Profile
CWST WM RSG WCN GFLU GFL
Company Name Casella Waste Systems, Inc. Waste Management, Inc. Republic Services, Inc. Waste Connections, Inc. GFL Environmental Inc. GFL Environmental Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Waste Management Waste Management Waste Management Waste Management Waste Management Waste Management
Market Cap $5.82B $79.00B $59.93B $45.32B $24.98B $13.82B
Employees 4.20K 48.00K 41.00K 22.54K 19.50K 20.00K
CEO Mr. John W. Casella Mr. James C. Fish Jr. Mr. Jon Vander Ark Mr. Ronald J. Mittelstaedt Mr. Patrick Dovigi Mr. Patrick Dovigi
Ratings
CWST WM RSG WCN GFLU GFL
Quant Rating Score 1 3 3 2 1
Quant Rating Strong Sell Neutral Neutral Sell Strong Sell
Trading
CWST WM RSG WCN GFLU GFL
Last Close $101.92 $196.96 $190.3 $175.66 $70.3 $37.89
High 52 $107.72 $223.45 $205.42 $182.35 $70.3 $39.55
Low 52 $73.32 $151.21 $141.16 $127.88 $70.3 $27.46
Price vs. 52 Week High -5.38 % -11.86 % -7.36 % -3.67 % 0 % -4.2 %
Price vs. 52 Week Low 39.01 % 30.26 % 34.81 % 37.36 % 0 % 37.98 %
Total Return
CWST WM RSG WCN GFLU GFL
1 Month Return 2.13 % -7.39 % -2.32 % -0.07 % 0 % -2.47 %
3 Month Return 13.17 % -6.25 % -0.84 % 7.45 % 0 % 18.22 %
6 Month Return 19.01 % 6 % 11.1 % 13.76 % 0 % 12.8 %
9 Month Return 38.63 % 22.05 % 30.34 % 37.19 % 0 % 34.36 %
YTD Return 19.26 % 9.97 % 15.4 % 17.68 % 0 % 9.79 %
1 Year Return 23.73 % 20.12 % 25.53 % 24.68 % 0 % 9 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
CWST WM RSG WCN GFLU GFL
Dividend Yield Percentage (TTM) - 1.47 % 1.12 % 0.63 % - 0.14 %
Dividend Paid and Capex Coverage Ration (TTM) 1.34 % 1.22 % 1.51 % 1.82 % - 0.94 %
Dividend Per Share (TTM) - 2.9 % 2.14 % 1.11 % - 0.05 %
Payout Ratio (TTM) - 46.07 % 35.11 % 33.29 % - 28.04 %
Growth
CWST WM RSG WCN GFLU GFL
Asset Growth 74.95 % 4.64 % 8.12 % 4.86 % 4.57 %
Gross Profit Growth -27.67 % 5.62 % -16.65 % -19.47 % 57.37 %
Revenue Growth 16.54 % 3.7 % 10.76 % 13.27 % 11.15 %
Revenue 3 Year 44.37 % 40.22 % 48.83 % 53.29 % 74.61 %
Revenue 5 Year 48.09 % 45.14 % 54.09 % 69.87 % -
Revenue 10 Year 83.4 % 68.73 % 103.6 % 204.88 % 583.85 %
EBIT Growth 11.07 % 6.24 % 18.88 % 20.37 % 342.78 %
Net Income Growth -52.15 % 2.95 % 16.36 % -8.72 % 124.78 %
Net Income 3 Yeari Growth Per Share -75.35 % 60.9 % 80.72 % 280.84 % 104.45 %
Net Income 5 Yeari Growth Per Share 206.09 % 26.84 % 72.6 % 42.79 % -
Net Income 10 Yeari Growth Per Share 179.37 % 2615.66 % 236.63 % 180.65 % 125.34 %
Operating Income Growth 11.07 % 6.24 % 18.88 % 20.37 % 342.78 %
Operating Cash Flow Growth (CFG) 7.26 % 4.03 % 13.41 % 7.09 % -14.06 %
Operating 3 Year CFG 47.32 % 44.87 % 47.81 % 57.13 % 82.91 %
Operating 5 Year CFG 49.25 % 40.09 % 66.78 % 57.1 % -
Operating 10 Year CFG 238.88 % 122.03 % 167.61 % 222.08 % 889.52 %
EPS Growth -55.34 % 4.98 % 16.38 % -3.21 % 124 %
EPS Diluted Growth -55.34 % 5.01 % 16.63 % -3.22 % 124 %
Book Value Per Share 92.01 % 2.75 % 8.96 % 7.59 % 18.08 %
Share Holder 3 Year Equity Growth Per Share 149.52 % -3.23 % 25.48 % 14.02 % 23.2 %
Share Holder 5 Year Equity Growth Per Share 5093.41 % 16.58 % 37.5 % 21.38 % -
Share Holder 10 Year Equity Growth Per Share 8738.21 % 39.72 % 52.76 % 169.66 % -
Dividend Per Share Growth - 7.54 % 7.74 % 11.28 % 19.96 %
Dividend 3 Year Growth Per Share - 28.02 % 23.32 % 38.35 % 86.05 %
Dividend 5 Year Growth Per Share - 50.11 % 42.86 % 81.59 % -
