Income Statement | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 67,174.00 | 90,113.00 | 141,942.00 | 156,136.00 | 210,100.00 | 252,813.00 | 435,820.00 | 678,595.00 | - | 1,243,070.00 | |
Cost Of Revenues | 50,267.00 | 68,571.00 | 104,492.00 | 119,537.00 | 177,304.00 | 211,812.00 | 359,570.00 | 575,608.00 | - | 1,028,180.00 | |
Gross Profit | 16,907.00 | 21,542.00 | 37,450.00 | 36,599.00 | 32,796.00 | 41,001.00 | 76,250.00 | 102,987.00 | - | 214,891.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Selling General & Admin Expenses | 7,581.00 | 9,839.00 | 13,936.00 | 15,679.00 | 20,713.00 | 25,157.00 | 38,974.00 | 70,104.00 | - | 138,342.00 | |
Other Operating Expense/(Income) | 662.00 | 3,188.00 | 2,330.00 | 12,475.00 | -5,558.00 | -7,370.00 | 46,364.00 | 14,002.00 | - | 5,431.00 | |
Total Operating Expenses | 9,004.00 | 11,269.00 | 16,102.00 | 17,370.00 | 24,540.00 | 28,926.00 | 47,724.00 | 81,114.00 | - | 119,957.00 | |
Operating Income | 7,903.00 | 11,160.00 | 19,742.00 | 16,588.00 | -24,246.00 | 16,073.00 | 43,780.00 | -21,012.00 | -58,397.00 | 58,170.00 |
Income Statement |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | 1,557.00 | 3,833.00 | 7,336.00 | 10,605.00 | 21,268.00 | 21,554.00 | 36,271.00 | 58,978.00 | - | 95,656.00 | |
Interest And Investment Income | 198.00 | 924.00 | 1,326.00 | 1,638.00 | 1,472.00 | 1,598.00 | 18,214.00 | 12,915.00 | - | 27,038.00 | |
Net Interest Expenses | 1,359.00 | 2,909.00 | 6,010.00 | 8,967.00 | 19,796.00 | 19,956.00 | 18,057.00 | 46,063.00 | - | 68,618.00 | |
EBITDA | 18,403.00 | 29,660.00 | 49,966.00 | 66,829.00 | 37,075.00 | 84,275.00 | 215,740.00 | 210,053.00 | - | 452,041.00 | |
EBT | 8,565.00 | 14,348.00 | 22,072.00 | 29,063.00 | -29,804.00 | 8,703.00 | 90,144.00 | -7,010.00 | - | 63,601.00 | |
Income Tax Expense | 4,663.00 | 9,269.00 | 13,223.00 | 24,637.00 | -1,425.00 | -3,969.00 | 51,538.00 | 26,369.00 | - | 64,409.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income to Company | 3,902.00 | 5,125.00 | 9,002.00 | 4,579.00 | -28,237.00 | 12,340.00 | 38,613.00 | -34,071.00 | - | 257.00 | |
Minority Interest | - | - | - | - | - | - | - | - | - | - | |
Net Income | 3,902.00 | 5,125.00 | 9,002.00 | 4,579.00 | -28,237.00 | 12,340.00 | 38,613.00 | -34,071.00 | - | 257.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Equivalents | 4,747.00 | 10,713.00 | 9,758.00 | 15,387.00 | 10,757.00 | 28,738.00 | 46,028.00 | 66,100.00 | 54,618.00 | 62,678.00 | |
Short Term Investments | 3,797.00 | - | - | 804.00 | 7,548.00 | 12,936.00 | 10,941.00 | 8,370.00 | 28,934.00 | 51,012.00 | |
Trading Asset Securities | - | - | - | - | - | - | - | - | - | - | |
Total Cash & ST Investments | 8,544.00 | 10,713.00 | 9,758.00 | 16,191.00 | 18,305.00 | 41,674.00 | 56,969.00 | 74,470.00 | 83,552.00 | 113,690.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Receivable | 5,874.00 | 11,949.00 | 15,932.00 | 36,515.00 | 44,159.00 | 49,972.00 | 87,367.00 | 139,970.00 | 128,943.00 | 170,226.00 | |
Total Receivables | - | - | - | - | - | - | - | - | - | - |
  | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Inventory | 6,922.00 | 9,881.00 | 13,001.00 | 19,258.00 | 21,820.00 | 27,291.00 | 53,324.00 | 80,479.00 | 100,137.00 | 153,927.00 | |
