Profile
CMPO CRS ATI MLI ESAB GPGI
Company Name CompoSecure, Inc. Carpenter Technology Corporation ATI Inc. Mueller Industries, Inc. ESAB Corporation GPGI, Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication
Market Cap $2.40B $18.19B $18.15B $13.24B $8.16B $6.81B
Employees 1.00K 4.60K 7.80K 5.17K 8.00K 1.00K
CEO Jonathan C. Wilk Tony R. Thene Kimberly A. Fields Gregory L. Christopher Shyam Kambeyanda Jonathan C. Wilk
Ratings
CMPO CRS ATI MLI ESAB GPGI
Quant Rating Score 2 3 2 4 3 2
Quant Rating Sell Neutral Sell Buy Neutral Sell
Trading
CMPO CRS ATI MLI ESAB GPGI
Last Close $19.08 $332.15 $98.75 $104.81 $107.16 -
High 52 $22.08 $332.15 $103 $109.12 $134.23 -
Low 52 $9.65 $151.32 $41.97 $68.45 $104.48 -
Price vs. 52 Week High -13.59 % 0 % -4.13 % -3.95 % -20.17 % -
Price vs. 52 Week Low 97.72 % 119.5 % 135.29 % 53.12 % 2.57 % -
Total Return
CMPO CRS ATI MLI ESAB GPGI
1 Month Return -2.65 % 39.42 % 22.93 % 6.33 % -12.07 % -
3 Month Return 1.81 % 34.71 % 36.09 % 13.84 % -2.8 % -
6 Month Return 49.06 % 43.24 % 29.46 % 32.04 % -17.73 % -
9 Month Return 12.17 % 61.37 % 58.86 % 27.38 % -18.61 % -
YTD Return 24.46 % 95.72 % 79.41 % 32.07 % -10.66 % -
1 Year Return 24.87 % 80.03 % 69.59 % 15.58 % -11.58 % -
3 Year Return 0 % 0 % 0 % 0 % 0 % -
5 Year Return 0 % 0 % 0 % 0 % 0 % -
Dividends
CMPO CRS ATI MLI ESAB GPGI
Dividend Yield Percentage (TTM) - 0.22 % - 0.84 % 0.28 % -
Dividend Paid and Capex Coverage Ration (TTM) 12.3 % 2.22 % 2.19 % 4.25 % 3.98 % 12.3 %
Dividend Per Share (TTM) - 0.8 % - 1 % 0.38 % -
Payout Ratio (TTM) - 9.24 % - 14.25 % 8.52 % -
Growth
CMPO CRS ATI MLI ESAB GPGI
Asset Growth 135.73 % 5.93 % 5.36 % 137.88 %
Gross Profit Growth 4.85 % 31.54 % 2.14 % 4.85 %
Revenue Growth 7.67 % 4.25 % -1.22 % 7.67 %
Revenue 3 Year -46.76 % 51.37 % 12.14 % -46.75 %
Revenue 5 Year -41.36 % 26.39 % 21.11 % 6.14 %
Revenue 10 Year -8.21 % 35.39 % 21.11 % 6.14 %
EBIT Growth -140.83 % 91.77 % 5.72 % -140.83 %
Net Income Growth -379.22 % 101.61 % 29.01 % -379.22 %
Net Income 3 Yeari Growth Per Share -677.77 % 839.85 % 11.91 % -677.78 %
Net Income 5 Yeari Growth Per Share -122.37 % 23918.06 % 52.08 % -145.4 %
Net Income 10 Yeari Growth Per Share -135.05 % 571.17 % 52.08 % -145.4 %
Operating Income Growth -9.63 % 61.5 % 10.71 % -9.63 %
Operating Cash Flow Growth (CFG) 24.2 % 60.2 % 7.54 % 22.18 %
Operating 3 Year CFG -43.5 % 6991.43 % 40.82 % -44.41 %
Operating 5 Year CFG -45.87 % 82.04 % 41.24 % -3.72 %
Operating 10 Year CFG 12.77 % 63.29 % 41.24 % -3.72 %
EPS Growth -218.45 % 99.73 % 28.99 % -218.45 %
EPS Diluted Growth -325.93 % 100.54 % 28.27 % -227.08 %
Book Value Per Share 70.44 % 14.7 % 9.39 % 70.44 %
Share Holder 3 Year Equity Growth Per Share 95.21 % 37.02 % -28.58 % 95.21 %
Share Holder 5 Year Equity Growth Per Share 12.4 % 25.06 % -33.35 % 51.01 %
Share Holder 10 Year Equity Growth Per Share - 49.12 % -33.35 % 51.01 %
Dividend Per Share Growth - -0.25 % 26.95 % -
Dividend 3 Year Growth Per Share -98.74 % -0.68 % - -
Dividend 5 Year Growth Per Share -97.08 % -0.48 % - -
Dividend 10 Year Growth Per Share -94.03 % 11.42 % - -
Debt Growth -41.49 % -0.42 % 4.1 % -41.42 %
