Profile
CNVS NFLX DIS WBD LYV FWONK
Company Name Cineverse Corp. Netflix, Inc. The Walt Disney Company Warner Bros. Discovery, Inc. Live Nation Entertainment, Inc. Formula One Group
Sector Communication Services Communication Services Communication Services Communication Services Communication Services Communication Services
Industry Entertainment Entertainment Entertainment Entertainment Entertainment Entertainment
Market Cap $52.77M $522.02B $208.74B $44.54B $39.50B $33.60B
Employees 0.18K 14.00K 177.08K 35.00K 16.20K 6.49K
CEO Christopher J. McGurk Theodore A. Sarandos Robert A. Iger David M. Zaslav Michael Rapino Stefano Domenicali
Ratings
CNVS NFLX DIS WBD LYV FWONK
Quant Rating Score 3 3 3 3 2 3
Quant Rating Neutral Neutral Neutral Neutral Sell Neutral
Trading
CNVS NFLX DIS WBD LYV FWONK
Last Close $3.27 $1228.5 $116.1 $17.99 $169.37 $102.02
High 52 $7.05 $1339.13 $124.01 $19.46 $174.07 $105.27
Low 52 $0.8 $687.65 $81.72 $7.33 $102.8 $74.39
Price vs. 52 Week High -53.62 % -8.26 % -6.38 % -7.55 % -2.7 % -3.09 %
Price vs. 52 Week Low 308.75 % 78.65 % 42.07 % 145.43 % 64.76 % 37.14 %
Total Return
CNVS NFLX DIS WBD LYV FWONK
1 Month Return -31.09 % -1.33 % -0.39 % 52.26 % 4.47 % 1.2 %
3 Month Return -17.84 % 0.51 % -1.49 % 70.2 % 14.24 % 0.05 %
6 Month Return -8.91 % 32.1 % 16.86 % 73.15 % 42.2 % 16.55 %
9 Month Return -0.91 % 38.1 % 4.27 % 69.24 % 27.74 % 10.2 %
YTD Return -10.41 % 37.83 % 4.27 % 70.2 % 30.79 % 10.1 %
1 Year Return 308.75 % 77.92 % 24.06 % 113.66 % 64.76 % 31.83 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
CNVS NFLX DIS WBD LYV FWONK
Dividend Yield Percentage (TTM) - - 0.86 % - - -
Dividend Paid and Capex Coverage Ration (TTM) 14.87 % 15.92 % 2.05 % 4.94 % 2.35 % 13.48 %
Dividend Per Share (TTM) - - 1 % - - -
Payout Ratio (TTM) - - 14.91 % - - -
Growth
CNVS NFLX DIS WBD LYV FWONK
Asset Growth 12.64 % 10.05 % -4.55 % 14.53 %
Gross Profit Growth 31.35 % 28.23 % 9.99 % 18.64 %
Revenue Growth 59.13 % 15.65 % 2.77 % 13.38 %
Revenue 3 Year -24.75 % 35.5 % 34.85 % 71.93 %
Revenue 5 Year -72.32 % 97.22 % 19.1 % 80.84 %
Revenue 10 Year -98.2 % 593.71 % 78.45 % 12654.38 %
EBIT Growth 140.79 % 53.64 % 42.97 % -47.06 %
Net Income Growth 116.83 % 61.09 % 111.21 % -116.22 %
Net Income 3 Yeari Growth Per Share -12.14 % 75.68 % 147.99 % 84.13 %
Net Income 5 Yeari Growth Per Share 103.4 % 375.63 % -59.19 % 90.34 %
Net Income 10 Yeari Growth Per Share 100.28 % 3097.03 % -36.8 % -113.1 %
Operating Income Growth 150.47 % 49.81 % 32.5 % -3.37 %
Operating Cash Flow Growth (CFG) 264.36 % 1.2 % 41.61 % -8.4 %
Operating 3 Year CFG 92.54 % 1834.51 % 149.72 % 18.51 %
Operating 5 Year CFG -68.79 % 359.87 % 91.91 % 93.05 %