Deferred Tax Assets Current | 48.00 | 34.00 | 244.00 | 954.00 | 564.00 | 588.00 | 301.00 | 1,583.00 | 2,629.00 | 1,921.00 | |
Total Current Assets | 18,348.00 | 34,514.00 | 42,100.00 | 76,973.00 | 87,226.00 | 122,298.00 | 208,415.00 | 309,421.00 | 327,569.00 | 466,243.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Gross Property, Plant & Equipment | 57,373.00 | 94,289.00 | 158,755.00 | 273,740.00 | 310,958.00 | 357,908.00 | 705,994.00 | 1,147,060.00 | 1,437,040.00 | 1,709,530.00 | |
Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | |
Net Property, Plant & Equipment | 57,373.00 | 94,289.00 | 158,755.00 | 273,740.00 | 310,958.00 | 357,908.00 | 705,994.00 | 1,147,060.00 | 1,437,040.00 | 1,709,530.00 | |
Long-Term Investments | 1,914.00 | 2,124.00 | 3,177.00 | 4,372.00 | 13,225.00 | 6,045.00 | 32,686.00 | 67,590.00 | 107,112.00 | 159,459.00 | |
Goodwill | - | - | - | - | - | - | - | - | - | - | |
Other Intangibles | 1,090.00 | 1,653.00 | 2,568.00 | 4,444.00 | 5,170.00 | 6,511.00 | 13,495.00 | 20,524.00 | 25,683.00 | 29,004.00 | |
Other Long-Term Assets | - | - | - | - | - | - | - | - | - | - | Total Assets | 79,949.00 | 135,595.00 | 208,554.00 | 363,453.00 | 421,139.00 | 505,718.00 | 994,016.00 | 1,573,290.00 | 1,923,220.00 | 2,390,070.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 10,705.00 | 17,360.00 | 28,331.00 | 38,782.00 | 40,667.00 | 44,655.00 | 81,450.00 | 145,942.00 | 136,930.00 | 193,159.00 | |
Accrued Expenses | - | - | - | - | - | - | - | - | - | - | |
Current Portion of LT Debt | 12,100.00 | 23,076.00 | 36,030.00 | 77,934.00 | 127,568.00 | 151,727.00 | 270,252.00 | 460,042.00 | 551,747.00 | 698,870.00 | |
Current Income Taxes Payable | 1,461.00 | 1,167.00 | 5,383.00 | 7,534.00 | 4,616.00 | 7,070.00 | 10,384.00 | 13,401.00 | 16,504.00 | 16,007.00 | |
Other Current Liabilities | 5,221.00 | 6,634.00 | 11,760.00 | 13,192.00 | 15,022.00 | 17,418.00 | 27,697.00 | 33,028.00 | 54,086.00 | 70,623.00 | |
Total Current Liabilities | 20,930.00 | 32,808.00 | 53,366.00 | 79,791.00 | 82,466.00 | 102,734.00 | 178,969.00 | 314,872.00 | 370,669.00 | 391,078.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Long-Term Debt | 12,100.00 | 23,076.00 | 36,030.00 | 77,934.00 | 127,568.00 | 151,727.00 | 270,252.00 | 460,042.00 | 551,747.00 | 698,870.00 | |
Unearned Revenue Non-Current | 10,974.00 | 20,012.00 | 27,429.00 | 40,455.00 | 49,979.00 | 59,609.00 | 89,485.00 | 152,751.00 | 197,805.00 | 266,823.00 | |
Def. Tax Liability, Non-Curr. | 4,685.00 | 11,459.00 | 18,948.00 | 44,812.00 | 42,465.00 | 37,645.00 | 91,125.00 | 97,231.00 | 119,609.00 | 185,179.00 | |
Capital Leases | - | - | - | - | - | - | - | 61,780.00 | 46,270.00 | 55,622.00 | |
Other Non-Current Liabilities | 10,974.00 | 20,012.00 | 27,429.00 | 40,455.00 | 49,979.00 | 59,609.00 | 89,485.00 | 152,751.00 | 197,805.00 | 266,823.00 | |
Total Liabilities | 48,689.00 | 87,355.00 | 135,773.00 | 242,992.00 | 302,478.00 | 353,185.00 | 631,659.00 | 1,025,190.00 | 1,239,830.00 | 1,541,950.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 10,674.00 | 10,600.00 | 10,400.00 | 10,349.00 | 10,403.00 | 10,402.00 | 10,518.00 | 10,572.00 | 10,385.00 | 10,504.00 | |
