Profile
ADD NFLX DIS LYV FWONA FWONK
Company Name Color Star Technology Co., Ltd. Netflix, Inc. The Walt Disney Company Live Nation Entertainment, Inc. Formula One Group Formula One Group
Sector Communication Services Communication Services Communication Services Communication Services Communication Services Communication Services
Industry Entertainment Entertainment Entertainment Entertainment Entertainment Entertainment
Market Cap $9.83M $295.12B $175.08B $26.54B $23.56B $23.55B
Employees 0.05K 13.00K 173.25K 14.70K 6.67K 6.49K
CEO Mr. Louis Luo Mr. Theodore A. Sarandos Mr. Robert A. Iger Mr. Michael Rapino Mr. Stefano Domenicali Mr. Stefano Domenicali
Ratings
ADD NFLX DIS LYV FWONA FWONK
Quant Rating Score 2 3 3 2 2 2
Quant Rating Sell Neutral Neutral Sell Sell Sell
Trading
ADD NFLX DIS LYV FWONA FWONK
Last Close $0.181 $687.65 $96.54 $115.21 $74.26 $79.82
High 52 $1.7 $730.29 $122.82 $115.84 $74.53 $81.36
Low 52 $0.17 $346.19 $79.33 $77 $56.07 $61.65
Price vs. 52 Week High -89.35 % -5.84 % -21.4 % -0.54 % -0.36 % -1.89 %
Price vs. 52 Week Low 6.47 % 98.63 % 21.69 % 49.62 % 32.44 % 29.47 %
Total Return
ADD NFLX DIS LYV FWONA FWONK
1 Month Return -86.69 % -0.41 % 3.16 % 12.07 % 3.66 % 3.14 %
3 Month Return -16.24 % 6.94 % -0.26 % 21.62 % 4.71 % 2.01 %
6 Month Return -19.91 % 12.63 % -14.13 % 28.53 % 24.47 % 18.76 %
9 Month Return -46.29 % 41.69 % 4.7 % 27.09 % 30.97 % 26.9 %
YTD Return -51.08 % 41.24 % 6.92 % 23.09 % 28.08 % 26.44 %
1 Year Return -49.72 % 98.63 % 14.01 % 39.58 % 20.61 % 14.95 %
3 Year Return 0 % 7.79 % -43.59 % 0 % 0 % 0 %
5 Year Return 0 % 149.78 % -26.24 % 0 % 0 % 0 %
Dividends
ADD NFLX DIS LYV FWONA FWONK
Dividend Yield Percentage (TTM) - - 0.78 % - - -
Dividend Paid and Capex Coverage Ration (TTM) - 20.66 % 2.27 % 1.95 % 2.11 % 2.35 %
Dividend Per Share (TTM) - - 0.75 % - - -
Payout Ratio (TTM) - - 11.49 % - 18.28 % 6.09 %
Growth
ADD NFLX DIS LYV FWONA FWONK
Asset Growth -43.81 % 0.28 % 0.96 % 15.88 % -6.8 % -6.8 %
Gross Profit Growth -173.47 % 12.54 % 4.86 % 25.63 % -25.52 % -25.52 %
Revenue Growth -100 % 6.67 % 7.47 % 36.38 % 25.22 % 25.22 %
Revenue 3 Year - 34.72 % 34.47 % 1034.84 % 178.99 % 178.99 %
Revenue 5 Year -100 % 110.52 % 22.65 % 91.34 % 74.09 % 74.09 %
Revenue 10 Year -100 % 611.22 % 93.48 % 197.78 % 73.93 % 73.93 %
EBIT Growth 63.9 % 23.45 % 36.59 % 45.63 % 28.57 % 28.57 %
Net Income Growth 50.98 % 20.39 % -26.28 % 37.66 % -66.85 % -66.85 %
Net Income 3 Yeari Growth Per Share 89.67 % 95.55 % 182.21 % 128.61 % 130.88 % 130.88 %
