Profile
CTOS URI AER CTOS-WT FTAI UHAL-B
Company Name Custom Truck One Source, Inc. United Rentals, Inc. AerCap Holdings N.V. Custom Truck One Source, Inc. FTAI Aviation Ltd. U-Haul Holding Company
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Rental & Leasing Services Rental & Leasing Services Rental & Leasing Services Rental & Leasing Services Rental & Leasing Services Rental & Leasing Services
Market Cap $1.05B $48.23B $20.37B $18.01B $12.51B $11.13B
Employees 2.62K 27.90K 0.70K 0.00K 0.58K 17.84K
CEO Mr. Ryan McMonagle Matthew J. Flannery Mr. Aengus Kelly A.C.A. - Joseph P. Adams Jr. Edward Joseph Shoen
Ratings
CTOS URI AER CTOS-WT FTAI UHAL-B
Quant Rating Score 2 3 3 2 2 2
Quant Rating Sell Neutral Neutral Sell Sell Sell
Trading
CTOS URI AER CTOS-WT FTAI UHAL-B
Last Close $5 $787.79 $115.05 $0.10518 $113.14 $55.99
High 52 $6 $880.32 $117.24 $0.12 $174.96 $73.21
Low 52 $3.11 $552.82 $86.24 $0.01 $83.79 $52.31
Price vs. 52 Week High -16.67 % -10.51 % -1.87 % -12.35 % -35.33 % -23.52 %
Price vs. 52 Week Low 60.77 % 42.5 % 33.41 % 951.8 % 35.03 % 7.03 %
Total Return
CTOS URI AER CTOS-WT FTAI UHAL-B
1 Month Return 11.11 % 12.14 % -0.54 % 0 % -8.28 % -2.71 %
3 Month Return 24.38 % 33.18 % 16.62 % 0 % 8.43 % -2.95 %
6 Month Return 2.67 % 13.34 % 20.01 % 1493.64 % -25.17 % -12.57 %
9 Month Return 50.15 % -0.17 % 24.23 % 1493.64 % -15.22 % -18.86 %
YTD Return 3.95 % 11.83 % 20.22 % 1493.64 % -21.45 % -12.58 %
1 Year Return 18.48 % 20.47 % 22.62 % 1493.64 % 5.95 % 0 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
CTOS URI AER CTOS-WT FTAI UHAL-B
Dividend Yield Percentage (TTM) - 0.92 % 0.67 % - 0.74 % -
Dividend Paid and Capex Coverage Ration (TTM) 3.44 % 1.04 % 0.71 % 3.44 % -0.53 % 0.42 %
Dividend Per Share (TTM) - 6.84 % 0.77 % - 0.9 % -
Payout Ratio (TTM) - 17.33 % 6.8 % - 260.58 % 9.61 %
Growth
CTOS URI AER CTOS-WT FTAI UHAL-B
Asset Growth 3.98 % 0.23 % 3.98 % 7.45 %
Gross Profit Growth -14.09 % -39.7 % -14.09 % 3.55 %
Revenue Growth -3.37 % 5.57 % -3.37 % 3.61 %
Revenue 3 Year 58.98 % 34.41 % 58.98 % 1.55 %
Revenue 5 Year -3.72 % 14.81 % -3.72 % 46.49 %
Revenue 10 Year -58.51 % 109.58 % -58.51 % 89.37 %
EBIT Growth -27.18 % 2.59 % -27.18 % -29.54 %
Net Income Growth -156.51 % -33.08 % -156.51 % -41.61 %
Net Income 3 Yeari Growth Per Share 83.75 % 61.79 % 83.75 % -67.35 %
Net Income 5 Yeari Growth Per Share 85.06 % 29.85 % 85.06 % -16.96 %
Net Income 10 Yeari Growth Per Share 97.43 % 139.96 % 97.43 % 2.79 %
Operating Income Growth -26.08 % -45.1 % -26.08 % -26.76 %
Operating Cash Flow Growth (CFG) 494.99 % 3.33 % 494.99 % 0.12 %
Operating 3 Year CFG -9.6 % 13.53 % -9.6 % -25.27 %
Operating 5 Year CFG -8.44 % 24.1 % -8.44 % 35.23 %
Operating 10 Year CFG -71 % 116.67 % -71 % 79.77 %
EPS Growth -157.14 % -20.94 % -157.14 % -37.83 %
EPS Diluted Growth -157.14 % -21.7 % -157.14 % -37.83 %
Book Value Per Share -1.83 % 22.36 % -1.83 % 4.54 %
Share Holder 3 Year Equity Growth Per Share 3.29 % -20.01 % 3.29 % 27.4 %