Free Cash Flow Growth 30.82 % 60.46 % 7.55 % 28.57 %
Updated On 31 Dec 2024 30 Jun 2025 31 Dec 2024 31 Dec 2024
Profitability
CMPO CRS ATI MLI ESAB GPGI
Gross Profit Margin TTM 50.59 % 28.85 % 22.19 % 27.38 % 37.56 % 50.59 %
Return on Assets TTM -45.04 % 12.41 % 7.93 % 25.35 % 4.99 % -45.04 %
Return on Equity TTM 493.2 % 22.99 % 22.69 % 27.46 % 12.35 % 493.2 %
Return on Capital Employed TTM 2.02 % 19.33 % 15.66 % 34.37 % 10.4 % 2.02 %
Net Income Per EBT TTM 133.54 % 81.15 % 77.41 % 74.98 % 67.33 % 133.54 %
EBT Per Ebit TTM -1883.82 % 89.66 % 81.49 % 113.99 % 82.53 % -1883.82 %
EBIT Per Revenue TTM 5.63 % 20.3 % 13.97 % 21.42 % 15.65 % 5.63 %
Cash Flow To Debt Ratio TTM - 72.09 % 35.11 % 1626.01 % 19.79 % -
Receivables Turnover TTM - 4.88 6.69 8.79 6.06 -
Payables Turnover TTM 52.31 7.76 6.28 16.81 5.09 52.31
Inventory Turnover TTM - 2.55 2.54 5.94 3.46 -
Fixed Asset Turnover TTM - 211.12 % 236.39 % 730.26 % 567.92 % -
Asset Turnover TTM 31.79 % 84.02 % 89.96 % 138.46 % 57.34 % 31.79 %
Operating Cash Flow Per Share TTM 0.48 10.05 4.52 6.92 4.77 0.48
Free Cash Flow Per Share TTM 0.44 6.32 3.6 6.29 3.91 0.44
Cash Per Share TTM 115.51 % 462.87 % 306.62 % 1273.66 % 358.08 % 115.51 %
Operating Cash Flow Sales Ratio TTM 32.68 % 17.11 % 13.39 % 18.08 % 10.4 % 32.68 %
Free Cash Flow Operating Cash Flow Ratio TTM 91.87 % 62.87 % 79.59 % 90.89 % 81.97 % 91.87 %
Cash Flow Coverage Ratios TTM - 72.09 % 35.11 % 1626.01 % 19.79 % -
Price To Free Cash Flows Ratio TTM 146.72 57.43 37.12 19.28 34.29 141.14
Price To Operating Cash Flows Ratio TTM 51.35 36.32 29.55 17.23 28.21 49.4
Price Cash Flow Ratio TTM 51.35 36.32 29.55 17.23 28.21 49.4
Income Statement (TTM)
CMPO CRS ATI MLI ESAB GPGI
Revenue $0.42B $2.88B $4.59B $4.18B $2.74B $0.42B
Gross Profit $0.22B $0.77B $1.01B $1.14B $1.04B $0.22B
Gross Profit Ratio 52.13% 26.71% 21.95% 27.38% 37.85% 52.13%
EBITDA $-0.05B $0.67B $0.79B $1.08B $0.53B $-0.05B
Net Income $-0.05B $0.38B $0.4B $0.77B $0.26B $-0.05B
EPS Diluted -1.22 7.42 2.85 6.86 4.31 -1.22
Balance Sheet (MRQ)
CMPO CRS ATI MLI ESAB GPGI
Long Term Debt $0.19B $0.73B $1.72B $0.04B $1.13B $0.19B
Total Liabilities $0.62B $1.6B $3.18B $0.5B $2.23B $0.62B
Total Equity $-0.14B $1.89B $1.92B $2.52B $1.81B $-0.14B
Total Investments $0B $0B $0B $0.02B $0.02B $0B
Total Debt $0.2B $0.74B $1.75B $0.05B $1.16B $0.21B
Total Assets $0.47B $3.49B $5.1B $3.02B $4.03B $0.48B
Cash Flow Statement (TTM)
CMPO CRS ATI MLI ESAB GPGI
Net Income $-0.08B $0.38B $0.4B $0.77B $0.27B $-0.05B
Inventory $0.01B $-0.06B $-0.05B $-0.04B $-0.02B $0.01B
Dividends Paid $-0.01B $-0.04B $-0.01B $-0.11B $-0.02B $-0.01B
Operating Cash Flow $0.13B $0.44B $0.61B $0.76B $0.36B $0.13B
Capital Expenditure $-0.01B $-0.15B $-0.28B $-0.07B $-0.05B $-0.01B
Related Stocks
Ticker Name Price
ALPP Alpine 4 Holdings, Inc. 0.0012
AP Ampco-Pittsburgh Corporation 8.45
AP-WT Ampco-Pittsburgh Corporation 0.0086
ARNC Arconic Corporation 29.99
ATI Allegheny Technologies Incorporated 137.04
AZZ AZZ Inc. 135.4
CMPOV CompoSecure, Inc. Class A Common Stock Ex-distribution When-Issued 13
CMPOW CompoSecure, Inc. 12.15
CRS Carpenter Technology Corporation 360
ESAB ESAB Corporation 134.44