Net Income 5 Yeari Growth Per Share 95.9 % 340.22 % -84.68 % 2995.48 % 221.75 % 221.75 %
Net Income 10 Yeari Growth Per Share 99.35 % 4338.78 % -62.39 % 1201.21 % -95.45 % -95.45 %
Operating Income Growth 63.9 % 23.45 % 36.59 % 45.63 % 28.57 % 28.57 %
Operating Cash Flow Growth (CFG) 73.2 % 259 % 64.16 % -25.18 % 15.92 % 15.92 %
Operating 3 Year CFG 90.13 % 199.27 % 28.09 % 217.56 % 541.52 % 541.52 %
Operating 5 Year CFG -102.58 % 367.57 % -43.4 % 32.09 % 128.01 % 128.01 %
Operating 10 Year CFG 99.81 % 6759.94 % 2.32 % 178.46 % 8.19 % 8.19 %
EPS Growth 79.25 % 21.29 % -26.29 % 35.16 % -66.95 % -66.95 %
EPS Diluted Growth 79.25 % 20.9 % -26.29 % 37.85 % -71.16 % -71.16 %
Book Value Per Share -78.4 % -0.21 % 3.93 % 90.7 % -7.84 % -7.84 %
Share Holder 3 Year Equity Growth Per Share -88.1 % 85.79 % 17.48 % 96.63 % -2.84 % -2.84 %
Share Holder 5 Year Equity Growth Per Share -97.96 % 287.48 % 66.91 % -101.42 % 14.17 % 14.17 %
Share Holder 10 Year Equity Growth Per Share -99.82 % 1324.34 % 114.23 % -101.03 % -1.52 % -1.52 %
Dividend Per Share Growth - - - - - -
Dividend 3 Year Growth Per Share - - -100 % - - -
Dividend 5 Year Growth Per Share - - -100 % - - -
Dividend 10 Year Growth Per Share - - -100 % - -100 % -100 %
Debt Growth 64.69 % 1.33 % -4.01 % 9.61 % -1.39 % -1.39 %
Free Cash Flow Growth 82.34 % 327.9 % 358.95 % -39.44 % -20.58 % -20.58 %
Updated On 30 Jun 2023 31 Dec 2023 30 Sep 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023
Profitability
ADD NFLX DIS LYV FWONA FWONK
Gross Profit Margin TTM -271.21 % 45.25 % 35.36 % 23.56 % 22.93 % 22.93 %
Return on Assets TTM -112.51 % 14.88 % 2.41 % 2.56 % 2.58 % 2.58 %
Return on Equity TTM -146.71 % 35.86 % 4.78 % 4507.17 % 4.32 % 4.32 %
Return on Capital Employed TTM -131.52 % 23.19 % 7.18 % 10.94 % 4.2 % 4.2 %
Net Income Per EBT TTM 100 % 86.65 % 62.61 % 57.39 % 86.11 % 86.11 %
EBT Per Ebit TTM 115.15 % 93.14 % 65.55 % 94.57 % 80.4 % 80.4 %
EBIT Per Revenue TTM -2781.19 % 25.65 % 12.93 % 4.05 % 11.03 % 11.03 %
Cash Flow To Debt Ratio TTM -174.09 % 46.85 % 27.86 % 17.6 % 24.45 % 24.45 %
Receivables Turnover TTM 0.71 1.17 6.94 9.66 20.08 20.08
Payables Turnover TTM 1.2 32.06 2.88 8.64 5.97 5.97
Inventory Turnover TTM -2.62 - 29.33 - - -
Fixed Asset Turnover TTM 628.67 % 2396.82 % 249.79 % 622.85 % 443.03 % 443.03 %
Asset Turnover TTM 3.51 % 71.89 % 45.52 % 116.43 % 33.81 % 33.81 %
Operating Cash Flow Per Share TTM -0.13 17.41 7.28 4.89 3.03 3.03
