Profile
ADD NFLX DIS LYV FWONA FWONK
Company Name Color Star Technology Co., Ltd. Netflix, Inc. The Walt Disney Company Live Nation Entertainment, Inc. Formula One Group Formula One Group
Sector Communication Services Communication Services Communication Services Communication Services Communication Services Communication Services
Industry Entertainment Entertainment Entertainment Entertainment Entertainment Entertainment
Market Cap $24.57M $552.04B $222.92B $34.60B $32.56B $30.57B
Employees 0.05K 14.00K 177.08K 16.20K 6.67K 6.49K
CEO Lili Jiang Theodore A. Sarandos Robert A. Iger Michael Rapino Mr. Stefano Domenicali Mr. Stefano Domenicali
Ratings
ADD NFLX DIS LYV FWONA FWONK
Quant Rating Score 2 3 3 2 2 2
Quant Rating Sell Neutral Neutral Sell Sell Sell
Trading
ADD NFLX DIS LYV FWONA FWONK
Last Close $0.87 $1297.18 $124 $149.27 $93.34 $103
High 52 $6.15 $1339.13 $124.01 $154.66 $95.52 $105.27
Low 52 $0.07 $598.55 $81.72 $88.06 $64.78 $72.82
Price vs. 52 Week High -85.85 % -3.13 % -0.01 % -3.49 % -2.28 % -2.16 %
Price vs. 52 Week Low 1142.86 % 116.72 % 51.74 % 69.51 % 44.09 % 41.44 %
Total Return
ADD NFLX DIS LYV FWONA FWONK
1 Month Return -4.73 % 3.73 % 10.19 % 3.67 % 5.1 % 5.12 %
3 Month Return 13.16 % 51.56 % 48.45 % 23.53 % 28.41 % 27.95 %
6 Month Return -60.99 % 47.23 % 11.55 % 15.28 % 11.45 % 11.86 %
9 Month Return 225.72 % 80.24 % 30.32 % 34.64 % 31.41 % 33.52 %
YTD Return -63.29 % 45.53 % 11.36 % 15.27 % 11.07 % 11.16 %
1 Year Return 323.56 % 87.82 % 26.54 % 56.57 % 44.09 % 41.44 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
ADD NFLX DIS LYV FWONA FWONK
Dividend Yield Percentage (TTM) - - 1.17 % - - -
Dividend Paid and Capex Coverage Ration (TTM) - 16.13 % 2.26 % 2.97 % 5 % 5 %
Dividend Per Share (TTM) - - 1.45 % - - -
Payout Ratio (TTM) - - 9.17 % - - -
Growth
ADD NFLX DIS LYV FWONA FWONK
Asset Growth -8.16 % 10.05 % -4.55 % 5.25 % 14.53 %
Gross Profit Growth 114.29 % 28.23 % 9.99 % - 18.64 %
Revenue Growth - 15.65 % 2.77 % - 13.38 %
Revenue 3 Year -98.41 % 35.5 % 34.85 % - 65.32 %
Revenue 5 Year -99.94 % 97.22 % 19.1 % - 73.89 %
Revenue 10 Year -99.99 % 593.71 % 78.45 % - 12163.8 %
EBIT Growth 29.26 % 32.97 % 42.97 % - -47.06 %
Net Income Growth 29.02 % 61.09 % 111.21 % - -116.22 %
Net Income 3 Yeari Growth Per Share 87.54 % 75.68 % 144.44 % 100 % 84.74 %
Net Income 5 Yeari Growth Per Share 98.21 % 375.63 % -56.72 % 100 % 90.72 %
Net Income 10 Yeari Growth Per Share 99.61 % 3097.03 % -36.8 % 100 % -104.9 %
Operating Income Growth 28.63 % 49.81 % 28.81 % - -3.37 %
Operating Cash Flow Growth (CFG) 64.71 % 1.2 % 41.61 % -7.69 % -8.4 %
Operating 3 Year CFG 96.21 % 1834.51 % 149.72 % 100 % 13.95 %
Operating 5 Year CFG 97.52 % 359.87 % 91.91 % 100 % 85.63 %
Operating 10 Year CFG -100.1 % 43627.35 % 36.2 % 100 % -0.17 %
EPS Growth 82.92 % 65.55 % 110.85 % - -116.46 %
EPS Diluted Growth 66.11 % 64.84 % 110.85 % - -116.46 %
Book Value Per Share -81.96 % 23.55 % -6.47 % 100 % 12.22 %
Share Holder 3 Year Equity Growth Per Share -99.08 % 61.07 % 13.15 % 100 % 12.65 %
Share Holder 5 Year Equity Growth Per Share -65.9 % 232.63 % 2.81 % 100 % 35.73 %
Share Holder 10 Year Equity Growth Per Share -99.89 % 1204.12 % 113.55 % 100 % 28.39 %
Dividend Per Share Growth - - - - -100 %
Dividend 3 Year Growth Per Share - - - - -
Dividend 5 Year Growth Per Share - - -57.18 % - -
Dividend 10 Year Growth Per Share - - -13.64 % - -100 %
Debt Growth 185841.55 % 6.02 % -2.31 % 18.15 % 2.96 %
