Profile
CMPOW CRS ATI MLI ESAB WOR
Company Name CompoSecure, Inc. Carpenter Technology Corporation ATI Inc. Mueller Industries, Inc. ESAB Corporation Worthington Industries, Inc.
Sector Industrials Industrials Industrials Industrials Industrials Industrials
Industry Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication Manufacturing - Metal Fabrication
Market Cap $1.59B $13.92B $11.66B $8.77B $7.52B $3.28B
Employees 1.00K 4.60K 7.80K 5.17K 8.00K 6.00K
CEO Jonathan C. Wilk Tony R. Thene CPA Ms. Kimberly A. Fields Gregory L. Christopher Shyam P. Kambeyanda Joseph B. Hayek
Ratings
CMPOW CRS ATI MLI ESAB WOR
Quant Rating Score 2 3 3 4 3 3
Quant Rating Sell Neutral Neutral Buy Neutral Neutral
Trading
CMPOW CRS ATI MLI ESAB WOR
Last Close $6.99 $279.58 $86.85 $82.64 $125.45 $65.35
High 52 $6.99 $279.58 $86.85 $95.34 $135.08 $65.75
Low 52 $0.42 $104.79 $41.97 $55.73 $91.98 $38.2
Price vs. 52 Week High 0 % 0 % 0 % -13.32 % -7.13 % -0.61 %
Price vs. 52 Week Low 1564.29 % 166.8 % 106.93 % 48.29 % 36.39 % 71.07 %
Total Return
CMPOW CRS ATI MLI ESAB WOR
1 Month Return 18.07 % 13.37 % 4.66 % 6.1 % 0.83 % 9.67 %
3 Month Return 120.5 % 84.35 % 101.98 % 17.05 % 17.12 % 40.66 %
6 Month Return 40.36 % 55.21 % 54.79 % 2.35 % 6.38 % 64.32 %
9 Month Return 86.4 % 74.86 % 33.43 % 13.77 % 21.62 % 56.15 %
YTD Return 50.32 % 64.74 % 57.79 % 4.13 % 4.59 % 62.93 %
1 Year Return 1488.64 % 162.42 % 51.15 % 45.42 % 34.57 % 41.43 %
3 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
5 Year Return 0 % 0 % 0 % 0 % 0 % 0 %
Dividends
CMPOW CRS ATI MLI ESAB WOR
Dividend Yield Percentage (TTM) - 0.29 % - 1.14 % 0.19 % 1.03 %
Dividend Paid and Capex Coverage Ration (TTM) 6.27 % 2.14 % 2.92 % 3.36 % 4.96 % 2.94 %
Dividend Per Share (TTM) - 0.8 % - 0.9 % 0.24 % 0.68 %
Payout Ratio (TTM) -116.87 % 11.26 % - 15.08 % 6.69 % 35.3 %
Growth
CMPOW CRS ATI MLI ESAB WOR
Asset Growth 135.73 % 4.92 %
Gross Profit Growth 4.85 % 11.91 %
Revenue Growth 7.67 % 4.51 %
Revenue 3 Year -46.75 % 51.86 %
Revenue 5 Year -41.36 % 2.08 %
Revenue 10 Year -8.21 % -15.17 %
EBIT Growth -142.05 % 51.67 %
Net Income Growth -379.22 % -10.47 %
Net Income 3 Yeari Growth Per Share -121.85 % 2312.91 %
Net Income 5 Yeari Growth Per Share -122.37 % 37.74 %
Net Income 10 Yeari Growth Per Share -135.05 % 11718.51 %
Operating Income Growth -9.63 % 30.55 %
Operating Cash Flow Growth (CFG) 24.2 % 374.04 %
Operating 3 Year CFG -43.51 % 2365.19 %
Operating 5 Year CFG -45.87 % 70.72 %
Operating 10 Year CFG 12.77 % 498.28 %
EPS Growth -218.45 % -14.29 %
EPS Diluted Growth -325.93 % -9.25 %
Book Value Per Share 70.44 % 29.73 %
Share Holder 3 Year Equity Growth Per Share 88.06 % 163.06 %
Share Holder 5 Year Equity Growth Per Share 12.4 % -14.59 %
Share Holder 10 Year Equity Growth Per Share - -41.4 %
Dividend Per Share Growth - -
Dividend 3 Year Growth Per Share -98.74 % -
Dividend 5 Year Growth Per Share -97.08 % -
Dividend 10 Year Growth Per Share -94.03 % -100 %
Debt Growth -41.49 % -13.04 %
Free Cash Flow Growth 30.82 % 246.43 %
Updated On 31 Dec 2024 29 Dec 2024
Profitability
CMPOW CRS ATI MLI ESAB WOR
Gross Profit Margin TTM 51.21 % 25.64 % 20.98 % 27.44 % 37.74 % 27.65 %
Return on Assets TTM -2.61 % 10.65 % 7.69 % 19.31 % 6.46 % 5.67 %