Share Holder 5 Year Equity Growth Per Share 1101.51 % 30.78 % 1101.51 % 77.65 %
Share Holder 10 Year Equity Growth Per Share - 102.51 % - 297.49 %
Dividend Per Share Growth - - - 11.11 %
Dividend 3 Year Growth Per Share - - - 20 %
Dividend 5 Year Growth Per Share - - - 20.03 %
Dividend 10 Year Growth Per Share - - - 79.93 %
Debt Growth 10.39 % -2.63 % 10.39 % -100 %
Free Cash Flow Growth 30.06 % -21.5 % 30.06 % 194.43 %
Updated On 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Mar 2025
Profitability
CTOS URI AER CTOS-WT FTAI UHAL-B
Gross Profit Margin TTM 21.54 % 38.84 % 38.97 % 21.54 % 40.82 % 85.86 %
Return on Assets TTM -0.4 % 9.09 % 2.95 % -0.4 % 1.38 % 1.79 %
Return on Equity TTM -1.7 % 29.77 % 12.55 % -1.7 % 79.25 % 4.89 %
Return on Capital Employed TTM 3.56 % 16.56 % 3.71 % 3.56 % 19.28 % 3.51 %
Net Income Per EBT TTM 110.89 % 75.45 % 92.1 % 110.89 % 62.62 % 76.88 %
EBT Per Ebit TTM -10.24 % 84.15 % 88.29 % -10.24 % 12.88 % 66.68 %
EBIT Per Revenue TTM 9.07 % 25.79 % 32.92 % 9.07 % 38.22 % 12.29 %
Cash Flow To Debt Ratio TTM 148346.29 % 35.32 % 11.65 % 148346.29 % - -
Receivables Turnover TTM 6880.26 6.78 2.33 6880.26 8.56 25.26
Payables Turnover TTM 8833.63 9.26 5.56 8833.63 10.22 -
Inventory Turnover TTM 1014.98 41.97 44.45 1014.98 1.76 5.05
Fixed Asset Turnover TTM 623063.94 % 90.29 % 12.59 % 623063.94 % 1771.4 % 38.1 %
Asset Turnover TTM 39.27 % 55.54 % 11 % 39.27 % 44.85 % 28.46 %
Operating Cash Flow Per Share TTM 0.67 75.64 29.63 0.67 -2.08 7.42
Free Cash Flow Per Share TTM -0.02 9.78 -11.49 -0.02 -4.55 -8.2
Cash Per Share TTM 0 % 829.57 % 581.44 % 0 % 109.34 % 1768.85 %
Operating Cash Flow Sales Ratio TTM 10.93 % 31.72 % 67.45 % 10.93 % -11.16 % 24.95 %
Free Cash Flow Operating Cash Flow Ratio TTM -2.69 % 12.93 % -38.77 % -2.69 % 218.42 % -110.53 %
Cash Flow Coverage Ratios TTM 148346.29 % 35.32 % 11.65 % 148346.29 % - -
Price To Free Cash Flows Ratio TTM -256.93 75.48 -9.76 -271.32 -26.82 -6.87
Price To Operating Cash Flows Ratio TTM 6.96 9.81 3.89 7.35 -58.59 8.31
Price Cash Flow Ratio TTM 6.96 9.81 3.89 7.35 -58.59 8.31
Income Statement (TTM)
CTOS URI AER CTOS-WT FTAI UHAL-B
Revenue $1.8B $15.35B $8B $1.8B $1.73B $5.83B
Gross Profit $0.39B $6.15B $2.62B $0.39B $0.69B $5B
Gross Profit Ratio 21.65% 40.08% 32.71% 21.65% 39.83% 85.86%
EBITDA $0.37B $6.98B $4.71B $0.37B $0.47B $1.75B
Net Income $-0.03B $2.58B $2.1B $-0.03B $0.01B $0.37B
EPS Diluted -0.12 38.69 10.79 -0.12 -0.32 1.89
Balance Sheet (MRQ)
CTOS URI AER CTOS-WT FTAI UHAL-B
Long Term Debt $1.52B $12.23B $45.35B $1.52B $3.44B $0B
Total Liabilities $2.64B $19.54B $54.26B $2.64B $3.96B $12.98B
Total Equity $0.86B $8.62B $17.18B $0.86B $0.08B $0B
Total Investments $0B $0B $1.21B $0B $0.02B $0B
Total Debt $2.43B $14.79B $45.35B $2.43B $3.44B $0B
Total Assets $3.5B $28.16B $71.44B $3.5B $4.04B $20.48B
Cash Flow Statement (TTM)
CTOS URI AER CTOS-WT FTAI UHAL-B
Net Income $-0.03B $2.58B $2.1B $-0.03B $0.01B $0.37B
