Profile
CZOO CPRT KMX PAG LAD AN
Company Name Cazoo Group Ltd Copart, Inc. CarMax, Inc. Penske Automotive Group, Inc. Lithia Motors, Inc. AutoNation, Inc.
Sector Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical Consumer Cyclical
Industry Auto - Dealerships Auto - Dealerships Auto - Dealerships Auto - Dealerships Auto - Dealerships Auto - Dealerships
Market Cap $29.54M $53.45B $12.63B $10.38B $7.32B $6.86B
Employees 3.23K 12.00K 30.00K 28.50K 27.45K 25.30K
CEO Mr. Robert Berg A.C.A. Mr. Jeffrey Liaw Mr. William D. Nash Mr. Roger S. Penske Sr. Mr. Bryan B. DeBoer Mr. Michael M. Manley
Ratings
CZOO CPRT KMX PAG LAD AN
Quant Rating Score 2 4 3 4 4 4
Quant Rating Sell Buy Neutral Buy Buy Buy
Trading
CZOO CPRT KMX PAG LAD AN
Last Close $6.04 $55.54 $80.93 $155.15 $266.94 $170.48
High 52 $34 $93.74 $87.11 $179.65 $329.28 $181.47
Low 52 $0.27 $42.62 $60.39 $142.35 $234.38 $127.87
Price vs. 52 Week High -82.24 % -40.75 % -7.09 % -13.64 % -18.93 % -6.06 %
Price vs. 52 Week Low 2137.04 % 30.31 % 34.01 % 8.99 % 13.89 % 33.32 %
Total Return
CZOO CPRT KMX PAG LAD AN
1 Month Return 0 % 4.38 % 15.76 % 7.17 % 6.03 % 3.97 %
3 Month Return -18.38 % 1.44 % 16.51 % 3.86 % 3.45 % 11.89 %
6 Month Return 40.14 % 16.75 % 16.3 % 4.01 % -6.59 % 25.6 %
9 Month Return 1018.52 % 21.4 % 18.61 % 5.85 % 0.35 % 26.18 %
YTD Return -36.42 % 13.35 % 5.46 % -3.34 % -18.93 % 13.52 %
1 Year Return 305.37 % -40.69 % -2.96 % -11.28 % -14.88 % -3.17 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
CZOO CPRT KMX PAG LAD AN
Dividend Yield Percentage (TTM) - - - 2.15 % 0.76 % -
Dividend Paid and Capex Coverage Ration (TTM) 48.37 % 2.56 % 1.22 % 1.07 % -1.63 % 0.17 %
Dividend Per Share (TTM) - - - 3.34 % 2.03 % -
Payout Ratio (TTM) - - - 21.17 % 5.89 % -
Growth
CZOO CPRT KMX PAG LAD AN
Asset Growth -26.69 % 26.92 % 5.13 % 16.2 % 30.83 % 22.82 %
Gross Profit Growth -16 % 8.14 % -12.23 % -0.95 % -2.32 % -6.73 %
Revenue Growth 86.98 % 10.53 % -10.61 % 6.16 % 9.96 % -0.13 %
Revenue 3 Year 1803498.85 % 71.62 % 44.43 % 71.27 % 104.7 % 161.67 %
Revenue 5 Year - 108.36 % 61.01 % 62.39 % 132.99 % 156.51 %
Revenue 10 Year - 287.53 % 198.23 % 166.87 % 627.18 % 317.07 %
EBIT Growth -102.73 % 8.11 % -111.49 % -15.37 % -10.24 % -25.44 %
Net Income Growth 5.82 % 13.54 % -1.15 % -23.68 % -20 % -25.87 %
Net Income 3 Yeari Growth Per Share -47655.67 % 72.99 % -33.83 % 129.75 % 84.17 % 429.77 %
Net Income 5 Yeari Growth Per Share -1226875.87 % 188 % -37.27 % 180.2 % 234.2 % 425.54 %
Net Income 10 Yeari Growth Per Share -1226875.87 % 620.5 % 37.48 % 473.22 % 785.96 % 638.41 %
Operating Income Growth -102.73 % 8.11 % -111.49 % -15.37 % -10.24 % -25.44 %
