Desktop metal announces fourth quarter and full year 2022 financial results and initiates 2023 guidance
Boston--(business wire)--desktop metal, inc. (nyse: dm) today announced financial results for the fourth quarter and full year ended december 31, 2022. “desktop metal delivered record revenue for fourth quarter and full year 2022, fueled by our differentiated portfolio of am 2.0 mass production solutions, our strong market position, and the team’s solid execution amidst an unsteady macro environment,” said ric fulop, founder and ceo of desktop metal. “we also took actions to streamline the business and expanded our cost reduction plans to $100 million in annualized cost savings to prioritize our path to profitability and position the business for long-term growth. as a result, we enter 2023 a stronger, more resilient company focused on driving another year of revenue growth at scale, delivering on our cost reduction measures, and dramatically improving adjusted ebitda and cash flow, in order to capitalize on the next stage of secular growth in the additive manufacturing market.” recent business highlights: continued and expanded the cost reduction plan announced in 2022 to add an additional $50 million in annualized savings after successfully completing $50 million in annualized savings in 2022. total combined $100 million in annualized cost savings are on-track in order to reduce expense structure, drive margin expansion, and prioritize path to profitability announced strategic collaboration with align technology to accelerate adoption of digital dentistry in the $30 billion annual dental parts market. align’s market-leading itero intraoral scanners will be offered as a seamless managed service to dentists in a subscription model with recurring revenue, enabling a gateway for a connected suite of digital dentistry solutions with a workflow backed by desktop labs’ experienced network of digitized dental laboratories and premium desktop health 3d printers and materials commenced shipments of production system™ p-50 in 2022 including continued traction with automotive, industrial, and other major end markets. recently signed master supply agreement with one of the largest consumer electronics companies in the world launched the all-new s-max flex® for affordable and scalable digital sand casting, leveraging single pass jetting™ technology unveiled freefoam, a revolutionary, expandable 3d printable resin designed for volume production of foam parts launched figur g15, the first commercial platform of its kind to shape standard sheet metal on demand using patent-pending digital sheet forming (dsf) technology installations of additive manufacturing systems for metal parts surpassed 1,100 units including some of largest production deployments in additive manufacturing fourth quarter 2022 financial highlights: revenue of $60.6 million, up 6.8% from the fourth quarter of 2021 gaap gross margin of 13.7%; non-gaap gross margin of 24.3%, a sequential improvement of 440 basis points from the third quarter of 2022 gaap net loss of $312.4 million, including $269.3 million of goodwill impairment and $10.1 million of amortization of acquired intangible assets; non-gaap net loss of $24.0 million adjusted ebitda of $(21.1) million full year 2022 financial highlights: revenue of $209.0 million, up 86.0% from 2021 revenue contribution of 24% from high-margin consumables, services, and subscription gaap gross margin of 7.2%; non-gaap gross margin of 22.5% gaap net loss of $740.3 million, including $498.8 million of goodwill impairment and $38.7 million of amortization of acquired intangible assets; non-gaap net loss of $130.7 million adjusted ebitda of $(118.4) million cash, cash equivalents, and short-term investments of $184.5 million as of december 31, 2022 outlook for full year 2023: revenue expectation of between $210 to $260 million for full year 2023 adjusted ebitda expectation of between $(50) to $(25) million for full year 2023, with expectation to achieve adjusted ebitda breakeven before year end 2023 desktop metal has not provided a reconciliation of its adjusted ebitda outlook to net income because estimates of all of the reconciling items cannot be provided without unreasonable efforts. see “non-gaap financial information.” conference call information: desktop metal will host a conference call on wednesday, march 1, 2023 at 4:30 p.m. et to discuss fourth quarter and full year 2022 results. participants may access the call at 1-877-407-4018, international callers may use 1-201-689-8471, and request to join the desktop metal financial results conference call. a simultaneous webcast of the conference call and the accompanying summary presentation may be accessed online at the events & presentations section of