Profile
CRD-B MMC MRSH AON AJG WTW
Company Name Crawford & Company Marsh & McLennan Companies, Inc. Marsh & McLennan Companies, Inc. Aon plc Arthur J. Gallagher & Co. Willis Towers Watson Public Limited Company
Sector Financial Services Financial Services Financial Services Financial Services Financial Services Financial Services
Industry Insurance - Brokers Insurance - Brokers Insurance - Brokers Insurance - Brokers Insurance - Brokers Insurance - Brokers
Market Cap $509.48M $89.82B $84.92B $67.59B $62.04B $32.53B
Employees 9.13K 90.00K 90.00K 60.00K 53.71K 49.00K
CEO William Bruce Swain Jr. John Quinlan Doyle John Quinlan Doyle Gregory Clarence Case J. Patrick Gallagher Jr. Carl Aaron Hess
Ratings
CRD-B MMC MRSH AON AJG WTW
Quant Rating Score 3 3 3 3 3 3
Quant Rating Neutral Neutral Neutral Neutral Neutral Neutral
Trading
CRD-B MMC MRSH AON AJG WTW
Last Close $10.4 $180.87 - $350.02 $259.31 $318.6
High 52 $12.22 $244.33 - $409.27 $348.77 $349.93
Low 52 $8.86 $176.58 - $326.07 $242.98 $295.96
Price vs. 52 Week High -14.89 % -25.97 % - -14.48 % -25.65 % -8.95 %
Price vs. 52 Week Low 17.38 % 2.43 % - 7.35 % 6.72 % 7.65 %
Total Return
CRD-B MMC MRSH AON AJG WTW
1 Month Return -2.99 % -4.6 % - 0.99 % -7.54 % -3.5 %
3 Month Return 6.01 % -12.89 % - -4.2 % -11.95 % -3.33 %
6 Month Return -4.41 % -21.83 % - -3.29 % -24.23 % 2.14 %
9 Month Return -10.65 % -21.41 % - -10.5 % -20.53 % -1.14 %
YTD Return -10.58 % -14.85 % - -2.54 % -8.65 % 1.71 %
1 Year Return -2.8 % -18.06 % - -7.68 % -11.34 % 3.58 %
3 Year Return 0 % 0 % - 0 % 0 % 0 %
5 Year Return 0 % 0 % - 0 % 0 % 0 %
Dividends
CRD-B MMC MRSH AON AJG WTW
Dividend Yield Percentage (TTM) 2.76 % 1.9 % 2.03 % 0.95 % 1.08 % 1.08 %
Dividend Paid and Capex Coverage Ration (TTM) 2.4 % 2.65 % 2.66 % 3.9 % 1.95 % 3.06 %
Dividend Per Share (TTM) 0.29 % 3.52 % 3.52 % 2.98 % 2.6 % 3.68 %
Payout Ratio (TTM) 43.18 % 39.88 % 40.84 % 17.02 % 33.44 % 22.31 %
Profitability
CRD-B MMC MRSH AON AJG WTW
Gross Profit Margin TTM 28.18 % 42.27 % 42.27 % 47.7 % 54.75 % 42.06 %
Return on Assets TTM 4.08 % 7.09 % 7.09 % 7.28 % 2.11 % 5.44 %
Return on Equity TTM 19.12 % 27.6 % 27.6 % 45.99 % 6.5 % 20.1 %
Return on Capital Employed TTM 15.01 % 16.53 % 16.53 % 15.76 % 6.68 % 14.54 %
Net Income Per EBT TTM 64.34 % 75.1 % 75.1 % 77.64 % 79.85 % 83.12 %
EBT Per Ebit TTM 64.23 % 89.01 % 89.01 % 109.55 % 73.4 % 85.56 %
EBIT Per Revenue TTM 5.89 % 23.06 % 23.06 % 25.28 % 18.28 % 23.25 %
Cash Flow To Debt Ratio TTM 30.19 % 23.72 % 24.67 % 21.06 % 101.9 % 28.5 %
Receivables Turnover TTM 5.08 3.52 3.52 4.08 2.69 3.59
Payables Turnover TTM 21.14 - - - - -
Inventory Turnover TTM - - - - - -
Fixed Asset Turnover TTM 1438.34 % 1178.72 % 1178.72 % 1245.9 % 1005.18 % 821.32 %
Asset Turnover TTM 167.34 % 45.96 % 45.96 % 33.83 % 19.73 % 32.88 %
Operating Cash Flow Per Share TTM 1.86 10.45 10.87 16.18 4.52 18.49
Free Cash Flow Per Share TTM 1.37 9.91 10.27 14.96 4.12 16.17
Cash Per Share TTM 138.73 % 551.75 % 551.75 % 1300.79 % 536.21 % 3262.5 %
Operating Cash Flow Sales Ratio TTM 6.89 % 18.85 % 19.61 % 20.26 % 8.44 % 18.28 %
Free Cash Flow Operating Cash Flow Ratio TTM 73.66 % 94.85 % 94.5 % 92.44 % 91.05 % 87.44 %
Cash Flow Coverage Ratios TTM 30.19 % 23.72 % 24.67 % 21.06 % 101.9 % 28.5 %
Price To Free Cash Flows Ratio TTM 7.62 18.79 16.98 21.01 57.89 20.96
Price To Operating Cash Flows Ratio TTM 5.65 17.71 15.95 19.43 53.44 18.37
Price Cash Flow Ratio TTM 5.65 17.71 15.95 19.43 53.44 18.37
Income Statement (TTM)
CRD-B MMC MRSH AON AJG WTW
Revenue $1.34B $26.98B $26.98B $17.18B $13.94B $9.71B
Gross Profit $0.37B $0B $11.4B $8.2B $7.63B $4.08B
Gross Profit Ratio 27.41% 0% 42.27% 47.7% 54.75% 42.06%
EBITDA $0.1B $0.91B $7.4B $5.35B $3.66B $2.68B
Net Income $0.03B $4.16B $4.16B $3.7B $1.49B $1.61B