Dividend 10 Year Growth Per Share - 92.12 % 109.69 % 280.36 % -
Debt Growth 69.91 % 8.31 % 10.9 % -1.36 % -3.79 %
Free Cash Flow Growth -9.46 % -6.41 % 14.44 % 9.45 % -135.71 %
Updated On 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023 31 Dec 2023
Profitability
CWST WM RSG WCN GFLU GFL
Gross Profit Margin TTM 20.03 % 34.11 % 35.24 % 32.01 % 17.47 %
Return on Assets TTM 0.72 % 7.48 % 5.9 % 4.46 % 0.46 %
Return on Equity TTM 1.74 % 35.84 % 17.66 % 11.11 % 1.28 %
Return on Capital Employed TTM 4.68 % 13.02 % 10.92 % 8.89 % 1.63 %
Net Income Per EBT TTM 66.11 % 77.58 % 80.49 % 78.21 % 39.22 %
EBT Per Ebit TTM 25.65 % 84.36 % 78.26 % 70.64 % 78.38 %
EBIT Per Revenue TTM 7.79 % 18.53 % 19.23 % 18.41 % 3.98 %
Cash Flow To Debt Ratio TTM 21.36 % 30.85 % 28.91 % 28.64 % 10.81 %
Receivables Turnover TTM 8.9 7.04 8.01 8.81 6.96
Payables Turnover TTM 13.43 7.74 7.84 8.68 4.05
Inventory Turnover TTM 57.93 75.53 100.91 5757615400 6204200000
Fixed Asset Turnover TTM 124.54 % 120.41 % 133.31 % 103.38 % 106.66 %
Asset Turnover TTM 54.21 % 61.7 % 48.75 % 43.88 % 37.5 %
Operating Cash Flow Per Share TTM 3.88 12.87 11.95 8.61 2.79
Free Cash Flow Per Share TTM 0.99 5.27 6.12 5 -0.12
Cash Per Share TTM 338.88 % 237.73 % 212.31 % 30.48 % 18.77 %
Operating Cash Flow Sales Ratio TTM 16.75 % 24.63 % 24.17 % 26.24 % 13.82 %
Free Cash Flow Operating Cash Flow Ratio TTM 25.65 % 40.96 % 51.24 % 58.01 % -4.39 %
Cash Flow Coverage Ratios TTM 21.36 % 30.85 % 28.91 % 28.64 % 10.81 %
Price To Free Cash Flows Ratio TTM 100.9 37.33 31.09 35.16 -419.14
Price To Operating Cash Flows Ratio TTM 26.29 15.3 15.93 20.39 18.81
Price Cash Flow Ratio TTM 26.29 15.3 15.93 20.39 18.81
Income Statement (TTM)
CWST WM RSG WCN GFLU GFL
Revenue $1.26B $20.43B $14.96B $8.17B $7.52B
Gross Profit $0.26B $7.82B $4.42B $2.32B $1.26B
Gross Profit Ratio 20.7% 38.28% 29.56% 28.35% 16.7%
EBITDA $0.3B $5.84B $4.44B $2.52B $1.88B
Net Income $0.03B $2.3B $1.73B $0.76B $0.05B
EPS Diluted 0.46 5.66 5.47 3.01 0.12
Balance Sheet (MRQ)
CWST WM RSG WCN GFLU GFL
Long Term Debt $0.97B $15.9B $11.65B $6.69B $8.83B
Total Liabilities $1.51B $25.93B $20.87B $10.31B $13.29B
Total Equity $1.02B $6.9B $10.54B $7.66B $7.39B
Total Investments $0.02B $0.61B $0.82B $0.18B $0.32B
Total Debt $1.12B $16.23B $13.07B $7B $9.28B
Total Assets $2.54B $32.82B $31.41B $17.97B $20.67B
Cash Flow Statement (TTM)
CWST WM RSG WCN GFLU GFL
Net Income $0.03B $2.28B $1.73B $0.78B $0.05B
Inventory $0B $0.06B $0B $0B $0B
Dividends Paid $0B $-1.14B $-0.64B $-0.27B $-0.03B
Operating Cash Flow $0.23B $4.72B $3.62B $2.17B $0.94B
Capital Expenditure $-0.15B $-2.9B $-1.63B $-0.95B $-1.06B
Related Stocks
Ticker Name Price
AQMS Aqua Metals, Inc. 0.318
AWX Avalon Holdings Corporation 2.2
CDTG CDT Environmental Technology Investment Holdings Limited ordinary shares 3
CHNR China Natural Resources, Inc. 0.685
CHRA Charah Solutions, Inc. 5.96
CLH Clean Harbors, Inc. 223.63
CVA Covanta Holding Corporation 20.26
ECOL US Ecology, Inc. 47.99
ECOLW US Ecology, Inc. 5.18
GFL GFL Environmental Inc. 37.89
GFLU GFL Environmental Inc. 70.3
GWAV Greenwave Technology Solutions, Inc. 1.44
HCCI Heritage-Crystal Clean, Inc 45.51
HSC Harsco Corporation 9.15
JAN JanOne Inc. 2.23
LICY Li-Cycle Holdings Corp. 3.69
LNZA LanzaTech Global, Inc. 2.06
MEG Montrose Environmental Group, Inc. 31.67
NES Nuverra Environmental Solutions, Inc. 2.149