Inventory $-0B $0.02B $0B $-0B $-0.21B $-0.01B
Dividends Paid $0B $-0.43B $-0.14B $0B $-0.15B $-0.04B
Operating Cash Flow $0.12B $4.55B $5.44B $0.12B $-0.19B $1.45B
Capital Expenditure $-0.4B $-4.13B $-6.62B $-0.4B $-1.16B $-3.45B
Related Stocks
Ticker Name Price
AAN The Aaron's Company, Inc. 10.09
ACY Mega Matrix Corp. 2.45
AER AerCap Holdings N.V. 115.89
AL Air Lease Corporation 59.75
AL-PA Air Lease Corporation 35.0154
ALTG Alta Equipment Group Inc. 7.62
ALTG-PA Alta Equipment Group Inc. 25.5
BRDS Bird Global, Inc. 0.0845
CAI CAI International, Inc. 26.5
CAR Avis Budget Group, Inc. 181.31
CTOS-WT Custom Truck One Source, Inc. 0.10518
FPAY FlexShopper, Inc. 1.15
FTAI Fortress Transportation and Infrastructure Investors LLC 114.3
FTAI-PA Fortress Transportation and Infrastructure Investors LLC 24.79
FTAI-PB Fortress Transportation and Infrastructure Investors LLC 24.26
FTAI-PC Fortress Transportation and Infrastructure Investors LLC 25.7202
FTAIM FTAI Aviation Ltd. 26.68
FTAIN Fortress Transportation and Infrastructure Investors LLC 25.41
FTAIO Fortress Transportation and Infrastructure Investors LLC 25.46
FTAIP Fortress Transportation and Infrastructure Investors LLC 25.37
ETFs With Exposure to CTOS
Ticker ETF Name Weight Percentage Price
VWO Vanguard Emerging Markets Stock Index Fund 0.00445 50
IWM iShares Russell 2000 ETF 0.01171 223.035
IEMG iShares Core MSCI Emerging Markets ETF 0.00365 60.585
VTI Vanguard Total Stock Market Index Fund 0 308.03
SCHB Schwab U.S. Broad Market ETF 0.000529183 24.135
VT Vanguard Total World Stock Index Fund 0.00046 129.79
ITOT iShares Core S&P Total U.S. Stock Market ETF 0.00082 136.82
VXUS Vanguard Total Intl Stock Idx Fund 0.00118 69.5195
SCHA Schwab U.S. Small-Cap ETF 0.006746 26.08
VSS Vanguard FTSE All-World ex-US Small Capital Index Fund 0.01153 135.11
IWN iShares Russell 2000 Value ETF 0.02463 164.95
IWV iShares Russell 3000 ETF 0.00055 355.94
IWO iShares Russell 2000 Growth ETF 0.01194 292.05
EWX SPDR S&P Emerging Markets Small Cap ETF 0.049561 62.89
PRFZ Invesco FTSE RAFI US 1500 Small-Mid ETF 0.022 42.085
VXF Vanguard Extended Market Index Fund 0.00332 197.5
HDG ProShares Hedge Replication ETF 0.00160996 49.95
UWM ProShares Ultra Russell2000 0.00913361 40.22
FIDU Fidelity MSCI Industrials Index ETF 0.0062611 78.76
VTHR Vanguard Russell 3000 Index Fund 0.00039 276.285
VIS Vanguard Industrials Index Fund 0.00535 284.48
TILT FlexShares Morningstar US Market Factors Tilt Index Fund 0.0045 228.185
URTY ProShares UltraPro Russell2000 0.00746906 43.32
FYT First Trust Small Cap Value AlphaDEX Fund 0.44 53.1295
VTWV Vanguard Russell 2000 Value Index Fund 0.00649 145.53
EES WisdomTree U.S. SmallCap Earnings Fund 0.0007436 53.215
CSML IQ Chaikin U.S. Small Cap ETF 0.19 34.9484
EEMS iShares MSCI Emerging Markets Small-Cap ETF 0.03167 65.29
FAB First Trust Multi Cap Value AlphaDEX Fund 0.09 84.2913
FAD First Trust Multi Cap Growth AlphaDEX Fund 0.07 147.89
FYC First Trust Small Cap Growth AlphaDEX Fund 0.35 80.93