Retained Earnings | - | - | - | - | - | - | - | - | - | - | |
Comprehensive Income and Other | 20,586.00 | 37,416.00 | 62,230.00 | 110,064.00 | 108,352.00 | 141,893.00 | 348,682.00 | 531,977.00 | 666,845.00 | 829,388.00 | |
Total Common Equity | 31,260.00 | 48,016.00 | 72,630.00 | 120,413.00 | 118,755.00 | 152,295.00 | 359,200.00 | 542,549.00 | 677,230.00 | 839,892.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Equity | 31,260.00 | 48,240.00 | 72,781.00 | 120,461.00 | 118,661.00 | 152,533.00 | 362,357.00 | 548,099.00 | 683,395.00 | 848,118.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Liabilities And Equity | 79,949.00 | 135,595.00 | 208,554.00 | 363,453.00 | 421,139.00 | 505,718.00 | 994,016.00 | 1,573,290.00 | 1,923,220.00 | 2,390,070.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Total Debt | 17,104.00 | 31,890.00 | 49,305.00 | 105,751.00 | 154,345.00 | 191,063.00 | 335,078.00 | 588,540.00 | 724,576.00 | 812,837.00 | |
Net Debt | 12,357.00 | 21,177.00 | 39,547.00 | 90,364.00 | 143,588.00 | 162,325.00 | 289,050.00 | 522,440.00 | 669,958.00 | 750,159.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 3,902.00 | 5,125.00 | 9,002.00 | 4,579.00 | -28,237.00 | 12,340.00 | 38,613.00 | -34,071.00 | - | 257.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Depreciation & Amortization | 8,281.00 | 11,433.00 | 20,405.00 | 27,008.00 | 45,469.00 | 54,350.00 | 89,318.00 | 158,777.00 | 192,753.00 | 291,719.00 | |
Depreciation & Amortization, Total | 8,281.00 | 11,433.00 | 20,405.00 | 27,008.00 | 45,469.00 | 54,350.00 | 89,318.00 | 158,777.00 | 192,753.00 | 291,719.00 | |
Stock-Based Compensation | - | - | 80.00 | 124.00 | 153.00 | 162.00 | 308.00 | 493.00 | 541.00 | 342.00 | |
Other Operating Activities | -1,406.00 | -713.00 | -1,974.00 | -1,758.00 | -1,753.00 | -1,388.00 | -473.00 | -4,086.00 | -2,277.00 | -1,302.00 | |
Change In Accounts Receivable | -517.00 | -2,627.00 | -3,824.00 | -8,031.00 | -16,079.00 | -8,073.00 | -25,912.00 | -11,833.00 | 35,073.00 | 10,151.00 | |
Change In Inventories | -916.00 | -2,959.00 | -244.00 | 101.00 | 1,469.00 | -1,686.00 | 951.00 | 6,726.00 | 13,332.00 | -27,560.00 | |
Change In Accounts Payable | 1,857.00 | 3,243.00 | 5,067.00 | 6,211.00 | -1,133.00 | 6,408.00 | 18,769.00 | 29,435.00 | -21,039.00 | 148.00 | |
Change in Other Net Operating Assets | -324.00 | -5,819.00 | 218.00 | -4,527.00 | -12,892.00 | -946.00 | -13,475.00 | 11,803.00 | 48,278.00 | -51,017.00 | |
Cash from Operations | 17,301.00 | 20,964.00 | 46,154.00 | 41,404.00 | 49,183.00 | 71,974.00 | 125,058.00 | 217,137.00 | 209,216.00 | 400,014.00 |
  |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Capital Expenditure | -16,403.00 | -27,639.00 | -50,213.00 | -63,774.00 | -64,160.00 | -59,618.00 | -88,293.00 | -161,455.00 | -114,616.00 | -234,801.00 | |
Cash Acquisitions | - | -56.00 | -7,070.00 | -163.00 | -448.00 | -891.00 | -2,587.00 | -4,826.00 | - | - | |
Sale (Purchase) of Intangible assets | - | - | - | - | 1,072.00 | 4,287.00 | 7,879.00 | 957.00 | 38,332.00 | 38,624.00 | |
Invest. in Marketable & Equity Securt. | -16,403.00 | -22,344.00 | -53,405.00 | -64,049.00 | -66,174.00 | -55,242.00 | -82,251.00 | -163,879.00 | -109,161.00 | -243,992.00 | |