Free Cash Flow Per Share TTM -0.13 16.56 4.37 2.38 1.81 1.81
Cash Per Share TTM 1.06 % 2144.48 % 326.96 % 2787.71 % 634.47 % 634.47 %
Operating Cash Flow Sales Ratio TTM -305.85 % 19.92 % 14.72 % 4.72 % 19.48 % 19.48 %
Free Cash Flow Operating Cash Flow Ratio TTM 100 % 95.16 % 60.04 % 48.73 % 59.83 % 59.83 %
Cash Flow Coverage Ratios TTM -174.09 % 46.85 % 27.86 % 17.6 % 24.45 % 24.45 %
Price To Free Cash Flows Ratio TTM -3.03 41.42 22 48.41 55.28 55.28
Price To Operating Cash Flows Ratio TTM -1.33 39.5 13.26 23.55 26.35 26.35
Price Cash Flow Ratio TTM -1.33 39.5 13.26 23.55 26.35 26.35
Income Statement (TTM)
ADD NFLX DIS LYV FWONA FWONK
Revenue $0B $33.72B $88.9B $22.75B $3.22B $3.22B
Gross Profit $-0.01B $14.01B $29.7B $5.46B $0.61B $0.61B
Gross Profit Ratio 0% 41.54% 33.41% 23.99% 19.03% 19.03%
EBITDA $-0.02B $21.51B $14.7B $1.77B $0.67B $0.67B
Net Income $-0.04B $5.41B $2.35B $0.56B $0.19B $0.19B
EPS Diluted -4.13 12.03 1.29 2.44 0.62 0.62
Balance Sheet (MRQ)
ADD NFLX DIS LYV FWONA FWONK
Long Term Debt $0B $14.14B $42.1B $7.15B $2.87B $2.87B
Total Liabilities $0.01B $28.14B $92.57B $17.59B $3.85B $3.85B
Total Equity $0.02B $20.59B $113.01B $1.48B $7.31B $7.31B
Total Investments $0B $0.02B $3.08B $0.45B $0.04B $0.04B
Total Debt $0B $14.54B $46.43B $8.44B $2.91B $2.91B
Total Assets $0.03B $48.73B $205.58B $19.07B $10.27B $10.27B
Cash Flow Statement (TTM)
ADD NFLX DIS LYV FWONA FWONK
Net Income $-0.04B $5.41B $3.39B $0.73B $0.19B $0.19B
Inventory $0B $0B $-0.18B $-0.2B $0B $0B
Dividends Paid $0B $0B $0B $0B $0B $0B
Operating Cash Flow $-0.01B $7.27B $9.87B $1.37B $0.62B $0.62B
Capital Expenditure $-0B $-0.35B $-4.97B $-0.48B $-0.43B $-0.43B
Related Stocks
Ticker Name Price
AENT Alliance Entertainment Holding Corporation 3.45
AENTW Alliance Entertainment Holding Corporation 0.05
AESE Allied Esports Entertainment Inc. 1.3899
AGAE Allied Gaming & Entertainment Inc. 1.2
AMC AMC Entertainment Holdings, Inc. 4.22
AMCX AMC Networks Inc. 8.07
ANGH Anghami Inc. 0.79
ANGHW Anghami Inc. 0.03
APE AMC Entertainment Holdings, Inc. 1.42
BATRA The Liberty Braves Group 43.97
BATRK The Liberty Braves Group 41.07
BLMZ BloomZ Inc. Ordinary Shares 1.06
BOWL Bowlero Corp. 12.55
BREA Brera Holdings PLC Class B Ordinary Shares 1.02
BZFDW BuzzFeed, Inc. 0.1088
CIDM Cinedigm Corp. 0.2945
CNK Cinemark Holdings, Inc. 28.93
CNVS Cineverse Corp. 1.91
CPOP Pop Culture Group Co., Ltd 1.25
CSCW Color Star Technology Co., Ltd. 1.08
Unlock