Profile
CMPO CRS ATI MLI ESAB GPGI
Company Name CompoSecure, Inc. Carpenter Technology Corporation ATI Inc. Mueller Industries, Inc. ESAB Corporation GPGI, Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication
Market Cap $2.40B $18.42B $18.15B $13.24B $8.17B $6.81B
Employees 1.00K 4.60K 7.80K 5.17K 8.00K 1.00K
CEO Jonathan C. Wilk Tony R. Thene Kimberly A. Fields Gregory L. Christopher Shyam Kambeyanda Jonathan C. Wilk
Ratings
CMPO CRS ATI MLI ESAB GPGI
Quant Rating Score 2 3 2 4 3 2
Quant Rating Sell Neutral Sell Buy Neutral Sell
Trading
CMPO CRS ATI MLI ESAB GPGI
Last Close $19.08 $332.15 $98.75 $104.81 $107.16 -
High 52 $22.08 $332.15 $103 $109.12 $134.23 -
Low 52 $9.65 $151.32 $41.97 $68.45 $104.48 -
Price vs. 52 Week High -13.59 % 0 % -4.13 % -3.95 % -20.17 % -
Price vs. 52 Week Low 97.72 % 119.5 % 135.29 % 53.12 % 2.57 % -
Total Return
CMPO CRS ATI MLI ESAB GPGI
1 Month Return -2.65 % 39.42 % 22.93 % 6.33 % -12.07 % -
3 Month Return 1.81 % 34.71 % 36.09 % 13.84 % -2.8 % -
6 Month Return 49.06 % 43.24 % 29.46 % 32.04 % -17.73 % -
9 Month Return 12.17 % 61.37 % 58.86 % 27.38 % -18.61 % -
YTD Return 24.46 % 95.72 % 79.41 % 32.07 % -10.66 % -
1 Year Return 24.87 % 80.03 % 69.59 % 15.58 % -11.58 % -
3 Year Return 0 % 0 % 0 % 0 % 0 % -
5 Year Return 0 % 0 % 0 % 0 % 0 % -
Dividends
CMPO CRS ATI MLI ESAB GPGI
Dividend Yield Percentage (TTM) - 0.22 % - 0.84 % 0.28 % -
Dividend Paid and Capex Coverage Ration (TTM) 12.3 % 2.22 % 2.19 % 4.25 % 3.98 % 12.3 %
Dividend Per Share (TTM) - 0.8 % - 1 % 0.38 % -
Payout Ratio (TTM) - 9.24 % - 14.25 % 8.52 % -
Growth
CMPO CRS ATI MLI ESAB GPGI
Asset Growth 135.73 % 5.93 % 5.36 % 137.88 %
Gross Profit Growth 4.85 % 31.54 % 2.14 % 4.85 %
Revenue Growth 7.67 % 4.25 % -1.22 % 7.67 %
Revenue 3 Year -46.76 % 51.37 % 12.14 % -46.75 %
Revenue 5 Year -41.36 % 26.39 % 21.11 % 6.14 %
Revenue 10 Year -8.21 % 35.39 % 21.11 % 6.14 %
EBIT Growth -140.83 % 91.77 % 5.72 % -140.83 %
Net Income Growth -379.22 % 101.61 % 29.01 % -379.22 %
Net Income 3 Yeari Growth Per Share -677.77 % 839.85 % 11.91 % -677.78 %
Net Income 5 Yeari Growth Per Share -122.37 % 23918.06 % 52.08 % -145.4 %
Net Income 10 Yeari Growth Per Share -135.05 % 571.17 % 52.08 % -145.4 %
Operating Income Growth -9.63 % 61.5 % 10.71 % -9.63 %
Operating Cash Flow Growth (CFG) 24.2 % 60.2 % 7.54 % 22.18 %
Operating 3 Year CFG -43.5 % 6991.43 % 40.82 % -44.41 %
Operating 5 Year CFG -45.87 % 82.04 % 41.24 % -3.72 %
Operating 10 Year CFG 12.77 % 63.29 % 41.24 % -3.72 %
EPS Growth -218.45 % 99.73 % 28.99 % -218.45 %
EPS Diluted Growth -325.93 % 100.54 % 28.27 % -227.08 %
Book Value Per Share 70.44 % 14.7 % 9.39 % 70.44 %