Return on Equity TTM 2.46 % 21.09 % 23.21 % 23.4 % 15.08 % 10.41 %
Return on Capital Employed TTM 33.65 % 17.11 % 15.73 % 28.59 % 12.73 % 1.56 %
Net Income Per EBT TTM 12.01 % 84.79 % 76.34 % 75.16 % 71.26 % 74.57 %
EBT Per Ebit TTM -77.01 % 84.57 % 82.06 % 104.65 % 84.64 % 552.73 %
EBIT Per Revenue TTM 21.93 % 17.09 % 14.26 % 20.24 % 16.54 % 2.02 %
Cash Flow To Debt Ratio TTM - 50.06 % 26.73 % 1779.81 % 29.92 % 64.33 %
Receivables Turnover TTM 72.79 4.84 4.89 7.09 - -
Payables Turnover TTM 45.62 8.4 6.26 12.72 4.86 8.09
Inventory Turnover TTM - 2.63 2.52 5.9 3.77 4.93
Fixed Asset Turnover TTM - 218.4 % 249.63 % 715.35 % 693.03 % 393.88 %
Asset Turnover TTM 128.76 % 86.86 % 86.1 % 121.29 % 64.71 % 68.06 %
Operating Cash Flow Per Share TTM 2.25 7.01 3.88 5.25 5.72 4.26
Free Cash Flow Per Share TTM 2.09 4.54 2.55 4.53 4.87 3.5
Cash Per Share TTM 21.6 % 301.79 % 364.88 % 783.18 % 481.43 % 507.74 %
Operating Cash Flow Sales Ratio TTM 26.25 % 12.05 % 11.34 % 14.95 % 12.69 % 18.18 %
Free Cash Flow Operating Cash Flow Ratio TTM 93.09 % 64.75 % 65.75 % 86.28 % 85.08 % 82.12 %
Cash Flow Coverage Ratios TTM - 50.06 % 26.73 % 1779.81 % 29.92 % 64.33 %
Price To Free Cash Flows Ratio TTM 16.52 61.09 35.05 17.36 25.53 19.05
Price To Operating Cash Flows Ratio TTM 6.61 39.89 21.3 15.1 21.68 15.44
Price Cash Flow Ratio TTM 6.61 39.89 21.3 15.1 21.68 15.44
Income Statement (TTM)
CMPOW CRS ATI MLI ESAB WOR
Revenue $0.42B $2.76B $4.36B $3.77B $2.74B $1.15B
Gross Profit $0.22B $0.58B $0.9B $1.04B $1.04B $0.32B
Gross Profit Ratio 52.13% 21.17% 20.59% 27.71% 37.85% 27.65%
EBITDA $-0.05B $0.4B $0.61B $0.87B $0.5B $0.09B
Net Income $-0.05B $0.19B $0.37B $0.6B $0.26B $0.1B
EPS Diluted -1.22 3.7 2.55 5.32 4.31 1.92
Balance Sheet (MRQ)
CMPOW CRS ATI MLI ESAB WOR
Long Term Debt $0.19B $0.73B $1.71B $0.02B $1.13B $0.32B
Total Liabilities $0.62B $1.66B $3.28B $0.49B $2.23B $0.76B
Total Equity $-0.14B $1.63B $1.96B $2.8B $1.81B $0.94B
Total Investments $0B $0.02B $0B $0.11B $0B $0.13B
Total Debt $0.2B $0.74B $1.9B $0.03B $1.16B $0.33B
Total Assets $0.47B $3.29B $5.23B $3.29B $4.03B $1.7B
Cash Flow Statement (TTM)
CMPOW CRS ATI MLI ESAB WOR
Net Income $-0.08B $0.19B $0.38B $0.62B $0.27B $0.1B
Inventory $-0B $0B $-0.12B $0B $-0.02B $0.01B
Dividends Paid $-0.01B $-0.04B $0B $-0.09B $-0.02B $-0.03B
Operating Cash Flow $0.13B $0.27B $0.41B $0.65B $0.36B $0.21B
Capital Expenditure $-0.01B $-0.1B $-0.24B $-0.08B $-0.05B $-0.05B
Related Stocks
Ticker Name Price
ALPP Alpine 4 Holdings, Inc. 0.0001
AP Ampco-Pittsburgh Corporation 2.9
AP-WT Ampco-Pittsburgh Corporation 0.0238
ARNC Arconic Corporation 29.99
ATI Allegheny Technologies Incorporated 86.85
AZZ AZZ Inc. 99.62
CMPO CompoSecure, Inc. 14.85
CMPOV CompoSecure, Inc. Class A Common Stock Ex-distribution When-Issued 13
CRS Carpenter Technology Corporation 279.58
ESAB ESAB Corporation 125.45
GIFI Gulf Island Fabrication, Inc. 6.8
HAYN Haynes International, Inc. 60.99
HIHO Highway Holdings Limited 1.63
IIIN Insteel Industries, Inc. 39.23
LNKS Linkers Industries Limited 0.513
MEC Mayville Engineering Company, Inc. 16.8
MLI Mueller Industries, Inc. 82.64
MTEN Mingteng International Corporation Inc. 9.8
NWPX Northwest Pipe Company 42.78
PRLB Proto Labs, Inc. 41.17
Unlock