https://ir.desktopmetal.com. a replay will be available shortly after the conclusion of the conference call at the same website. about desktop metal: desktop metal (nyse:dm) is driving additive manufacturing 2.0, a new era of on-demand, digital mass production of industrial, medical, and consumer products. our innovative 3d printers, materials, and software deliver the speed, cost, and part quality required for this transformation. we’re the original inventors and world leaders of the 3d printing methods we believe will empower this shift, binder jetting and digital light processing. today, our systems print metal, polymer, sand and other ceramics, as well as foam and recycled wood. manufacturers use our technology worldwide to save time and money, reduce waste, increase flexibility, and produce designs that solve the world’s toughest problems and enable once-impossible innovations. learn more about desktop metal and our #teamdm brands at www.desktopmetal.com. forward-looking statements: this press release contains forward-looking statements within the meaning of the federal securities laws. all statements other than statements of historical facts contained in these communications, including statements regarding desktop metal’s future results of operations and financial position, financial targets, business strategy, plans and objectives for future operations, are forward-looking statements. forward-looking statements generally are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “future,” “opportunity,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. many factors could cause actual future events to differ materially from the forward-looking statements in this document, including but not limited to risks associated with the integration of the business and operations of acquired businesses, our ability to realize the benefits from cost saving measures, and supply and logistics disruptions, including shortages and delays. for more information about risks and uncertainties that may impact desktop metal’s business, financial condition, results of operations and prospects generally, please refer to desktop metal’s reports filed with the sec, including without limitation the “risk factors” and/or other information included in the form 10-k filed with the sec on march 1, 2023, and such other reports as desktop metal has filed or may file with the sec from time to time. these filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. forward-looking statements speak only as of the date they are made. readers are cautioned not to put undue reliance on forward-looking statements, and desktop metal, inc. assumes no obligation and does not intend to update or revise these forward-looking statements, whether as a result of new information, future events, or otherwise. desktop metal, inc. consolidated balance sheets (in thousands, except share and per share amounts) december 31, 2022 2021 assets current assets: cash and cash equivalents $ 76,291 $ 65,017 current portion of restricted cash 4,510 2,129 short‑term investments 108,243 204,569 accounts receivable 38,481 46,687 inventory 91,736 65,399 prepaid expenses and other current assets 17,155 18,208 total current assets 336,416 402,009 restricted cash, net of current portion 1,112 1,112 property and equipment, net 56,271 58,710 goodwill 112,955 639,301 intangible assets, net 219,830 261,984 other noncurrent assets 27,763 25,480 total assets $ 754,347 $ 1,388,596 liabilities and stockholders’ equity current liabilities: accounts payable $ 25,105 $ 31,558 customer deposits 11,526 14,137 current portion of lease liability 5,730 5,527 accrued expenses and other current liabilities 26,723 33,829 current portion of deferred revenue 13,719 18,189 current portion of long‑term debt, net of deferred financing costs 584 825 total current liabilities 83,387 104,065 long-term debt, net of current portion 311 548 convertible notes 111,834 — contingent consideration, net of current portion — 4,183 lease liability, net of current portion 17,860 13,077 deferred revenue, net of current portion 3,664 4,508 deferred tax liability 8,430 10,695 other noncurrent liabilities 1,359 3,170 total liabilities 226,845 140,246 commitments and contingencies (note 17) stockholders’ equity preferred stock, $0.0001 par value—authorized, 50,000,000 shares; no shares issued and outstanding at december 31, 2022 and december 31, 2021, respectively — — common stock, $0.0001 par value—500,000,000 shares authorized; 318,235,106 and 311,737,858 shares issued at december 31, 2022 and december 31, 2021, respectively, 318,133,434 and 311,473,950 shares outstanding at december 31, 2022 and december 31, 2021, respectively 32 31 additional paid‑in capital 1,874,792 1,823,344 accumulated deficit (1,308,954 ) (568,611 ) accumulated other comprehensive loss (38,368 ) (6,414 ) total stockholders’ equity 527,502 1,248,350 total liabilities and stockholders’ equity $ 754,347 $ 1,388,596 desktop metal, inc. consolidated statements of operations (in thousands, except per share amounts) years ended december 31, 2022 2021 2020 revenues products $ 190,248 $ 105,994 $ 13,718 services 18,775 6,414 2,752 total revenues 209,023 112,408 16,470 cost of sales products 178,952 87,450 26,945 services 15,000 6,665 4,574 total cost of sales 193,952 94,115 31,519 gross profit (loss) 15,071 18,293 (15,049 ) operating expenses research and development 96,878 68,131 43,136 sales and marketing 68,091 47,995 13,136 general and administrative 83,065 78,041 20,734 in-process research and development assets acquired — 25,581 — goodwill impairment 498,800 — — total operating expenses 746,834 219,748 77,006 loss from operations (731,763 ) (201,455 ) (92,055 ) change in fair value of warrant liability — (56,576 ) 56,417 interest expense (1,743 ) (149 ) (328 ) interest and other (expense) income, net (8,335 ) (11,822 ) 1,011 loss before income taxes (741,841 ) (270,002 ) (34,955 ) income tax benefit 1,498 29,668 940 net loss $ (740,343 ) $ (240,334 ) $ (34,015 ) net loss per share—basic and diluted $ (2.35 ) $ (0.92 ) $ (0.22 ) weighted average shares outstanding, basic and diluted 314,817 260,770 157,906 desktop metal, inc. consolidated statements of comprehensive loss (in thousands) years ended december 31, 2022 2021 2020 net loss $ (740,343 ) $ (240,334 ) $ (34,015 ) other comprehensive (loss) income, net of taxes: unrealized gain (loss) on available-for-sale marketable securities, net (290 ) (40 ) (84 ) foreign currency translation adjustment (31,664 ) (6,365 ) — total comprehensive (loss) income, net of taxes of $0 $ (772,297 ) $ (246,739 ) $ (34,099 ) desktop metal, inc. consolidated statements of stockholders’ equity (in thousands, except share amounts) accumulated other additional comprehensive total legacy convertible preferred stock common stock paid‑in accumulated (loss) stockholders’ shares amount shares amount capital deficit income equity balance—january 1, 2020 100,038,109 $ 436,553 26,813,113 $ 3 $ 16,722 $ (294,262 ) $ 75 $ (277,462 ) retroactive application of recapitalization (note 1) (100,038,109 ) (436,553 ) 128,100,821 13 436,520 — — 436,533 adjusted balance, beginning of period — — 154,913,934 16 453,242 (294,262 ) 75 159,071 exercise of common stock options — — 521,925 — 325 — — 325 vesting of restricted common stock — — 5,307,357 1 6 — — 7 issuance of common stock in connection with acquisitions — — 61,060 — 500 — — 500 repurchase of shares for employee tax withholdings — — (9,308 ) — (101 ) — — (101 ) stock‑based compensation expense — — — — 8,006 — — 8,006 common stock warrants issued and exercised — — 692,366 — 1,915 — — 1,915 reverse recapitalization, net of transaction costs — — 63,139,263 6 380,295 — — 380,301 net loss — — — — — (34,015 ) — (34,015 ) other comprehensive income — — — — — — (84 ) (84 ) balance—december 31, 2020 — $ — 224,626,597 $ 23 $ 844,188 $ (328,277 ) $ (9 ) $ 515,925 exercise of common stock options — — 5,732,247 1 6,425 — — 6,426 vesting of restricted common stock — — 491,293 — — — — — repurchase of shares for employee tax withholdings - rsa — — (109,150 ) — (958 ) — — (958 ) vesting of restricted share units — — 650,777 — — — — — repurchase of shares for employee tax withholdings - rsu — — (61,498 ) — (541 ) — — (541 ) issuance of common stock in connection with acquisitions — — 57,267,401 5 620,585 — — 620,590 issuance of common stock in connection with acquired in-process research and development — — 334,370 — 4,300 — — 4,300 stock‑based compensation expense — — — — 28,778 — — 28,778 vesting of trine founder shares — — 1,850,938 — — — — — common stock issued in connection with warrants exercised — — 20,690,975 2 320,567 — — 320,569 net loss — — — — — (240,334 ) — (240,334 ) other comprehensive loss — — — — — — (6,405 ) (6,405 ) balance—december 31, 2021 — $ — 311,473,950 $ 31 $ 1,823,344 $ (568,611 ) $ (6,414 ) $ 1,248,350 exercise of common stock options — — 2,310,931 — 3,190 — — 3,190 vesting of restricted common stock — — 157,131 — — — — — vesting of restricted share units — — 4,153,939 1 — — — 1 repurchase of shares for employee tax withholdings - rsu — — (74,719 ) — (243 ) — — (243 ) issuance of common stock related to settlement of contingent consideration 112,202 — 500 — — 500 stock‑based compensation expense — — — — 48,001 — — 48,001 net loss — — — — — (740,343 ) — (740,343 ) other comprehensive loss — — — — — — (31,954 ) (31,954 ) balance—december 31, 2022 — $ — 318,133,434 $ 32 $ 1,874,792 $ (1,308,954 ) $ (38,368 ) $ 527,502 desktop metal, inc. consolidated statements of cash flows (in