Profile
CRD-B MMC AJG AON BRO WTW
Company Name Crawford & Company Marsh & McLennan Companies, Inc. Arthur J. Gallagher & Co. Aon plc Brown & Brown, Inc. Willis Towers Watson Public Limited Company
Sector Financial Services Financial Services Financial Services Financial Services Financial Services Financial Services
Industry Insurance - Brokers Insurance - Brokers Insurance - Brokers Insurance - Brokers Insurance - Brokers Insurance - Brokers
Market Cap $493.98M $108.03B $84.78B $72.54B $32.80B $30.03B
Employees 9.44K 90.00K 56.00K 60.00K 17.40K 49.00K
CEO Mr. Rohit Verma Mr. John Quinlan Doyle Mr. J. Patrick Gallagher Jr. Mr. Gregory Clarence Case Mr. J. Powell Brown C.P.C.U. Mr. Carl A. Hess CERA, F.S.A.
Ratings
CRD-B MMC AJG AON BRO WTW
Quant Rating Score 3 3 3 3 3 2
Quant Rating Neutral Neutral Neutral Neutral Neutral Sell
Trading
CRD-B MMC AJG AON BRO WTW
Last Close $10.53 $219.24 $322.3 $335.85 $114.44 $302.19
High 52 $12.22 $244.33 $345.24 $409.27 $124.51 $340.88
Low 52 $8.01 $197.95 $233.55 $275.82 $81.46 $249.68
Price vs. 52 Week High -13.83 % -10.27 % -6.64 % -17.94 % -8.09 % -11.35 %
Price vs. 52 Week Low 31.46 % 10.76 % 38 % 21.76 % 40.49 % 21.03 %
Total Return
CRD-B MMC AJG AON BRO WTW
1 Month Return -8.12 % -9.93 % -5.48 % -15.94 % -6.87 % -11.35 %
3 Month Return -11.44 % -2.06 % 8.89 % -10.87 % 6.12 % -8.27 %
6 Month Return -6.48 % -0.94 % 13.9 % -10.54 % 10.06 % 4.04 %
9 Month Return 13.23 % 0.58 % 13.65 % 3.98 % 15.4 % 6.75 %
YTD Return -9.46 % 3.22 % 13.55 % -6.49 % 12.17 % -3.53 %
1 Year Return 8.33 % 10.76 % 37.67 % 17.83 % 40.49 % 20.42 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
CRD-B MMC AJG AON BRO WTW
Dividend Yield Percentage (TTM) 2.74 % 1.49 % 0.74 % 0.8 % 0.49 % 1.18 %
Dividend Paid and Capex Coverage Ration (TTM) 0.93 % 2.41 % 3.87 % 3.53 % 4.97 % 3.49 %
Dividend Per Share (TTM) 0.28 % 3.26 % 2.45 % 2.7 % 0.56 % 3.56 %
Payout Ratio (TTM) 65.86 % 38.7 % 35.92 % 23 % 15.49 % -671.7 %
Growth
CRD-B MMC AJG AON BRO WTW
Asset Growth 0.57 % 17.6 % 24.49 % 44.19 % 18.33 % -4.84 %
Gross Profit Growth 2.36 % 153.79 % 130.87 % 14.54 % 18.87 % 6.98 %
Revenue Growth 5.83 % 7.57 % 14.72 % 17.36 % 14.28 % 4.71 %
Revenue 3 Year 27.05 % 27.16 % 29.39 % 36.85 % 54.33 % 38.49 %
Revenue 5 Year 39.76 % 51.06 % 36.9 % 60.88 % 94.68 % 40.01 %
Revenue 10 Year 18.49 % 109.19 % 73.13 % 82.08 % 206.42 % 72.06 %
EBIT Growth -94.93 % 10.13 % 76.36 % 1.32 % - -54.07 %
Net Income Growth -13.11 % 8.09 % 50.87 % 3.51 % 14.07 % -109.29 %
Net Income 3 Yeari Growth Per Share -6.47 % 33.11 % 48.28 % 124.78 % 65.55 % -105.7 %
Net Income 5 Yeari Growth Per Share 204.84 % 139.7 % 84.49 % 95.53 % 140.76 % -111.96 %
Net Income 10 Yeari Growth Per Share -6.61 % 206.99 % 234.2 % 165.42 % 379.52 % -117.83 %
Operating Income Growth -94.93 % 10.13 % 76.36 % 1.32 % - -54.07 %
Operating Cash Flow Growth (CFG) -50.27 % 1.03 % 27.13 % -11.64 % 16.3 % 12.42 %
Operating 3 Year CFG 2.56 % 26.09 % 39.33 % 47.84 % 21.22 % -7.94 %