Share Holder 3 Year Equity Growth Per Share 95.21 % 37.02 % -28.58 % 95.21 %
Share Holder 5 Year Equity Growth Per Share 12.4 % 25.06 % -33.35 % 51.01 %
Share Holder 10 Year Equity Growth Per Share - 49.12 % -33.35 % 51.01 %
Dividend Per Share Growth - -0.25 % 26.95 % -
Dividend 3 Year Growth Per Share -98.74 % -0.68 % - -
Dividend 5 Year Growth Per Share -97.08 % -0.48 % - -
Dividend 10 Year Growth Per Share -94.03 % 11.42 % - -
Debt Growth -41.49 % -0.42 % 4.1 % -41.42 %
Free Cash Flow Growth 30.82 % 60.46 % 7.55 % 28.57 %
Updated On 31 Dec 2024 30 Jun 2025 31 Dec 2024 31 Dec 2024
Profitability
CMPO CRS ATI MLI ESAB GPGI
Gross Profit Margin TTM 50.59 % 28.85 % 22.19 % 27.38 % 37.56 % 50.59 %
Return on Assets TTM -45.04 % 12.41 % 7.93 % 25.35 % 4.99 % -45.04 %
Return on Equity TTM 493.2 % 22.99 % 22.69 % 27.46 % 12.35 % 493.2 %
Return on Capital Employed TTM 2.02 % 19.33 % 15.66 % 34.37 % 10.4 % 2.02 %
Net Income Per EBT TTM 133.54 % 81.15 % 77.41 % 74.98 % 67.33 % 133.54 %
EBT Per Ebit TTM -1883.82 % 89.66 % 81.49 % 113.99 % 82.53 % -1883.82 %
EBIT Per Revenue TTM 5.63 % 20.3 % 13.97 % 21.42 % 15.65 % 5.63 %
Cash Flow To Debt Ratio TTM - 72.09 % 35.11 % 1626.01 % 19.79 % -
Receivables Turnover TTM - 4.88 6.69 8.79 6.06 -
Payables Turnover TTM 52.31 7.76 6.28 16.81 5.09 52.31
Inventory Turnover TTM - 2.55 2.54 5.94 3.46 -
Fixed Asset Turnover TTM - 211.12 % 236.39 % 730.26 % 567.92 % -
Asset Turnover TTM 31.79 % 84.02 % 89.96 % 138.46 % 57.34 % 31.79 %
Operating Cash Flow Per Share TTM 0.48 10.05 4.52 6.92 4.77 0.48
Free Cash Flow Per Share TTM 0.44 6.32 3.6 6.29 3.91 0.44
Cash Per Share TTM 115.51 % 462.87 % 306.62 % 1273.66 % 358.08 % 115.51 %
Operating Cash Flow Sales Ratio TTM 32.68 % 17.11 % 13.39 % 18.08 % 10.4 % 32.68 %
Free Cash Flow Operating Cash Flow Ratio TTM 91.87 % 62.87 % 79.59 % 90.89 % 81.97 % 91.87 %
Cash Flow Coverage Ratios TTM - 72.09 % 35.11 % 1626.01 % 19.79 % -
Price To Free Cash Flows Ratio TTM 146.72 58.16 37.12 19.28 34.31 141.14
Price To Operating Cash Flows Ratio TTM 51.35 36.77 29.55 17.23 28.23 49.4
Price Cash Flow Ratio TTM 51.35 36.77 29.55 17.23 28.23 49.4
Income Statement (TTM)
CMPO CRS ATI MLI ESAB GPGI
Revenue $0.42B $2.88B $4.59B $4.18B $2.74B $0.42B
Gross Profit $0.22B $0.77B $1.01B $1.14B $1.04B $0.22B
Gross Profit Ratio 52.13% 26.71% 21.95% 27.38% 37.85% 52.13%
EBITDA $-0.05B $0.67B $0.79B $1.08B $0.53B $-0.05B
Net Income $-0.05B $0.38B $0.4B $0.77B $0.26B $-0.05B
EPS Diluted -1.22 7.42 2.85 6.86 4.31 -1.22
Balance Sheet (MRQ)
CMPO CRS ATI MLI ESAB GPGI
Long Term Debt $0.19B $0.73B $1.72B $0.04B $1.13B $0.19B
Total Liabilities $0.62B $1.6B $3.18B $0.5B $2.23B $0.62B