Other Investing Activities | - | 5,371.00 | 3,984.00 | 212.00 | 838.00 | 980.00 | 750.00 | 1,445.00 | 13,885.00 | 8,194.00 | |
Cash from Investing | -16,403.00 | -22,344.00 | -53,405.00 | -64,049.00 | -66,174.00 | -55,242.00 | -82,251.00 | -163,879.00 | -109,161.00 | -243,992.00 |
Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Short Term Debt Repaid | -28,253.00 | -6,804.00 | -13,320.00 | -24,090.00 | -73,286.00 | -36,346.00 | -55,734.00 | -108,664.00 | -198,203.00 | -189,542.00 | |
Total Debt Repaid | -28,253.00 | -6,804.00 | -13,320.00 | -24,090.00 | -73,286.00 | -36,346.00 | -55,734.00 | -108,664.00 | -198,203.00 | -189,542.00 | |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | - | |
Repurchase of Common Stock | - | - | -200.00 | -120.00 | -50.00 | -100.00 | -120.00 | -280.00 | -550.00 | - | |
Common Dividends Paid | -303.00 | -326.00 | -464.00 | -503.00 | -889.00 | -716.00 | -1,200.00 | -2,300.00 | - | - | |
Common & Preferred Stock Dividends Paid | -303.00 | -326.00 | -464.00 | -503.00 | -889.00 | -716.00 | -1,200.00 | -2,300.00 | - | - | |
Other Financing Activities | 31,210.00 | 14,109.00 | 18,970.00 | 48,378.00 | 85,042.00 | 36,807.00 | 13,398.00 | 55,162.00 | 77,641.00 | 38,883.00 | |
Cash from Financing | 2,654.00 | 6,979.00 | 4,986.00 | 23,665.00 | 10,817.00 | -355.00 | -43,656.00 | -56,082.00 | -121,112.00 | -150,659.00 |
  |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Change in Cash | 3,635.00 | 5,966.00 | -955.00 | 5,629.00 | -4,630.00 | 17,981.00 | 17,290.00 | 20,072.00 | -11,482.00 | 8,060.00 |
  |   | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Capital Expenditure | -16,403.00 | -27,639.00 | -50,213.00 | -63,774.00 | -64,160.00 | -59,618.00 | -88,293.00 | -161,455.00 | -114,616.00 | -234,801.00 | |
Levered Free Cash Flow | 898.00 | -6,675.00 | -4,059.00 | -22,370.00 | -14,977.00 | 12,356.00 | 36,765.00 | 55,682.00 | 94,600.00 | 165,213.00 | |
Unlevered Free Cash Flow | 17,301.00 | 20,964.00 | 46,154.00 | 41,404.00 | 49,183.00 | 71,974.00 | 125,058.00 | 217,137.00 | 209,216.00 | 400,014.00 | |
Change In Net Working Capital | 3,635.00 | 5,966.00 | -955.00 | 5,629.00 | -4,630.00 | 17,981.00 | 17,290.00 | 20,072.00 | -11,482.00 | 8,060.00 |
Sector | Consumer Staples |
Industry | Soft Drinks |
Employees | 80,300 |
Founded | 1886 |
Address | One Coca-Cola Plaza Atlanta, GA, 30313 United States |
Phone | 404 676 2121 |
Website | www.coca-colacompany.com |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Today's Volume | 15,114,181 |
Average Volume (3 month) | 18,405,354 |
Average Volume (7 days) | 19,151,344 |
Previous Close | 60.96 |
Open | 61.48 |
Day Range | 60.86 - 61.72 |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Shares Outstanding (Company) | 4.32B |
Shares Outstanding (Ticker) | 4.32B |
Float % | 90.08% |
Date | Open | High | Low | Close | Volume | Change% |
---|---|---|---|---|---|---|
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Feb 08, 2021 | $49.96 | $50.17 | $49.49 | $49.92 | 17,833,222 | 0.54 % |
Date | Ratio |
---|---|
2012-08-13 | 2:1 |
1996-05-13 | 2:1 |
1992-05-12 | 2:1 |
1990-05-14 | 2:1 |
1986-07-01 | 3:1 |