Operating Cash Flow Growth (CFG) 55.04 % 15.94 % -64.26 % -70.26 % -37.04 % -105.36 %
Operating 3 Year CFG -6184.54 % 45.39 % -29.16 % -57.18 % -233.46 % -114.66 %
Operating 5 Year CFG -930452.76 % 147.9 % 210.31 % -11.55 % -242.75 % -135.66 %
Operating 10 Year CFG -930452.76 % 617.23 % 205.7 % 80.16 % -2547.26 % -150.07 %
EPS Growth 17.36 % 13.04 % -0.66 % -16.44 % -17.97 % -6.46 %
EPS Diluted Growth 17.43 % 13.27 % -0.33 % -16.44 % -17.96 % -6.38 %
Book Value Per Share -90.9 % 28.91 % 8.61 % 23.92 % 22.69 % 36.32 %
Share Holder 3 Year Equity Growth Per Share 1850.52 % 135.27 % 43.53 % 68.5 % 104.3 % 35.31 %
Share Holder 5 Year Equity Growth Per Share 3853.87 % 268.2 % 99.51 % 124.78 % 365.64 % 65.95 %
Share Holder 10 Year Equity Growth Per Share 3853.87 % 723 % 158.77 % 312.69 % 1002.56 % 190.8 %
Dividend Per Share Growth - - - 34.32 % 19.79 % -
Dividend 3 Year Growth Per Share - - - 229.29 % 57.03 % -
Dividend 5 Year Growth Per Share - - - 95.51 % 69.13 % -
Dividend 10 Year Growth Per Share - - - 348.81 % 391.28 % -
Debt Growth 91.45 % 0.82 % 3.16 % -41.72 % 41.48 % -26.89 %
Free Cash Flow Growth 51.17 % 0.99 % -100.78 % -95.02 % -16.77 % -137.32 %
Updated On 31 Dec 2022 31 Jul 2023 29 Feb 2024 31 Dec 2023 31 Dec 2023 31 Dec 2023
Profitability
CZOO CPRT KMX PAG LAD AN
Gross Profit Margin TTM -40.17 % 45.67 % 9.85 % 16.37 % 16.08 % 18.23 %
Return on Assets TTM - 17.33 % 1.48 % 6.01 % 4.21 % 7.66 %
Return on Equity TTM - 21.07 % 6.64 % 20.97 % 15.26 % 41.91 %
Return on Capital Employed TTM 6.64 % 21.53 % 0.19 % 12.33 % 10.58 % 21.91 %
Net Income Per EBT TTM - 80.25 % 74.56 % 74.2 % 73.69 % 75.42 %
EBT Per Ebit TTM -71.07 % 107.91 % 1157.04 % 103.55 % 76.93 % 83.85 %
EBIT Per Revenue TTM 5.53 % 38.49 % 0.18 % 4.26 % 5.05 % 5.4 %
Cash Flow To Debt Ratio TTM 8.45 % 6659.27 % 2.79 % 11.1 % -4.23 % 1.69 %
Receivables Turnover TTM 13.94 4.92 122.25 27.89 26.11 29.97
Payables Turnover TTM 11 4.47 25.68 25.74 83.58 6.11
Inventory Turnover TTM 4.66 48.4 6.2 5.6 4.67 7.36
Fixed Asset Turnover TTM 289.47 % 130.91 % 611.77 % 558.76 % 620.81 % 645.2 %
Asset Turnover TTM 81.95 % 52 % 95.3 % 183.55 % 147.09 % 224.53 %
Operating Cash Flow Per Share TTM 1.19 1.45 3.35 9.3 -19.29 1.69
Free Cash Flow Per Share TTM 1.16 0.88 0.6 3.7 -29.14 -8.04
Cash Per Share TTM 510.96 % 321.3 % 480.61 % 174.32 % 1471.27 % 188.57 %
Operating Cash Flow Sales Ratio TTM 10.46 % 33.42 % 2.03 % 2.1 % -1.63 % 0.26 %
Free Cash Flow Operating Cash Flow Ratio TTM 97.93 % 60.97 % 17.81 % 39.81 % 151.07 % -474.82 %
Cash Flow Coverage Ratios TTM 8.45 % 6659.27 % 2.79 % 11.1 % -4.23 % 1.69 %
Price To Free Cash Flows Ratio TTM 0.51 62.97 134.79 41.79 -9.13 -20.33
Price To Operating Cash Flows Ratio TTM 3.92 38.38 24.17 16.68 -13.84 100.71