NVRI Enviri Corporation 11.18
ETFs With Exposure to CWST
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.22374 224.22
VTI Vanguard Total Stock Market Index Fund 0.01 269.69
SCHB Schwab U.S. Broad Market ETF 0.0109189 63.36
VT Vanguard Total World Stock Index Fund 0.01 113.54
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.01115 119.77
VB Vanguard Small Cap Index Fund 0.1 232.1
SCHA Schwab U.S. Small-Cap ETF 0.162171 51.4
IWV iShares Russell 3000 ETF 0.01073 311.38
IWO iShares Russell 2000 Growth ETF 0.44944 284.97
EZM WisdomTree U.S. MidCap Earnings Fund 0.0005936 61.88
FNDB Schwab Fundamental U.S. Broad Market Index ETF 0.00428367 67.76
VBK Vanguard Small Cap Growth Index Fund 0.23 260.82
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.092 41.78
VXF Vanguard Extended Market Index Fund 0.08 178.79
HDG ProShares Hedge Replication ETF 0.0430096 49.94
FNDA Schwab Fundamental U.S. Small Company Index ETF 0.0569313 59.71
UWM ProShares Ultra Russell2000 0.0554809 45.01
FIDU Fidelity MSCI Industrials Index ETF 0.116272 68.24
VTHR Vanguard Russell 3000 Index Fund 0.01 241.43
SCHK Schwab 1000 Index ETF 0.0113657 52.53
ONEQ Fidelity Nasdaq Composite Index ETF 0.02 68.45
AIEQ AI Powered Equity ETF 0.08 35.88
VIS Vanguard Industrials Index Fund 0.11 245.61
DWAS Invesco DWA SmallCap Momentum ETF 1.409 92.82
FNX First Trust Mid Cap Core AlphaDEX Fund 0.15 115.12
FNY First Trust Mid Cap Growth AlphaDEX Fund 0.45 76.1
FTLS First Trust Long/Short Equity ETF -0.08 62.37
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0123 204.92
URTY ProShares UltraPro Russell2000 0.0242902 57.06
VTWV Vanguard Russell 2000 Value Index Fund 0.02 150.96
ASET FlexShares Real Assets Allocation Index Fund 0.0417 31.0072
CSA VictoryShares US Small Cap Volatility Wtd ETF 0.290227 73.8978
CSF VictoryShares US Discovery Enhanced Volatility Wtd ETF 0.2904 54.99
EVX VanEck Environmental Services ETF 4.2 174.926
FAD First Trust Multi Cap Growth AlphaDEX Fund 0.14 125.926
FLQS Franklin LibertyQ U.S. Small Cap Equity ETF 0.55 42.42
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0 70.3879
ISCB iShares Morningstar Small-Cap ETF 0.13119 58.0403
ISCG iShares Morningstar Small-Cap Growth ETF 0.2603 48.13
JPSE JPMorgan Diversified Return U.S. Small Cap Equity ETF 0.31 47.8775
LGLV SPDR SSGA US Large Cap Low Volatility Index ETF 0.237761 158.839
NFRA FlexShares STOXX Global Broad Infrastructure Index Fund 0.1027 55.24
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.029 39.15
PBSM Invesco PureBeta MSCI USA Small Cap ETF 0.12 31.9152
PSC Principal U.S. Small-Cap Multi-Factor ETF 0.41 52.17
RYJ Invesco Raymond James SB-1 Equity ETF 0.628 65.3643
SMLV SPDR SSGA US Small Cap Low Volatility Index ETF 0.362938 127.51
SMMV iShares MSCI USA Small-Cap Min Vol Factor ETF 0.37399 39.65
TUSA First Trust Dividend Strength ETF 0.03 46.1232
VFLQ Vanguard U.S. Liquidity Factor ETF 0.16 99.7611
VTWG Vanguard Russell 2000 Growth Index Fund 0.45 207.52
VTWO Vanguard Russell 2000 Index Fund 0.23 90.66
IUSS Invesco RAFI Strategic US Small Company ETF 0.05 33.58
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.01 93.5
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0.01 93.48
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.01 47.88
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.01 47.88