GIFI Gulf Island Fabrication, Inc. 12
GPGI GPGI, Inc. 24.85
HAYN Haynes International, Inc. 60.99
HIHO Highway Holdings Limited 0.943
IIIN Insteel Industries, Inc. 37
LNKS Linkers Industries Limited 1.3
MEC Mayville Engineering Company, Inc. 21.21
MLI Mueller Industries, Inc. 119.28
MTEN Mingteng International Corporation Inc. 1.87
NWPX Northwest Pipe Company 75.38
ETFs With Exposure to CMPO
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.05 266.16
VTI Vanguard Total Stock Market Index Fund 0.00192 341.8
SCHB Schwab U.S. Broad Market ETF 0.00275596 26.73
ITOT iShares Core S&P Total U.S. Stock Market ETF 0 151.51
SCHA Schwab U.S. Small-Cap ETF 0.0428287 30.91
VGT Vanguard Information Technology Index Fund 0.0166 748.25
FTEC Fidelity MSCI Information Technology Index ETF 0.0166001 223.25
IWN iShares Russell 2000 Value ETF 0.01 200.82
IWV iShares Russell 3000 ETF 0 394.03
IWO iShares Russell 2000 Growth ETF 0.08 341.28
BLOK Amplify Transformational Data Sharing ETF 3.43 55.8
VXF Vanguard Extended Market Index Fund 0.01741 219.45
HDG ProShares Hedge Replication ETF 0.0063569 52.7979
UWM ProShares Ultra Russell2000 0.0325417 54.41
FPX First Trust US Equity Opportunities ETF 0.000001 164.36
VTHR Vanguard Russell 3000 Index Fund 0.00165 306.215
ONEQ Fidelity Nasdaq Composite Index ETF 0.01 90.87
IWC iShares Micro-Cap ETF 0.28 169.95
DWAS Invesco DWA SmallCap Momentum ETF 0.47623 102.752
URTY ProShares UltraPro Russell2000 0.0253527 65.72
VAMO Cambria Value and Momentum ETF 1.17 35.992
VTWV Vanguard Russell 2000 Value Index Fund 0.00828 177.006
EES WisdomTree U.S. SmallCap Earnings Fund 0.14702 61.018
CALF Pacer US Small Cap Cash Cows 100 ETF 0.1 46.86
FAD First Trust Multi Cap Growth AlphaDEX Fund 0.000001 169.47
FDM First Trust Dow Jones Select MicroCap Index Fund 1 87.12
FLQS Franklin LibertyQ U.S. Small Cap Equity ETF 0.16 45.7001
FYC First Trust Small Cap Growth AlphaDEX Fund 0.000001 101.54
FYX First Trust Small Cap Core AlphaDEX Fund 0.000001 124.737
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0.09 80.35
IGM iShares Expanded Tech Sector ETF 0.01 127.15
ISCB iShares Morningstar Small-Cap ETF 0.03 69.98
ISCG iShares Morningstar Small-Cap Growth ETF 0.00845 59.21
ISCV iShares Morningstar Small-Cap Value ETF 0.06 74.3769
JSMD Janus Henderson Small/Mid Cap Growth Alpha ETF 0 86.61
JSML Janus Henderson Small Cap Growth Alpha ETF 1.27 76.9203
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.054999 48.28
PSC Principal U.S. Small-Cap Multi-Factor ETF 0.136377 61.08
PTF Invesco DWA Technology Momentum ETF 2.62519 88.92
SMLV SPDR SSGA US Small Cap Low Volatility Index ETF 0.13507 143.708
SMMD iShares Russell 2500 ETF 0.02 81.28
SMMV iShares MSCI USA Small-Cap Min Vol Factor ETF 0.06 45.31
VFMF Vanguard U.S. Multifactor ETF 0.16629 163.15
VFMO Vanguard U.S. Momentum Factor ETF 0.22758 206.82
VFMV Vanguard U.S. Minimum Volatility ETF 0.59529 136.96
VTWG Vanguard Russell 2000 Growth Index Fund 0.0649 249.225
VTWO Vanguard Russell 2000 Index Fund 0.03728 107.59
DWMC AdvisorShares Dorsey Wright Micro-Cap ETF 0.4 30.95
VETS Pacer Military Times Best Employers ETF 0.1 38.62