thousands) years ended december 31, 2022 2021 2020 cash flows from operating activities: net loss $ (740,343 ) $ (240,334 ) $ (34,015 ) adjustments to reconcile net loss to net cash used in operating activities: depreciation and amortization 50,767 24,854 8,589 stock‑based compensation 48,001 28,778 8,006 goodwill impairment 498,800 — — change in fair value of warrant liability — 56,576 (56,417 ) change in fair value of subscription agreement — 2,920 — expense related to common stock warrants issued — — 1,915 amortization (accretion) of discount on investments (888 ) 3,021 75 amortization of debt financing cost — 9 19 amortization of deferred costs on convertible notes 453 — — provision for bad debt 975 447 377 provision for slow-moving, obsolete, and lower of cost or net realizable value inventories, net (45 ) — — acquired in-process research and development — 25,581 — loss on disposal of property and equipment 224 74 18 foreign exchange (gains) losses on intercompany transactions, net 259 182 — net increase (decrease) in accrued interest related to marketable securities 847 (819 ) (3 ) net unrealized (gain) loss on equity investment 6,332 9,660 — net unrealized (gain) loss on other investments 1,595 (130 ) — deferred tax benefit (1,498 ) (29,668 ) (940 ) change in fair value of contingent consideration (1,567 ) (429 ) — foreign currency transaction (gain) loss 44 7 — changes in operating assets and liabilities: accounts receivable 6,737 (18,299 ) (2,370 ) inventory (28,183 ) (16,962 ) (1,303 ) prepaid expenses and other current assets 1,787 (8,937 ) 901 other assets 2,505 (3 ) — accounts payable (6,595 ) 12,797 (2,637 ) accrued expenses and other current liabilities (10,613 ) (8,761 ) (2,391 ) customer deposits (2,037 ) (2,569 ) (845 ) current portion of deferred revenue (4,749 ) 5,989 774 change in right of use assets and lease liabilities, net (4,298 ) (641 ) (328 ) other liabilities (41 ) 1,609 — net cash used in operating activities (181,531 ) (155,048 ) (80,575 ) cash flows from investing activities: purchases of property and equipment (11,517 ) (7,683 ) (1,429 ) purchase of other investments — (3,620 ) (3,000 ) proceeds from other investments 3,155 — — purchase of equity investment — (20,000 ) — proceeds from sale of property and equipment 6 44 — proceeds from policy buyout — 333 — purchase of marketable securities (158,404 ) (330,873 ) (136,286 ) proceeds from sales and maturities of marketable securities 248,150 243,349 109,016 proceeds from capital grant 200 — — cash paid to acquire in-process research and development — (21,220 ) — cash paid for acquisitions, net of cash acquired (23 ) (287,624 ) (5,284 ) net cash provided by (used in) investing activities 81,567 (427,294 ) (36,983 ) cash flows from financing activities: proceeds from reverse recapitalization, net of issuance costs — — 534,597 proceeds from the exercise of stock options 3,190 6,426 325 proceeds from the exercise of stock warrants — 170,665 — payment of taxes related to net share settlement upon vesting of restricted stock units (243 ) (541 ) — repayment of loans (542 ) — — proceeds from issuance of convertible notes 115,000 — — costs incurred in connection with the issuance of convertible notes (3,619 ) — — proceeds from ppp loan — — 5,379 repayment of ppp loan — — (5,379 ) repayment of term loan — (10,000 ) — net cash provided by financing activities 113,786 166,550 534,922 effect of exchange rate changes on cash, cash equivalents and restricted cash (167 ) (87 ) — net increase (decrease) in cash, cash equivalents, and restricted cash 13,655 (415,879 ) 417,364 cash, cash equivalents, and restricted cash at beginning of period 68,258 484,137 66,773 cash, cash equivalents, and restricted cash at end of period $ 81,913 $ 68,258 $ 484,137 supplemental disclosures of cash flow information reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total shown in the condensed consolidated statements of cash flows: cash and cash equivalents $ 76,291 $ 65,017 $ 483,525 restricted cash included in other current assets 4,510 2,129 — restricted cash included in other noncurrent assets 1,112 1,112 612 total cash, cash equivalents and restricted cash shown in the condensed consolidated statements of cash flows $ 81,913 $ 68,258 $ 484,137 supplemental cash flow information: interest paid $ 3,488 $ 148 $ 322 taxes paid $ — $ 150 $ — non‑cash investing and financing activities: net liabilities assumed from trine business combination $ — $ — $ 152,395 accrued reverse recapitalization transaction costs $ — $ — $ 1,901 net unrealized (gain) loss on investments $ 290 $ 40 $ — exercise of private placement warrants $ — $ 149,904 $ — common stock issued for acquisitions $ — $ 620,590 $ 500 common stock issued for acquisition of in-process research and development $ — $ 4,300 $ — common stock issued for settlement of contingent consideration $ 500 $ — $ — accrued purchase price related to acquisitions $ — $ 1,800 $ 200 additions to right of use assets and lease liabilities $ 10,812 $ 5,582 $ — purchase of property and equipment included in accounts payable $ 516 $ 90 $ — purchase of property and equipment included in accrued expense $ — $ 38 $ — transfers from property and equipment to inventory $ 4,993 $ 1,068 $ — transfers from inventory to property and equipment $ 4,513 $ 1,435 $ — accrued contingent consideration in connection with acquisitions $ — $ 6,083 $ — taxes related to net share settlement upon vesting of restricted stock awards in accrued expense $ — $ 958 $ — tax liabilities related to withholdings on common stock issued in connection with acquisitions $ — $ — $ 102 deferred contract costs $ 1,341 $ — $ — equipment financing $ 175 $ — $ — non-gaap financial information this press release contains non-gaap financial measures, including non-gaap gross margin, non-gaap operating loss, non-gaap net loss, non-gaap operating expense, ebitda and adjusted ebitda. we define non-gaap gross margin as gaap gross margin excluding the effect of stock-based compensation, amortization of acquired intangible assets, restructuring, acquisition-related and integration costs and inventory step-up adjustments we define non-gaap operating loss as gaap operating loss excluding the effect of stock-based compensation, amortization of acquired intangible assets, restructuring, inventory step-up adjustments, acquisition-related and integration costs, in-process research and development assets acquired and goodwill impairment we define non-gaap net loss as gaap net loss excluding the effect of stock-based compensation, amortization of acquired intangible assets, restructuring, inventory step-up adjustments, acquisition-related and integration costs, in-process research and development assets acquired, goodwill impairment, change in fair value of investments, change in fair value of warrant liability, and warrant expense we define non-gaap operating expense as gaap operating expense excluding the effect of stock-based compensation, amortization of acquired intangible assets, restructuring, acquisition-related and integration costs, in-process research and development assets acquired and goodwill impairment including in operating expenses we define ebitda as gaap net income (loss) excluding interest, income taxes, depreciation and amortization expense, and in-process research and development assets acquired we define adjusted ebitda as ebitda excluding change in fair value of warrant liability, change in fair value of investments, inventory step-up adjustment stock based compensation, restructuring, goodwill impairment, acquisition-related and integration costs, and warrant expense in addition to desktop metal’s results determined in accordance with gaap, desktop metal’s management uses this non-gaap financial information to evaluate the company’s ongoing operations and for internal planning and forecasting purposes. we believe that this non-gaap financial information, when taken collectively, may be helpful to investors in assessing desktop metal’s operating performance. we believe that the use of non-gaap gross margin, non-gaap operating loss, non-gaap net loss, non-gaap operating expense, ebitda and adjusted ebitda provides an additional tool for investors to use in evaluating ongoing operating results and trends because it eliminates the effect of financing, capital expenditures, and non-cash expenses such as stock-based compensation and warrants, and provides investors with a means to compare desktop metal’s financial measures with those of comparable companies, which may present similar non-gaap financial measures to investors. however, investors should be aware that when evaluating non-gaap gross margin, non-gaap operating loss, non-gaap net loss, non-gaap operating expense, ebitda and adjusted ebitda, we may incur future expenses similar to those excluded when calculating these measures. in addition, our presentation of these measures should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. our computation of these measures may not be comparable to other similarly titled measures computed by other companies because not all companies calculate these measures in the same fashion. because of these limitations, non-gaap gross margin, non-gaap operating loss, non-gaap net loss, non-gaap operating expense, ebitda and adjusted ebitda should not be considered in isolation or as a substitute for performance measures calculated in accordance with gaap. we compensate for these limitations by relying primarily on our gaap results and using non-gaap gross margin, non-gaap operating