EPS Diluted 0.53 8.43 8.43 17.02 5.75 16.26
Balance Sheet (MRQ)
CRD-B MMC MRSH AON AJG WTW
Long Term Debt $0.27B $19.85B $19.85B $15.94B $13.13B $6.23B
Total Liabilities $0.65B $43.4B $43.4B $41.24B $47.32B $21.48B
Total Equity $0.16B $15.32B $15.32B $9.55B $23.35B $8.05B
Total Investments $0B $0B $0B $1.6B $0B $0B
Total Debt $0.31B $21.45B $21.45B $16.53B $14B $7.38B
Total Assets $0.8B $58.71B $58.71B $50.78B $70.67B $29.53B
Cash Flow Statement (TTM)
CRD-B MMC MRSH AON AJG WTW
Net Income $0.03B $4.23B $4.23B $3.75B $1.49B $1.61B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $-0.01B $-1.7B $-1.7B $-0.63B $0B $-0.36B
Operating Cash Flow $0.05B $5.29B $5.29B $3.48B $0B $1.78B
Capital Expenditure $-0.04B $-0.29B $-0.29B $-0.26B $0B $-0.23B
Related Stocks
Ticker Name Price
AJG Arthur J. Gallagher & Co. 204.79
AON Aon plc 314.49
ARX Accelerant Holdings 10.95
BRO Brown & Brown, Inc. 69.53
BRP BRP Group, Inc. 32.66
BWIN 16.76
CRD-A Crawford & Company 10.52
CRVL CorVel Corporation 47.27
EHTH eHealth, Inc. 1.64
ERIE Erie Indemnity Company 282.94
EZRA Reliance Global Group Inc. 0.2078
EZRAW 0.0015
FANH Fanhua Inc. 1.53
GOCO GoHealth, Inc. 1.755
HUIZ Huize Holding Limited 1.9604
MMC Marsh & McLennan Companies, Inc. 182.7
MRSH Marsh & McLennan Companies, Inc. 173.33
RELI Reliance Global Group, Inc. 0.2141
RELIW Reliance Global Group, Inc. 0.0045
SLQT SelectQuote, Inc. 0.8427
ETFs With Exposure to CRD-B
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.00748 259.54
VTI Vanguard Total Stock Market Index Fund 0 336.01
IWO iShares Russell 2000 Growth ETF 0.01275 331.12
VXF Vanguard Extended Market Index Fund 0 213.85
VTHR Vanguard Russell 3000 Index Fund 0 301.137
IWC iShares Micro-Cap ETF 0.04147 164.58
ISCB iShares Morningstar Small-Cap ETF 0.00333 68.51
ISCV iShares Morningstar Small-Cap Value ETF 0.00767 72.85
VTWG Vanguard Russell 2000 Growth Index Fund 0.01 241.62
VTWO Vanguard Russell 2000 Index Fund 0.01 104.9
VUN.TO Vanguard U.S. Total Market Index ETF 0.00038 124.32
VUS.TO Vanguard U.S. Total Market Index ETF (CAD-hedged) 0.00037 116.64
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 113.17
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 113.15
VGRO.TO Vanguard Growth ETF Portfolio 0.00014 43.93
VEQT.TO Vanguard All-Equity ETF Portfolio 0.00017 55.12
VBAL.TO Vanguard Balanced ETF Portfolio 0.0001 37.61
VCNS.TO Vanguard Conservative ETF Portfolio 0.00007 32.01
VCIP.TO Vanguard Conservative Income ETF Portfolio 0.00004 27.34
VRIF.TO Vanguard Retirement Income ETF Portfolio 0.00003 26.94
DFAU Dimensional US Core Equity Market ETF 0.00000083 47.21
DFUS Dimensional U.S. Equity ETF 0.00010625 74.23
DFAS Dimensional U.S. Small Cap ETF 0.00492023 74.87
DFAC Dimensional U.S. Core Equity 2 ETF 0.00136437 40.65
VTSAX Vanguard Total Stock Market Index Fund 0 163.59
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 162.32
VITSX Vanguard Total Stock Market Index Fund 0 163.62
EWSA.AS iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.00809 6.5593
DFSU Dimensional US Sustainability Core 1 ETF 0.0000046 43.3
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 162.33
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.0241 629.6
WSCR.L UBS (IRL) ETF PLC 0.01 868.15
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0 2936
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0 37.765
VTS.AX Vanguard US Total Market Shares Index ETF 0.00038 474.81
DCOR Dimensional ETF Trust 0.00000357 75.33
VEMPX Vanguard Extended Market Index InstlPlus 0 400.57
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.02191 530.31
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0 382
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 306.93
DXUV Dimensional ETF Trust 0.00279227 62.24
Unlock