XAW.TO iShares Core MSCI All Country World ex Canada Index ETF 0 52.86
XUU.TO iShares Core S&P U.S. Total Market Index ETF 0 68.87
XUH.TO iShares Core S&P U.S. Total Market Index ETF (CAD-Hedged) 0 55.74
XTR.TO iShares Diversified Monthly Income ETF 0 12
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0.05 50.34
VMO.TO Vanguard Global Momentum Factor ETF 0.03763 84.57
VUN.TO Vanguard U.S. Total Market Index ETF 0.00192 125.94
VUS.TO Vanguard U.S. Total Market Index ETF (CAD-hedged) 0.00189 118.65
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00193 115.08
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0.00193 115.06
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.00116 52.59
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.00116 52.59
VBINX Vanguard Balanced Index Fund Investor Shares 0.00116 52.59
KOMP SPDR S&P Kensho New Economies Composite ETF 0.07283 63.64
AFSM First Trust Active Factor Small Cap ETF 0.000001 35.05
ROSC Hartford Multifactor Small Cap ETF 0.200896 50.9192
SLT Pacer Salt High truBeta US Market ETF 0.1 39.22
LSLT Pacer Salt Low truBeta US Market ETF 0.1 32
RYLD Global X Russell 2000 Covered Call ETF 0 15.75
AVUS Avantis U.S. Equity ETF 0 117.13
VGRO.TO Vanguard Growth ETF Portfolio 0.0007 44.3
VIRS Pacer BioThreat Strategy ETF 0.1 40.025
XBAL.TO iShares Core Balanced ETF Portfolio 0 34.27
XCNS.TO iShares Core Conservative Balanced ETF Portfolio 0 25.8
XEQT.TO iShares Core Equity ETF Portfolio 0 41.455
XGRO.TO iShares Core Growth ETF Portfolio 0 35.995
XINC.TO iShares Core Income Balanced ETF Portfolio 0 21.43
VEQT.TO Vanguard All-Equity ETF Portfolio 0.00086 55.73
VBAL.TO Vanguard Balanced ETF Portfolio 0.00053 37.81
VCNS.TO Vanguard Conservative ETF Portfolio 0.00035 32.08
VCIP.TO Vanguard Conservative Income ETF Portfolio 0.00018 27.325
VRIF.TO Vanguard Retirement Income ETF Portfolio 0.00016 26.945
SPAK Defiance Next Gen SPAC Derived ETF 0.08 14.63
GINN Goldman Sachs Innovate Equity ETF 0.08 73.6
VTSAX Vanguard Total Stock Market Index Fund 0.00192 166.35
AVSU Avantis Responsible U.S. Equity ETF 0 79.4
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0 19.0104
CUS1.L iShares VII PLC - iShares MSCI USA Small Cap UCITS ETF USD (Acc) 0.03 46985
R2US.L SPDR Russell 2000 US Small Cap UCITS ETF 0.050261 78.52
WDSC.L SPDR MSCI World Small Cap UCITS ETF 0.029281 140.46
WSML.L iShares MSCI World Small Cap UCITS ETF 0.04 9.935
XMUD.L Xtrackers MSCI USA Swap UCITS ETF 0.0432624 207.86
NFTZ Defiance Digital Revolution ETF 1.02 6.385
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.01741 166.39
VITSX Vanguard Total Stock Market Index Fund 0.00192 166.38
XMUS.L Xtrackers MSCI USA Swap UCITS ETF 0.0432624 15206
SPYI.DE SPDR MSCI ACWI IMI UCITS ETF 0.000957 256.7
USSC.L SPDR MSCI USA Small Cap Value Weighted UCITS ETF 0.00318 86.34
XRS2.F Xtrackers Russell 2000 UCITS ETF 0.0349978 318.35
SC0K.DE Invesco Russell 2000 UCITS ETF 0.0454 115.64
DSMC Distillate Small/Mid Cash Flow ETF 0.57 38.9
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.04 8.35
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000143383 16.7
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.01741 166.41