Total Equity $-0.14B $1.89B $1.92B $2.52B $1.81B $-0.14B
Total Investments $0B $0B $0B $0.02B $0.02B $0B
Total Debt $0.2B $0.74B $1.75B $0.05B $1.16B $0.21B
Total Assets $0.47B $3.49B $5.1B $3.02B $4.03B $0.48B
Cash Flow Statement (TTM)
CMPO CRS ATI MLI ESAB GPGI
Net Income $-0.08B $0.38B $0.4B $0.77B $0.27B $-0.05B
Inventory $0.01B $-0.06B $-0.05B $-0.04B $-0.02B $0.01B
Dividends Paid $-0.01B $-0.04B $-0.01B $-0.11B $-0.02B $-0.01B
Operating Cash Flow $0.13B $0.44B $0.61B $0.76B $0.36B $0.13B
Capital Expenditure $-0.01B $-0.15B $-0.28B $-0.07B $-0.05B $-0.01B
Related Stocks
Ticker Name Price
ALPP Alpine 4 Holdings, Inc. 0.0006
AP Ampco-Pittsburgh Corporation 7.52
AP-WT Ampco-Pittsburgh Corporation 0.0086
ARNC Arconic Corporation 29.99
ATI Allegheny Technologies Incorporated 139.85
AZZ AZZ Inc. 137.75
CMPOV CompoSecure, Inc. Class A Common Stock Ex-distribution When-Issued 13
CMPOW CompoSecure, Inc. 12.15
CRS Carpenter Technology Corporation 368.48
ESAB ESAB Corporation 133.9
GIFI Gulf Island Fabrication, Inc. 12
GPGI GPGI, Inc. 24.71
HAYN Haynes International, Inc. 60.99
HIHO Highway Holdings Limited 0.9275
IIIN Insteel Industries, Inc. 36.765
LNKS Linkers Industries Limited 1.215
MEC Mayville Engineering Company, Inc. 21.08
MLI Mueller Industries, Inc. 118.92
MTEN Mingteng International Corporation Inc. 1.68
NWPX Northwest Pipe Company 73.95
ETFs With Exposure to CMPO
Ticker ETF Name Weight Percentage Price
IWM iShares Russell 2000 ETF 0.05 259.54
VTI Vanguard Total Stock Market Index Fund 0.00192 336.15
SCHB Schwab U.S. Broad Market ETF 0.00275596 26.28
ITOT iShares Core S&P Total U.S. Stock Market ETF 0 148.97
SCHA Schwab U.S. Small-Cap ETF 0.0428287 30.305
VGT Vanguard Information Technology Index Fund 0.0166 730.045
FTEC Fidelity MSCI Information Technology Index ETF 0.0166001 217.72
IWN iShares Russell 2000 Value ETF 0.01 197.09
IWV iShares Russell 3000 ETF 0 387.61
IWO iShares Russell 2000 Growth ETF 0.08 331.155
BLOK Amplify Transformational Data Sharing ETF 3.43 52.62
VXF Vanguard Extended Market Index Fund 0.01741 213.895
HDG ProShares Hedge Replication ETF 0.0063569 52.7299
UWM ProShares Ultra Russell2000 0.0325417 51.77
FPX First Trust US Equity Opportunities ETF 0.000001 160.03
VTHR Vanguard Russell 3000 Index Fund 0.00165 301.07
ONEQ Fidelity Nasdaq Composite Index ETF 0.01 88.945
IWC iShares Micro-Cap ETF 0.28 164.58
DWAS Invesco DWA SmallCap Momentum ETF 0.47623 100.01
URTY ProShares UltraPro Russell2000 0.0253527 60.85
VAMO Cambria Value and Momentum ETF 1.17 35.73
VTWV Vanguard Russell 2000 Value Index Fund 0.00828 173.86
EES WisdomTree U.S. SmallCap Earnings Fund 0.14702 59.54
CALF Pacer US Small Cap Cash Cows 100 ETF 0.1 45.985