VBINX Vanguard Balanced Index Fund Investor Shares 0.01 47.88
FSMD Fidelity Small-Mid Factor ETF 0.18 40.6
ESGV Vanguard ESG U.S. Stock ETF 0.01 96.62
RYLD Global X Russell 2000 Covered Call ETF 0.05 16.2
AVUS Avantis U.S. Equity ETF 0.02 91.77
BBMC JPMorgan BetaBuilders U.S. Mid Cap Equity ETF 0.16 92.2343
DFAU Dimensional US Core Equity Market ETF 0.0139148 37.89
WWOW Direxion World Without Waste ETF 2.16329 18.1701
SILX ETFMG Prime 2x Daily Junior Silver Miners ETF 0.06 1.75
DFUS Dimensional U.S. Equity ETF 0.0114049 59.2
DFAS Dimensional U.S. Small Cap ETF 0.171941 65.05
DFAC Dimensional U.S. Core Equity 2 ETF 0.0298548 33.02
VTSAX Vanguard Total Stock Market Index Fund 0.01 131.27
MMSC First Trust Multi-Manager Small Cap Opportunities ETF 0.31 19.67
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.1 19.0104
CT2B.AS iShares Smart City Infrastructure UCITS ETF 1.18711 7.1391
WSML.L iShares MSCI World Small Cap UCITS ETF 0.08021 7.475
FTQI First Trust Nasdaq BuyWrite Income ETF 0.11 19.97
VSCIX Vanguard Small-Cap Index Fund Institutional Shares 0.1 111.13
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.08 135.6
VITSX Vanguard Total Stock Market Index Fund 0.01 131.29
EWSA.AS iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.02458 5.0851
NAESX Vanguard Small Cap Index Fund 0.1 111.12
STXK Ea Series Trust - Strive 2000 ETF 0.31 31.4439
RNEW VanEck Green Infrastructure ETF 0 25.2537
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.07688 6.889
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.0114302 92.7
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.08 135.6
VSGAX Vanguard Small-Cap Growth Index Fd Admiral 0.23 91.62
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.03313 522.44
CT2B.L iShares Smart City Infrastructure UCITS ETF 1.18711 5.554
SNXFX Schwab 1000 Index Fund Investor Shares 0.0121322 117.48
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.03278 482.7
WLDS.L iShares MSCI World Small Cap UCITS ETF 0.07 5.819
VSMAX Vanguard Small Cap Index Fd Admiral Shs 0.1 111.13
VINAX Vanguard Industrials Index Fund Admiral Shares 0.11 126.06
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0.02 2573
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.219028 36.53
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0.02 33.325
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0.01 40.21
JKK iShares Morningstar Small-Cap Growth ETF 0.21 307.42
JKJ iShares Morningstar Small-Cap ETF 0.1 231.193
CBUG.DE iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.02419 4.6875
FVI First Trust Total US Market AlphaDEX ETF 0.02 0
CITY.AS iShares Smart City Infrastructure UCITS ETF 1.02798 7.5312
VMNFX Vanguard Market Neutral Fund -85.23 14.19
QWST Harbor ETF Trust - Harbor Small Cap Explorer ETF 1.7 32.0152
UPGR Xtrackers US Green Infrastructure Select Equity ETF 2.45898 19.9378
DCOR Dimensional ETF Trust 0.0222308 60.67
VEMPX Vanguard Extended Market Index InstlPlus 0.08 334.63
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.03394 481.17
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0.02 382
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.01 246.27
SFSNX Schwab Fundamental US Small Company Idx 0.053443 17.98
VSGIX Vanguard Small Cap Growth Index I 0.23 73.37
VTWIX Vanguard Total World Stock Index I 0.01 231.77
RSSL Global X Funds 0.23 88.2379
Unlock