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.03 643.3
WOSC.L SPDR MSCI World Small Cap UCITS ETF 0.029281 102.94
RTYS.L Invesco Russell 2000 UCITS ETF 0.0454 137.58
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.03 540
XRSG.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.0349978 29157
BBSC JPMorgan BetaBuilders U.S. Small Cap Equity ETF 0.1 80.0339
XRSU.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.0349978 398.72
ZPRR.DE SPDR Russell 2000 US Small Cap UCITS ETF 0.050261 65.97
ZPRS.DE SPDR MSCI World Small Cap UCITS ETF 0.029281 118.22
ZPRV.DE SPDR MSCI USA Small Cap Value Weighted UCITS ETF 0.00318 72.58
GABF Gabelli Financial Services Opportunities ETF 3.8749 45.284
DBXU.DE Xtrackers MSCI USA Swap UCITS ETF 0.0432624 173.335
R2SC.L SPDR Russell 2000 US Small Cap UCITS ETF 0.050261 57.43
WLDS.L iShares MSCI World Small Cap UCITS ETF 0.04 7.27
IMID.L SSgA SPDR ETFs Europe I Public Limited Company - SPDR MSCI ACWI IMI UCITS ETF 0.000957 305.55
XRS2.DE Xtrackers Russell 2000 UCITS ETF 0.0349978 335.2
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0.01301 2956
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.00402495 43.02
VITAX Vanguard Information Technology Index Fund Admiral Shs 0.0166 383.22
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0.01301 38.025
TRPL Pacer Metaurus US Large Cap Dividend Multiplier 300 ETF 0.1 41.14
JKK iShares Morningstar Small-Cap Growth ETF 0.00845 307.42
JKJ iShares Morningstar Small-Cap ETF 0.03 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0.02 65.25
JKL iShares Morningstar Small-Cap Value ETF 0.06 172.726
VTS.AX Vanguard US Total Market Shares Index ETF 0.00192 482.09
VISM.AX Vanguard MSCI International Small Companies Index ETF 0.01346 75.32
AVLC American Century ETF Trust 0 81.76
VEMPX Vanguard Extended Market Index InstlPlus 0.01741 410.63
ITDG iShares Trust 0 39.4501
ITDI iShares Trust 0 39.4096
ITDH iShares Trust 0 39.45
ITDF iShares Trust 0 38.9027
ITDC iShares Trust 0 35.15
ITDB iShares Trust 0 33.84
ITDD Integrated Data Corp. 0 36.63
ITDE iShares Trust 0 37.7759
AVMC American Century ETF Trust - Avantis U.S. Mid Cap Equity ETF 0 76.1
AVMV American Century ETF Trust - Avantis U.S. Mid Cap Value ETF 0.17 77.71
FESM 0.07 40.59
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.03 539.69
WBLK.MI WisdomTree Blockchain UCITS ETF 3.48781 45.32
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0.01301 382
SFLO VictoryShares Small Cap Free Cash Flow ETF 0.317417 30.3953
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00192 312.11
QSML WisdomTree U.S. SmallCap Quality Growth Fund 0.23468 29.9106
RSSL Global X Funds 0.05 104.25
EBIT Harbor ETF Trust - Harbor AlphaEdge Small Cap Earners ETF 0.146929 36.8562
ITDJ iShares Trust 0 30.6464
IPM 0.01 1.72
CGMM Capital Group U.S. Small and Mid Cap ETF 0.66 31.13
WSML iShares MSCI World Small-Cap ETF 0.04 33.4257
LITL Simplify Exchange Traded Funds 0.348853 30.6244
RESM Columbia Research Enhanced Small Cap ETF 0.07 21.5118
STBQ Amplify ETF Trust - Amplify Stablecoin Technology ETF 5.36 21.6122
IALT iShares Systematic Alternatives Active ETF 0 26.2492
Unlock