsPlus 0 104.94
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 281.45
AVXC Avantis Emerging Markets ex-China Equity ETF 0.02 57.58
VTWIX Vanguard Total World Stock Index I 0 265.1
VTPSX Vanguard Total Intl Stock Idx InstlPls 0 149.26
XCNY SPDR S&P Emerging Markets ex-China ETF 0.021549 26.475
Unlock