FAD First Trust Multi Cap Growth AlphaDEX Fund 0.000001 165.55
FDM First Trust Dow Jones Select MicroCap Index Fund 1 85
FLQS Franklin LibertyQ U.S. Small Cap Equity ETF 0.16 44.84
FYC First Trust Small Cap Growth AlphaDEX Fund 0.000001 99.66
FYX First Trust Small Cap Core AlphaDEX Fund 0.000001 122.7
GSSC Goldman Sachs ActiveBeta U.S. Small Cap Equity ETF 0.09 78.42
IGM iShares Expanded Tech Sector ETF 0.01 123.53
ISCB iShares Morningstar Small-Cap ETF 0.03 68.51
ISCG iShares Morningstar Small-Cap Growth ETF 0.00845 57.73
ISCV iShares Morningstar Small-Cap Value ETF 0.06 72.96
JSMD Janus Henderson Small/Mid Cap Growth Alpha ETF 0 84.44
JSML Janus Henderson Small Cap Growth Alpha ETF 1.27 74.96
OMFS Invesco Russell 2000 Dynamic Multifactor ETF 0.054999 47.5
PSC Principal U.S. Small-Cap Multi-Factor ETF 0.136377 59.65
PTF Invesco DWA Technology Momentum ETF 2.62519 88.45
SMLV SPDR SSGA US Small Cap Low Volatility Index ETF 0.13507 141.85
SMMD iShares Russell 2500 ETF 0.02 79.65
SMMV iShares MSCI USA Small-Cap Min Vol Factor ETF 0.06 44.85
VFMF Vanguard U.S. Multifactor ETF 0.16629 160.69
VFMO Vanguard U.S. Momentum Factor ETF 0.22758 202.56
VFMV Vanguard U.S. Minimum Volatility ETF 0.59529 135.45
VTWG Vanguard Russell 2000 Growth Index Fund 0.0649 241.62
VTWO Vanguard Russell 2000 Index Fund 0.03728 104.88
DWMC AdvisorShares Dorsey Wright Micro-Cap ETF 0.4 30.95
VETS Pacer Military Times Best Employers ETF 0.1 38.62
XAW.TO iShares Core MSCI All Country World ex Canada Index ETF 0 52.56
XUU.TO iShares Core S&P U.S. Total Market Index ETF 0 67.98
XUH.TO iShares Core S&P U.S. Total Market Index ETF (CAD-Hedged) 0 54.84
XTR.TO iShares Diversified Monthly Income ETF 0 12.02
XSU.TO iShares U.S. Small Cap Index ETF (CAD-Hedged) 0.05 49.11
VMO.TO Vanguard Global Momentum Factor ETF 0.03763 83.78
VUN.TO Vanguard U.S. Total Market Index ETF 0.00192 124.31
VUS.TO Vanguard U.S. Total Market Index ETF (CAD-hedged) 0.00189 116.64
VITNX Vanguard Institutional Total Stock Market Index Fund Institutional Shares 0.00193 115
VITPX Vanguard Institutional Total Stock Market Index Fund Institutional Plus Shares 0.00193 114.98
VBAIX Vanguard Balanced Index Fund Institutional Shares 0.00116 52.53
VBIAX Vanguard Balanced Index Fund Admiral Shares 0.00116 52.52
VBINX Vanguard Balanced Index Fund Investor Shares 0.00116 52.53
KOMP SPDR S&P Kensho New Economies Composite ETF 0.07283 61.44
AFSM First Trust Active Factor Small Cap ETF 0.000001 34.24
ROSC Hartford Multifactor Small Cap ETF 0.200896 50.5699
SLT Pacer Salt High truBeta US Market ETF 0.1 39.22
LSLT Pacer Salt Low truBeta US Market ETF 0.1 32
RYLD Global X Russell 2000 Covered Call ETF 0 15.525