Operating 5 Year CFG -25.07 % 87.4 % 94.67 % 86.68 % 67.26 % 78.27 %
Operating 10 Year CFG 740.24 % 125.64 % 345.07 % 158.24 % 204.8 % 108.82 %
EPS Growth -14.29 % 8.55 % 47.01 % -0.4 % 15.96 % -109.55 %
EPS Diluted Growth -14.52 % 8.76 % 47.74 % -0.16 % 16.07 % -109.65 %
Book Value Per Share 10.64 % 9.86 % 81.85 % 934.19 % 14.4 % -13.97 %
Share Holder 3 Year Equity Growth Per Share -64.31 % 24.29 % 118.03 % 513.2 % 50.12 % -24.86 %
Share Holder 5 Year Equity Growth Per Share -51.96 % 75.25 % 230.18 % 104.7 % 85.64 % -1.26 %
Share Holder 10 Year Equity Growth Per Share -56.42 % 110.19 % 333.17 % 30.14 % 204.4 % 163.51 %
Dividend Per Share Growth 7.71 % 17.04 % 8.12 % 10.63 % 13.1 % 3.53 %
Dividend 3 Year Growth Per Share 17.24 % 51.96 % 23.21 % 33.64 % 40.57 % 18.78 %
Dividend 5 Year Growth Per Share 14.03 % 74.84 % 38.02 % 54.71 % 62.9 % 37.14 %
Dividend 10 Year Growth Per Share 26.23 % 187.97 % 63.25 % 187.61 % 159.44 % 11.05 %
Debt Growth -0.65 % 41.63 % -93.65 % 47.12 % -89.7 % -2.19 %
Free Cash Flow Growth -85.16 % 3.75 % 32.8 % -11.5 % 24.81 % 37.08 %
Updated On 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024 31 Dec 2024
Profitability
CRD-B MMC AJG AON BRO WTW
Gross Profit Margin TTM 27.31 % 57.98 % 42.22 % 47.12 % 45.18 % 52.69 %
Return on Assets TTM 2.6 % 7.09 % 2.28 % 5.07 % 5.64 % -0.19 %
Return on Equity TTM 13.6 % 29.68 % 10.6 % 40.4 % 16.09 % -0.64 %
Return on Capital Employed TTM 10.93 % 16.21 % 6.52 % 14.2 % 11.76 % 5.93 %
Net Income Per EBT TTM 66.21 % 74.34 % 78.02 % 77.49 % 76.34 % -165.63 %
EBT Per Ebit TTM 57.25 % 90.03 % 82.15 % 85.83 % 97.97 % 3.68 %
EBIT Per Revenue TTM 4.11 % 24.11 % 19.75 % 23.42 % 28.34 % 8.87 %
Cash Flow To Debt Ratio TTM 16.68 % 19.9 % 19.15 % 15.64 % 283.57 % 27.63 %
Receivables Turnover TTM 4.82 3.18 2.97 3.54 1.33 4.15
Payables Turnover TTM 19.27 3.05 - - 6.89 4.61
Inventory Turnover TTM - - - - - -
Fixed Asset Turnover TTM 1350.38 % 1081.01 % 1123.91 % 1197.44 % 903.66 % 850.35 %
Asset Turnover TTM 166.94 % 43.93 % 17.98 % 32.52 % 26.63 % 34.97 %
Operating Cash Flow Per Share TTM 1.05 9.07 11.71 13.24 4.15 14.53
Free Cash Flow Per Share TTM 0.2 8.49 11.07 12.2 3.86 15.13
Cash Per Share TTM 112.85 % 326.02 % 6796.96 % 614.6 % 242.05 % 1507 %
Operating Cash Flow Sales Ratio TTM 3.85 % 17.81 % 22.35 % 17.52 % 25.03 % 14.81 %
Free Cash Flow Operating Cash Flow Ratio TTM 19.32 % 93.63 % 94.51 % 92.11 % 93.02 % 104.13 %
Cash Flow Coverage Ratios TTM 16.68 % 19.9 % 19.15 % 15.64 % 283.57 % 27.63 %
Price To Free Cash Flows Ratio TTM 50.63 25.86 34.73 27.48 30.04 19.85
Price To Operating Cash Flows Ratio TTM 9.72 24.18 28.3 25.36 27.59 20.8
Price Cash Flow Ratio TTM 9.72 24.18 28.3 25.36 27.59 20.8
Income Statement (TTM)
CRD-B MMC AJG AON BRO WTW
Revenue $1.34B $24.46B $11.55B $15.7B $4.71B $9.93B
Gross Profit $0.37B $24.46B $9.8B $7.42B $2.3B $4.43B
Gross Profit Ratio 27.41% 100% 84.82% 47.24% 48.86% 44.59%
EBITDA $0.1B $6.93B $3.1B $4.94B $1.73B $0.82B
