Profile
CPOP NFLX DIS LYV FWONA FWONK
Company Name Pop Culture Group Co., Ltd Netflix, Inc. The Walt Disney Company Live Nation Entertainment, Inc. Formula One Group Formula One Group
Sector Communication Services Communication Services Communication Services Communication Services Communication Services Communication Services
Industry Entertainment Entertainment Entertainment Entertainment Entertainment Entertainment
Market Cap $3.98M $388.58B $202.88B $30.73B $29.36B $29.15B
Employees 0.07K 13.00K 173.25K 14.70K 6.67K 6.49K
CEO Mr. Zhuoqin Huang Mr. Theodore A. Sarandos Mr. Robert A. Iger Mr. Michael Rapino Mr. Stefano Domenicali Mr. Stefano Domenicali
Ratings
CPOP NFLX DIS LYV FWONA FWONK
Quant Rating Score 1 3 3 3 2 2
Quant Rating Strong Sell Neutral Neutral Neutral Sell Sell
Trading
CPOP NFLX DIS LYV FWONA FWONK
Last Close $1.0102 $909.05 $112.03 $133.28 $85.28 $94.23
High 52 $7.19 $936.56 $122.82 $140.54 $86.18 $95.49
Low 52 $0.91 $468.5 $85.6 $87.41 $56.29 $61.89
Price vs. 52 Week High -85.95 % -2.94 % -8.79 % -5.17 % -1.04 % -1.32 %
Price vs. 52 Week Low 11.01 % 94.03 % 30.88 % 52.48 % 51.5 % 52.25 %
Total Return
CPOP NFLX DIS LYV FWONA FWONK
1 Month Return -11.39 % 1.25 % -3.13 % -5 % 10.11 % 11.95 %
3 Month Return -12.91 % 29.67 % 19.5 % 28.6 % 19.16 % 21.23 %
6 Month Return -13.66 % 32.49 % 9.54 % 43.37 % 30.46 % 31.06 %
9 Month Return -66.88 % 44.75 % -3.36 % 25.52 % 43.91 % 40.3 %
YTD Return -5.59 % 86.71 % 24.08 % 42.39 % 47.09 % 49.26 %
1 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
CPOP NFLX DIS LYV FWONA FWONK
Dividend Yield Percentage (TTM) - - 0.85 % - - -
Dividend Paid and Capex Coverage Ration (TTM) -9.57 % 20.66 % 2.06 % 2.06 % 7.32 % 7.32 %
Dividend Per Share (TTM) - - 0.95 % - - -
Payout Ratio (TTM) - - 27.47 % - -1.54 % -1.54 %
Growth
CPOP NFLX DIS LYV FWONA FWONK
Asset Growth 8.13 % 0.28 % -4.55 % 15.88 % -6.8 % -6.8 %
Gross Profit Growth 178.65 % 12.54 % 9.99 % 25.63 % 19.32 % 19.32 %
Revenue Growth 155.52 % 6.67 % 2.77 % 36.38 % 25.22 % 25.22 %
Revenue 3 Year -100 % 34.72 % 34.85 % 1034.84 % 178.99 % 178.99 %
Revenue 5 Year -100 % 110.52 % 19.1 % 91.34 % 74.09 % 74.09 %
Revenue 10 Year -100 % 611.22 % 78.45 % 197.78 % 73.93 % 73.93 %
EBIT Growth 44.14 % 23.45 % 28.81 % 45.63 % 28.57 % 28.57 %
Net Income Growth 49.01 % 20.39 % 111.21 % 37.66 % -66.85 % -66.85 %
Net Income 3 Yeari Growth Per Share -100 % 95.55 % 144.44 % 128.61 % 130.88 % 130.88 %
Net Income 5 Yeari Growth Per Share -100 % 340.22 % -56.72 % 2995.48 % 221.75 % 221.75 %
Net Income 10 Yeari Growth Per Share -100 % 4338.78 % -36.8 % 1201.21 % -95.45 % -95.45 %
Operating Income Growth 44.14 % 23.45 % 28.81 % 45.63 % 28.57 % 28.57 %
Operating Cash Flow Growth (CFG) 13.51 % 259 % 41.61 % -25.18 % 15.92 % 15.92 %
Operating 3 Year CFG 100 % 199.27 % 149.72 % 217.56 % 541.52 % 541.52 %
Operating 5 Year CFG -100 % 367.57 % 91.91 % 32.09 % 128.01 % 128.01 %
Operating 10 Year CFG 100 % 6759.94 % 36.2 % 178.46 % 8.19 % 8.19 %
EPS Growth 100 % 21.29 % 110.85 % -24.18 % -73.64 % -73.64 %
EPS Diluted Growth 100 % 20.9 % 110.85 % -22.6 % -71.16 % -71.16 %
Book Value Per Share -100 % -0.21 % -6.47 % 90.7 % -7.84 % -7.84 %
Share Holder 3 Year Equity Growth Per Share -100 % 85.79 % 13.15 % 96.63 % -2.84 % -2.84 %
Share Holder 5 Year Equity Growth Per Share -100 % 287.48 % 2.81 % -101.42 % 14.17 % 14.17 %
Share Holder 10 Year Equity Growth Per Share -100 % 1324.34 % 113.55 % -101.03 % -1.52 % -1.52 %
Dividend Per Share Growth - - - - - -
Dividend 3 Year Growth Per Share - - - - - -
Dividend 5 Year Growth Per Share - - -57.18 % - - -
Dividend 10 Year Growth Per Share - - -13.64 % - -100 % -100 %