Operating 10 Year CFG -95.41 % 43627.35 % 36.2 % 3.82 %
EPS Growth 110.11 % 65.55 % 110.85 % -116.46 %
EPS Diluted Growth 108.99 % 64.84 % 110.85 % -119.35 %
Book Value Per Share -8.92 % 23.55 % -6.47 % 16.71 %
Share Holder 3 Year Equity Growth Per Share -50.52 % 61.07 % 13.15 % 17.15 %
Share Holder 5 Year Equity Growth Per Share 129.94 % 232.63 % 2.81 % 41.16 %
Share Holder 10 Year Equity Growth Per Share 104.96 % 1204.12 % 113.55 % 33.52 %
Dividend Per Share Growth - - - -100 %
Dividend 3 Year Growth Per Share - - - -
Dividend 5 Year Growth Per Share - - -57.18 % -
Dividend 10 Year Growth Per Share - - -13.64 % -100 %
Debt Growth -93.55 % 6.02 % -2.28 % 2.96 %
Free Cash Flow Growth 239.26 % -0.06 % 74.78 % 154.92 %
Updated On 31 Mar 2025 31 Dec 2024 28 Sep 2024 31 Dec 2024
Profitability
CNVS NFLX DIS WBD LYV FWONK
Gross Profit Margin TTM 49.3 % 48.49 % 36.15 % 43.46 % 25.24 % 2.9 %
Return on Assets TTM 4.97 % 19.3 % 5.88 % 0.62 % 3.97 % -20.93 %
Return on Equity TTM 10.56 % 42.5 % 11.1 % 1.81 % 396.6 % 79.17 %
Return on Capital Employed TTM 20.88 % 27.86 % 8.49 % 0.25 % 10.33 % 4.51 %
Net Income Per EBT TTM 93.08 % 87.72 % 105.91 % 42.4 % 119.23 % 78.2 %
EBT Per Ebit TTM 48.7 % 94.95 % 78.46 % 672.4 % 77 % 2038.89 %
EBIT Per Revenue TTM 10.17 % 29.51 % 14.72 % 0.57 % 4.22 % -0.07 %
Cash Flow To Debt Ratio TTM 3768.61 % 53.56 % 45.3 % 14.72 % 22.2 % 20.58 %
Receivables Turnover TTM 4.94 26.39 7.05 7.14 9.62 24944
Payables Turnover TTM 5.43 33.94 2.94 16.92 7.03 -
Inventory Turnover TTM - - 29 - - -
Fixed Asset Turnover TTM 2718.39 % 2391.26 % 235.07 % 599.42 % 506.06 % -
Asset Turnover TTM 107.81 % 78.52 % 48.04 % 37.79 % 102.47 % 1819.4 %
Operating Cash Flow Per Share TTM 1.09 21.33 10.64 2.06 8.06 3.96
Free Cash Flow Per Share TTM 1.02 19.99 6.42 1.64 4.63 3.67
Cash Per Share TTM 87.36 % 1973.97 % 298.33 % 211.59 % 3043.83 % 335.35 %
Operating Cash Flow Sales Ratio TTM 22.27 % 21.76 % 20.27 % 13.26 % 7.88 % 1.46 %
Free Cash Flow Operating Cash Flow Ratio TTM 93.27 % 93.72 % 60.32 % 79.74 % 57.38 % 92.58 %
Cash Flow Coverage Ratios TTM 3768.61 % 53.56 % 45.3 % 14.72 % 22.2 % 20.58 %
Price To Free Cash Flows Ratio TTM 3.25 61.41 18.08 10.96 36.83 27.33
Price To Operating Cash Flows Ratio TTM 3 57.59 10.91 8.74 21.13 25.29
Price Cash Flow Ratio TTM 3 57.59 10.91 8.74 21.13 25.29
Income Statement (TTM)
CNVS NFLX DIS WBD LYV FWONK
Revenue $0.08B $39B $91.36B $39.32B $23.16B $3.65B
Gross Profit $0.04B $17.96B $32.66B $16.35B $5.83B $1.17B
Gross Profit Ratio 50.4% 46.06% 35.75% 41.58% 25.17% 31.89%
EBITDA $0.01B $26.31B $14.63B $11.61B $1.62B $0.58B
Net Income $0B $8.71B $4.97B $-11.31B $0.9B $-0.03B
