Profile
CPOP NFLX DIS WBD LYV FWONA
Company Name Pop Culture Group Co., Ltd Netflix, Inc. The Walt Disney Company Warner Bros. Discovery, Inc. Live Nation Entertainment, Inc. Formula One Group
Sector Communication Services Communication Services Communication Services Communication Services Communication Services Communication Services
Industry Entertainment Entertainment Entertainment Entertainment Entertainment Entertainment
Market Cap $11.30M $463.12B $200.42B $52.09B $34.68B $33.54B
Employees 0.03K 14.00K 177.08K 35.00K 16.20K 6.67K
CEO Zhuoqin Huang Theodore A. Sarandos Robert A. Iger David M. Zaslav Michael Rapino Stefano Domenicali
Ratings
CPOP NFLX DIS WBD LYV FWONA
Quant Rating Score 1 3 3 3 2 1
Quant Rating Strong Sell Neutral Neutral Neutral Sell Strong Sell
Trading
CPOP NFLX DIS WBD LYV FWONA
Last Close $0.7065 $1092.96 $111.47 $22.6 $150.75 $91.43
High 52 $2.05 $1339.13 $124.01 $22.62 $174.07 $99.18
Low 52 $0.51 $763.91 $81.72 $7.69 $115.74 $70.23
Price vs. 52 Week High -65.54 % -18.38 % -10.11 % -0.09 % -13.4 % -7.81 %
Price vs. 52 Week Low 38.53 % 43.07 % 36.4 % 193.89 % 30.25 % 30.19 %
Total Return
CPOP NFLX DIS WBD LYV FWONA
1 Month Return -18.51 % -5.23 % -0.89 % 19.01 % -3.56 % -5.14 %
3 Month Return -39.8 % -4.78 % -5.79 % 77.67 % 0.15 % 3.72 %
6 Month Return 28.22 % -3.62 % 21.02 % 170.01 % 10.76 % 8.5 %
9 Month Return -1.87 % 8.1 % 0.84 % 121.79 % 0.83 % 3.92 %
YTD Return -39.62 % 22.62 % 0.11 % 113.81 % 16.41 % 8.79 %
1 Year Return -40.63 % 43.07 % 15.36 % 175.27 % 28.17 % 21.63 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
CPOP NFLX DIS WBD LYV FWONA
Dividend Yield Percentage (TTM) - - 0.9 % - - -
Dividend Paid and Capex Coverage Ration (TTM) -281.75 % 15.76 % 2.05 % 4.94 % 2.35 % 13.48 %
Dividend Per Share (TTM) - - 1 % - - -
Payout Ratio (TTM) - - 14.91 % - - -
Growth
CPOP NFLX DIS WBD LYV FWONA
Asset Growth 8.13 % 10.05 % -4.55 %
Gross Profit Growth 178.65 % 28.23 % 9.99 %
Revenue Growth 155.52 % 15.65 % 2.77 %
Revenue 3 Year 1440.49 % 35.5 % 34.85 %
Revenue 5 Year 2044.16 % 97.22 % 19.1 %
Revenue 10 Year 2871.64 % 593.71 % 78.45 %
EBIT Growth 49.64 % 53.64 % 42.97 %
Net Income Growth 49.01 % 61.09 % 111.21 %
Net Income 3 Yeari Growth Per Share -2512.85 % 75.68 % 147.99 %
Net Income 5 Yeari Growth Per Share -3081.02 % 375.63 % -59.19 %
Net Income 10 Yeari Growth Per Share -7235.65 % 3097.03 % -36.8 %
Operating Income Growth 44.14 % 49.81 % 32.5 %
Operating Cash Flow Growth (CFG) 13.51 % 1.2 % 41.61 %
Operating 3 Year CFG -960.05 % 1834.51 % 149.72 %
Operating 5 Year CFG -5508.28 % 359.87 % 91.91 %
Operating 10 Year CFG -3296.34 % 43627.35 % 36.2 %
EPS Growth -327.72 % 65.55 % 110.85 %
EPS Diluted Growth -327.72 % 64.84 % 110.85 %
Book Value Per Share 389.64 % 23.55 % -6.47 %
Share Holder 3 Year Equity Growth Per Share 557.34 % 61.07 % 13.15 %
Share Holder 5 Year Equity Growth Per Share 1773.47 % 232.63 % 2.81 %
Share Holder 10 Year Equity Growth Per Share 2173.06 % 1204.12 % 113.55 %
Dividend Per Share Growth - - -
Dividend 3 Year Growth Per Share - - -
Dividend 5 Year Growth Per Share - - -57.18 %
Dividend 10 Year Growth Per Share - - -13.64 %
Debt Growth 19.03 % 6.02 % -2.28 %
Free Cash Flow Growth 21.44 % -0.06 % 74.78 %
Updated On 30 Jun 2024 31 Dec 2024 28 Sep 2024
Profitability
CPOP NFLX DIS WBD LYV FWONA
Gross Profit Margin TTM 4.31 % 48.09 % 36.15 % 43.27 % 25.24 % 2.9 %