AVUS Avantis U.S. Equity ETF 0 115.615
VGRO.TO Vanguard Growth ETF Portfolio 0.0007 43.93
VIRS Pacer BioThreat Strategy ETF 0.1 40.025
XBAL.TO iShares Core Balanced ETF Portfolio 0 34.08
XCNS.TO iShares Core Conservative Balanced ETF Portfolio 0 25.73
XEQT.TO iShares Core Equity ETF Portfolio 0 41.04
XGRO.TO iShares Core Growth ETF Portfolio 0 35.72
XINC.TO iShares Core Income Balanced ETF Portfolio 0 21.44
VEQT.TO Vanguard All-Equity ETF Portfolio 0.00086 55.12
VBAL.TO Vanguard Balanced ETF Portfolio 0.00053 37.61
VCNS.TO Vanguard Conservative ETF Portfolio 0.00035 32.01
VCIP.TO Vanguard Conservative Income ETF Portfolio 0.00018 27.34
VRIF.TO Vanguard Retirement Income ETF Portfolio 0.00016 26.94
SPAK Defiance Next Gen SPAC Derived ETF 0.08 14.63
GINN Goldman Sachs Innovate Equity ETF 0.08 71.595
VTSAX Vanguard Total Stock Market Index Fund 0.00192 166.24
AVSU Avantis Responsible U.S. Equity ETF 0 78.245
NTKI Nationwide Russell 2000 Risk-Managed Income ETF 0 19.0104
CUS1.L iShares VII PLC - iShares MSCI USA Small Cap UCITS ETF USD (Acc) 0.03 46135
R2US.L SPDR Russell 2000 US Small Cap UCITS ETF 0.050261 76.17
WDSC.L SPDR MSCI World Small Cap UCITS ETF 0.029281 138.15
WSML.L iShares MSCI World Small Cap UCITS ETF 0.04 9.787
XMUD.L Xtrackers MSCI USA Swap UCITS ETF 0.0432624 204.4
NFTZ Defiance Digital Revolution ETF 1.02 6.385
VIEIX Vanguard Extended Market Index Fund Institutional Shares 0.01741 165.55
VITSX Vanguard Total Stock Market Index Fund 0.00192 166.27
XMUS.L Xtrackers MSCI USA Swap UCITS ETF 0.0432624 15003
SPYI.DE SPDR MSCI ACWI IMI UCITS ETF 0.000957 254.4
USSC.L SPDR MSCI USA Small Cap Value Weighted UCITS ETF 0.00318 84.89
XRS2.F Xtrackers Russell 2000 UCITS ETF 0.0349978 318.35
SC0K.DE Invesco Russell 2000 UCITS ETF 0.0454 112.56
DSMC Distillate Small/Mid Cash Flow ETF 0.57 37.91
IUSN.DE iShares MSCI World Small Cap UCITS ETF 0.04 8.25
SWTSX Schwab Total Stock Market Index Fd Select Shs a Series of Schwab Capit 0.000143383 16.69
VEXAX Vanguard Extended Market Index Fd Admiral Shs 0.01741 165.56
CUSS.L iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.03 629.6
WOSC.L SPDR MSCI World Small Cap UCITS ETF 0.029281 101.65
RTYS.L Invesco Russell 2000 UCITS ETF 0.0454 133.44
SXRG.DE iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.03 530.4
XRSG.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.0349978 28355
BBSC JPMorgan BetaBuilders U.S. Small Cap Equity ETF 0.1 78.13
XRSU.L Xtrackers (IE) Public Limited Company - Xtrackers Russell 2000 UCITS ETF 0.0349978 385.91
ZPRR.DE SPDR Russell 2000 US Small Cap UCITS ETF 0.050261 64.23
ZPRS.DE SPDR MSCI World Small Cap UCITS ETF 0.029281 116.52