Debt Growth 19.03 % 1.33 % -2.31 % 9.61 % -1.39 % -1.39 %
Free Cash Flow Growth 21.44 % 327.9 % 74.78 % -39.44 % -20.58 % -20.58 %
Updated On 30 Jun 2024 31 Dec 2023 28 Sep 2024 31 Dec 2023 31 Dec 2023 31 Dec 2023
Profitability
CPOP NFLX DIS LYV FWONA FWONK
Gross Profit Margin TTM 1.56 % 45.22 % 35.75 % 24.27 % 23.97 % 23.97 %
Return on Assets TTM -52.05 % 14.88 % 2.53 % 2.49 % -16.71 % -16.71 %
Return on Equity TTM -110.15 % 35.86 % 4.96 % 1747.05 % -32.8 % -32.8 %
Return on Capital Employed TTM -131.76 % 23.14 % 7.5 % 9.81 % 3.31 % 3.31 %
Net Income Per EBT TTM 98.56 % 86.65 % 65.69 % 54.55 % -761.03 % -761.03 %
EBT Per Ebit TTM 100.49 % 93.36 % 62.47 % 91.4 % 73.42 % 73.42 %
EBIT Per Revenue TTM -70.91 % 25.61 % 13.26 % 4.24 % 10.74 % 10.74 %
Cash Flow To Debt Ratio TTM -12.31 % 46.85 % 30.49 % 20.6 % 22.86 % 22.86 %
Receivables Turnover TTM 1.25 30.85 7.18 8.65 30.16 30.16
Payables Turnover TTM 2.61 32.06 3.97 8.48 - -
Inventory Turnover TTM - - 29.03 - - -
Fixed Asset Turnover TTM 6251.05 % 993.09 % - 580.19 % 364.26 % 364.26 %
Asset Turnover TTM 74.1 % 71.85 % 46.56 % 118.06 % 27.85 % 27.85 %
Operating Cash Flow Per Share TTM -0.31 17.48 7.7 5.59 4.07 4.07
Free Cash Flow Per Share TTM -0.28 16.64 4.72 2.88 3.66 3.66
Cash Per Share TTM 45.77 % 2153.92 % 330.87 % 2383.04 % 1261.98 % 1261.98 %
Operating Cash Flow Sales Ratio TTM -2.43 % 19.93 % 15.29 % 5.53 % 26.78 % 26.78 %
Free Cash Flow Operating Cash Flow Ratio TTM 89.55 % 95.16 % 61.26 % 51.45 % 89.79 % 89.79 %
Cash Flow Coverage Ratios TTM -12.31 % 46.85 % 30.49 % 20.6 % 22.86 % 22.86 %
Price To Free Cash Flows Ratio TTM -5.84 54.54 23.7 46.36 32.95 32.95
Price To Operating Cash Flows Ratio TTM -3.24 51.99 14.55 23.83 23.15 23.15
Price Cash Flow Ratio TTM -3.24 51.99 14.55 23.83 23.15 23.15
Income Statement (TTM)
CPOP NFLX DIS LYV FWONA FWONK
Revenue $0.05B $33.72B $91.36B $22.75B $3.22B $3.22B
Gross Profit $0B $14.01B $32.66B $5.46B $0.98B $0.98B
Gross Profit Ratio 6.08% 41.54% 35.75% 23.99% 30.48% 30.48%
EBITDA $-0.01B $21.51B $14.01B $1.85B $0.79B $0.79B
Net Income $-0.01B $5.41B $4.97B $0.56B $0.19B $0.19B
EPS Diluted - 12.03 2.72 1.37 0.62 0.62
Balance Sheet (MRQ)
CPOP NFLX DIS LYV FWONA FWONK
Long Term Debt $0B $16.19B $41.9B $7.14B $2.87B $2.87B
Total Liabilities $0.03B $28.14B $90.7B $17.59B $3.85B $3.85B
Total Equity $0.02B $20.59B $105.52B $1.48B $6.42B $6.42B
Total Investments $0B $0.02B $4.46B $0.45B $0.04B $0.04B
Total Debt $0.01B $14.54B $48.74B $8.44B $2.91B $2.91B
Total Assets $0.04B $48.73B $196.22B $19.07B $10.27B $10.27B
Cash Flow Statement (TTM)
CPOP NFLX DIS LYV FWONA FWONK
Net Income $-0.01B $5.41B $5.77B $0.73B $0.19B $0.19B
Inventory $0B $0B $-0.04B $-0.2B $0B $0B
Dividends Paid $0B $0B $-1.37B $0B $0B $0B
Operating Cash Flow $-0.01B $7.27B $13.97B $1.37B $0.62B $0.62B
Capital Expenditure $-0B $-0.35B $-5.41B $-0.48B $-0.43B $-0.43B
Related Stocks
Ticker Name Price
ADD Color Star Technology Co., Ltd. 2.3
AENT Alliance Entertainment Holding Corporation 6.68
AENTW Alliance Entertainment Holding Corporation 0.3299
AESE Allied Esports Entertainment Inc. 1.3899
AGAE Allied Gaming & Entertainment Inc. 0.73
AMC AMC Entertainment Holdings, Inc. 4.18
AMCX AMC Networks Inc. 9.37
ANGH Anghami Inc. 0.7895
ANGHW Anghami Inc. 0.03
APE AMC Entertainment Holdings, Inc. 1.42
BATRA The Liberty Braves Group 40.52
BATRK The Liberty Braves Group 38.2
BLMZ BloomZ Inc. Ordinary Shares 0.491
BOWL Bowlero Corp. 11.69
BREA Brera Holdings PLC Class B Ordinary Shares 0.78
BZFDW BuzzFeed, Inc. 0.1198
CIDM Cinedigm Corp. 0.2945
CNK Cinemark Holdings, Inc. 30.83
CNVS Cineverse Corp. 3.52
CSCW Color Star Technology Co., Ltd. 1.08
Unlock