Return on Assets TTM -7.64 % 18.99 % 5.88 % 0.75 % 3.97 % -20.93 %
Return on Equity TTM -34 % 41.86 % 11.1 % 2.21 % 396.6 % 79.17 %
Return on Capital Employed TTM -4.47 % 27.97 % 8.49 % 0.25 % 10.33 % 4.51 %
Net Income Per EBT TTM 100.87 % 86.29 % 105.91 % 51.68 % 119.23 % 78.2 %
EBT Per Ebit TTM 223.38 % 95.62 % 78.46 % 672.4 % 77 % 2038.89 %
EBIT Per Revenue TTM -5.11 % 29.14 % 14.72 % 0.57 % 4.22 % -0.07 %
Cash Flow To Debt Ratio TTM -7.12 % 59.64 % 45.3 % 14.72 % 22.2 % 20.58 %
Receivables Turnover TTM 2.04 11.92 7.05 7.14 9.62 24944
Payables Turnover TTM 5.8 28.39 2.94 20.3 7.03 -
Inventory Turnover TTM - - 29 - - -
Fixed Asset Turnover TTM 149.91 % 2360.25 % 235.07 % 599.42 % 506.06 % -
Asset Turnover TTM 66.38 % 78.96 % 48.04 % 37.79 % 102.47 % 1819.4 %
Operating Cash Flow Per Share TTM -0.3 22.49 10.64 2.06 8.06 3.96
Free Cash Flow Per Share TTM -0.3 21.07 6.42 1.64 4.63 3.67
Cash Per Share TTM 16.13 % 2190.7 % 298.33 % 197.34 % 3043.83 % 335.35 %
Operating Cash Flow Sales Ratio TTM -5.47 % 22.07 % 20.27 % 13.26 % 7.88 % 1.46 %
Free Cash Flow Operating Cash Flow Ratio TTM 100.35 % 93.65 % 60.32 % 79.74 % 57.38 % 92.58 %
Cash Flow Coverage Ratios TTM -7.12 % 59.64 % 45.3 % 14.72 % 22.2 % 20.58 %
Price To Free Cash Flows Ratio TTM -3.16 51.65 17.36 12.81 32.34 24.68
Price To Operating Cash Flows Ratio TTM -2.53 48.59 10.47 10.22 18.55 22.84
Price Cash Flow Ratio TTM -2.53 48.59 10.47 10.22 18.55 22.84
Income Statement (TTM)
CPOP NFLX DIS WBD LYV FWONA
Revenue $0.05B $39B $91.36B $39.32B $23.16B $23.16B
Gross Profit $0B $17.96B $32.66B $16.35B $5.83B $0B
Gross Profit Ratio 6.08% 46.06% 35.75% 41.58% 25.17% 0%
EBITDA $-0.01B $26.31B $14.63B $11.61B $1.62B $0B
Net Income $-0.01B $8.71B $4.97B $-11.31B $0.9B $-0B
EPS Diluted -4.32 19.83 2.72 -4.62 2.74 -
Balance Sheet (MRQ)
CPOP NFLX DIS WBD LYV FWONA
Long Term Debt $0B $15.78B $41.9B $36.76B $7.86B $1.56B
Total Liabilities $0.03B $28.89B $90.7B $69.62B $17.69B $1.56B
Total Equity $0.02B $24.74B $105.52B $34.94B $1.95B $-0.34B
Total Investments $0B $1.78B $4.46B $0B $0.5B $0.46B
Total Debt $0.01B $17.99B $49.52B $39.51B $8.27B $1.56B
Total Assets $0.04B $53.63B $196.22B $104.56B $19.64B $1.22B
Cash Flow Statement (TTM)
CPOP NFLX DIS WBD LYV FWONA
Net Income $-0.01B $8.71B $5.77B $-11.48B $1.13B $-0.03B
Inventory $-0.01B $0B $-0.04B $0B $0B $0B
Dividends Paid $0B $0B $-1.37B $0B $0B $0B
Operating Cash Flow $-0.01B $7.36B $13.97B $5.38B $1.73B $-0.01B
Capital Expenditure $-0B $-0.44B $-5.41B $-0.95B $-0.68B $0B
Related Stocks
Ticker Name Price
ADD Color Star Technology Co., Ltd. 1.6626
AENT Alliance Entertainment Holding Corporation 6.43
AENTW Alliance Entertainment Holding Corporation 0.79
AESE Allied Esports Entertainment Inc. 1.3899
AGAE Allied Gaming & Entertainment Inc. 0.5756
AMC AMC Entertainment Holdings, Inc. 2.51
AMCX AMC Networks Inc. 7.4
ANGH Anghami Inc. 2.79
ANGHW Anghami Inc. 0.0155
APE AMC Entertainment Holdings, Inc. 1.42
BATRA The Liberty Braves Group 42.93
BATRK The Liberty Braves Group 40.88
BOWL Bowlero Corp. 11.69
BREA Brera Holdings PLC Class B Ordinary Shares 25.2
BZFDW BuzzFeed, Inc. 0.0485
CIDM Cinedigm Corp. 0.2945
CNK Cinemark Holdings, Inc. 26.75
CNVS Cineverse Corp. 2.82
CSCW Color Star Technology Co., Ltd. 1.08
CSSE Chicken Soup for the Soul Entertainment, Inc. 0.1055
Unlock