ZPRV.DE SPDR MSCI USA Small Cap Value Weighted UCITS ETF 0.00318 71.58
GABF Gabelli Financial Services Opportunities ETF 3.8749 43.97
DBXU.DE Xtrackers MSCI USA Swap UCITS ETF 0.0432624 173.335
R2SC.L SPDR Russell 2000 US Small Cap UCITS ETF 0.050261 55.87
WLDS.L iShares MSCI World Small Cap UCITS ETF 0.04 7.173
IMID.L SSgA SPDR ETFs Europe I Public Limited Company - SPDR MSCI ACWI IMI UCITS ETF 0.000957 301.93
XRS2.DE Xtrackers Russell 2000 UCITS ETF 0.0349978 325.65
USFM.L UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-dis 0.01301 2936
SWSSX Schwab Small-Cap Index Fund-Select Shares 0.00402495 42.85
VITAX Vanguard Information Technology Index Fund Admiral Shs 0.0166 383.41
USUE.DE UBS (Irl) ETF plc - MSCI USA Select Factor Mix UCITS ETF (USD) A-acc 0.01301 37.765
TRPL Pacer Metaurus US Large Cap Dividend Multiplier 300 ETF 0.1 41.14
JKK iShares Morningstar Small-Cap Growth ETF 0.00845 307.42
JKJ iShares Morningstar Small-Cap ETF 0.03 231.193
AVSC Avantis U.S. Small Cap Equity ETF 0.02 63.99
JKL iShares Morningstar Small-Cap Value ETF 0.06 172.726
VTS.AX Vanguard US Total Market Shares Index ETF 0.00192 481.52
VISM.AX Vanguard MSCI International Small Companies Index ETF 0.01346 75.38
AVLC American Century ETF Trust 0 80.62
VEMPX Vanguard Extended Market Index InstlPlus 0.01741 408.54
ITDG iShares Trust 0 39.05
ITDI iShares Trust 0 39.045
ITDH iShares Trust 0 39.035
ITDF iShares Trust 0 38.54
ITDC iShares Trust 0 34.97
ITDB iShares Trust 0 33.695
ITDD Integrated Data Corp. 0 36.385
ITDE iShares Trust 0 37.46
AVMC American Century ETF Trust - Avantis U.S. Mid Cap Equity ETF 0 74.94
AVMV American Century ETF Trust - Avantis U.S. Mid Cap Value ETF 0.17 76.78
FESM 0.07 39.54
CSUSS.MI iShares VII PLC - iShares MSCI USA Small Cap ESG Enhanced UCITS ETF USD (Acc) 0.03 530.31
WBLK.MI WisdomTree Blockchain UCITS ETF 3.48781 41.525
USFMDN.MX UBS (Irl) ETF Public Limited Company - MSCI USA Select Factor Mix UCITS ETF 0.01301 382
SFLO VictoryShares Small Cap Free Cash Flow ETF 0.317417 29.515
VSMPX Vanguard Total Stock Mkt Idx Instl Pls 0.00192 311.9
QSML WisdomTree U.S. SmallCap Quality Growth Fund 0.23468 29.3
RSSL Global X Funds 0.05 101.72
EBIT Harbor ETF Trust - Harbor AlphaEdge Small Cap Earners ETF 0.146929 36.8965
ITDJ iShares Trust 0 30.305
IPM 0.01 1.67
CGMM Capital Group U.S. Small and Mid Cap ETF 0.66 30.655
WSML iShares MSCI World Small-Cap ETF 0.04 33.145
LITL Simplify Exchange Traded Funds 0.348853 30.3572
RESM Columbia Research Enhanced Small Cap ETF 0.07 21.5
STBQ Amplify ETF Trust - Amplify Stablecoin Technology ETF 5.36 21.1
IALT iShares Systematic Alternatives Active ETF 0 26.08
Unlock