loss, non-gaap net loss, non-gaap operating expense, ebitda and adjusted ebitda on a supplemental basis. management uses, and investors should consider, our non-gaap financial measures only in conjunction with our gaap results. desktop metal has not provided a reconciliation of its adjusted ebitda outlook to net income because estimates of all of the reconciling items cannot be provided without unreasonable efforts. set forth below is a reconciliation of each non-gaap financial measure used in this press release to its most directly comparable gaap financial measure. desktop metal, inc. non-gaap reconciliation table (in thousands) for the year ended december 31, (dollars in thousands) 2022 2021 2020 gaap gross margin $ 15,071 $ 18,293 $ (15,049 ) stock-based compensation included in cost of sales(1) 2,257 1,018 290 amortization of acquired intangible assets included in cost of sales 23,707 8,467 — restructuring expense in cost of sales 3,273 — — acquisition-related and integration costs included in cost of sales 1,148 — — inventory step-up adjustment in cost of sales 1,496 2,194 — non-gaap gross margin $ 46,952 $ 29,972 $ (14,759 ) gaap operating loss $ (731,763 ) $ (201,455 ) $ (92,055 ) stock-based compensation(2),(3) 48,785 28,778 8,006 amortization of acquired intangible assets 38,662 17,581 758 restructuring expense 6,574 — — inventory step-up adjustment in cost of sales 1,496 2,194 — acquisition-related and integration costs 6,766 23,788 1,101 in-process research and development assets acquired — 25,581 — goodwill impairment 498,800 — — non-gaap operating loss $ (130,680 ) $ (103,533 ) $ (82,190 ) gaap net loss $ (740,343 ) $ (240,334 ) $ (34,015 ) stock-based compensation(2),(3) 48,785 28,778 8,006 amortization of acquired intangible assets 38,662 17,581 758 restructuring expense 6,957 — — inventory step-up adjustment in cost of sales 1,496 2,194 — acquisition-related and integration costs 6,766 23,788 1,101 in-process research and development assets acquired — 25,581 — goodwill impairment 498,800 — — change in fair value of investments 8,164 12,475 — change in fair value of warrant liability — 56,576 (56,417 ) warrant expense — — 1,915 non-gaap net loss $ (130,713 ) $ (73,361 ) $ (78,652 ) includes $0.1 million of liability-award stock-based compensation associated with bonuses granted in dollar amounts and paid out in rsus under our bonus plan (“liability-award stock-based compensation”) for the year ended december 31, 2022. includes $7.3 million of stock-based compensation expense associated with the initiative for the year ended december 31, 2022. includes $1.0 million of liability-award stock-based compensation for the year ended december 31, 2022. desktop metal, inc. non-gaap operating expense reconciliation table (in thousands) for the year ended december 31, (dollars in thousands) 2022 2021 2020 gaap operating expenses $ 746,834 $ 219,748 $ 77,006 stock-based compensation included in operating expenses(1),(2) (46,528 ) (27,760 ) (7,716 ) amortization of acquired intangible assets included in operating expenses (14,955 ) (9,114 ) (758 ) restructuring expense included in operating expenses (3,301 ) — — acquisition-related and integration costs included in operating expenses (5,618 ) (23,788 ) (1,101 ) in-process research and development assets acquired — (25,581 ) — goodwill impairment (498,800 ) — — non-gaap operating expenses $ 177,632 $ 133,505 $ 67,431 includes $7.3 million of stock-based compensation expense associated with the initiative for the year ended december 31, 2022. includes $0.9 million of liability-award stock-based compensation for the year ended december 31, 2022. desktop metal, inc. adjusted ebitda reconciliation table (in thousands) for the years ended december 31, (dollars in thousands) 2022 2021 2020 net loss attributable to common stockholders $ (740,343 ) $ (240,334 ) $ (34,015 ) interest (income) expense, net 1,743 (334 ) (610 ) income tax expense (benefit) (1,498 ) (29,668 ) (940 ) depreciation and amortization 50,767 24,854 8,589 in-process research and development assets acquired — 25,581 — ebitda (689,331 ) (219,901 ) (26,976 ) change in fair value of warrant liability — 56,576 (56,417 ) change in fair value of investments 8,164 12,475 — inventory step-up adjustment 1,496 2,194 — stock-based compensation expense(1),(2) 48,785 28,778 8,006 restructuring expense 6,957 — — goodwill impairment 498,800 — — acquisition-related and integration costs 6,766 23,788 — warrant expense — — 1,915 adjusted ebitda $ (118,363 ) $ (96,090 ) $ (73,472 ) includes $7.3 million of stock-based compensation expense associated with the initiative for the year ended december 31, 2022. includes $1.0 million of liability-award stock-based compensation for the year ended december 31, 2022.