FYX First Trust Small Cap Core AlphaDEX Fund 0.21 100.707
ISCB iShares Morningstar Small-Cap ETF 0.00561 59.9662
ISCG iShares Morningstar Small-Cap Growth ETF 0.00529 50.68
ISCV iShares Morningstar Small-Cap Value ETF 0.01182 63.98
JSMD Janus Henderson Small/Mid Cap Growth Alpha ETF 0.02 79.29
JSML Janus Henderson Small Cap Growth Alpha ETF 0.07 68.73
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.007 41.215
PAVE Global X U.S. Infrastructure Development ETF 0.28 44.8
VFLQ Vanguard U.S. Liquidity Factor ETF 0.09 99.7611
VTWG Vanguard Russell 2000 Growth Index Fund 0.01085 213.24
VTWO Vanguard Russell 2000 Index Fund 0.00865 90.135
IUSS Invesco RAFI Strategic US Small Company ETF 0.01 33.58
XAW.TO iShares Core MSCI All Country World ex Canada Index ETF 0 46.43
XEC.TO iShares Core MSCI Emerging Markets IMI Index ETF 0 31.82
XUU.TO iShares Core S&P U.S. Total Market Index ETF 0 62.69
XUH.TO iShares Core S&P U.S. Total Market Index ETF (CAD-Hedged) 0 50.97
XTR.TO iShares Diversified Monthly Income ETF 0 11.36
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0.01 42.67
PZW.TO Invesco FTSE RAFI Global Small-Mid ETF 0.0109 37.56
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00046 103.91
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 103.89
VBAIX Vanguard Balanced Index Fund Institutional Shares 0 49.95
VBIAX Vanguard Balanced Index Fund Admiral Shares 0 49.94
VBINX Vanguard Balanced Index Fund Investor Shares 0 49.95
SPGM SPDR Portfolio MSCI Global Stock Market ETF 0.003979 69.84
VSGX Vanguard ESG International Stock ETF 0 65.88
RYLD Global X Russell 2000 Covered Call ETF 0 15
AVEM Avantis Emerging Markets Equity ETF 0 69.42
AVUS Avantis U.S. Equity ETF 0 102.53
XBAL.TO iShares Core Balanced ETF Portfolio 0 31.1
XCNS.TO iShares Core Conservative Balanced ETF Portfolio 0 24.09
XEQT.TO iShares Core Equity ETF Portfolio 0 35.76
XGRO.TO iShares Core Growth ETF Portfolio 0 31.88
XINC.TO iShares Core Income Balanced ETF Portfolio 0 20.67
DFAU Dimensional US Core Equity Market ETF 0.0000222532 42.97
SPAK Defiance Next Gen SPAC Derived ETF 0.13 14.63
DFUS Dimensional U.S. Equity ETF 0.0000029343 67.95
DFAT Dimensional U.S. Targeted Value ETF 0.000275418 56.35
DFAS Dimensional U.S. Small Cap ETF 0.0000994966 65.87
DFAC Dimensional U.S. Core Equity 2 ETF 0.0000095565 36.52
VTSAX Vanguard Total Stock Market Index Fund 0 148.73
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0.01 19.0104
EMIM.L iShares Core MSCI EM IMI UCITS ETF 0.00169 2922
VTSNX Vanguard Total Intl Stock Idx Fund 0 148.93
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00332 148.44
VITSX Vanguard Total Stock Market Index Fund 0 148.76
DFSV Dimensional US Small Cap Value ETF 0.000727785 30.86
DFUV Dimensional US Marketwide Value ETF 0.0000167329 43.19
SEDM.L iShares MSCI EM IMI ESG Screened UCITS ETF 0.00392 6.6535
AYEM.DE iShares MSCI EM IMI ESG Screened UCITS ETF USD (Acc) 0.00392 6.509