Net Income $0.03B $4.06B $1.46B $2.65B $0.99B $-0.1B
EPS Diluted 0.53 8.18 6.53 12.49 3.46 -0.96
Balance Sheet (MRQ)
CRD-B MMC AJG AON BRO WTW
Long Term Debt $0.27B $21.02B $0.66B $16.95B $0.19B $5.81B
Total Liabilities $0.65B $42.95B $44.08B $42.54B $11.18B $19.66B
Total Equity $0.07B $13.73B $20.21B $6.25B $6.45B $8.02B
Total Investments $0B $0B $0B $0.22B $0.03B $0.16B
Total Debt $0.31B $21.86B $0.53B $17.7B $0.41B $5.81B
Total Assets $0.8B $56.48B $64.26B $48.97B $17.61B $27.68B
Cash Flow Statement (TTM)
CRD-B MMC AJG AON BRO WTW
Net Income $0.03B $4.12B $1.47B $2.72B $1B $-0.09B
Inventory $0B $0B $0B $0B $0B $0B
Dividends Paid $-0.01B $-1.51B $-0.53B $-0.56B $-0.15B $-0.35B
Operating Cash Flow $0.05B $4.3B $2.58B $3.04B $1.17B $1.51B
Capital Expenditure $-0.04B $-0.32B $-0.14B $-0.22B $0B $0B
Related Stocks
Ticker Name Price
AJG Arthur J. Gallagher & Co. 322.3
AON Aon plc 335.85
BRO Brown & Brown, Inc. 114.44
BRP BRP Group, Inc. 32.66
BWIN 41.96
CRD-A Crawford & Company 10.78
CRVL CorVel Corporation 110.31
EHTH eHealth, Inc. 6.25
ERIE Erie Indemnity Company 361.85
FANH Fanhua Inc. 1.53
GOCO GoHealth, Inc. 10.27
HUIZ Huize Holding Limited 1.8505
MMC Marsh & McLennan Companies, Inc. 219.24
RELI Reliance Global Group, Inc. 1.18
RELIW Reliance Global Group, Inc. 0.0196
SLQT SelectQuote, Inc. 3.29
TIRX Tian Ruixiang Holdings Ltd 1.434
TWFG TWFG, Inc. Common Stock 31.29
WLTW Willis Towers Watson Public Limited Company 231.56
WTW Willis Towers Watson Public Limited Company 302.19
ETFs With Exposure to CRD-B
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.00748 194.12
VTI Vanguard Total Stock Market Index Fund 0 270.64
IWO iShares Russell 2000 Growth ETF 0.01275 252.41
VXF Vanguard Extended Market Index Fund 0 170
VTHR Vanguard Russell 3000 Index Fund 0 243.09
IWC iShares Micro-Cap ETF 0.04147 110.33
ISCB iShares Morningstar Small-Cap ETF 0.00333 52.73
ISCV iShares Morningstar Small-Cap Value ETF 0.00767 56.4829
VTWG Vanguard Russell 2000 Growth Index Fund 0.01 184.33
VTWO Vanguard Russell 2000 Index Fund 0.01 78.45
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0 92.08
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0 92.07
VTSAX Vanguard Total Stock Market Index Fund 0 131.81
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0 128.99
VITSX Vanguard Total Stock Market Index Fund 0 131.83
EWSA.AS iShares MSCI World Small Cap ESG Enhanced UCITS ETF 0.00809 4.8917
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0 129
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.0241 472.5
WSCR.L UBS (IRL) ETF PLC 0.01 693.45
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0 2485.5
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0 32.235
VEMPX Vanguard Extended Market Index InstlPlus 0 318.32
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.02191 415.96
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0 382
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0 247.3
Unlock