Free Cash Flow Growth 64.71 % -0.06 % 74.78 % -7.69 % 154.92 %
Updated On 30 Jun 2024 31 Dec 2024 28 Sep 2024 31 Dec 2024 31 Dec 2024
Profitability
ADD NFLX DIS LYV FWONA FWONK
Gross Profit Margin TTM 30.58 % 46.87 % 37.1 % 24.93 % - -
Return on Assets TTM -59.08 % 17.8 % 4.55 % 4.46 % 2.03 % 2.03 %
Return on Equity TTM -82.31 % 39.61 % 8.74 % 743.55 % -9.02 % -9.02 %
Return on Capital Employed TTM -88.15 % 26.2 % 8.46 % 9.51 % -1.06 % -1.06 %
Net Income Per EBT TTM 100 % 87.74 % 82.59 % 120.67 % 83.33 % 83.33 %
EBT Per Ebit TTM 99.78 % 95.19 % 78.84 % 82.3 % -230.77 % -230.77 %
EBIT Per Revenue TTM -710.29 % 27.65 % 14.55 % 4.31 % - -
Cash Flow To Debt Ratio TTM -141.38 % 45.56 % 42.15 % 24.81 % 8.53 % 8.53 %
Receivables Turnover TTM 1.43 27.72 7.48 12.29 - -
Payables Turnover TTM 0.49 34.7 - 7.47 - -
Inventory Turnover TTM - - 29.59 - - -
Fixed Asset Turnover TTM 2045.5 % 2441.09 % 240.54 % 520.4 % - -
Asset Turnover TTM 8.34 % 77.06 % 48.02 % 104.17 % - -
Operating Cash Flow Per Share TTM -2.95 18.58 10 8.9 1.47 1.47
Free Cash Flow Per Share TTM -2.95 17.43 6.03 5.91 1.18 1.18
Cash Per Share TTM 3.91 % 1959.18 % 323.67 % 3096.04 % 341.89 % 341.89 %
Operating Cash Flow Sales Ratio TTM -66.29 % 19.78 % 19.22 % 9.05 % - -
Free Cash Flow Operating Cash Flow Ratio TTM 100 % 93.8 % 60.27 % 66.38 % 80 % 80 %
Cash Flow Coverage Ratios TTM -141.38 % 45.56 % 42.15 % 24.81 % 8.53 % 8.53 %
Price To Free Cash Flows Ratio TTM -16.11 74.14 20.46 25.33 67.87 62.28
Price To Operating Cash Flows Ratio TTM -0.28 69.82 12.4 16.77 54.3 49.83
Price Cash Flow Ratio TTM -0.28 69.82 12.4 16.77 54.3 49.83
Income Statement (TTM)
ADD NFLX DIS LYV FWONA FWONK
Revenue $0B $39B $91.36B $23.16B $0B $3.65B
Gross Profit $0B $17.96B $32.66B $5.83B $0B $1.17B
Gross Profit Ratio 29.57% 46.06% 35.75% 25.17% 0% 31.89%
EBITDA $-0.02B $24.88B $14.01B $1.7B $0B $0.58B
Net Income $-0.03B $8.71B $4.97B $0.9B $-0B $-0.03B
EPS Diluted -70.54 19.83 2.72 2.74 -0.34 -0.13
Balance Sheet (MRQ)
ADD NFLX DIS LYV FWONA FWONK
Long Term Debt $0B $15.78B $41.9B $7.86B $1.56B $2.97B
Total Liabilities $0.01B $28.89B $90.7B $17.69B $1.56B $4.37B
Total Equity $0.02B $24.74B $105.52B $1.3B $-0.34B $7.39B
Total Investments $0B $1.78B $4.46B $0.5B $0.46B $0.03B
Total Debt $0B $17.99B $48.74B $8.27B $1.56B $2.99B
Total Assets $0.03B $53.63B $196.22B $19.64B $1.22B $11.76B
Cash Flow Statement (TTM)
ADD NFLX DIS LYV FWONA FWONK
Net Income $-0.03B $8.71B $5.77B $1.13B $-0.03B $-0.03B
Inventory $0B $0B $-0.04B $0B $0B $0B
Dividends Paid $0B $0B $-1.37B $0B $0B $0B
Operating Cash Flow $-0B $7.36B $13.97B $1.73B $-0.01B $0.57B
Capital Expenditure $0B $-0.44B $-5.41B $-0.68B $0B $-0.08B
Related Stocks
Ticker Name Price
AENT Alliance Entertainment Holding Corporation 5.34
AENTW Alliance Entertainment Holding Corporation 0.235
AESE Allied Esports Entertainment Inc. 1.3899
AGAE Allied Gaming & Entertainment Inc. 1.81
AMC AMC Entertainment Holdings, Inc. 2.95
AMCX AMC Networks Inc. 6.15
ANGH Anghami Inc. 0.4998
ANGHW Anghami Inc. 0.0107
APE AMC Entertainment Holdings, Inc. 1.42
BATRA The Liberty Braves Group 49.55
BATRK The Liberty Braves Group 46.65
BLMZ BloomZ Inc. Ordinary Shares 0.1547
BOWL Bowlero Corp. 11.69
BREA Brera Holdings PLC Class B Ordinary Shares 7.69
BZFDW BuzzFeed, Inc. 0.0692
CIDM Cinedigm Corp. 0.2945
CNK Cinemark Holdings, Inc. 30.71
CNVS Cineverse Corp. 6.04
CPOP Pop Culture Group Co., Ltd 0.58
CSCW Color Star Technology Co., Ltd. 1.08
Unlock