EPS Diluted 0.16 19.83 2.72 -4.62 2.74 -0.12
Balance Sheet (MRQ)
CNVS NFLX DIS WBD LYV FWONK
Long Term Debt $0B $15.78B $41.9B $36.76B $7.86B $2.97B
Total Liabilities $0.03B $28.89B $90.7B $69.62B $17.69B $4.37B
Total Equity $0.04B $24.74B $105.52B $34.94B $1.95B $7.39B
Total Investments $0B $1.78B $4.46B $0B $0.5B $0.03B
Total Debt $0B $17.99B $49.52B $39.51B $8.27B $2.99B
Total Assets $0.07B $53.63B $196.22B $104.56B $19.64B $11.76B
Cash Flow Statement (TTM)
CNVS NFLX DIS WBD LYV FWONK
Net Income $0B $8.71B $5.77B $-11.48B $1.13B $-0.03B
Inventory $0B $0B $-0.04B $0B $0B $0B
Dividends Paid $0B $0B $-1.37B $0B $0B $0B
Operating Cash Flow $0.02B $7.36B $13.97B $5.38B $1.73B $0.57B
Capital Expenditure $-0B $-0.44B $-5.41B $-0.95B $-0.68B $-0.08B
Related Stocks
Ticker Name Price
ADD Color Star Technology Co., Ltd. 1.695
AENT Alliance Entertainment Holding Corporation 7.04
AENTW Alliance Entertainment Holding Corporation 0.6666
AESE Allied Esports Entertainment Inc. 1.3899
AGAE Allied Gaming & Entertainment Inc. 1
AMC AMC Entertainment Holdings, Inc. 2.83
AMCX AMC Networks Inc. 8.38
ANGH Anghami Inc. 3.085
ANGHW Anghami Inc. 0.0146
APE AMC Entertainment Holdings, Inc. 1.42
BATRA The Liberty Braves Group 45.49
BATRK The Liberty Braves Group 41.74
BOWL Bowlero Corp. 11.69
BREA Brera Holdings PLC Class B Ordinary Shares 24.9
BZFDW BuzzFeed, Inc. 0.0755
CIDM Cinedigm Corp. 0.2945
CNK Cinemark Holdings, Inc. 27.9
CPOP Pop Culture Group Co., Ltd 1.65
CSCW Color Star Technology Co., Ltd. 1.08
CSSE Chicken Soup for the Soul Entertainment, Inc. 0.1055
ETFs With Exposure to CNVS
Ticker ETF Name Weight Percentage Price
VTI Vanguard Total Stock Market Index Fund 0.0001 327.17
VXF Vanguard Extended Market Index Fund 0.00084 213
IWC iShares Micro-Cap ETF 0.01157 150.9
AVUV Avantis U.S. Small Cap Value ETF 0 102.09
AVUS Avantis U.S. Equity ETF 0 108.74
DFAT Dimensional U.S. Targeted Value ETF 0.00003629 59.663
DFAS Dimensional U.S. Small Cap ETF 0.00022356 69.72
DFAC Dimensional U.S. Core Equity 2 ETF 0.00002981 38.625
VTSAX Vanguard Total Stock Market Index Fund 0 158.29
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.00089 158.73
VITSX Vanguard Total Stock Market Index Fund 0 158.32
DFSU Dimensional US Sustainability Core 1 ETF 0.00060789 42.445
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.00089 158.74
AVSC Avantis U.S. Small Cap Equity ETF 0 58.6
VTS.AX Vanguard US Total Market Shares Index ETF 0.0001 493.31
DCOR Dimensional ETF Trust 0.00006676 71.91
VEMPX Vanguard Extended Market Index InstlPlus 0.00089 391.73
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.0001 296.99
Unlock