IEMS.L iShares MSCI EM Small Cap UCITS ETF USD (Dist) 0.02436 98.07
IMIB.MI iShares FTSE MIB UCITS ETF EUR (Dist) 0 24.295
ISFE.L iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF USD (Dist) 0.03752 2604
DFSU Dimensional US Sustainability Core 1 ETF 0.0000464222 39.96
SAEM.L iShares IV Public Limited Company - iShares MSCI EM IMI ESG Screened UCITS ETF 0.00392 7.661
SEGM.L iShares IV Public Limited Company - iShares MSCI EM IMI ESG Screened UCITS ETF 0.00392 5.6115
EIMU.L iShares Public Limited Company - iShares Core MSCI EM IMI UCITS ETF 0.00169 5.4785
EIMI.L iShares Public Limited Company - iShares Core MSCI EM IMI UCITS ETF 0.00169 39.88
IS3N.DE iShares Core MSCI EM IMI UCITS ETF 0.00169 33.895
VFSAX Vanguard FTSE All-World ex-US Small-Cap Index Fund Admiral Shares 0.01153 33.25
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000494611 105.23
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00332 148.45
VEMAX Vanguard Emerging Markets Stock Index Fund Admiral Shares 0.00445 41.3
GEDM.L iShares MSCI EM IMI ESG Screened UCITS ETF 0.00392 4.87175
EUNI.DE iShares MSCI EM Small Cap UCITS ETF USD (Dist) 0.02436 83.66
BBSC JPMorgan BetaBuilders U.S. Small Cap Equity ETF 0.02 68.11
OM3Y.DE iShares MSCI EM IMI ESG Screened UCITS ETF 0.00392 5.656
IBC3.DE iShares Core MSCI EM IMI UCITS ETF 0.00169 4.6606
EMGU.L iShares Public Limited Company - iShares Core MSCI EM IMI UCITS ETF 0.00169 4.0115
IMIB.L iShares II Public Limited Company - iShares FTSE MIB UCITS ETF EUR (Dist) 0 2091.25
VINAX Vanguard Industrials Index Fund Admiral Shares 0.00535 144.91
VTIAX Vanguard Total International Stock Index Fd Admiral 0.00118 37.24
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0 2669
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.0101856 35.92
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0 34.315
VTWAX Vanguard Total World Stock Index Fund Admiral Shares 0.00046 45.71
JKK iShares Morningstar Small-Cap Growth ETF 0.03 307.42
JKJ iShares Morningstar Small-Cap ETF 0.00561 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0.02 54.025
JKL iShares Morningstar Small-Cap Value ETF 0.01182 172.726
DCOR Dimensional ETF Trust 0.0000269276 68.075
VEMPX Vanguard Extended Market Index InstlPlus 0.00332 366.31
AVEE American Century Etf Trust - Avantis Emerging Markets Small Cap Equiy Etf 0.04 61.2
FESM 0.01 32.92
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0 382
VEMRX Vanguard Emerging Mkts Stock Idx InsPlus 0.00445 104.47
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 279.05
AVXC Avantis Emerging Markets ex-China Equity ETF 0 57.58
VTWIX Vanguard Total World Stock Index I 0.00046 263.5
RSSL Global X Funds 0.01 87.32
VTPSX Vanguard Total Intl Stock Idx InstlPls 0.00118 148.97
EBIT Harbor ETF Trust - Harbor AlphaEdge Small Cap Earners ETF 0.0686333 32.62
XCNY SPDR S&P Emerging Markets ex-China ETF 0.015277 26.475
DXUV Dimensional ETF Trust 0.000106267 55.61
WSML iShares MSCI World Small-Cap ETF 0.00655 28.4066
Unlock