Price Cash Flow Ratio TTM 3.92 38.38 24.17 16.68 -13.84 100.71
Income Statement (TTM)
CZOO CPRT KMX PAG LAD AN
Revenue $1.25B $3.87B $26.54B $29.53B $31.04B $26.95B
Gross Profit $0.02B $1.74B $2.46B $4.79B $5.03B $4.91B
Gross Profit Ratio 1.68% 44.89% 9.26% 16.23% 16.21% 18.22%
EBITDA $-0.09B $1.65B $0.15B $1.4B $1.94B $1.73B
Net Income $-0.52B $1.24B $0.48B $1.05B $1B $1.02B
EPS Diluted -13.6 1.28 3.02 15.5 36.26 22.74
Balance Sheet (MRQ)
CZOO CPRT KMX PAG LAD AN
Long Term Debt $0.44B $0.1B $17.96B $1.42B $7.16B $3.03B
Total Liabilities $0.79B $0.75B $21.45B $11.65B $13.35B $10.14B
Total Equity $0.07B $5.99B $6.07B $4.76B $6.35B $2.21B
Total Investments $0B $1.41B $17.27B $1.77B $3.24B $0.41B
Total Debt $0.65B $0.12B $19.53B $4.05B $10.79B $4.69B
Total Assets $0.87B $6.74B $27.52B $16.4B $19.63B $12.36B
Cash Flow Statement (TTM)
CZOO CPRT KMX PAG LAD AN
Net Income $-0.7B $1.24B $0.48B $1.05B $1B $1.02B
Inventory $0.17B $0.03B $0.05B $-0.67B $-0.86B $-0.95B
Dividends Paid $0B $0B $0B $-0.19B $-0.05B $0B
Operating Cash Flow $-0.25B $1.36B $0.46B $0.43B $-0.84B $-0.09B
Capital Expenditure $-0.04B $-0.52B $-0.47B $-0.38B $-0.23B $-0.41B
Related Stocks
Ticker Name Price
ABG Asbury Automotive Group, Inc. 249.61
ACVA ACV Auctions Inc. 17.99
AN AutoNation, Inc. 173.92
CANG Cango Inc. 2.01
CARS Cars.com Inc. 19.29
CPRT Copart, Inc. 54.72
CRMT America's Car-Mart, Inc. 68.28
CTNT Cheetah Net Supply Chain Service Inc. 0.487
CWH Camping World Holdings, Inc. 22.01
DRVN Driven Brands Holdings Inc. 13.48
GORV Lazydays Holdings, Inc. 3.43
GPI Group 1 Automotive, Inc. 298.33
JZXN Jiuzi Holdings, Inc. 2.89
KAR KAR Auction Services, Inc. 18.02
KFS Kingsway Financial Services Inc. 8.5
KMX CarMax, Inc. 82
KXIN Kaixin Auto Holdings 0.121
LAD Lithia Motors, Inc. 265.41
LAZY Lazydays Holdings, Inc. 5.34
LMPX LMP Automotive Holdings, Inc. 0.14
ETFs With Exposure to CZOO
Ticker ETF Name Weight Percentage Price
SPDW SPDR Portfolio Developed World ex-US ETF 0 36.28
GWX SPDR S&P International Small Cap ETF 0.001753 32.88
VIGI Vanguard International Dividend Appreciation Index Fund 0 83.99
TLTD FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund 0 72.48
VHGEX Vanguard Global Equity Fund Investor Shares 0 36.47
AVDV Avantis International Small Cap Value ETF 0 67.48
SPEU SPDR Portfolio Europe ETF 0 42.98
DFAI Dimensional International Core Equity Market ETF 0.00000019 30.69
SPAK Defiance Next Gen SPAC Derived ETF 0.19 14.63
SPXZ Morgan Creek - Exos SPAC Originated ETF 0.9 11.005
VIAAX Vanguard International Dividend Appreciation Index Fund Admiral Shares 0 40.82
DFAX Dimensional World ex U.S. Core Equity 2 ETF 0 26.22
Unlock